Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

S&W Announces Results for the Second Quarter of Fiscal 2017


News provided by

S&W Seed Company

Feb 09, 2017, 15:01 ET

Share this article

Share toX

Share this article

Share toX

HANFORD, Calif., Feb. 9, 2017 /PRNewswire/ -- S&W Seed Company (Nasdaq: SANW) today announced financial results for the second quarter of fiscal year 2017 ended December 31, 2016.

Recent Financial Highlights:

  • Revenue of $24.2 million during the second quarter of fiscal 2017, compared to $24.1 million in the second quarter of fiscal 2016;
  • Gross profit margins of 21.5% during the second quarter of fiscal 2017, compared to gross profit margins of 16.7% in the second quarter of fiscal 2016;
  • GAAP net income of $1.2 million during the second quarter of fiscal 2017, compared to net income of $1.4 million in the second quarter of fiscal 2016;
  • Adjusted non-GAAP net income (see Table A-1) of $467,000 during the second quarter of fiscal 2017, compared to adjusted non-GAAP net income of $164,000 in the second quarter of fiscal 2016;
  • GAAP EPS of $0.07 per basic share and $0.01 per diluted share for the second quarter of fiscal 2017, compared to GAAP EPS of $0.10 per basic and diluted share in the second quarter of fiscal 2016;
  • Adjusted Non-GAAP EPS (see Table A-1) for the second quarter of fiscal 2017 of $0.03 per basic and diluted share, compared to $0.01 per basic and diluted share in the second quarter of fiscal 2016; and
  • Adjusted EBITDA (see Table B) of $2.2 million during the second quarter of fiscal 2017, compared to $1.3 million in the second quarter of fiscal 2016; and
  • Continued to reduce the Company's convertible debt, with only $190,000 outstanding as of February 9, 2017.

Recent Corporate Developments:

  • Expanded alfalfa seed portfolio with the advancement of 45 new proprietary seed varieties;
  • Entered the "vertical production model" for the Company's hybrid grain sorghum and hybrid forage sorghum operations, which S&W anticipates will allow it to capture a higher gross profit dollar and move closer to the end customer;
  • Commenced commercial seed production for one of the Company's proprietary hybrid sunflower seed varieties in New South Wales, Australia, marking S&W's initial entry into the "vertical production model" for sunflower, a nearly $1 billion global crop; and
  • Received trademark for 'Kandi Leaf' stevia in the United States and Mexico, which will be applied on S&W's unique stevia lines bred for enhanced flavor characteristics and marketed for the fresh and dry leaf market.

Market Outlook:

Recent regulatory uncertainty in Saudi Arabia surrounding water use restrictions for large forage producers is causing certain customers in the region to defer purchases and/or reduce inventory carrying levels in the near-term. Based on information currently available to management, we believe that such regulatory uncertainty will be resolved or clarified in the coming months. This timing of shipments may have an impact on S&W's recent annual revenue guidance of approximately $100 million.

Management Discussion

Mark Grewal, president and chief executive officer of S&W Seed Company, commented, "We had solid performance during the quarter within our core alfalfa seed operations and made good strides on the development front in our sorghum, sunflower, and stevia programs, which we expect will be key contributors in the coming years. We continue to strategically expand our operations into complementary crops by leveraging our distribution and production infrastructure. We are optimistic that the entry into the vertical production model for sorghum and sunflower will allow us to capture a larger share of the revenue potential for these crops that continue to gain traction around the world for their health attributes. Longer-term, we believe sorghum and sunflower have the ability to be sizeable contributors to S&W's overall business."

Mr. Grewal added, "While the global alfalfa seed markets have generally remained stable, we are seeing some uncertainty in Saudi Arabia as regulatory discussions surrounding water use restrictions continue to occur. While these discussions have been ongoing for many years, which has led to the transition of certain alfalfa production in the region to surrounding countries, the recent dialogue has caused certain distributors to defer purchases and/or reduce inventory levels. Ultimately, demand for alfalfa by the dairy industry in Saudi Arabia is expected to remain strong. With our wide distribution capabilities, we believe we will be prepared to meet the alfalfa demands for the dairies wherever production might be."

