Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SodaStream Reports Record Third Quarter Results

      Third Quarter Revenue Increased 29% to $144.6 Million

      Third Quarter Diluted Earnings Per Share were $0.76

      Third Quarter Adjusted Diluted Earnings Per Share were $0.90

      SodaStream Logo. (PRNewsFoto/SodaStream International Ltd.) (PRNewsFoto/)

      News provided by

      SodaStream

      Oct 30, 2013, 07:30 ET

      Share this article

      Share this article


      AIRPORT CITY, Israel, Oct. 30, 2013 /PRNewswire/ -- SodaStream International Ltd. (NASDAQ: SODA), a leading manufacturer of home beverage carbonation systems, announced today its results for the three and nine month periods ended September 30, 2013.

      (Logo: http://photos.prnewswire.com/prnh/20121107/NY07412LOGO )

      For the third quarter ended September 30, 2013:

      • Revenue increased 28.5% to $144.6 million from $112.5 million in the third quarter 2012
      • EBITDA increased 18.0% to $21.9 million from $18.6 million, and Adjusted EBITDA increased 23.8% to $24.8 million from $20.0 million in the third quarter 2012
      • Net income was $16.4 million compared to $16.8 million in the third quarter 2012, and Adjusted net income was $19.3 million compared to $18.2 million in the third quarter 2012
      • Diluted earnings per share were $0.76, compared to $0.80 in the third quarter 2012 and Adjusted diluted earnings per share were $0.90 compared to $0.87 in the third quarter 2012

      "We continued to execute against our primary objective of expanding our user base in our fastest growing markets during the third quarter," said Daniel Birnbaum, Chief Executive Officer of SodaStream, "Our progress is being fueled by positive consumer response to our demand creation efforts and innovative products. With unmatched leadership and capabilities in home carbonation, we believe we are on track to continue acquiring new users and deliver strong annual sales and earnings growth in the coming years."













      Third Quarter 2013 Financial Review












      Geographical Revenue Breakdown

      Revenue

      Three Months Ended September 30,






      2012


      2013


       Increase (decrease)


       Increase (decrease)


      In Millions USD


      %

      The Americas

      $

      38.7


      $

      49.8


      $

      11.1


      29%

      Western Europe


      52.6



      75.5



      22.9


      43%

      Asia-Pacific


      10.9



      8.6



      (2.3)


      (21%)

      Central & Eastern Europe, Middle East, Africa


      10.3



      10.7



      0.4


      4%

      Total

      $

      112.5


      $

      144.6


      $

      32.1


      29%

      Product Segment Revenue Breakdown

      Revenue

      Three Months Ended September 30,






      2012


      2013


       Increase


       Increase


      In millions USD


      %

      Soda Maker Starter Kits

      $

      46.5


      $

      62.5


      $

      16


      34%

      Consumables


      63.0



      79.1



      16.1


      26%

      Other


      3.0



      3.0



      -


      0%

      Total

      $

      112.5


      $

      144.6


      $

      32.1


      29%

      Product Segment Unit Breakdown


      Three Months Ended September 30,






      2012


      2013


       Increase


       Increase


      In thousands


      %

      Soda Maker Starter Kits

      940


      1,196


      256


      27%

      CO2 Refills

      4,337


      5,806


      1,469


      34%

      Flavors

      7,747


      8,261


      514


      7%

      Gross margin for the third quarter 2013 was 54.1% compared to 54.2% for the same period in 2012. The slight decline was primarily attributable to higher percentage of subcontracted manufacturing and the strengthening of the Israeli Shekel, partially offset by a higher portion of direct distribution.

      Sales and marketing expenses for the third quarter 2013 totaled $47.5 million, or 32.9% of revenue, compared to $35.8 million, or 31.8% of revenue for the comparable period in the prior year. The 110 basis point change in sales and marketing expenses as a percent of revenue was mainly attributable to a planned increase in advertising and promotion expense as a percent of revenue to 15.5% from 14.1% in the third quarter 2012.

