Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      TDH Holdings, Inc. Reports Full Year 2024 Audited Financial Results


      News provided by

      TDH Holdings, Inc.

      Apr 28, 2025, 08:00 ET

      Share this article

      Share this article


      BEIJING, April 28, 2025 /PRNewswire/ -- TDH Holdings, Inc. (NASDAQ: PETZ) ("TDH" or the "Company"), a PRC-based company that is an operator and manager of commercial real estate properties, announced today its financial results for the fiscal year ended December 31, 2024.

      Full Year 2024 Financial Highlights:



       For the Twelve Months Ended December 31, 

       ($ millions, except per share data) 


      2024


      2023


       % Change 

        Revenues from continuing operations 


      $0.56


      -


      74,664.72 %

       Gross profit (loss)


      $0.24


      -


      (107,497.30) %

       Gross profit (loss) margin 


      42.29 %


      -29.44 %


      71.73 pp*

       Loss from operations


      ($1.83)


      ($6.19)


      (70.37) %

       Operating loss margin 


      (325.10) %


      (820,361.14) %


      820,036.04 pp*

       Net income (loss) attributable to common
      stockholders 


      $2.68


      $(23.63)


      (111.36 %)

      Earnings (loss) per share - basic and
      diluted 


      $0.26


      $(2.29)


      (111.36 %)








       * pp: percentage points 

       







      • Revenues from continuing operations increased by approximately 74,665% from $0 million in fiscal year 2023 to $0.56 million in fiscal year 2024. We discontinued our restaurant business segment during the second quarter of 2024 and started to focus on operating and managing commercial real estate properties going forward. Since the commercial real estate management business is a newly added business line, revenue from our continuing business only amounted to $0.56 million for the year ended December 31, 2024. We expect our revenue from the commercial real estate management business will continue to grow in the near future.
      • Gross profit from continuing operations was $0.24 million in fiscal year 2024 as compared to gross loss from continuing operations of $0 million in fiscal year 2023. The increase in gross margin from continuing operations was mainly attributable to gross profit generated from our commercial real estate property management services beginning in the second quarter of 2024 when we began to focus on this business line when we discontinued our restaurant business segment during the second quarter of 2024.

        Operating loss from continuing operations was $1.83 million in fiscal year 2024 as compared to an operating loss of $6.19 million in fiscal year 2023. Our operating loss as a percentage of total revenues was approximately negative 325% and approximately negative 820,361% for the years ended December 31, 2024 and 2023, respectively. Although total operating loss from continuing operations decreased in fiscal year 2024 as compared to fiscal year 2023, we still reported loss from continuing operations in fiscal year 2024 mainly due to limited revenue generated from commercial real estate property management business offset by higher amount of operating expenses during fiscal year 2024.
      • Net income attributable to common stockholders was $2.68 million, or an income per share of $0.26, for the fiscal year 2024 as compared to net loss of $23.63 million, or a loss per share of $2.29, for fiscal year 2023. The increase in our net income was due to increased revenue from our commercial real estate management business segment, increased investment income and decreased operating expenses for the year ended December 31, 2024.

      Full Year 2024 Financial Results

      Revenues

      Due to the discontinuation of our restaurant business segment in the second quarter of 2024, the Company's revenue streams are now primarily from its commercial real estate property management business. Revenues from continuing operations increased by approximately 74,665% from $0 million in fiscal year 2023 to $0.56 million in fiscal year 2024.



