Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Starwood Property Trust Reports Results for Quarter Ended June 30, 2026


      News provided by

      Starwood Property Trust, Inc.

      Aug 06, 2026, 07:00 ET

      Share this article

      Share this article


      – Quarterly GAAP Earnings of $0.01 and Distributable Earnings (DE) of $0.40 per Diluted Share –

      – Invested $2.5 Billion in the Quarter and $6.7 Billion through July –

      – Record Total Assets of $31.8 Billion and Commercial Lending Assets of $17.3 Billion – 

      – Repurchased $30 Million of Common Shares in the Six Months –

      –  Dividend of $0.48 per Share –

      – Awarded Nareit Gold Investor CARE Award for 10th Time in 12 Years –

      MIAMI BEACH, Fla., Aug. 6, 2026 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter ended June 30, 2026. The Company delivered second quarter GAAP net income of $6.6 million, and Distributable Earnings (a non-GAAP financial measure) was $151.5 million. See reconciliation tables below.

      "Real estate fundamentals are improving steadily in almost every asset class, supported by a drop in construction and broad and robust economic growth. This provides a more constructive backdrop to deploy capital and improving credit in our loan portfolio. For us importantly, it provides a solid foundation to support the values of our real estate owned and underperforming loan assets. We expect to resolve nearly $900 million of underperforming assets by year end or shortly thereafter, returning the trapped equity to higher use cases across all our business lines," said Barry Sternlicht, Chairman and CEO of Starwood Property Trust.

      "We have invested $6.7 billion through July, at double digit return on equity, and our $2.1 billion of corporate debt transactions in the quarter extends our weighted average corporate debt maturity to 3.7 years and lowers our cost of funds, solidifying an already strong balance sheet. This positions us well to continue deploying capital and driving growth across all our business lines," added Jeffrey DiModica, President of Starwood Property Trust.

      Supplemental Schedules

      The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company's stakeholders.  Specifically, these materials can be found on the Company's website in the Investor Relations section under "Quarterly Results" at www.starwoodpropertytrust.com. 

      Webcast and Conference Call Information 

      The Company will host a live webcast and conference call on Thursday, August 6, 2026, at 10:00 a.m. Eastern Time. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 

      To Participate via Telephone Conference Call:

      Dial in at least 15 minutes prior to start time.
      Domestic:  1-877-407-9039
      International:  1-201-689-8470

      Conference Call Playback:

      Domestic:  1-844-512-2921
      International:  1-412-317-6671
      Passcode:  13758023

      The playback can be accessed through August 20, 2026.

      About Starwood Property Trust, Inc.

      Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. As of June 30, 2026, the Company has successfully deployed $120 billion of capital since inception and manages a portfolio of $32 billion across debt and equity investments. Starwood Property Trust's investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com. 

      Forward-Looking Statements

      Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words "believe," "expect," "anticipate" and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from the Company's expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC, including its Quarterly Report on Form 10-Q for the quarter ended June 30, 2026.

      In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

      Additional information can be found on the Company's website at www.starwoodpropertytrust.com. 

      Contact:
      Zachary Tanenbaum
      Starwood Property Trust
      Phone: 203-422-7788
      Email: ztanenbaum@starwood.com 

      Starwood Property Trust, Inc. and Subsidiaries
      Condensed Consolidated Statement of Operations by Segment
      For the three months ended June 30, 2026
      (Amounts in thousands)



      Commercial and

      Residential

      Lending

      Segment


      Infrastructure

      Lending

      Segment


      Property

      Segment


      Investing

      and Servicing

      Segment


      Corporate


      Subtotal


      Securitization

      VIEs


      Total

      Revenues:
















      Interest income from loans

      $               327,151


      $       66,991


      $       —


      $       4,273


      $        —


      $  398,415


      $           —


      $ 398,415

      Interest income from investment securities

      15,344


      481


      —


      22,170


      —


      37,995


      (33,245)


      4,750

      Servicing fees

      111


      —


      —


      20,476


      —


      20,587


      (3,920)