Matthew Szot, chief financial officer of S&W Seed Company, commented, "The second quarter demonstrated continued solid execution within our U.S. dormant alfalfa seed operations and significant gross profit margin improvement compared to the year ago period due to lower cost of goods coupled with an improved sales mix. The improvements operationally led to a 68% increase in our adjusted EBITDA which totaled $2.2 million for the quarter, helping us to continue to strengthen our balance sheet, which now has only $190,000 of convertible debt outstanding. We expect to retire the balance of the convertible debt on March 1, 2017."

Mr. Grewal concluded, "Our core alfalfa seed operations, coupled with our growth opportunities in sorghum, sunflower and stevia allow for us to capitalize on key global agricultural trends, including increased protein consumption and nutritional benefits. Our superior trait development also addresses key trends of improved yield and overall farming efficiencies. We look forward to leveraging our core assets, including a worldwide distribution base, a large and diversified production base, and integrated R&D capabilities, to continue helping farmers around the world meet the increased global demands for agricultural products on decreasing arable lands."

Quarterly Results

For the second quarter of fiscal year 2017, revenue was $24,226,000, compared to $24,141,000 in the second quarter of fiscal 2016.

Gross profit margins during the second quarter of fiscal 2017 were 21.5%, compared to gross profit margins of 16.7% in the second quarter of fiscal 2016. The improvement in gross profit margins was largely attributable to decreases in cost of goods sold compared to the year ago period on the Company's non-dormant varieties and favorable sales mix to higher margin dormant varieties. The Company continues to anticipate gross profit margins to improve over the course of fiscal 2017 compared to fiscal 2016.

Selling, general and administrative (SG&A) expenses were $2.6 million, and total operating expenses were $4.2 million, compared to the second quarter of the prior year of $2.3 million and $3.8 million respectively.

Adjusted EBITDA (see Table B) for the second quarter of fiscal 2017 was $2.2 million compared to Adjusted EBITDA of $1.3 million in the second quarter of fiscal 2016.

GAAP net income for the second quarter of fiscal 2017 was $1.2 million, or $0.07 per basic share and $0.01 per diluted share, compared to GAAP net income of $1.4 million, or $0.10 per basic and diluted share, in the second quarter of fiscal 2016.

Adjusted non-GAAP net income (see Table A-1) for the second quarter of fiscal 2017, excluding various items (change in derivative warrant liabilities, change in contingent consideration obligation, and interest expense - amortization of debt discount), was $467,000, or $0.03 per basic and diluted share. Adjusted non-GAAP net loss (see Table A-1) for the second quarter of fiscal 2016, excluding various items (change in derivative warrant liabilities, change in contingent consideration obligation, gain on sale of marketable securities, loss on equity method investment, and interest expense - amortization of debt discount) was $164,000, or $0.01 per basic and diluted share.

Conference Call

S&W Seed Company has scheduled a conference call for today, Thursday, February 9, 2017, at 4:30 pm ET (1:30 pm PT) to review the quarterly results. Interested parties can access the conference call by dialing (844) 861-5498 or (412) 317-6580 or can listen via a live Internet webcast, which is available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors. A teleconference replay of the call will be available for three days at (877) 344-7529 or (412) 317-0088, confirmation # 10100936. A webcast replay will be available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors for 30 days.

Non-GAAP Financial Measures

In addition to financial results reported in accordance with accounting principles generally accepted in the United States of America ("GAAP"), the Company has provided the following non-GAAP financial measures in this release and the accompanying tables:  adjusted EBITDA, adjusted non-GAAP net income (loss) and adjusted earnings (loss) per share. S&W uses these non-GAAP financial measures internally to facilitate period-to-period comparisons and analysis of its operating performance and liquidity and believes they are useful to investors as a supplement to GAAP measures in analyzing, trending and benchmarking the performance and value of the Company's business. However, these measures are not intended to be a substitute for those reported in accordance with GAAP. These measures may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures. For reconciliations of these measures where applicable to the most applicable financial measures under GAAP, see Tables A-1,  A-2, and B included in the tables accompanying this release.

