Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      2U Reports Results for First Quarter 2021

      Delivers revenue growth of 32%

      Reports improved profitability and positive cash flows from operations

      2U, Inc.

      News provided by

      2U, Inc.

      Apr 28, 2021, 16:01 ET

      Share this article

      Share this article


      LANHAM, Md., April 28, 2021 /PRNewswire/ -- 2U, Inc. (Nasdaq: TWOU), a global leader in education technology, today reported financial and operating results for the quarter ended March 31, 2021.

      Results for First Quarter 2021 Compared to First Quarter 2020

      • Revenue increased 32% to $232.5 million
      • Degree Program Segment revenue increased 23% to $145.9 million
      • Alternative Credential Segment revenue increased 52% to $86.6 million
      • Net loss improved $14.5 million to $45.6 million, or $0.62 per share
      • Total cash balance at quarter end increased to $505.1 million, from $157.5 million

      Non-GAAP Results for First Quarter 2021 Compared to First Quarter 2020

      • Adjusted EBITDA improved $18.1 million to $13.7 million
      • Adjusted net loss improved $12.7 million to $8.6 million, or $0.12 per share

      "2U's industry-leading scale and quality are clearly demonstrated by our stellar first quarter results and the extension and expansion of our partnerships across both degree and alternative credential offerings," said Christopher "Chip" Paucek, Co-Founder and CEO of 2U. "Whether it's training the next generation of healthcare workers, reskilling working adults, or strengthening the connection between higher education and career readiness, our business is delivering unmatched value to universities, students, and society."

      Paul Lalljie, 2U's Chief Financial Officer, added, "Our results in the first quarter were outstanding. Accelerating revenue growth and continued improvement in profitability and cash flow demonstrate the strength of our business model and strategic positioning. This outperformance and our current expectations for the remainder of 2021 give us the confidence to increase our full-year guidance."

      Discussion of First Quarter 2021 Results

      Revenue totaled $232.5 million, a 32% increase from $175.5 million in the first quarter of 2020. This increase was driven by a 23% increase in Degree Program Segment revenue to $145.9 million, primarily due to growth in full course equivalent ("FCE") enrollments of 14,273, or 31%, and a 52% increase in Alternative Credential Segment revenue to $86.6 million, primarily due to growth in FCE enrollments of 5,937, or 39%. FCE enrollments increased 33% over the prior year period to 81,085.

      Costs and expenses for the first quarter totaled $269.6 million, an 18% increase from $229.4 million in the first quarter of 2020. This increase was primarily driven by higher personnel and personnel-related expense, curriculum and teaching expense, and depreciation and amortization expense. These increases were partially offset by savings related to COVID-19, particularly from travel and related expense, as well as operating efficiencies.

      As of March 31, 2021, the company's cash, cash equivalents, and restricted cash totaled $505.1 million, a decrease of $13.8 million from $518.9 million as of December 31, 2020. Positive cash from operations of $7.6 million in the quarter was offset by capital expenditures of $15.1 million and cash used in financing activities of $6.3 million.

      Business Outlook for Fiscal Year 2021

      The company provided updated guidance for the full-year 2021 for the following metrics:

      • Revenue to range from $925.0 million to $955.0 million, or growth of 19% to 23%
      • Net loss to range from $175.0 million to $165.0 million
      • Adjusted EBITDA to range from $55.0 million to $65.0 million