      16,667

      Rental income

      19,808


      —


      63,827


      4,219


      —


      87,854


      —


      87,854

      Other revenues

      1,800


      1,474


      362


      1,524


      822


      5,982


      —


      5,982

      Total revenues

      364,214


      68,946


      64,189


      52,662


      822


      550,833


      (37,165)


      513,668

      Costs and expenses:
















      Management fees

      165


      —


      —


      —


      30,392


      30,557


      —


      30,557

      Interest expense

      160,750


      38,625


      28,775


      9,117


      107,564


      344,831


      (254)


      344,577

      General and administrative

      14,979


      6,015


      7,925


      23,661


      4,114


      56,694


      —


      56,694

      Costs of rental operations

      16,161


      —


      7,254


      2,898


      —


      26,313


      —


      26,313

      Depreciation and amortization

      4,780


      9


      29,137


      1,082


      252


      35,260


      —


      35,260

      Credit loss provision, net

      29,816


      348


      —


      —


      —


      30,164


      —


      30,164

      Other expense

      88


      787


      227


      101


      —


      1,203


      —


      1,203

      Total costs and expenses

      226,739


      45,784


      73,318


      36,859


      142,322


      525,022


      (254)


      524,768

      Other income (loss):
















      Change in net assets related to consolidated VIEs

      —


      —


      —


      —


      —


      —


      33,087


      33,087

      Change in fair value of servicing rights

      —


      —


      —


      1,018


      —


      1,018


      726


      1,744

      Change in fair value of investment securities, net

      (1,587)


      —


      —


      (1,717)


      —


      (3,304)


      3,252


      (52)

      Change in fair value of mortgage loans, net

      (12,711)


      —


      —


      12,650


      —


      (61)


      —


      (61)

      Income from affordable housing fund investments

      —


      —


      4,929


      —


      —


      4,929


      —


      4,929

      Earnings from unconsolidated entities

      —


      2,677


      —


      193


      —


      2,870


      (154)


      2,716

      Gain on sale of investments and other assets, net

      88


      —


      27


      2,264


      —


      2,379


      —


      2,379

      Gain (loss) on derivative financial instruments, net

      21,529


      350


      8,354


      983


      (34,240)


      (3,024)


      —


      (3,024)

      Foreign currency (loss) gain, net

      (5,719)


      —


      13


      —


      —


      (5,706)


      —


      (5,706)

      Other (loss) income, net

      (2,597)


      —


      (1,092)


      6


      —


      (3,683)


      —


      (3,683)

      Total other (loss) income

      (997)


      3,027


      12,231


      15,397


      (34,240)


      (4,582)


      36,911


      32,329

      Income (loss) before income taxes

      136,478


      26,189


      3,102


      31,200


      (175,740)


      21,229


      —


      21,229

      Income tax (provision) benefit

      (2,536)


      (95)


      8


      (3,601)


      —


      (6,224)


      —


      (6,224)

      Net income (loss)

      133,942


      26,094


      3,110


      27,599


      (175,740)


      15,005


      —


      15,005

      Net income attributable to non-controlling interests

      (4)


      —


      (5,325)


      (3,119)


      —


      (8,448)


      —


      (8,448)

      Net income (loss) attributable to Starwood Property Trust, Inc.

      $               133,938


      $      26,094


      $   (2,215)


      $      24,480


      $  (175,740)


      $    6,557


      $          —


      $   6,557

      Definition of Distributable Earnings

      Distributable Earnings, a non-GAAP financial measure, is used to compute the Company's incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT.  For the Company's purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company's external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein.  The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company's external manager and approved by a majority of the Company's independent directors.  Refer to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 for additional information regarding Distributable Earnings.

      Reconciliation of Net Income to Distributable Earnings
      For the three months ended June 30, 2026
      (Amounts in thousands except per share data)



      Commercial and

      Residential

      Lending

      Segment


      Infrastructure

      Lending

      Segment


      Property

      Segment


      Investing

      and Servicing

      Segment


      Corporate


      Total

      Net income (loss) attributable to Starwood Property Trust, Inc.

