Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

TDH Holdings, Inc. Reports Full Year 2025 Audited Financial Results


News provided by

TDH Holdings, Inc.

Apr 20, 2026, 16:05 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, April 20, 2026 /PRNewswire/ -- TDH Holdings, Inc. (NASDAQ: PETZ) ("TDH" or the "Company"), a PRC-based company that is an operator and manager of commercial real estate properties, announced today its financial results for the fiscal year ended December 31, 2025.

Full Year 2025 Financial Highlights:



 For the Twelve Months Ended December 31, 

 ($ millions, except per share data) 


2025


2024


 % Change 

  Revenues from continuing operations 


$1.25


$0.56


121.96 %

 Gross profit (loss)


($0.01)


$0.24


(104.92) %

 Gross profit (loss) margin 


(0.94) %


42.29 %


(43.23) pp*

 Loss from operations


($1.83)


($1.83)


(0.11) %

 Operating loss margin 


(146.31) %


(325.10) %


178.79 pp*

 Net income (loss) attributable to common
stockholders 


$1.80


$2.68


(32.97 %)

Earnings (loss) per share - basic and
diluted 


$0.17


$0.26


(32.97 %)








 * pp: percentage points 







  • Revenues from continuing operations increased by approximately 121.96% from $0.56 million in fiscal year 2024 to $1.25 million in fiscal year 2025. We have strengthened our brand image and enhanced our market competitiveness by upgrading service quality and optimizing the leasing process, among other measures. Meanwhile, we are committed to establishing long-term and stable cooperative relationships with our clients, laying a solid foundation for the sustained growth of our business. We expect revenue from our commercial real estate leasing business to maintain a growth trend in the near term.
  • Gross loss from continuing operations was $0.01 million in fiscal year 2025 as compared to gross profit from continuing operations of $0.24 million in fiscal year 2024. The decrease in gross margin in 2025 was mainly due to the reclassification of agency service costs and maintenance costs directly related to the leasing business from administrative expenses to cost of revenues.
  • Operating loss from continuing operations was $1.83 million for the fiscal year ended December 31, 2025, compared with $1.83 million for the same period in 2024. As a percentage of total revenues, the operating loss ratio improved significantly to approximately negative 146.31% in 2025 from negative 325.10% in 2024. The improvement in operating loss performance was primarily driven by the substantial increase in total revenues during the year.
  • Net income attributable to common stockholders was $1.80 million, or an income per share of $0.17, for the fiscal year 2025 as compared to net loss of $1.80 million, or a loss per share of $0.26, for fiscal year 2024. The decrease in our net income and diluted earnings per share was primarily due to non-recurring losses recognized in connection with the disposal and liquidation of certain non-core legacy subsidiaries, partially offset by higher revenue generated from our commercial real estate management business and improved investment income during 2025.

Full Year 2025 Financial Results

Revenues

The Company's revenues are generated from commercial property leasing and related management services. Revenues from continuing operations increased by approximately 121.96% from $0.56 million in fiscal year 2024 to $1.25 million in fiscal year 2025, driven by the expansion of our property portfolio and improved leasing performance.



 For the Twelve Months Ended December 31, 



2025



2024



 Y/Y Change 




Revenues
($'000)


% of
Total



Revenues
($'000)


% of
Total



Amount
($'000)


%

Commercial real estate business revenue


1,258


100.51 %



566


100.36 %



692


122.26 %

 Less: sales tax and additional surcharge 


(6)


-0.51 %



(2)


-0.36 %



4


234.3 %

 Total 

$

1,251


100.00 %


$

564


100.00 %


$

687


121.96 %





















For the year ended December 31, 2025, the Company generated all of its revenues from commercial property leasing and related property management services. We completed the discontinuation of our legacy pet food and restaurant business segments in prior periods and have since fully focused on commercial real estate leasing and property management operations. As we continue to scale our commercial real estate portfolio and enhance leasing execution, revenues from continuing operations increased by $0.69 million, or 121.96%, to $1.25 million for the year ended December 31, 2025 from $0.56 million in 2024. We expect our revenue from the commercial real estate management business will continue to grow in the near future.

Cost of revenues

Our cost of revenues from continuing operations is primarily comprised of lease and occupancy costs, depreciation and amortization costs, and agency service costs. Our cost of revenues from continuing operations increased by $937,696, or 288.25%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024. This increase was in line with the growth in revenues from our continuing operations. Our cost of revenues as a percentage of revenues was 100.94% and 57.71% for the years ended December 31, 2025 and 2024, respectively.