      Non-GAAP Measures

      To provide investors and others with additional information regarding 2U's results, the company has disclosed the following non-GAAP financial measures: adjusted EBITDA (loss), unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share. The company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. The company defines adjusted EBITDA (loss) as net income or net loss, as applicable, before net interest income (expense), foreign currency gains or losses, taxes, depreciation and amortization expense, deferred revenue fair value adjustments, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, losses on debt extinguishment, and stock-based compensation expense. The company defines unlevered free cash flow as net cash provided by (used in) operating activities, less capital expenditures, payments to university clients, certain non-ordinary cash payments, and cash interest payments on debt. The company defines adjusted net income (loss) as net income or net loss, as applicable, before foreign currency gains or losses, acquisition-related gains or losses, deferred revenue fair value adjustments, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, losses on debt extinguishment, and stock-based compensation expense. Adjusted net income (loss) per share is calculated as adjusted net income (loss) divided by diluted weighted-average shares of common stock outstanding for periods that result in adjusted net income, and basic weighted-average shares outstanding for periods that result in an adjusted net loss. Some of the adjustments described in the definitions of adjusted EBITDA (loss), unlevered free cash flow, and adjusted net income (loss) may not be applicable in any given reporting period and they may vary from period to period. 

      The company's management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, to understand cash that is generated by or available for operational expenses and investment in the business after capital expenditures, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. Management believes these non-GAAP financial measures reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in the company's business as they exclude expenses that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the company's operating results and prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

      The use of adjusted EBITDA (loss), unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share measures has certain limitations, as they do not reflect all items of income and expense that affect the company's operations. The company compensates for these limitations by reconciling the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review the company's financial information in its entirety and not rely on a single financial measure.

      Conference Call Information

      What:


      2U's first quarter 2021 financial results conference call

      When:


      Wednesday, April 28, 2021

      Time:


      4:30 p.m. ET

      Live Call:


      (833) 900-2243

      Conference ID #:


      6289853

      Webcast:


      investor.2U.com

      About 2U, Inc. (Nasdaq: TWOU)

      Eliminating the back row in higher education is not just a metaphor—it's our mission. For more than a decade, 2U, Inc., a global leader in education technology, has been a trusted partner and brand steward of great universities. We build, deliver, and support more than 500 digital and in-person educational offerings, including undergraduate and graduate degrees, professional certificates, boot camps, and GetSmarter short courses. Together with our partners, 2U has positively transformed the lives of more than 300,000 students and lifelong learners. To learn more, visit 2U.com. #NoBackRow

      Cautionary Language Concerning Forward-Looking Statements

      This press release contains forward-looking statements regarding 2U, Inc.'s future business expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding future results of operations and financial position of 2U, including financial targets, business strategy, and plans and objectives for future operations, are forward-looking statements. 2U has based these forward-looking statements largely on its estimates of its financial results and its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs as of the date of this press release. The company undertakes no obligation to update these statements as a result of new information or future events. These forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from the results predicted, including, but not limited to:

      • trends in the higher education market and the market for online education, and expectations for growth in those markets;
      • the acceptance, adoption and growth of online learning by colleges and universities, faculty, students, employers, accreditors and state and federal licensing bodies;
      • the impact of competition on the company's industry and innovations by competitors;
      • the company's ability to comply with evolving regulations and legal obligations related to data privacy, data protection and information security;
      • the company's expectations about the potential benefits of its cloud-based software-as-a-service technology and technology-enabled services to university clients and students;
      • the company's dependence on third parties to provide certain technological services or components used in its platform;
      • the company's expectations about the predictability, visibility and recurring nature of its business model;
      • the company's ability to meet the anticipated launch dates of its degree programs, short courses and boot camps;
      • the company's ability to acquire new university clients and expand its degree programs, short courses and boot camps with existing university clients;
      • the company's ability to successfully integrate the operations of its acquisitions, including Trilogy, to achieve the expected benefits of its acquisitions and manage, expand and grow the combined company;
      • the company's ability to refinance its indebtedness on attractive terms, if at all, to better align with its focus on profitability;
      • the company's ability to service its substantial indebtedness and comply with the covenants and conversion obligations contained in the indenture governing its convertible senior notes and the credit agreement governing its revolving credit facility;
      • the company's ability to generate sufficient future operating cash flows from recent acquisitions to ensure related goodwill is not impaired;
      • the company's ability to execute its growth strategy in the international, undergraduate and non-degree alternative markets;
      • the company's ability to continue to recruit prospective students for its offerings;
      • the company's ability to maintain or increase student retention rates in its degree programs;
      • the company's ability to attract, hire and retain qualified employees;
      • the company's expectations about the scalability of its cloud-based platform;
      • potential changes in regulations applicable to the company or its university clients;
      • the company's expectations regarding the amount of time its cash balances and other available financial resources will be sufficient to fund its operations;
      • the impact and cost of stockholder activism;
      • the impact of any natural disasters or public health emergencies, such as the coronavirus disease 2019 ("COVID-19") pandemic;
      • the company's expectations regarding the effect of the capped call transactions and regarding actions of the option counterparties and/or their respective affiliates; and
      • other factors beyond the company's control.