      $           133,938


      $            26,094


      $           (2,215)


      $            24,480


      $          (175,740)


      $             6,557

      Add / (Deduct):












      Non-controlling interests attributable to Woodstar II Class A Units

      —


      —


      4,629


      —


      —


      4,629

      Non-controlling interests attributable to unrealized gains/losses

      —


      —


      (2,724)


      (2,226)


      —


      (4,950)

      Non-cash equity compensation expense

      2,585


      788


      2,014


      1,449


      6,477


      13,313

      Depreciation and amortization

      4,817


      —


      29,632


      1,121


      —


      35,570

      Straight-line rent adjustment

      —


      —


      (1,697)


      57


      —


      (1,640)

      Interest income adjustment for loans and securities

      4,675


      —


      —


      12,686


      —


      17,361

      Consolidated income tax provision (benefit) associated with fair value adjustments

      2,536


      95


      (8)


      3,601


      —


      6,224

      Other non-cash items

      5


      447


      (82)


      (407)


      —


      (37)

      Reversal of GAAP unrealized and realized (gains) / losses on:












      Loans

      12,711


      —


      —


      (12,650)


      —


      61

      Credit loss provision, net

      29,816


      348


      —


      —


      —


      30,164

      Securities

      1,587


      —


      —


      1,717


      —


      3,304

      Woodstar Fund investments

      —


      —


      (4,929)


      —


      —


      (4,929)

      Derivatives

      (21,529)


      (350)


      (8,354)


      (983)


      34,240


      3,024

      Foreign currency

      5,719


      —


      (13)


      —


      —


      5,706

      Earnings from unconsolidated entities

      —


      (2,677)


      —


      (193)


      —


      (2,870)

      Sales of properties

      (32)


      —


      (27)


      (2,264)


      —


      (2,323)

      Recognition of Distributable realized gains / (losses) on:












      Loans

      (454)


      —


      —


      12,636


      —


      12,182

      Securities

      (51)


      —


      —


      (682)


      —


      (733)

      Woodstar Fund investments

      —


      —


      18,208


      —


      —


      18,208

      Derivatives

      8,570


      248


      (235)


      1,650


      (2,907)


      7,326

      Foreign currency

      803


      —


      13


      —


      —


      816

      Earnings from unconsolidated entities

      —


      2,146


      —


      469


      —


      2,615

      Sales of properties

      32


      —


      (35)


      1,928


      —


      1,925

      Distributable Earnings (Loss)

      $           185,728


      $            27,139


      $           34,177


      $            42,389


      $          (137,930)


      $           151,503

      Distributable Earnings (Loss) per Weighted Average Diluted Share

      $              0.49


      $              0.07


      $             0.09


      $              0.11


      $             (0.36)


      $              0.40

      Starwood Property Trust, Inc. and Subsidiaries
      Condensed Consolidated Statement of Operations by Segment
      For the six months ended June 30, 2026
      (Amounts in thousands)



      Commercial and

      Residential

      Lending

      Segment


      Infrastructure

      Lending

      Segment


      Property

      Segment


      Investing

      and Servicing

      Segment


      Corporate


      Subtotal


      Securitization

      VIEs


      Total

      Revenues:
















      Interest income from loans

      $        637,465


      $     128,429


      $         —


      $        6,332


      $         —


      $    772,226


      $           —


      $      772,226

      Interest income from investment securities

      30,981


      865


      —


      46,103


      —


      77,949


      (67,761)


      10,188

      Servicing fees

      223


      —


      —


      72,095


      —


      72,318


      (7,631)


      64,687

      Rental income

      36,113


      —


      124,670


      7,042


      —


      167,825


      —


      167,825

      Other revenues

      4,013


      2,947


      819


      1,927


      1,492


      11,198


      —


      11,198

      Total revenues

      708,795


      132,241


      125,489


      133,499


      1,492


      1,101,516


      (75,392)


      1,026,124

      Costs and expenses:
