In order to calculate these non-GAAP financial measures, the Company makes targeted adjustments to certain GAAP financial line items found on its Consolidated Statement of Operations, backing out non-recurring or unique items or items that the Company believes otherwise distort the underlying results and trends of the ongoing business. The Company has excluded the following items from one or more of our non-GAAP financial measures for the periods presented:

Changes in derivative warrant liabilities.  Change in derivative warrant liabilities are related to the change in fair value of the warrants issued in conjunction with our Convertible Debentures issued in December 2014. These amounts are non-cash gains and/or losses, and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Changes in contingent consideration obligations.  Change in contingent consideration obligations is related to the change in fair value of the contingent consideration potentially owed to DuPont Pioneer and the sellers of SVG Genetics as a result of the previously announced acquisitions. These amounts are non-cash gains and/or losses, and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Gain on sale of marketable securities.  Gain on the sale of marketable securities is related to a gain on purchase and subsequent sale of certain bonds. These amounts are unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Loss on equity method investment.  Losses from our equity method investment are related to our portion of losses incurred from our joint venture in Argentina. These amounts are unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Interest expense – amortization of debt discount.  Amortization of debt discount and issuance costs are related to our Convertible Debentures and warrants issued in December 2014. These amounts are non-cash charges and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Non-GAAP Tax Rate.  The estimated non-GAAP effective tax rate adjusts the tax effect to quantify the tax consequences of the excluded non-GAAP items.

Descriptions of the non-GAAP financial measures included in this release and the accompanying tables are as follows:

Adjusted net income (loss) and non-GAAP earnings (loss) per share.  We define non-GAAP net income (loss) as net income (loss) less change in derivative warrant liabilities, change in contingent consideration obligation, gain on sale of marketable securities, interest expense - amortization of debt discount, and loss on equity method investment. However, in order to provide a complete picture of our recurring core business operating results, we also exclude from non-GAAP net income (loss) the tax effects of these adjustments. We used an effective tax rate that we believe would be applied had our income approximated the non-GAAP net income (loss) for the presented periods. We caution investors that the tax effects of these adjustments are based on management's estimates. We believe that these non-GAAP financial measures provide useful supplemental information for evaluating our operating performance.

Adjusted EBITDA is a non-GAAP financial measure that we define as GAAP net income (loss), adjusted to exclude depreciation and amortization, non-cash stock-based compensation, foreign currency (gain) loss, change in derivative warrant liabilities, change in contingent consideration obligation, gain on sale of marketable securities, loss on equity method investment, interest expense – amortization of debt discount, interest expense – convertible debt and other, and provision (benefit) for income taxes. We believe that the use of adjusted EBITDA is useful to investors and other users of the Company's financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We use adjusted EBITDA in conjunction with traditional GAAP operating performance measures as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. Management does not place undue reliance on adjusted EBITDA as its only measure of operating performance. Adjusted EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP.

About S&W Seed Company

Founded in 1980, S&W Seed Company is a global agricultural Company, headquartered in the San Joaquin Valley of California. The Company's vision is to be the world's preferred proprietary seed Company which supplies a range of forage and specialty crop products that supports the growing global demand for animal proteins and healthier consumer diets. The Company is a global leader in alfalfa seed, with significant research and development, production and distribution capabilities. S&W's capabilities span the world's alfalfa seed production regions, with operations in the San Joaquin and Imperial Valleys of California, five other U.S. states, Australia, and three provinces in Canada, and S&W sells its seed products in more than 30 countries around the globe.  Additionally, the Company is utilizing its research and breeding expertise to develop and produce stevia, the all-natural, zero calorie sweetener for the food and beverage industry. For more information, please visit www.swseedco.com.

Safe Harbor Statement

This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended and such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. "Forward-looking statements" describe future expectations, plans, results, or strategies and are generally preceded by words such as "may," "future," "plan" or "planned," "will" or "should," "expected," "anticipates," "draft," "eventually" or "projected." Forward-looking statements in this release include, but are not limited to, statements concerning expected revenue, gross profit margins and adjusted EBITDA for the fiscal year ending June 30, 2017, optimization and diversification of our business and our ability to realize related efficiencies, decreased production costs, the ability to pay down our convertible debt, the strength of the alfalfa and sorghum seed markets, regulatory uncertainty and the impact it may have on our business and revenues, and the anticipated timing of any resolution or clarity in respect of such regulatory matters. You are cautioned that such statements are subject to a multitude of risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risks that actual results may differ materially from those projected in the forward-looking statements as a result of various factors and other risks identified in our filings with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management's assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events or otherwise.