      These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020, and other SEC filings. Moreover, 2U operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for 2U management to predict all risks, nor can 2U assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements 2U may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated.

      Investor Relations Contact: Ken Goff, 2U, Inc., [email protected]

      Media Contact: Glenda Felden, 2U, Inc., [email protected]

      2U, Inc.

      Condensed Consolidated Balance Sheets

      (in thousands, except share and per share amounts)



      March 31,
      2021


      December 31,
      2020


      (unaudited)



      Assets




      Current assets




      Cash and cash equivalents

      $

      486,830



      $

      500,629


      Restricted cash

      18,226



      18,237


      Accounts receivable, net

      74,744



      46,663


      Prepaid expenses and other assets

      57,770



      39,353


      Total current assets

      637,570



      604,882


      Property and equipment, net

      50,745



      52,734


      Right-of-use assets

      59,653



      60,785


      Goodwill

      415,145



      415,830


      Amortizable intangible assets, net

      306,083



      312,770


      Other assets, non-current

      86,317



      97,263


      Total assets

      $

      1,555,513



      $

      1,544,264


      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable and accrued expenses

      $

      131,310



      $

      130,674


      Deferred revenue

      108,364



      75,493


      Lease liability

      10,211



      10,024


      Other current liabilities

      25,315



      21,178


      Total current liabilities

      275,200



      237,369


      Long-term debt

      280,429



      273,173


      Deferred tax liabilities, net

      2,054



      2,810


      Lease liability, non-current

      80,645



      83,228


      Other liabilities, non-current

      6,697



      6,694


      Total liabilities

      645,025



      603,274


      Stockholders' equity




      Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued

      —



      —


      Common stock, $0.001 par value, 200,000,000 shares authorized, 74,038,208 shares issued and outstanding as of March 31, 2021; 72,451,521 shares issued and outstanding as of December 31, 2020

      74



      72


      Additional paid-in capital

      1,662,439



      1,646,574


      Accumulated deficit

      (741,436)



      (695,872)


      Accumulated other comprehensive loss

      (10,589)



      (9,784)


      Total stockholders' equity

      910,488



      940,990


      Total liabilities and stockholders' equity

      $

      1,555,513



      $

      1,544,264


      2U, Inc.

      Condensed Consolidated Statements of Operations and Comprehensive Loss

      (in thousands, except share and per share amounts)



      Three Months Ended

      March 31,


      2021


      2020

      Revenue

      $

      232,473



      $

      175,479


      Costs and expenses




      Curriculum and teaching

      33,148



      20,478


      Servicing and support

      33,184



      30,533


      Technology and content development

      42,924



      35,510


      Marketing and sales

      113,237



      99,215


      General and administrative

      47,112



      43,653


      Total costs and expenses

      269,605



      229,389


      Loss from operations

      (37,132)



      (53,910)


      Interest income

      362



      513


      Interest expense

      (7,881)



      (5,493)


      Other expense, net

      (915)



      (2,271)


      Loss before income taxes

      (45,566)



      (61,161)


      Income tax benefit

      2



      1,055


      Net loss

      $

      (45,564)



      $

      (60,106)


      Net loss per share, basic and diluted

      $

      (0.62)



      $

      (0.94)


      Weighted-average shares of common stock outstanding, basic and diluted

      73,676,409



      63,626,333


      Other comprehensive loss




      Foreign currency translation adjustments, net of tax of $0 for all periods presented

      (805)



      (16,115)


      Comprehensive loss

      $

      (46,369)



      $

      (76,221)


      2U, Inc.