      Management fees

      197


      —


      —


      —


      66,542


      66,739


      —


      66,739

      Interest expense

      315,673


      75,321


      56,726


      15,943


      210,218


      673,881


      (398)


      673,483

      General and administrative

      31,771


      11,933


      16,793


      45,589


      8,941


      115,027


      —


      115,027

      Costs of rental operations

      29,377


      —


      14,514


      5,556


      —


      49,447


      —


      49,447

      Depreciation and amortization

      9,017


      19


      57,215


      2,232


      503


      68,986


      —


      68,986

      Credit loss provision (reversal), net

      30,402


      (615)


      —


      —


      —


      29,787


      —


      29,787

      Other expense

      165


      899


      299


      241


      —


      1,604


      —


      1,604

      Total costs and expenses

      416,602


      87,557


      145,547


      69,561


      286,204


      1,005,471


      (398)


      1,005,073

      Other income (loss):
















      Change in net assets related to consolidated VIEs

      —


      —


      —


      —


      —


      —


      65,589


      65,589

      Change in fair value of servicing rights

      —


      —


      —


      2,022


      —


      2,022


      (815)


      1,207

      Change in fair value of investment securities, net

      (1,136)


      —


      —


      (9,638)


      —


      (10,774)


      10,811


      37

      Change in fair value of mortgage loans, net

      (33,691)


      —


      —


      20,962


      —


      (12,729)


      —


      (12,729)

      Income from affordable housing fund investments

      —


      —


      17,393


      —


      —


      17,393


      —


      17,393

      Earnings from unconsolidated entities

      —


      3,520


      —


      605


      —


      4,125


      (591)


      3,534

      Gain on sale of investments and other assets, net

      298


      —


      496


      2,264


      —


      3,058


      —


      3,058

      Gain (loss) on derivative financial instruments, net

      37,892


      439


      10,630


      1,225


      (55,673)


      (5,487)


      —


      (5,487)

      Foreign currency (loss) gain, net

      (11,834)


      —


      38


      —


      —


      (11,796)


      —


      (11,796)

      Loss on extinguishment of debt

      —


      (31)


      (304)


      —


      —


      (335)


      —


      (335)

      Other (loss) income, net

      (5,472)


      51


      (1,401)


      6


      —


      (6,816)


      —


      (6,816)

      Total other (loss) income

      (13,943)


      3,979


      26,852


      17,446


      (55,673)


      (21,339)


      74,994


      53,655

      Income (loss) before income taxes

      278,250


      48,663


      6,794


      81,384


      (340,385)


      74,706


      —


      74,706

      Income tax benefit (provision)

      9,192


      (145)


      25


      (11,351)


      —


      (2,279)


      —


      (2,279)

      Net income (loss)

      287,442


      48,518


      6,819


      70,033


      (340,385)


      72,427


      —


      72,427

      Net income attributable to non-controlling interests

      (7)


      —


      (12,152)


      (1,833)


      —


      (13,992)


      —


      (13,992)

      Net income (loss) attributable to Starwood Property Trust, Inc.

      $       287,435


      $      48,518


      $     (5,333)


      $       68,200


      $   (340,385)


      $     58,435


      $          —


      $       58,435

      Reconciliation of Net Income to Distributable Earnings
      For the six months ended June 30, 2026
      (Amounts in thousands except per share data)



      Commercial and

      Residential

      Lending

      Segment


      Infrastructure

      Lending

      Segment


      Property

      Segment


      Investing

      and Servicing

      Segment


      Corporate


      Total

      Net income (loss) attributable to Starwood Property Trust, Inc.