       For the Twelve Months Ended December 31, 



      2024



      2023



       Y/Y Change 



      Revenues
      ($'000)


      % of
      Total



      Revenues
      ($'000)


      % of
      Total



      Amount ($'000)


      %

       Pet food domestic sales 

      $

      -


      -


      $

      1


      100.00 %


      $

      (1)


      -100.00 %

      Commercial real estate business revenue


      566


      100.36 %



      -


      -



      566


      100.00 %

       Less: sales tax and additional surcharge 


      (2)


      -0.36 %



      -


      -



      2


      -100.00 %

       Total 

      $

      564


      100.00 %


      $

      1


      100.00 %


      $

      563


      74,664.72 %

      For the year ended December 31, 2024, revenue generated from continuing operations increased by $0.56 million or 100% from our commercial real estate property management business. We discontinued our pet food business in 2023 and also discontinued our restaurant business segment during the second quarter of 2024 and started to focus on operating and managing commercial real estate properties going forward. Since the commercial real estate management business is a newly added a business line, revenue from our continuing business only amounted to $0.56 million for the year ended December 31, 2024. We expect our revenue from the commercial real estate management business will continue to grow in the near future.

      For the year ended December 31, 2024, in terms of continuing operations, our revenue generated from the commercial real estate business increased by $0.56 million or 100% as compared to fiscal year 2023, and there was no sales of petfood products in fiscal year 2024 due to its discontinuation during the 2023 fiscal year, and we discontinued our restaurant business segment during the second quarter of 2024.

      Cost of revenues

      Our cost of revenues from our continuing operations is primarily comprised of the cost of our payroll and employee benefit costs, lease and occupancy costs, depreciation and amortization costs and agency service costs. Our cost of revenues from continuing operations increased by $0.32 million or approximately 33,230% for the year ended December 31, 2024 as compared to the fiscal year ended December 31, 2023, primarily due to our focus on the commercial real estate business beginning in the second quarter of 2024. Our cost of revenues as a percentage of revenue was 58% and 129% for the years ended December 31, 2024, and 2023, respectively.

      Gross profit (loss) and gross profit (loss) margin

      Gross profit from continuing operations was $0.24 million for fiscal year 2024, compared to gross loss of $0 million for fiscal year 2023. Our gross margin from continuing operations was 42.29% for the year ended December 31, 2024, compared with a negative gross margin of -29.44% for the year ended December 31, 2023. The negative gross margin in fiscal year 2023 was primarily associated with limited petfood sales. The increase in gross margin in 2024 was mainly due to our focus on the commercial real estate property management service business line in the second quarter of 2024. The commercial real estate property management business line has higher gross margins than the gross margins associated with petfood sales.

      Operating expense

      Operating expense consists of selling expenses and general and administrative expenses.

      Operating expenses from our continuing operations were $2.07 million and $6.19 million for the years ended December 31, 2024 and 2023, respectively, a decrease of $4.11 million, or 66.52% in fiscal year 2024 as compared to fiscal year 2023. The ratio of operating expenses as a percentage of revenue decreased from approximately 820,332% for the year ended December 31, 2023 to approximately 367% for the year ended December 31, 2024.

      Selling expense from our continuing operations was $0 million for both years ended December 31, 2024, and 2023.

      General and administrative expenses from our continuing operations were $1.75 million and $3.15 million for the years ended December 31, 2024 and 2023 respectively, representing a decrease of $1.40 million, or $44.51% in fiscal year 2024 as compared to fiscal year 2023. The main reason for the decrease was mainly due to decreased payroll expenses as a result of the decrease in the number of employees and the company's cost control efforts.

      Impairment of goodwill charge was $0.32 million in fiscal year 2024, as compared to $0 million in fiscal year 2023.

      Operating loss and operating loss margin

      Operating loss from our continuing operations was $1.83 million for fiscal year 2024, as compared to operating loss of $6.19 million for fiscal year 2023. Our operating loss as a percentage of total revenues was negative 325.10%, and 820,361.14% for the years ended December 31, 2024 and 2023, respectively. The decrease in loss from continuing operations was mainly due to decreased operating expenses in 2024.