Company Contact:                     

Investor Contact:

Matthew Szot, Chief Financial Officer             

Joe Dorame, Robert Blum, Joe Diaz

S&W Seed Company                                     

Lytham Partners, LLC

Phone: (559) 884-2535

Phone: (602) 889-9700

www.swseedco.com                                        

[email protected]                                                                                                                          


www.lythampartners.com

Table A-1
















S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)



















Three Months Ended



Three Months Ended




December 31,



December 31,




2016



2015





















 NON-GAAP 


 NON-GAAP 





 NON-GAAP 


 NON-GAAP 




 GAAP 


 Adjustments 


Adjusted



 GAAP 


 Adjustments 


Adjusted































Revenue


$

24,225,744


-

$

24,225,744


$

24,141,257


-

$

24,141,257
















Cost of revenue



19,005,270


-


19,005,270



20,109,824


-


20,109,824
















Gross profit



5,220,474


-


5,220,474



4,031,433


-


4,031,433
















Operating expenses















Selling, general and administrative expenses



2,592,059


-


2,592,059



2,306,144


-


2,306,144

Research and development expenses



748,571


-


748,571



732,607


-


732,607

Depreciation and amortization



842,454


-


842,454



791,242


-


791,242
















Total operating expenses



4,183,084


-


4,183,084



3,829,993


-


3,829,993
















Income from operations



1,037,390


-


1,037,390



201,440


-


201,440
















Other expense















Foreign currency (gain)



(2,837)


-


(2,837)



(335,159)


-


(335,159)

Change in derivative warrant liabilities



(959,200)


959,200


-



(943,000)


943,000


-

Change in contingent consideration obligations


57,282


(57,282)


-



47,811


(47,811)


-

Gain on sale of marketable securities










(123,038)


123,038



Loss on equity method investment



-


-


-



129,341


(129,341)


-

Interest expense - amortization of debt discount


381,660


(381,660)


-



1,055,202


(1,055,202)


-

Interest expense - convertible debt and other


295,042


-


295,042



537,749


-


537,749
















Income (loss) before income taxes



1,265,443


(520,258)


745,185



(167,466)


166,316


(1,150)

Provision (benefit) from income taxes



106,485


171,324


277,809



(1,529,252)


1,363,624


(165,628)

Net income (loss)


$

1,158,958


(691,582)

$

467,376


$

1,361,786


(1,197,308)

$

164,478
















Net income per common share:















Basic


$

0.07



$

0.03


$

0.10



$

0.01

Diluted


$

0.01



$

0.03


$

0.10



$

0.01
















Weighted average number of common shares outstanding:












Basic



17,821,547




17,821,547



14,120,650




14,120,650

Diluted



17,996,221




17,996,221



14,120,650




14,120,650

Table A-2
















S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)



















Six Months Ended



Six Months Ended




December 31,



December 31,




2016



2015





















 NON-GAAP 


 NON-GAAP 





 NON-GAAP 


 NON-GAAP 




 GAAP 


 Adjustments 


Adjusted



 GAAP 


 Adjustments 


Adjusted































Revenue


$

36,475,317


-

$

36,475,317


$

36,396,169


-

$

36,396,169
















Cost of revenue



29,311,580


-


29,311,580



30,389,855


(259,566)


30,130,289
















Gross profit



7,163,737


-


7,163,737



6,006,314


259,566


6,265,880
















Operating expenses















Selling, general and administrative expenses



5,047,263


-


5,047,263



4,780,121


-


4,780,121

Research and development expenses



1,490,113


-


1,490,113



1,422,980


-


1,422,980

Depreciation and amortization



1,677,151


-


1,677,151



1,580,038


-


1,580,038
















Total operating expenses



8,214,527


-


8,214,527



7,783,139


-


7,783,139
















Loss from operations



(1,050,790)


-


(1,050,790)



(1,776,825)


259,566


(1,517,259)
















Other expense















Foreign currency (gain)



(6,483)


-


(6,483)



(251,813)


-


(251,813)

Change in derivative warrant liabilities



168,500


(168,500)


-



(1,482,000)


1,482,000


-

Change in contingent consideration obligations


164,363


(164,363)


-



(47,473)


47,473


-

Gain on sale of marketable securities



-







(123,038)