      $     287,435


      $      48,518


      $       (5,333)


      $      68,200


      $    (340,385)


      $      58,435

      Add / (Deduct):












      Non-controlling interests attributable to Woodstar II Class A Units

      —


      —


      9,258


      —


      —


      9,258

      Non-controlling interests attributable to unrealized gains/losses

      —


      —


      (4,031)


      (6,971)


      —


      (11,002)

      Non-cash equity compensation expense

      5,669


      1,540


      4,009


      2,874


      13,215


      27,307

      Management incentive fee

      —


      —


      —


      —


      5,567


      5,567

      Depreciation and amortization

      9,090


      —


      58,206


      2,313


      —


      69,609

      Straight-line rent adjustment

      —


      —


      (3,346)


      171


      —


      (3,175)

      Interest income adjustment for loans and securities

      9,749


      —


      —


      18,062


      —


      27,811

      Consolidated income tax (benefit) provision associated with fair value adjustments

      (9,192)


      145


      (25)


      11,351


      —


      2,279

      Other non-cash items

      7


      447


      (164)


      (813)


      —


      (523)

      Reversal of GAAP unrealized and realized (gains) / losses on:












      Loans

      33,691


      —


      —


      (20,962)


      —


      12,729

      Credit loss provision (reversal), net

      30,402


      (615)


      —


      —


      —


      29,787

      Securities

      1,136


      —


      —


      9,638


      —


      10,774

      Woodstar Fund investments

      —


      —


      (17,393)


      —


      —


      (17,393)

      Derivatives

      (37,892)


      (439)


      (10,630)


      (1,225)


      55,673


      5,487

      Foreign currency

      11,834


      —


      (38)


      —


      —


      11,796

      Earnings from unconsolidated entities

      —


      (3,520)


      —


      (605)


      —


      (4,125)

      Sales of properties

      (356)


      —


      (496)


      (2,264)


      —


      (3,116)

      Recognition of Distributable realized gains / (losses) on:












      Loans

      (822)


      —


      —


      21,194


      —


      20,372

      Securities

      (137)


      —


      —


      (5,936)


      —


      (6,073)

      Woodstar Fund investments

      —


      —


      37,029


      —


      —


      37,029

      Derivatives

      21,205


      279


      (3,324)


      1,926


      (5,724)


      14,362

      Foreign currency

      942


      —


      38


      —


      —


      980

      Earnings from unconsolidated entities

      —


      2,657


      —


      905


      —


      3,562

      Sales of properties

      (4,753)


      —


      (135)


      1,928


      —


      (2,960)

      Distributable Earnings (Loss)

      $     358,008


      $      49,012


      $      63,625


      $      99,786


      $    (271,654)


      $     298,777

      Distributable Earnings (Loss) per Weighted Average Diluted Share

      $         0.94


      $         0.13


      $         0.16


      $         0.26


      $        (0.71)


      $         0.78

      Starwood Property Trust, Inc. and Subsidiaries
      Condensed Consolidated Balance Sheet by Segment
      As of June 30, 2026
      (Amounts in thousands)



      Commercial and

      Residential

      Lending

      Segment


      Infrastructure

      Lending

      Segment


      Property

      Segment


      Investing

      and Servicing

      Segment


      Corporate


      Subtotal


      Securitization

      VIEs


      Total

      Assets:
















      Cash and cash equivalents

      $        22,616


      $     206,331


      $      30,912


      $       9,281


      $      98,452


      $     367,592


      $          —


      $     367,592

      Restricted cash

      177,912


      46,173


      2,802


      189


      45,688


      272,764


      —


      272,764

      Loans held-for-investment, net

      16,965,888


      2,851,080


      —


      —


      —


      19,816,968


      —


      19,816,968

      Loans held-for-sale

      2,154,653


      —


      —


      62,828


      —


      2,217,481


      —


      2,217,481

      Investment securities

      556,876


      123,934


      —


      1,262,903


      —


      1,943,713


      (1,540,884)


      402,829

      Properties, net

      1,028,671


      —


      2,938,255


      31,743


      —


      3,998,669


      —


      3,998,669

      Investments of consolidated affordable housing fund

      —


      —


      1,725,368


      —


      —


      1,725,368


      —


      1,725,368

      Investments in unconsolidated entities

      8,514


      61,517


      —


      33,200


      —


      103,231


      (15,030)


      88,201

      Goodwill

      —


      119,409


      —


      140,437


      —


      259,846


      —


      259,846

      Intangible assets, net

      2,522


      —


      405,459


      71,062


      —


      479,043


      (38,069)