      Net income (loss) and earnings (loss) per share

      • Net income was $2.50 million for fiscal year 2024, compared to net loss of $23.63 million for fiscal year 2023. Net income attributable to common shareholders was $2.68 million, or earnings per share of $0.26, for the fiscal year 2024. This is compared to net loss attributable to common shareholders of $23.63 million, or loss per share of $2.29 for fiscal year 2023. The increase in our net income was due to increased revenue from our commercial real estate property business segment, decreased operating expenses and increased investment income for the year ended December 31, 2024.

      Financial Conditions

      As of December 31, 2024, the Company had cash and cash equivalents of $15.70 million, compared to $13.13 million as of December 31, 2023. Accounts receivable and inventories were $0.01 million and $0 million, respectively, as of December 31, 2024, compared to $0 million and $0 million, respectively, as of December 31, 2023. As of December 31, 2024, we had working capital of approximately $24.60 million, as compared to working capital of $23.83 million as of December 31, 2023.

      Net cash used in operating activities was $0.23 million for the fiscal year 2024, compared to net cash used in operating activities of $2.49 million for fiscal year 2023. Net cash provided by investing activities was $2.78 million for fiscal year 2024, compared to net cash of $6.07 million used investing activities in fiscal 2023. Net cash provided by financing activities was $0 million for the fiscal year 2024, compared to $1.92 million net cash provided by financing activities in fiscal year 2023.

      Liquidity

      Our consolidated financial statements have been prepared assuming we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.

      For the year ended December 31, 2024, in June 2024, we discontinued our restaurant business and started to focus on owing, operating and managing commercial real estate properties going forward. Because the commercial real estate property management business is a newly added business line, our revenue generated from it only slightly increased by approximately $0.56 million as compared to 2023. In addition, we reported continued negative cash flows from operating activities of approximately $0.23 million in fiscal year 2024. Currently our revenue is substantially generated from the commercial real estate property business. Our business turnaround depends, in part, on our ability to successfully obtain and lease new properties.

      If we are not able to effectively manage, lease and acquire new properties that successfully generate revenue, we may not be able to grow and maintain our business as anticipated, and our revenue may decline and our future business, financial condition and results of operations may be materially adversely affected. There can be no assurances that future revenue or capital infusion will be sufficient to enable us to develop our business to a level where we will be profitable or continuously to generate positive cash flows.

      In assessing our liquidity, management monitors and analyzes our cash and cash equivalents, our ability to generate sufficient revenue sources in the future, and our operating and capital expenditure commitments. As of December 31, 2024, we had cash and cash equivalents of approximately $15.70 million. We also had short-term investments of approximately $12.95 million, which are highly liquid and can be converted into cash and used in our operations if needed.

      As of December 31, 2024 our major liabilities included accounts payable of $0.12 million, advance from customers of $0.18 million, short-term loans-related parties of $0.26 million, due to related parties of $0.20 million, and operating lease liabilities -current portion of $0.49 million and non-current portion of operating lease liabilities of $1.74 million. Our working capital amounted to approximately $24.6 million as of December 31, 2024. Based on the current operating plan, management believes that the above-mentioned measures collectively will provide sufficient liquidity for the Company to meet its future liquidity and capital requirement for at least 12 months from the date the audited financial statements were issued.

      Recent Developments

      Discontinued operations

      We discontinued our restaurant business segment during the second quarter of 2024. The Company now focuses on the management of commercial real estate. We believe this pivot to the commercial real estate management business is in the best interests of our shareholders due to high costs we were experiencing in the restaurant segment business line, and the Company believes it can obtain stable revenue from rental income and property appreciation income from the increasing demand in the commercial real estate market from small and medium sized enterprises.

      Notice

      Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.

      About TDH Holdings, Inc.

      Founded in April 2002, TDH Holdings, Inc. (the "Company") (NASDAQ: PETZ), a PRC-based company that is an owner, operator and manager of commercial real estate properties. More information about the Company can be found at www.tiandihui.com.