      General and administrative expenses for the third quarter 2013 were $12.7 million, or 8.8% of revenue, compared to $8.7 million, or 7.8% of revenue in the comparable period of last year. The increase was mainly due to higher share-based compensation expense of $2.9 million in the quarter, compared to $1.5 million in the third quarter 2012, additional expenses related to our newly acquired Canadian and Italian distributors as well as additional infrastructure to support growth.

      Operating income increased 9.6% to $18.0 million, or 12.5% of revenue, compared to $16.4 million, or 14.6% of revenue in the third quarter 2012.

      Tax expense was $1.9 million representing a 10.5% effective tax rate compared to an income tax benefit of $850,000 in the third quarter 2012. The increase in effective tax rate was primarily due to the release of past-years' tax provisions in the third quarter 2012 not recurring in the current period.

      Balance Sheet Review

      • Cash and cash equivalents and bank deposits at September 30, 2013 were $39.2 million compared to $62.1 million at December 31, 2012. The decrease is primarily attributable to the investment in our new production facility, an increase in working capital and the purchase of our Italian distributor's business.
      • The Company had $20.0 million of bank debt at September 30, 2013 mainly for financing the investment in its new production facility, compared to no bank debt at December 31, 2012.
      • Working capital at September 30, 2013 increased 75.6% to $167.0 million compared to $95.1 million at December 31, 2012. Inventories at September 30, 2013 increased 40.3% to $158.0 million compared to $112.7 million at December 31, 2012, mainly due to additional inventory from the acquisition of our Italian distributor's business and the overall growth of our business.

      Guidance

      Based on third quarter results and current projections for the remainder of the year, the Company is maintaining its outlook.

      • The Company now expects full year 2013 revenue to increase approximately 30% over 2012 revenue of $436.3 million.
      • The Company now expects full year 2013 Adjusted EBITDA to increase approximately 38% over 2012 Adjusted EBITDA of $61.1 million.
      • The Company now expects full year 2013 Adjusted net income, which excludes share-based compensation expense, to increase approximately 30% over Adjusted net income of $50.0 million reported in 2012.
      • The Company expects full year 2013 net income to increase approximately 23% over 2012 net income of $43.9 million

      Conference Call and Management Commentary

      Detailed CFO commentary and a supplemental slide presentation have been filed as part of today's 6-K and will be posted on the Company's website, http://sodastream.investorroom.com.

      The Company has scheduled a conference call for 8:30 AM Eastern Standard Time (U.S. time) today (Wednesday, October 30, 2013) to review the Company's financial results. The conference call will be broadcast over the Internet as a "live" listen only Webcast. To listen, please go to: http://sodastream.investorroom.com.  Listeners are urged to login approximately 20 minutes before the conference call is scheduled to begin in order to register, as well as download and install any necessary audio software.  An archive of the Webcast will be available for 30 days after the call.

      About SodaStream International

      SodaStream manufactures beverage carbonation systems which enable consumers to easily transform ordinary tap water instantly into carbonated soft drinks and sparkling water. Soda makers offer a highly differentiated and innovative solution to consumers of bottled and canned carbonated soft drinks and sparkling water. Our products are environmentally friendly, cost effective, promote health and wellness, and are customizable and fun to use. In addition, our products offer convenience by eliminating the need to carry bottles home from the supermarket, to store bottles at home or to regularly dispose of empty bottles. Our products are available at more than 60,000 retail stores in 45 countries around the world.  For more information on SodaStream, please visit the Company's website: www.sodastream.com.

      To download SodaStream's investor relations app, which offers access to SEC documents, press releases, videos, audiocasts and more, please visit http://itunes.apple.com/us/app/soda-ir/id524423001?mt=8 for your iPhone/iPad, or https://play.google.com/store/apps/details?id=com.theirapp.soda for your Android mobile device.

      Non-IFRS Financial Measures

      This press release contains certain non-IFRS measures, including Adjusted net income, Adjusted Earnings Before Interest, Income Tax, Depreciation and Amortization ("Adjusted EBITDA"), and Adjusted diluted earnings per share ("Adjusted diluted EPS").

      Adjusted net income represents net income calculated in accordance with IFRS as adjusted for the impact of the share-based compensation expense. Adjusted EBITDA represents earnings before interest, income tax, depreciation and amortization, and further eliminates the effect of the share-based compensation expense. Adjusted diluted EPS represents earnings per share calculated in accordance with IFRS as adjusted for the impact of the share-based compensation expense.