      Condensed Consolidated Statements of Cash Flows

      (in thousands)



      Three Months Ended March 31,


      2021


      2020

      Cash flows from operating activities




      Net loss

      $

      (45,564)



      $

      (60,106)


      Adjustments to reconcile net loss to net cash provided by (used in) operating activities:




      Non-cash interest expense

      7,693



      492


      Depreciation and amortization expense

      24,987



      23,485


      Stock-based compensation expense

      24,947



      20,870


      Non-cash lease expense

      4,291



      3,620


      Provision for credit losses

      2,022



      629


      Changes in operating assets and liabilities, net of assets and liabilities acquired:




      Accounts receivable, net

      (30,698)



      (42,744)


      Payments to university clients

      2,352



      2,739


      Prepaid expenses and other assets

      (10,859)



      (5,273)


      Accounts payable and accrued expenses

      (660)



      26,423


      Deferred revenue

      32,850



      21,650


      Other liabilities, net

      (4,664)



      (3,920)


      Other

      930



      2,272


      Net cash provided by (used in) operating activities

      7,627



      (9,863)


      Cash flows from investing activities




      Purchase of a business, net of cash acquired

      —



      (958)


      Additions of amortizable intangible assets

      (14,219)



      (15,808)


      Purchases of property and equipment

      (838)



      (2,436)


      Advances repaid by university clients

      —



      100


      Net cash used in investing activities

      (15,057)



      (19,102)


      Cash flows from financing activities




      Proceeds from debt

      2,908



      —


      Payments on debt

      (176)



      (358)


      Payment of debt issuance costs

      —



      (2,500)


      Proceeds from exercise of stock options

      3,533



      384


      Tax withholding payments associated with settlement of restricted stock units

      (12,613)



      —


      Net cash used in financing activities

      (6,348)



      (2,474)


      Effect of exchange rate changes on cash

      (32)



      (944)


      Net decrease in cash, cash equivalents and restricted cash

      (13,810)



      (32,383)


      Cash, cash equivalents and restricted cash, beginning of period

      518,866



      189,869


      Cash, cash equivalents and restricted cash, end of period

      $

      505,056



      $

      157,486


      2U, Inc.

      Reconciliation of Non-GAAP Measures

      (unaudited)


      The following table presents a reconciliation of adjusted EBITDA (loss) to net loss for each of the periods indicated:



      Three Months Ended

      March 31,


      2021


      2020


      (in thousands, except share and per

       share amounts)

      Net loss

      $

      (45,564)



      $

      (60,106)


      Stock-based compensation expense

      24,947



      20,870


      Foreign currency loss

      915



      2,271


      Amortization of acquired intangible assets

      10,472



      10,783


      Income tax benefit on amortization of acquired intangible assets

      (293)



      (379)


      Other*

      946



      5,251


      Adjusted net loss

      (8,577)



      (21,310)


      Net interest expense

      7,519



      4,980


      Income tax expense (benefit)

      291



      (676)


      Depreciation and amortization expense

      14,515



      12,702


      Adjusted EBITDA (loss)

      $

      13,748



      $

      (4,304)






      Net loss per share, basic and diluted

      $

      (0.62)



      $

      (0.94)


      Adjusted net loss per share, basic and diluted

      $

      (0.12)



      $

      (0.33)


      Weighted-average shares of common stock outstanding, basic and diluted

      73,676,409



      63,626,333


      ___________

      *

      Includes (i) transaction and integration expense of $0.1 million and $0.7 million for the three months ended March 31, 2021 and 2020, respectively, (ii) restructuring-related expense of $0.5 million and $0.3 million for the three months ended March 31, 2021 and 2020, respectively, and (iii) stockholder activism and litigation-related expense of $0.4 million and $4.2 million for the three months ended March 31, 2021 and 2020, respectively.