      Forward-Looking Statements

      This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Specifically, the Company's statements regarding, among others, its growth and business outlook, the excepted revenue growth from the Company's commercial real estate management business and the Company's ability to execute on its business plan, are forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; general risks affecting the commercial real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms, changes in client preferences and space utilization, dependence on clients' financial condition, and competition from other developers, owners and operators of real estate); changes in technology; economic conditions; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the United States and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the U.S. Securities and Exchange Commission, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

      For more information, please contact:

      Feng Zhang, CFO
      Email: tdhpets@163.com
      Phone: +86 183-1102-1983

      TDH HOLDINGS, INC. AND SUBSIDIARIES


      CONSOLIDATED BALANCE SHEETS






      December 31,



      December 31,




      2024



      2023


      ASSETS




      CURRENT ASSETS:







      Cash and cash equivalents


      $

      15,699,562



      $

      13,126,605


      Short-term investments



      12,952,597




      13,317,882


      Accounts receivable, net



      5,748




      -


      Advances to suppliers, net



      37,790




      -


      Prepayments and other current assets, net



      103,519




      63,074


      Current assets held for sale associated with discontinued operation of Farlings and Bolings



      -




      713,715


      Total current assets



      28,799,216




      27,221,277


      NON-CURRENT ASSETS









      Property, plant and equipment, net



      2,363,989




      657,124


      Operating lease right-of-use assets



      2,175,456




      -


      Non-current assets held for sale associated with discontinued operation of Farlings and Bolings



      -




      1,022,996


      Total non-current assets



      4,539,445




      1,680,120


      Total assets


      $

      33,338,661



      $

      28,901,397











      LIABILITIES AND SHAREHOLDERS' EQUITY









      CURRENT LIABILITIES:









      Accounts payable


      $

      122,251



      $

      65,982


      Advances from customers



      183,173




      295


      Bank overdrafts



      73,105




      77,486


      Short-term loans - related parties



      261,725




      277,408


      Taxes payable



      14,681




      9,290


      Due to related parties



      200,318




      1,963,794


      Operating lease liabilities, current



      486,121




      -


      Other current liabilities



      2,859,061




      166,025


      Current liabilities held for sale associated with discontinued operation of Farlings and Bolings



      -




      828,764


      Total current liabilities



      4,200,435




      3,389,044


      NON-CURRENT LIABILITIES:









      Operating lease liabilities, non-current



      1,738,371




      -


      Non-current liabilities held for sale associated with discontinued operation of Farlings and Bolings



      -




      463,196


      Total liabilities



      5,938,806




      3,852,240


      SHAREHOLDERS' EQUITY:









      Common shares ($0.02 par value; 50,000,000 shares authorized; 10,323,268 shares issued and outstanding at December 31, 2024 and 2023)



      206,465




      206,465


      Additional paid-in capital



      51,129,439




      51,129,439


      Accumulated deficit



      (23,937,478)




      (26,622,000)


      Accumulated other comprehensive loss



      (95,784)




      (95,066)


      Total TDH Holdings, Inc. shareholders' equity



      27,302,642




      24,618,838


      Non-controlling interest



      97,213




      430,319


      Total shareholders' equity



      27,399,855




      25,049,157


      Total liabilities and shareholders' equity


      $

      33,338,661



      $

      28,901,397



      The accompanying notes are an integral part of these consolidated financial statements.

      F-3

      TDH HOLDINGS, INC. AND SUBSIDIARIES

       

      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)






      For The Years Ended December 31,




      2024



      2023



      2022


      Net revenue


      $

      563,726



      $

      754



      $

      24,726


      Total revenue



      563,726




      754




      24,726


      Cost of revenue



      325,304




      976




      105,554


      Total cost of revenue



      325,304




      976




      105,554


      Gross profit



      238,422




      (222)




      (80,828)


      Operating expenses:













      Selling expense



      -




      22




      146


      General and administrative expense



      1,745,247




      3,145,280




      2,952,355


      Stock-based compensation expense



      -




      3,040,000






      Impairment of long-lived assets other than goodwill



      -




      -




      6,833


      Impairment of goodwill



      325,832




      -




      -


      Total operating expenses



      2,071,079




      6,185,302




      2,959,334


      Loss from operations



      (1,832,657)




      (6,185,523)




      (3,040,162)


      Interest income (expense)



      (68,858)




      (14,276)




      43,081


      Other income (expense)



      15,670




      461,461




      (21,375)


      Investment income (loss), net



      3,811,339




      (2,644,576)




      4,161,093


      Total other income (expenses)



      3,758,151




      (2,197,391)




      4,182,799


      Income (loss) before income tax provision



      1,925,494




      (8,382,915)




      1,142,637


      Income tax provision



      (182)








      -


      Net income (loss) from continuing operations



      1,925,312




      (8,382,915)




      1,142,637


      Net income (loss) from discontinued operations of Tiandihui



      -




      (15,095,547)




      (339,054)


      Net income (loss) from discontinued operations of Bo Lings and Far Lings



      575,249




      (153,054)




      51,430


      Net income (loss)



      2,500,561




      (23,631,516)




      855,013


      Less: Net income (loss) attributable to non-controlling interest



      (183,961)




      (5,344)




      51,313


      Net income (loss) attributable to TDH Holdings, Inc.


      $

      2,684,522



      $

      (23,626,172)



      $

      803,700


      Comprehensive income (loss)













      Net (loss) income


      $

      2,500,561



      $

      (23,631,516)



      $

      855,013


      Other comprehensive income (loss)













      Foreign currency translation adjustment



      (718)




      (523,315)




      888,951


      Total comprehensive income (loss)



      2,499,843




      (24,154,831)




      1,743,964


      Less: Comprehensive income (loss) attributable to non-controlling interest



      (333,106)




      (5,344)




      51,313


      Comprehensive income (loss) attributable to TDH Holdings, Inc.


      $

      2,832,949



      $

      (24,149,487)



      $

      1,692,651















      Earnings (loss) per common share attributable to TDH Holdings, Inc.













      Basic


      $

      0.26



      $

      (2.29)



      $

      0.10


      Diluted


      $

      0.26



      $

      (2.29)



      $

      0.10


      Weighted average common shares outstanding













      Basic



      10,323,268




      10,323,268




      8,019,208


      Diluted



      10,323,268




      10,323,268




      8,019,208




      The accompanying notes are an integral part of these consolidated financial statements.

      F-4

      TDH HOLDINGS, INC. AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY




      Number of
      Shares*



      Common
      Shares



      Additional
      Paid-in
      Capital



      Stock
      Subscription
      Receivable



      Statutory
      Reserves



      Accumulated
      Deficit



      Accumulated
      Other
      Comprehensive
      Income (Loss)



      Total
      Stockholders'
      Equity
      Attributable
      to TDH



      Non-
      controlling
      Interest



      Total
      Stockholders'
      Equity


      Balance, December 31, 2021



      5,218,681



      $

      104,374



      $

      42,151,658



      $




      $

      160,014



      $

      (28,969,627)



      $

      (460,702)



      $

      12,985,717



      $

      384,350



      $

      13,370,067


      Net income



      -




      -




      -




      -




      -




      803,700




      -




      803,700




      51,313




      855,013


      Issuance of common stock and
         warrants in private
         placements



      4,000,000




      80,000




      5,937,781




      -




      -




      -




      -




      6,017,781




      -




      6,017,781


      Warrants exercised for cashless



      1,104,587




      22,091




      -




      -




      -




      -




      -




      22,091




      -




      22,091


      Foreign currency translation
         adjustment



      -




      -




      -




      -




      -




      -




      888,951




      888,951




      -




      888,951


      Balance, December 31, 2022



      10,323,268



      $

      206,465



      $

      48,089,439



      $

      -



      $

      160,014



      $

      (28,165,927)