      The Company believes that the Adjusted net income, Adjusted EBITDA and Adjusted diluted EPS, which exclude share-based compensation expense, should be considered in evaluating the Company's operations. Adjusted net income and Adjusted diluted EPS exclude share-based compensation because it is a non-cash expense that does not reflect the performance of the Company's underlying business and operations.  Adjusted EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting interest expenses, net), tax positions (such as the impact on periods or companies of changes in effective tax rates) and the age and book depreciation and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively).

      These measures should be considered in addition to results prepared in accordance with IFRS, but should not be considered a substitute for the IFRS results. The non-IFRS measures included in this press release have been reconciled to the IFRS results in the tables below.

      Forward Looking Statements

      This release contains forward-looking statements, which express the current beliefs and expectations of management. Such statements are based on management's current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to expand into our target markets, including the United States; our ability to continue to develop or maintain our presence in retail networks; our ability to develop and implement production and operating infrastructure to effectively support our growth; the success of our marketing campaigns and media spending in terms of increased sales or increased product and brand name awareness; our ability to maintain our customer base in markets where we have an established presence; the risks associated with our reliance on exclusive arrangements for the distribution of our beverage carbonation systems and consumables in each of the markets in which we use third-party distributors; our ability to compete effectively with other companies which currently offer, or may offer in the future, competing products; potential product liability claims if any component of our beverage carbonation systems is misused; our ability to protect our intellectual property rights; our being found to have a dominant position in certain markets which may place limits on our ability to operate; risks associated with our being a multinational corporation, including fluctuations in currency exchange rates; our potential exposure to greater than anticipated tax liabilities; our products being subject to extensive governmental regulation in the markets in which we operate; adverse conditions in the global economy which could negatively impact our customers' demand for our products; and other factors detailed in documents we file from time to time with the United States Securities and Exchange Commission.  Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995.

      Company Contact:
      Yonah Lloyd
      Chief Corporate Development and Communications Officer
      SodaStream International Ltd.
      Phone: +972-3-976-2462
      [email protected]

      Investor Contacts (US):
      Brendon Frey
      ICR
      Phone: + 1 203-682-8200
      [email protected]


      Consolidated Statements of Operations

      In thousands other than per share amounts














      For the nine months ended


      For the three months ended


      September 30,


      September 30,


      2012


      2013


      2012


      2013


      (Unaudited)


      (Unaudited)

      Revenue

      $

      303,369


      $

      394,613


      $

      112,482


      $

      144,584

      Cost of revenue


      138,052



      180,372



      51,531



      66,366













      Gross profit


      165,317



      214,241



      60,951



      78,218













      Operating expenses












      Sales and marketing


      100,176



      130,047



      35,825



      47,549

      General and administrative


      27,607



      37,886



      8,741



      12,660

      Other income, net


      (134)



      -



      (54)



      -













      Total operating expenses


      127,649



      167,933



      44,512



      60,209













      Operating income


      37,668



      46,308



      16,439



      18,009













      Interest expense, net


      40



      295



      35



      141

      Other financial expense (income), net


      642



      336



      488



      (456)













      Total financial expense (income), net


      682



      631



      523



      (315)













      Income before income taxes


      36,986



      45,677



      15,916



      18,324













      Income tax expense (tax benefit)


      659



      4,331



      (850)



      1,925













      Net income for the period

      $

      36,327


      $

      41,346


      $

      16,766


      $

      16,399













      Net income per share












      Basic

      $

      1.79


      $

      1.99


      $

      0.82


      $

      0.79

      Diluted

      $

      1.73


      $

      1.93


      $

      0.80


      $

      0.76













      Weighted average  number of shares












      Basic


      20,281



      20,757



      20,410



      20,831

      Diluted


      20,984



      21,383



      21,027



      21,532


      Consolidated Balance Sheets








      December 31,


      September 30,


      2012


      2013


      (Audited)


      (Unaudited)


      (In thousands)