Gross profit (loss) and gross profit (loss) margin

Our gross margin from continuing operations was -0.94% for the year ended December 31, 2025, compared with a gross margin of 42.29% for the year ended December 31, 2024. The decrease in gross margin in 2025 was mainly due to the reclassification of agency service costs and maintenance costs directly related to the leasing business from administrative expenses to cost of revenues.

Operating expense

Operating expense consists of selling expenses and general and administrative expenses.

Operating expenses from our continuing operations were $1,818,978 and $2,071,079, for the years ended December 31, 2025 and 2024, respectively, a decrease of $252,101, or -12.17% in fiscal year 2025 as compared to fiscal year 2024. The ratio of operating expenses as a percentage of revenue decrease from 367.39% for the year ended December 31, 2024 to 145.37% for the year ended December 31, 2025.

Selling expense from our continuing operations was $49,583 and $0 for the years ended December 31, 2025, and 2024, respectively, an increase of $49,583 or 100%. Our selling expenses was $49,583 in 2025 as compared to $0 in 2024, mainly due to expenses incurred to expand its sales activities.

General and administrative expenses from our continuing operations were $1,769,395 and $1,745,247 for the years ended December 31, 2025 and 2024 respectively, representing an increase of $24,148, or 1.38%, in fiscal year 2025 as compared to fiscal year 2024. The main reason for the increase was mainly due to property management fees and depreciation expenses relating to additional properties.

Impairment of goodwill charge was $0 million in fiscal year 2025, as compared to $0.32 million in fiscal year 2024.

Operating loss and operating loss margin

Operating loss from our continuing operations was $1.83 million for fiscal year 2025, as compared to an operating loss of $1.83 million for fiscal year 2024. Our operating loss as a percentage of total revenues was approximately negative 146.31% and negative 325.10% for the years ended December 31, 2025 and 2024, respectively. The significant improvement in the operating loss margin was primarily driven by the substantial increase in revenue from our commercial real estate leasing and property management business.

Net income (loss) and earnings (loss) per share

Net income was $1.78 million for fiscal year 2025, compared to net income of $2.50 million for fiscal year 2024. Net income attributable to common shareholders was $1.78 million, or earnings per share of $0.17, for fiscal year 2025. This compares to net income attributable to common shareholders of $2.68 million, or earnings per share of $0.26 for fiscal year 2024. The decrease in our net income was primarily due to non-recurring losses from the liquidation of legacy non-core subsidiaries, partially offset by higher revenue from our commercial real estate property business segment and increased investment income for the year ended December 31, 2025.

Financial Conditions

As of December 31, 2025, the Company had cash and cash equivalents of $19.16 million, compared to $15.70 million as of December 31, 2024. Accounts receivable, net was $0.07 million as of December 31, 2025, compared to $0.01 million as of December 31, 2024. As of December 31, 2025, the Company had working capital of approximately $27.40 million, compared to $24.60 million as of December 31, 2024.

Net cash used in operating activities was $1.78 million for the fiscal year ended December 31, 2025, compared to net cash used in operating activities of $0.23 million for fiscal year 2024. Net cash provided by investing activities was $6.24 million for fiscal year 2025, compared to $2.78 million for fiscal year 2024. Net cash used in financing activities was $1.05 million for fiscal year 2025, compared to no net cash provided by or used in financing activities in fiscal year 2024.

Liquidity

Our consolidated financial statements have been prepared assuming we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.

Following our discontinuation of the restaurant business in June 2024, we have fully shifted our operating focus to the ownership, operation and management of commercial real estate properties. During fiscal year 2025, revenue from our commercial real estate business increased significantly to $1.25 million, representing substantial growth as compared to prior periods. Currently, substantially all of our revenue is derived from our commercial real estate property business. Our future business growth and operational stability depend, in part, on our ability to successfully onboard, lease and manage additional commercial properties.

If we are not able to effectively manage, lease and acquire new properties that generate stable rental revenue, we may not be able to grow and maintain our business as anticipated, and our revenue may decline. As a result, our future business, financial condition and results of operations may be materially adversely affected. There can be no assurances that future revenue growth or potential capital infusion will be sufficient to enable us to achieve sustained profitability or continuous positive cash flows. In assessing our liquidity, management monitors and analyzes our cash and cash equivalents, our ability to generate recurring revenue, and our operating and capital expenditure commitments.

As of December 31, 2025, we had cash and cash equivalents of approximately $19.16 million. We also had short-term investments of approximately $14.53 million, which are highly liquid and can be readily converted into cash to support our operations as needed.