      $

      428,249



      $

      20,718,240



      $

      435,663



      $

      21,153,903


      Net loss



      -




      -








      -




      -




      (23,626,172)




      -




      (23,626,172)




      (5,344)




      (23,631,516)


      Stock-based compensation
         expense











      3,040,000




















      3,040,000








      3,040,000


      Adjustment to reflect the effect
         of disposal of Tiandihui and
         Chongaijiujiu



      -




      -




      -




      -




      (160,014)




      25,170,099




      -




      25,010,085




      -




      25,010,085


      Foreign currency translation
         adjustment



      -




      -




      -




      -




      -




      -




      (523,315)




      (523,315)




      -




      (523,315)


      Balance, December 31, 2023



      10,323,268



      $

      206,465



      $

      51,129,439



      $

      -



      $

      -



      $

      (26,622,000)



      $

      (95,066)



      $

      24,618,838



      $

      430,319



      $

      25,049,157


      Net income



      -




      -








      -




      -




      2,684,522




      -




      2,684,522




      (183,961)




      2,500,561


      Foreign currency translation
         adjustment



      -




      -




      -




      -




      -




      -




      (718)




      (718)




      (149,145)




      (149,863)


      Balance, December 31, 2024



      10,323,268



      $

      206,465



      $

      51,129,439



      $

      -



      $

      -



      $

      (23,937,478)



      $

      (95,784)



      $

      27,302,642



      $

      97,213



      $

      27,399,855



      The accompanying notes are an integral part of these consolidated financial statements.

      F-5

      TDH HOLDINGS, INC. AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF CASH FLOWS






      For The Years Ended December 31,




      2024



      2023



      2022


      Cash flows from operating activities










      Net income (loss)


      $

      2,684,522



      $

      (23,626,172)



      $

      803,700


      Less: net income (loss) from discontinued operations



      575,249




      (15,248,601)




      (287,624)


      Net income (loss) from continuing operations



      2,109,273




      (8,377,571)




      1,091,324


      Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:













      Depreciation and amortization expense



      111,642




      22,649




      17,114


      Fair value change of short-term investments



      (3,811,339)




      2,644,576




      (4,161,093)


      Impairment of goodwill



      325,832




      -




      -


      Impairment of long-lived assets other than goodwill



      -




      1,964




      6,833


      Inventory write-down



      -




      69,677




      11,532


      Allowance for doubtful accounts



      -




      22,674




      7,210


      Loss (gain) on disposal of property, plant and equipment



      59,009




      37,766




      153,983


      Gain from operating lease contract modification



      -




      -




      (408,198)


      Amortization of operating lease right-of-use assets



      (676,397)




      2,623,288




      -


      Stock-based compensation







      3,040,000




      -


      Changes in operating assets and liabilities:













      Accounts receivable, net



      114,462




      40,894




      93,952


      Inventories, net



      8,370




      44,240




      41,252


      Operating lease liabilities



      2,315,206




      691,854




      4,023,944


      Advances to suppliers, net



      (38,144)




      (32,465)




      8,197


      Prepayments and other current assets, net



      (1,660,998)




      (3,210,336)




      (2,714,557)


      Accounts payable



      66,823




      (369,142)




      (266,778)


      Accounts payable - related parties



      -




      502,635




      (132,081)


      Interest payable



      30,662




      3,573




      (411,112)


      Taxes payable



      6,982




      (2,445)




      (17,103)


      Advances from customers



      185,145




      (6,974)




      -


      Advances from customer - related party



      -




      -




      (13,799)


      Other current liabilities



      2,615,861




      (1,239,570)




      811,658


      Net cash provided by (used in) operating activities from continuing operations



      1,762,390




      (3,492,712)




      (1,857,721)


      Net cash provided by (used in) operating activities from discontinued operations



      (1,996,377)




      999,987




      (214,994)


      Net cash used in operating activities


      $

      (233,987)



      $

      (2,492,725)