      2U, Inc.

      Reconciliation of Non-GAAP Measures

      (unaudited)


      The following table presents a reconciliation of unlevered free cash flow to net cash provided by (used in) operating activities for each of the twelve-month periods indicated:



      Twelve Months Ended


      March 31,

      2021


      December 31,
      2020


      September 30,
      2020


      June 30,

      2020


      (in thousands)

      Net cash provided by (used in) operating activities

      $

      47,094



      $

      29,604



      $

      26,829



      $

      (10,669)


      Additions to amortizable intangible assets

      (61,195)



      (62,784)



      (60,723)



      (64,990)


      Purchases of property and equipment

      (4,919)



      (6,517)



      (7,627)



      (9,536)


      Payments on acquisition of amortizable intangible assets

      —



      —



      (897)



      (897)


      Payments to university clients

      6,550



      5,800



      4,100



      7,500


      Non-ordinary cash payments*

      15,530



      19,379



      17,153



      17,874


      Free cash flow

      3,060



      (14,518)



      (21,165)



      (60,718)


      Cash interest payments on debt

      5,923



      10,785



      11,270



      16,475


      Unlevered free cash flow

      $

      8,983



      $

      (3,733)



      $

      (9,895)



      $

      (44,243)


      ___________

      *

      Includes transaction, integration, restructuring-related, stockholder activism, and litigation-related expense.

      2U, Inc.

      Reconciliation of Non-GAAP Measures

      (unaudited)


      The following table presents a reconciliation of adjusted EBITDA guidance to net loss guidance, at the midpoint of the ranges provided by the company, for the period indicated:



      Year Ending

      December 31, 2021


      (in millions)

      Net loss

      $

      (170.0)


      Stock-based compensation expense

      105.0


      Foreign currency (gain) loss

      —


      Amortization of acquired intangible assets

      40.0


      Income tax benefit on amortization of acquired intangible assets

      —


      Other

      —


      Adjusted net loss

      (25.0)


      Net interest expense

      30.0


      Income tax benefit

      (4.5)


      Depreciation and amortization expense

      59.5


      Adjusted EBITDA

      $

      60.0


      2U, Inc.

      Key Financial Performance Metrics

      (unaudited)


      Full Course Equivalent Enrollments


      Degree Program Segment


      The following table presents the FCE enrollments and average revenue per FCE enrollment in the company's Degree Program Segment for the last eight quarters.



      Q1 '21


      Q4 '20


      Q3 '20


      Q2 '20


      Q1 '20


      Q4 '19


      Q3 '19


      Q2 '19

      Degree Program Segment FCE enrollments

      60,007



      58,425



      47,842



      46,142



      45,734



      41,704



      40,910



      39,180


      Degree Program Segment average revenue per FCE enrollment

      $

      2,431



      $

      2,234



      $

      2,551



      $

      2,507



      $

      2,590



      $

      2,595



      $

      2,527



      $

      2,588


































      Alternative Credential Segment


      The following table presents the FCE enrollments and average revenue per FCE enrollment in the company's Alternative Credential Segment for the last eight quarters.



      Q1 '21


      Q4 '20


      Q3 '20


      Q2 '20


      Q1 '20


      Q4 '19


      Q3 '19


      Q2 '19

      Alternative Credential Segment FCE enrollments

      21,078



      22,190



      23,067



      20,435



      15,141



      14,639



      14,729



      12,662


      Alternative Credential Segment average revenue per FCE enrollment*

      $

      4,108



      $

      3,821



      $

      3,426



      $

      3,279



      $

      3,766



      $

      3,883



      $

      3,825



      $

      2,955




      *

      The Trilogy acquisition was completed on May 22, 2019. Average revenue per FCE enrollment for the company's Alternative Credential Segment includes $3.3 million, $6.0 million and $1.9 million of purchase accounting adjustments for the second, third and fourth quarters of 2019, respectively.

      SOURCE 2U, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.