123,038



Loss on equity method investment



49,249


(49,249)


-



223,703


(223,703)


-

Interest expense - amortization of debt discount


981,118


(981,118)


-



1,961,454


(1,961,454)


-

Interest expense - convertible debt and other


647,584


-


647,584



1,233,984


-


1,233,984
















Loss before income taxes



(3,055,121)


1,363,230


(1,691,891)



(3,291,642)


792,212


(2,499,430)

Benefit from income taxes



(996,923)


415,420


(581,503)



(2,779,195)


1,774,413


(1,004,782)

Net loss


$

(2,058,198)


947,810

$

(1,110,388)


$

(512,447)


(982,201)

$

(1,494,648)
















Net loss per common share:















Basic


$

(0.12)



$

(0.06)


$

(0.04)



$

(0.11)

Diluted


$

(0.12)



$

(0.06)


$

(0.04)



$

(0.11)
















Weighted average number of common shares outstanding:












Basic



17,467,370




17,467,370



13,792,002




13,792,002

Diluted



17,467,370




17,467,370



13,792,002




13,792,002

Table B














S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN NET INCOME (LOSS) AND NON-GAAP ADJUSTED EBITDA

(unaudited)

















Three Months Ended



Six Months Ended




December 31,



December 31,




2016



2015



2016



2015














Net income (loss)


$

1,158,958


$

1,361,786


$

(2,058,198)


$

(512,447)














Non-recurring cost of revenue charges



-



-



-



259,566














Non-cash stock based compensation



296,235



303,612



578,659



628,173














Depreciation and amortization



842,454



791,242



1,677,151



1,580,038














Foreign currency (gain) 



(2,837)



(335,159)



(6,483)



(251,813)














Change in derivative warrant liabilities



(959,200)



(943,000)



168,500



(1,482,000)














Change in contingent consideration obligations


57,282



47,811



164,363



(47,473)














Gain on sale of marketable securities



-



(123,038)



-



(123,038)














Loss on equity method investment



-



129,341



49,249



223,703














Interest expense - amortization of debt discount


381,660



1,055,202



981,118



1,961,454














Interest expense - convertible debt and other



295,042



537,749



647,584



1,233,984














Provision (benefit) from income taxes



106,485



(1,529,252)



(996,923)



(2,779,195)














Non-GAAP Adjusted EBITDA


$

2,176,079


$

1,296,294


$

1,205,020


$

690,952








S&W SEED COMPANY

CONSOLIDATED BALANCE SHEETS

(unaudited)











 December 31, 



 June 30, 




2016



2016

ASSETS














CURRENT ASSETS







Cash and cash equivalents


$

2,108,295


$

6,904,500

Accounts receivable, net



25,631,555



27,619,599

Inventories, net



42,550,711



21,846,130

Prepaid expenses and other current assets



1,054,665



1,218,280

TOTAL CURRENT ASSETS



71,345,226



57,588,509








Property, plant and equipment, net



13,223,114



12,600,106

Intangibles, net



36,013,237



37,006,802

Goodwill



10,292,265



10,292,265

Deferred tax assets



8,314,362



7,279,923

Other assets



2,154,332



2,237,380

TOTAL ASSETS


$

141,342,536


$

127,004,985








LIABILITIES AND STOCKHOLDERS' EQUITY














CURRENT LIABILITIES







Accounts payable


$

24,349,997


$

14,303,877

Accounts payable - related parties



3,858,676



396,027

Deferred revenue



357,239



509,857

Accrued expenses and other current liabilities



1,189,545



2,385,160

Foreign exchange contract liabilities



179,203



-

Lines of credit



22,218,516



16,687,473

Current portion of contingent consideration obligation



2,290,850



-

Current portion of long-term debt



10,250,100



275,094

Current portion of convertible debt, net



1,193,618



6,840,608

TOTAL CURRENT LIABILITIES



65,887,744



41,398,096








Contingent consideration obligation



141,929



2,268,416

Long-term debt, less current portion



1,018,361



11,114,333

Derivative warrant liabilities



4,522,600



4,354,100

Other non-current liabilities



45,345



108,596








TOTAL LIABILITIES



71,615,979



59,243,541








STOCKHOLDERS' EQUITY







Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding



-



-

Common stock, $0.001 par value; 50,000,000 shares authorized; 17,973,483 issued and 17,948,483 outstanding at December 31, 2016; 17,086,111 issued and 17,061,111 outstanding at June 30, 2016;