      $

      (2,072,715)


      Cash flows from investing activities













      Payments to acquire property and equipment



      (1,881,370)




      (7,655)




      -


      Disposal of subsidiaries



      578,400




      -




      -


      Cash obtained from business acquisition



      16,047




      -




      -


      Purchase of short-term investments



      (46,777,749)




      (37,066,925)




      (42,483,794)


      Proceeds from sale of short-term investments



      50,944,982




      31,024,365




      41,150,967


      Investment in equity



      (99,280)




      -




      -


      Leasehold improvement



      -




      (16,836)




      -


      Net cash provided by (used in) investing activities from continuing operations



      2,781,030




      (6,067,051)




      (1,332,827)


      Net cash provided by investing activities from discontinued operations



      -




      -




      -


      Net cash provided by (used in) investing activities



      2,781,030




      (6,067,051)




      (1,332,827)


      Cash flows from financing activities













      Collection of stock subscription receivable



      -




      -




      6,017,781


      Proceeds from related parties



      -




      -




      22,410


      Repayments to related parties



      -




      (6,774)




      -


      Payment to related party



      -




      1,928,329




      15,289


      Net cash provided by financing activities from continuing operations



      -




      1,921,554




      6,055,480


      Net cash provided by financing activities from discontinued operations



      -




      -




      -


      Net cash provided by financing activities


      $

      -



      $

      1,921,554



      $

      6,055,480


      Effect of exchange rate changes on cash, cash equivalents and restricted cash



      (508,863)




      (1,557,522)




      (303,788)


      Net change in cash, cash equivalents and restricted cash



      2,038,180




      (8,195,743)




      2,346,150


      Cash, cash equivalents and restricted cash, beginning of the year



      13,661,382




      21,857,125




      19,510,975


      Cash, cash equivalents and restricted cash, end of the year


      $

      15,699,562



      $

      13,661,382



      $

      21,857,125


      Less: cash and restricted cash of discontinued operations at the end of the period



      -




      534,777




      1,856,529


      Cash and restricted cash of continued operations at the end of the period


      $

      15,699,562



      $

      13,126,605



      $

      20,000,596















      Supplemental cash flow information













      Interest paid


      $

      -



      $

      -



      $

      -


      Income taxes paid


      $

      -



      $

      -



      $

      -















      Non-cash investing and financing activities













      Liabilities assumed in connection with purchase of property, plant and equipment


      $

      -



      $

      -



      $

      -


      Notes payable reclassified to short-term loans


      $




      $




      $



      Short-term loans settled by transferring an equity investment to the creditor


      $

      -



      $

      -



      $

      -


      Cashless exercise of warrants


      $




      $




      $



      Right of use assets obtained in exchange for operating lease obligations


      $

      -



      $

      -



      $



      Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets













      Cash and cash equivalents


      $

      15,699,562



      $

      13,126,605



      $

      20,000,596


      Restricted cash


      $

      -



      $

      534,777



      $

      1,856,529


      Total cash, cash equivalents, and restricted cash


      $

      15,699,562



      $

      13,661,382



      $

      21,857,125



      The accompanying footnotes are an integral part of these financial statements.

      F-6

      SOURCE TDH Holdings, Inc.

      Modal title

      Also from this source

      TDH Holdings Announces its Annual General Meeting of Shareholders will be Held on November 10, 2026

      TDH Holdings, Inc. (NASDAQ: PETZ) ("TDH" or the "Company"), announced today that its Annual General Meeting of shareholders (the "AGM") will be held...

      TDH Holdings, Inc. Reports Full Year 2025 Audited Financial Results

      TDH Holdings, Inc. (NASDAQ: PETZ) ("TDH" or the "Company"), a PRC-based company that is an operator and manager of commercial real estate properties, ...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Retail

      Retail

      Commercial Real Estate

      Commercial Real Estate

      Real Estate

      Real Estate

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.