As of December 31, 2025, our major liabilities included accounts payable of $0.09 million, advances from customers of $0.26 million, due to related parties of $0.30 million, current portion of operating lease liabilities of $0.92 million, and non-current portion of operating lease liabilities of $2.86 million. Our working capital amounted to approximately $27.40 million as of December 31, 2025. Based on the current operating plan, management believes that the Company's cash position, highly liquid short-term investments and improved operating cash flows collectively will provide sufficient liquidity to meet its anticipated liquidity and capital requirements for at least 12 months from the date the audited financial statements are issued.

Notice

Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.

About TDH Holdings, Inc.

Founded in April 2002, TDH Holdings, Inc. (the "Company") (NASDAQ: PETZ), a PRC-based company that is an owner, operator and manager of commercial real estate properties. More information about the Company can be found at www.tiandihui.com.

Forward-Looking Statements

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Specifically, the Company's statements regarding, among others, its growth and business outlook, the excepted revenue growth from the Company's commercial real estate management business and the Company's ability to execute on its business plan, are forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; general risks affecting the commercial real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms, changes in client preferences and space utilization, dependence on clients' financial condition, and competition from other developers, owners and operators of real estate); changes in technology; economic conditions; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the United States and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the U.S. Securities and Exchange Commission, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

For more information, please contact:

Feng Zhang, CFO
Email: [email protected]
Phone: +86 183-1102-1983

TDH HOLDINGS, INC. AND SUBSIDIARIES


CONSOLIDATED BALANCE SHEETS




December 31,



December 31,




2025



2024


ASSETS




CURRENT ASSETS:







Cash and cash equivalents


$

19,138,205



$

15,699,562


Restricted cash



19,950




-


Short-term investments



14,531,930




12,952,597


Accounts receivable, net



75,346




5,748


Advances to suppliers, net



198,401




37,790


Prepayments and other current assets, net



146,385




103,519


Total current assets



34,110,217




28,799,216


NON-CURRENT ASSETS









Property, plant and equipment, net



2,398,192




2,363,989


Operating lease right-of-use assets



3,787,265




2,175,456


Total non-current assets



6,185,457




4,539,445


Total assets


$

40,295,674



$

33,338,661











LIABILITIES AND SHAREHOLDERS' EQUITY









CURRENT LIABILITIES:









Accounts payable


$

90,006



$

122,251


Deferred lease revenue



255,383




183,173


Bank overdrafts



-




73,105


Short-term loans - related parties



-




261,725


Taxes payable



11,215




14,681


Due to related parties



300,000




200,318


Operating lease liabilities, current



921,524




486,121


Other current liabilities



5,135,539




2,859,061


Total current liabilities



6,713,667




4,200,435


NON-CURRENT LIABILITIES:









Operating lease liabilities, non-current



2,860,197




1,738,371


Total liabilities



9,573,864




5,938,806


SHAREHOLDERS' EQUITY:









Common shares ($0.02 par value; 50,000,000 shares authorized;
     10,323,268 shares issued and outstanding at December 31, 2025
     and 2024)



206,465




206,465


Additional paid-in capital



51,129,439




51,129,439


Accumulated deficit



(20,620,053)




(23,937,478)


Accumulated other comprehensive loss



(72,820)




(95,784)


Total TDH Holdings, Inc. shareholders' equity



30,643,031




27,302,642


Non-controlling interest



78,779




97,213


Total shareholders' equity



30,721,810




27,399,855


Total liabilities and shareholders' equity


$

40,295,674



$

33,338,661



The accompanying notes are an integral part of these consolidated financial statements.

TDH HOLDINGS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME 

(LOSS)




For The Years Ended December 31,




2025



2024



2023


Net revenue


$

1,251,259



$

563,726



$

754


Total revenue



1,251,259




563,726




754


Cost of revenue



1,263,000




325,304




976


Total cost of revenue



1,263,000




325,304




976


Gross profit



(11,741)




238,422




(222)


Operating expenses:













Selling expense



49,583




-




22


General and administrative expense



1,769,395




1,745,247




3,145,280


Stock-based compensation expense



-




-




3,040,000


Impairment of goodwill



-




325,832




-


Total operating expenses



1,818,978




2,071,079




6,185,302


Loss from operations



(1,830,719)




(1,832,657)




(6,185,524)


Interest income (expense)



112,085




(68,858)




(14,276)


Other income (expense)



(6,711,077)




(2,844,939)




461,461


Gain (loss) on disposal of subsidiaries



(590,528)




-




-


Investment income (loss), net



10,801,316




6,671,948




(2,644,576)


Total other income (expenses)



3,611,796




3,758,151




(2,197,391)


Income (loss) before income tax provision



1,781,077




1,925,494




(8,382,915)


Income tax provision



-




(182)






Net income (loss) from continuing operations



1,781,077




1,925,312




(8,382,915)


Net income (loss) from discontinued operations of
Tiandihui



-




-




(15,095,547)


Net income (loss) from discontinued operations of Bo
Lings and Far Lings



-




575,249




(153,054)


Net income (loss)



1,781,077




2,500,561




(23,631,516)


Less: Net income (loss) attributable to non-controlling
interest



(18,434)




(183,961)




(5,344)


Net income (loss) attributable to TDH Holdings, Inc.