      440,974

      Derivative assets

      23,233


      —


      931


      242


      —


      24,406


      —


      24,406

      Accrued interest receivable

      195,044


      3,611


      4


      493


      1,664


      200,816


      —


      200,816

      Other assets

      195,215


      20,947


      111,988


      (16,670)


      50,735


      362,215


      —


      362,215

      VIE assets, at fair value

      —


      —


      —


      —


      —


      —


      30,868,147


      30,868,147

      Total Assets

      $    21,331,144


      $    3,433,002


      $    5,215,719


      $    1,595,708


      $     196,539


      $   31,772,112


      $   29,274,164


      $   61,046,276

      Liabilities and Equity
















      Liabilities:
















      Accounts payable, accrued expenses and other liabilities

      $       232,135


      $      38,666


      $     123,067


      $      37,521


      $     144,167


      $     575,556


      $          —


      $     575,556

      Related-party payable

      —


      —


      —


      —


      27,033


      27,033


      —


      27,033

      Dividends payable

      —


      —


      —


      —


      180,744


      180,744


      —


      180,744

      Derivative liabilities

      64,972


      —


      —


      —


      26,601


      91,573


      —


      91,573

      Secured financing agreements, net

      9,496,528


      716,722


      731,638


      583,078


      2,491,581


      14,019,547


      (19,656)


      13,999,891

      Securitized financing, net

      1,603,874


      1,810,038


      1,397,599


      —


      —


      4,811,511


      —


      4,811,511

      Unsecured senior notes, net

      —


      —


      —


      —


      4,882,722


      4,882,722


      —


      4,882,722

      VIE liabilities, at fair value

      —


      —


      —


      —


      —


      —


      29,293,820


      29,293,820

      Total Liabilities

      11,397,509


      2,565,426


      2,252,304


      620,599


      7,752,848


      24,588,686


      29,274,164


      53,862,850

      Temporary Equity: Redeemable non-controlling interests

      —


      —


      356,377


      —


      —


      356,377


      —


      356,377

      Permanent Equity:
















      Starwood Property Trust, Inc. Stockholders' Equity:
















      Common stock

      —


      —


      —


      —


      3,798


      3,798


      —


      3,798

      Additional paid-in capital

      2,904,306


      465,056


      329,107


      (974,433)


      4,267,303


      6,991,339


      —


      6,991,339

      Treasury stock

      —


      —


      —


      —


      (167,962)


      (167,962)


      —


      (167,962)

      Retained earnings (accumulated deficit)

      7,019,517


      402,520


      2,072,106


      1,827,396


      (11,659,448)


      (337,909)


      —


      (337,909)

      Accumulated other comprehensive income

      9,697


      —


      —


      —


      —


      9,697


      —


      9,697

      Total Starwood Property Trust, Inc. Stockholders' Equity

      9,933,520


      867,576


      2,401,213


      852,963


      (7,556,309)


      6,498,963


      —


      6,498,963

      Non-controlling interests in consolidated subsidiaries

      115


      —


      205,825


      122,146


      —


      328,086


      —


      328,086

      Total Permanent Equity

      9,933,635


      867,576


      2,607,038


      975,109


      (7,556,309)


      6,827,049


      —


      6,827,049

      Total Liabilities and Equity

      $    21,331,144


      $    3,433,002


      $    5,215,719


      $    1,595,708


      $     196,539


      $   31,772,112


      $   29,274,164


      $   61,046,276

      SOURCE Starwood Property Trust, Inc.

      Modal title

      Also from this source

      Starwood Property Trust Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Starwood Property Trust (NYSE: STWD) today announced that the Company will release its third quarter 2026 financial results on Friday, November 6,...

      Starwood Property Trust Announces $0.48 Per Share Dividend for Third Quarter 2026

      Starwood Property Trust, Inc. (NYSE: STWD) ("the Company") today announced that the Company's Board of Directors has declared a dividend of $0.48 per ...

      More Releases From This Source

      Explore

      Real Estate

      Real Estate

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.