      Assets






      Cash and cash equivalents

      $

      62,068


      $

      29,211

      Bank deposits


      -



      10,000

      Inventories


      112,679



      158,038

      Trade receivables


      86,650



      112,893

      Other receivables


      28,021



      24,925

      Derivative financial instruments


      803



      759

      Assets classified as available-for-sale


      868



      899

      Total current assets


      291,089



      336,725







      Property, plant and equipment


      76,906



      97,384

      Intangible assets


      41,978



      46,876

      Deferred tax assets


      2,133



      2,013

      Other receivables


      271



      439

      Total non-current assets


      121,288



      146,712







      Total assets


      412,377



      483,437







      Liabilities






      Loans and borrowings


      -



      20,013

      Derivative financial instruments


      261



      -

      Trade payables


      86,431



      78,187

      Income tax payable


      8,866



      11,347

      Provisions


      1,304



      1,676

      Other current liabilities


      37,022



      39,275

      Total current liabilities


      133,884



      150,498







      Employee benefits


      1,939



      2,091

      Provisions


      537



      555

      Deferred tax liabilities


      1,527



      2,322

      Total non-current liabilities


      4,003



      4,968







      Total liabilities


      137,887



      155,466







      Shareholders' equity






      Share capital


      3,330



      3,375

      Share premium


      178,338



      190,698

      Translation reserve


      3,628



      3,358

      Retained earnings


      89,194



      130,540

      Total shareholders' equity


      274,490



      327,971







      Total liabilities and shareholders' equity

      $

      412,377


      $

      483,437








      Consolidated Statements of Cash Flows














      For the nine months ended


      For the three months ended


      September 30,


      September 30,


      2012


      2013


      2012


      2013


      (Unaudited)


      (Unaudited)



      (In thousands)

      Cash flows from operating  activities












      Net income for the period

      $

      36,327


      $

      41,346


      $

      16,766


      $

      16,399













      Adjustments:












      Amortization of intangible assets


      1,107



      1,769



      420



      629

      Change in fair value of  derivative financial instruments


      504



      (267)



      -



      270

      Depreciation of property, plant  and equipment


      6,029



      8,605



      2,211



      2,828

      Share based payment


      4,293



      8,238



      1,458



      2,884

      Interest expense, net


      40



      295



      35



      141

      Income tax expense (tax benefit)


      659



      4,331



      (850)



      1,925



      48,959



      64,317



      20,040



      25,076

      Increase in inventories


      (23,909)



      (37,591)



      (11,368)



      (12,807)

      Increase in trade and other receivables


      (37,984)



      (35,792)



      (16,186)



      (16,423)

      Increase (decrease) in trade payables


      23,588



      (8,765)



      11,124



      4,467

      Increase (decrease) in employee benefits


      (28)



      24



      (15)



      25

      Increase in provisions and other current liabilities


      5,824



      578



      1,365



      5,816



      16,450



      (17,229)



      4,960



      6,154

      Interest paid


      (334)



      (289)



      (97)



      (110)

      Income tax received


      1,733



      3,769



      247



      230

      Income tax paid


      (3,047)



      (2,287)



      (756)



      (1,321)

      Net cash from (used in) operating activities


      14,802



      (16,036)



      4,354



      4,953













      Cash flows from investing  activities












      Interest received


      1,181



      114



      102



      20

      Investment in bank deposits


      (20,000)



      (10,000)



      (10,000)



      -

      Proceeds from bank deposits


      38,919



      -



      -



      -

      Proceeds from derivative financial  instruments, net


      7



      50



      561



      593

      Acquisition of subsidiary, net of cash acquired


      (10,954)



      (1,179)



      (1,196)



      -

      Acquisition of property, plant  and equipment


      (23,759)



      (26,296)



      (9,253)



      (6,968)

      Acquisition of intangible assets


      (2,125)



      (3,543)



      (1,162)



      (1,054)

      Net cash from (used in) investing  activities


      (16,731)



      (40,854)



      (20,948)



      (7,409)













      Cash flows from financing  activities












      Proceeds from exercise of employee share options


      1,618



      4,011



      344



      2,179

      Change in short-term debt


      (3,873)