$

1,799,511



$

2,684,522



$

(23,626,172)


Comprehensive income (loss)













Net income (loss)


$

1,781,077



$

2,500,561



$

(23,631,516)


Foreign currency translation adjustment



22,964




(718)




(523,315)


Total comprehensive income (loss)



1,804,041




2,499,843




(24,154,831)


Less: Comprehensive income (loss) attributable to non-
controlling interest



(18,434)




(333,106)




(5,344)


Comprehensive income (loss) attributable to TDH
Holdings, Inc.


$

1,822,475



$

2,832,949



$

(24,149,487)















Earnings (loss) per common share attributable to TDH
Holdings, Inc.













Basic


$

0.17



$

0.26



$

(2.29)


Diluted


$

0.17



$

0.26



$

(2.29)


Weighted average common shares outstanding













Basic



10,323,268




10,323,268




10,323,268


Diluted



10,323,268




10,323,268




10,323,268



The accompanying notes are an integral part of these consolidated financial statements.

TDH HOLDINGS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY




Number of
Shares*



Common
Shares



Additional
Paid-in
Capital



Stock
Subscription
Receivable



Statutory
Reserves



Accumulated
Deficit



Accumulated
Other
Comprehensive
Income (Loss)



Total
Stockholders'
Equity
Attributable
to TDH



Non-
controlling
Interest



Total
Stockholders'
Equity


Balance, December 31, 2022



10,323,268



$

206,465



$

48,089,439



$

-



$

160,014



$

(28,165,927)



$

428,249



$

20,718,240



$

435,663



$

21,153,903


Net loss



-




-








-




-




(23,626,172)




-




(23,626,172)




(5,344)




(23,631,516)


Stock-based compensation expense











3,040,000




















3,040,000








3,040,000


Adjustment to reflect the effect of disposal of Tiandihui and
Chongaijiujiu



-




-




-




-




(160,014)




25,170,099




-




25,010,085




-




25,010,085


Foreign currency translation adjustment



-




-




-




-




-




-




(523,315)




(523,315)




-




(523,315)


Balance, December 31, 2023



10,323,268



$

206,465



$

51,129,439



$

-



$

-



$

(26,622,000)



$

(95,066)



$

24,618,838



$

430,319



$

25,049,157


Net income



-




-








-




-




2,684,522




-




2,684,522




(183,961)




2,500,561


Foreign currency translation adjustment



-




-




-




-




-




-




(718)




(718)




(149,145)




(149,863)


Balance, December 31, 2024



10,323,268



$

206,465



$

51,129,439



$

-



$

-



$

(23,937,478)



$

(95,784)



$

27,302,642



$

97,213



$

27,399,855


Net income



-




-




-




-




-




1,799,511




-




1,799,511




(18,434)




1,781,077


Adjustment to reflect the effect of disposal of
BVBA



-




-




-




-




-




1,517,914




-




1,517,914




-




1,517,914


Foreign currency translation adjustment



-




-




-




-




-




-




22,964




22,964




-




22,964


Balance, December 31, 2025



10,323,268



$

206,465



$

51,129,439



$

-



$

-



$

(20,620,053)



$

(72,820)



$

30,643,031



$

78,779



$

30,721,810




The accompanying notes are an integral part of these consolidated financial statements.


TDH HOLDINGS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS




For The Years Ended December 31,




2025



2024



2023


Cash flows from operating activities










Net income (loss)


$

1,781,077



$

2,500,561



$

(23,631,516)


Less: Net income (loss) from discontinued operations



-




575,249




(15,248,601)


Net income (loss) from continuing operations



1,781,077




1,925,312




(8,382,915)


Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:













Depreciation and amortization expense



221,223




111,642




22,649


Fair value change of short-term investments, net



(10,801,316)




(6,671,948)




2,644,576


Impairment of goodwill



-




325,832




-


Impairment of long-lived assets other than goodwill



-




-




1,964


Inventory write-down



-




-




69,677


Allowance for doubtful accounts



-




-




22,674


Loss on disposal of subsidiaries



590,528




-




-


Loss (gain) on disposal of property, plant and
equipment



-




59,009




37,766


Amortization of operating lease right-of-use assets



869,382




459,251




2,623,288


Stock-based compensation



-




-




3,040,000


Changes in operating assets and liabilities:













Accounts receivable, net



(141,066)




114,462




40,894


Inventories, net



-




8,370




44,240


Operating lease liabilities



(924,186)




(441,402)




691,854


Due to related parties



100,000




-




1,928,329


Advances to suppliers, net



(157,201)




(38,144)




(32,465)


Prepayments and other current assets, net



(41,125)




(1,660,998)




(3,210,336)


Accounts payable



2,847,169




2,927,432




(369,142)


Accounts payable - related parties



-




-




502,635


Interest payable



-




30,662




3,573


Taxes payable



5,191




6,982




(2,445)


Advances from customers



67,256




185,145




(6,974)


Other current liabilities



3,802,884




4,420,782




(1,234,226)


Net cash provided by (used in) operating activities from
continuing operations



(1,780,184)




1,762,389




(1,564,383)


Net cash provided by (used in) operating activities from
discontinued operations



-




(1,996,377)




999,987


Net cash used in operating activities


$

(1,780,184)



$

(233,987)



$

(564,396)


Cash flows from investing activities













Payments to acquire property and equipment



(244,088)




(1,881,370)




(7,655)


Disposal of subsidiaries



-




578,400




-


Cash obtained from business acquisition



-




16,047




-


Purchase of short-term investments



(60,393,565)




(46,777,749)




(37,066,925)


Proceeds from sale of short-term investments



66,873,258




50,944,982




31,024,365


Investment in equity



-




(99,280)




-


Leasehold improvement



-




-




(16,836)


Net cash provided by (used in) investing activities from
     continuing operations



6,235,605




2,781,030




(6,067,051)


Net cash provided by investing activities from
discontinued operations



-




-




-


Net cash provided by (used in) investing activities



6,235,605




2,781,030




(6,067,051)


Cash flows from financing activities













Repayments to related parties



-




-




(6,774)


Repayments of short-term loans



(422,237)




-




-


Payment to related party



(624,595)




-




-


Net cash (used in)  financing activities from
continuing operations



(1,046,832)




-




(6,774)


Net cash provided by financing activities from
discontinued operations



-




-




-


Net cash (used in)  financing activities


$

(1,046,832)



$

-



$

(6,774)


Effect of exchange rate changes on cash, cash
     equivalents and restricted cash



50,004




(508,863)




(1,557,522)


Net change in cash, cash equivalents and restricted
cash



3,458,593




2,038,180




(8,195,743)


Cash, cash equivalents and restricted cash, beginning
of the year



15,699,562




13,661,382




21,857,125


Cash, cash equivalents and restricted cash, end of the
year


$

19,158,155



$

15,699,562



$

13,661,382


Less: Cash and restricted cash of discontinued
     operations at the end of the period



-




-




534,777


Cash and restricted cash of continued operations at the
end of the period


$

19,158,155



$

15,699,562



$

13,126,605















Supplemental cash flow information













Interest paid


$

-



$

-



$

-


Income taxes paid


$

-



$

-



$

-















Non-cash investing and financing activities













Liabilities assumed in connection with purchase of
     property, plant and equipment


$

-



$

-



$

-


Notes payable reclassified to short-term loans


$

-



$

-



$

-


Short-term loans settled by transferring an equity
     investment to the creditor


$

-



$

-



$

-


Cashless exercise of warrants


$

-



$

-



$

-


Right of use assets obtained in exchange for operating
lease obligations


$

2,406,836



$

2,665,894



$

-


Reconciliation of cash, cash equivalents, and
     restricted cash to the consolidated balance sheets













Cash and cash equivalents


$

19,138,205



$

15,699,562



$

13,126,605


Restricted cash


$

19,950



$

-



$

534,777


Total cash, cash equivalents, and restricted cash


$

19,158,155



$

15,699,562



$

13,661,382



The accompanying footnotes are an integral part of these financial statements.

SOURCE TDH Holdings, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

TDH Holdings, Inc. Announces Receipt of Nasdaq Notice Regarding Board and Audit Committee Composition Requirements

TDH Holdings, Inc. (NASDAQ: PETZ) ("TDH" or the "Company"), a PRC-based company that is an owner, operator and manager of commercial real estate...

TDH Holdings, Inc. Reports First Half 2025 Financial Results

TDH Holdings, Inc. (NASDAQ: PETZ) ("TDH" or the "Company"), a PRC-based company that is an owner, operator and manager of commercial real estate...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.