17,973



17,086

Treasury stock, at cost, 25,000 shares



(134,196)



(134,196)

Additional paid-in capital



82,548,506



78,282,461

Accumulated deficit



(6,672,442)



(4,614,244)

Accumulated other comprehensive loss



(6,033,284)



(5,789,663)

TOTAL STOCKHOLDERS' EQUITY



69,726,557



67,761,444

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


$

141,342,536


$

127,004,985








S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)











Six Months Ended




December 31,




2016



2015

CASH FLOWS FROM OPERATING ACTIVITIES







    Net loss


$

(2,058,198)


$

(512,447)

    Adjustments to reconcile net loss to net cash (used in) provided by operating activities







    Stock-based compensation



578,659



628,173

    Change in allowance for doubtful accounts



-



(7,350)

    Depreciation and amortization



1,677,151



1,580,038

    Change in deferred tax asset 



(1,034,439)



(3,243,453)

    Change in foreign exchange contracts



234,286



(55,845)

    Change in derivative warrant liabilities



168,500



(1,482,000)

    Change in contingent consideration obligations



164,363



(47,473)

    Amortization of debt discount



981,118



1,961,454

    Gain on sale of marketable securities



-



(123,038)

    Loss on equity method investment



49,249



223,703

    Changes in operating assets and liabilities, net:







    Accounts receivable



1,820,501



13,712,154

    Inventories



(20,836,483)



(12,016,814)

    Prepaid expenses and other current assets



72,841



(389,135)

    Other non-current assets



-



(140,569)

    Accounts payable



10,098,122



1,764,241

    Accounts payable - related parties



3,462,649



4,174,847

    Deferred revenue



(151,463)



218,023

    Accrued expenses and other current liabilities



(1,150,794)



(945,516)

    Other non-current liabilities



(61,677)



(42,731)

                Net cash (used in) provided by operating activities



(5,985,615)



5,256,262








CASH FLOWS FROM INVESTING ACTIVITIES







Additions to property, plant and equipment



(1,264,395)



(711,981)

Purchase of marketable securities



-



(316,000)

Sale of marketable securities



-



439,038

Equity method investment



-



(439,038)

Additions to internal use software



(118,389)



(191,844)

                Net cash used in investing activities



(1,382,784)



(1,219,825)








CASH FLOWS FROM FINANCING ACTIVITIES







Net proceeds from sale of common stock



-



4,872,794

Net proceeds from exercise of common stock options



602,083



34,566

Taxes paid related to net share settlements of stock-based compensation awards

(75,083)



(56,781)

Borrowings and repayments on lines of credit, net



5,646,664



(1,820,939)

Borrowings of long-term debt



88,150



440,179

Repayments of long-term debt



(169,598)



(104,463)

Repayments of convertible debt



(3,427,837)



(5,471,724)

                Net cash provided by (used in) financing activities



2,664,379



(2,106,368)








EFFECT OF EXCHANGE RATE CHANGES ON CASH



(92,185)



(244,289)








NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS



(4,796,205)



1,685,780








CASH AND CASH EQUIVALENTS, beginning of the period



6,904,500



3,535,458








CASH AND CASH EQUIVALENTS, end of period


$

2,108,295


$

5,221,238

SOURCE S&W Seed Company

Related Links

http://www.swseedco.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

S&W Announces Third Quarter Fiscal 2025 Financial Results

S&W Announces Third Quarter Fiscal 2025 Financial Results

S&W Seed Company (Nasdaq: SANW), or S&W, today announced financial results for the three months ended March 31, 2025. Financial Highlights Revenue...

S&W Seed Company to Report Third Quarter Fiscal Year 2025 Financial Results on Thursday, May 15, 2025

S&W Seed Company to Report Third Quarter Fiscal Year 2025 Financial Results on Thursday, May 15, 2025

S&W Seed Company (Nasdaq: SANW) will report third quarter fiscal year 2025 financial results for the period ended March 31, 2025, on Thursday, May...

More Releases From This Source

Explore

Retail

Retail

Food & Beverages

Food & Beverages

Agriculture

Agriculture

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.