      20,013



      -



      3,870

      Net cash from (used in) financing activities


      (2,255)



      24,024



      344



      6,049













      Net increase (decrease) in cash and cash equivalents


      (4,184)



      (32,866)



      (16,250)



      3,593

      Cash and cash equivalents at the beginning of the period


      34,769



      62,068



      46,593



      25,200

      Effect of exchange rates  fluctuations on cash and cash equivalents


      91



      9



      333



      418













      Cash and cash equivalents  at the end of the period

      $

      30,676


      $

      29,211


      $

      30,676


      $

      29,211


      Information about revenue in reportable segments












      The
      Americas


      Western
      Europe

      Asia-
      Pacific

      Central &
      Eastern
      Europe,
      Middle East,
      Africa


      Total


      (In thousands)

      Nine months ended:










      September 30, 2012 (Unaudited)

      $

      94,943


      152,336

      30,776

      25,314


      $

      303,369

      September 30, 2013 (Unaudited)

      $

      145,503


      196,851

      28,738

      23,521


      $

      394,613











      Three months ended:










      September 30, 2012 (Unaudited)

      $

      38,660


      52,611

      10,908

      10,303


      $

      112,482

      September 30, 2013 (Unaudited)

      $

      49,791


      75,466

      8,587

      10,740


      $

      144,584


      Reported (IFRS) to Adjusted (non-IFRS) Reconciliation of Consolidated Statements of Operations




















      Nine months ended September 30,


      2012


      2013


      Reported


      Share
      based




      Reported


      Share
      based




      (Unadjusted)


      payment


      Adjusted


      (Unadjusted)


      payment


      Adjusted


      (Unaudited)


      In thousands other than per share amounts

      Revenue

      $

      303,369


      $

      -


      $

      303,369


      $

      394,613


      $

      -


      $

      394,613

      Cost of revenue


      138,052



      -



      138,052



      180,372



      -



      180,372



















      Gross profit


      165,317



      -



      165,317



      214,241



      -



      214,241



















      Operating expenses


















      Sales and marketing


      100,176



      -



      100,176



      130,047



      -



      130,047

      General and administrative


      27,607



      (4,293)



      23,314



      37,886



      (8,238)



      29,648

      Other income, net


      (134)



      -



      (134)



      -



      -



      -



















      Total operating expenses


      127,649



      (4,293)



      123,356



      167,933



      (8,238)



      159,695



















      Operating income


      37,668



      4,293



      41,961



      46,308



      8,238



      54,546



















      Interest expense, net


      40



      -



      40



      295



      -



      295

      Other financial expense, net


      642



      -



      642



      336



      -



      336



















      Total financial expense, net


      682



      -



      682



      631



      -



      631



















      Income before income taxes


      36,986



      4,293



      41,279



      45,677



      8,238



      53,915



















      Income tax expense


      659



      -



      659



      4,331



      -



      4,331



















      Net income for the period

      $

      36,327


      $

      4,293


      $

      40,620


      $

      41,346


      $

      8,238


      $

      49,584



















      Net income per share


















      Basic

      $

      1.79





      $

      2.00


      $

      1.99





      $

      2.39

      Diluted

      $

      1.73





      $

      1.94


      $

      1.93





      $

      2.32



















      Weighted average  number of shares


















      Basic


      20,281






      20,281



      20,757






      20,757

      Diluted


      20,984






      20,984



      21,383






      21,383


      Reported (IFRS) to Adjusted (non-IFRS) Reconciliation of Consolidated Statements of Operations




















      Three months ended September 30,


      2012


      2013


      Reported


      Share
      based




      Reported


      Share
      based




      (Unadjusted)


      payment


      Adjusted


      (Unadjusted)


      payment


      Adjusted


      (Unaudited)


      In thousands (other than per share amounts)

      Revenue

      $

      112,482


      $

      -


      $

      112,482


      $

      144,584


      $

      -


      $

      144,584

      Cost of revenue


      51,531



      -



      51,531



      66,366



      -



      66,366



















      Gross profit


      60,951



      -



      60,951



      78,218



      -



      78,218



















      Operating expenses


















      Sales and marketing


      35,825



      -



      35,825



      47,549



      -



      47,549

      General and administrative


      8,741



      (1,458)



      7,283



      12,660



      (2,884)



      9,776

      Other income, net


      (54)



      -



      (54)



      -



      -



      -



















      Total operating expenses


      44,512



      (1,458)



      43,054



      60,209



      (2,884)



      57,325



















      Operating income


      16,439



      1,458



      17,897



      18,009



      2,884



      20,893



















      Interest expense, net


      35



      -



      35



      141



      -



      141

      Other financial expense (income), net


      488



      -



      488



      (456)



      -



      (456)



















      Total financial expense (income), net


      523



      -



      523



      (315)



      -



      (315)



















      Income before income taxes


      15,916



      1,458



      17,374



      18,324



      2,884



      21,208



















      Income tax expense (tax benefit)


      (850)



      -



      (850)



      1,925



      -



      1,925



















      Net income for the period

      $

      16,766


      $

      1,458


      $

      18,224


      $

      16,399


      $

      2,884


      $

      19,283



















      Net income per share


















      Basic

      $

      0.82





      $

      0.89


      $

      0.79





      $

      0.93

      Diluted

      $

      0.80





      $

      0.87


      $

      0.76





      $

      0.90



















      Weighted average  number of shares













      Basic


      20,410






      20,410



      20,831






      20,831

      Diluted


      21,027






      21,027



      21,532






      21,532


      EBITDA and Adjusted EBITDA


      Nine months ended


      Three months ended


      September 30,


      September 30,


      2012


      2013


      2012


      2013


      (Unaudited)


      (In thousands)













      Reconciliation of Net Income to EBITDA and Adjusted EBITDA












      Net income

      $

      36,327


      $

      41,346


      $

      16,766


      $

      16,399

      Interest expense, net


      40



      295



      35



      141

      Income tax expense (tax benefit)


      659



      4,331



      (850)



      1,925

      Depreciation and amortization


      7,136



      10,374



      2,631



      3,457

      EBITDA


      44,162



      56,346



      18,582



      21,922













      Share based payment


      4,293



      8,238



      1,458



      2,884

      Adjusted EBITDA

      $

      48,455


      $

      64,584


      $

      20,040


      $

      24,806

      The following tables present the Company's revenue, by product type for the periods presented, as well as such revenue by product type as a percentage of total revenue:














      Nine months ended


      Three months ended


      September 30,


      September 30,


      2012


      2013


      2012


      2013


      (Unaudited)


      (Unaudited)


      Revenue


      (in thousands)













      Soda maker starter kits (including exchange cylinders)

      $

      119,800


      $

      155,350


      $

      46,486


      $

      62,484

      Consumables


      177,029



      229,969



      62,979



      79,076

      Other


      6,540



      9,294



      3,017



      3,024

      Total

      $

      303,369


      $

      394,613


      $

      112,482


      $

      144,584










      Nine months ended


      Three months ended


      September 30,


      September 30,


      2012


      2013


      2012


      2013


      (Unaudited)


      (Unaudited)


      As a percentage of revenue









      Soda maker starter kits (including exchange cylinders)

      39.5%


      39.4%


      41.3%


      43.2%

      Consumables

      58.4%


      58.3%


      56.0%


      54.7%

      Other

      2.1%


      2.3%


      2.7%


      2.1%

      Total

      100.0%


      100.0%


      100.0%


      100.0%

















      SOURCE SodaStream

      Modal title

      Also from this source

      SIMONE BILES PARTNERS WITH SODASTREAM® TO INTRODUCE SODASTREAM FOUNTAIN™, A NEW AT-HOME BEVERAGE SYSTEM

      SIMONE BILES PARTNERS WITH SODASTREAM® TO INTRODUCE SODASTREAM FOUNTAIN™, A NEW AT-HOME BEVERAGE SYSTEM

      In honor of National Sparkling Water Day, Sodastream® is introducing Sodastream Fountain™, a countertop beverage system that lets consumers customize ...

      More Releases From This Source

      Explore

      Beverages

      Beverages

      Non-Alcoholic Beverages

      Non-Alcoholic Beverages

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.