Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      2U Reports Results for Second Quarter 2021

      Delivers revenue growth of 30%

      2U, Inc.

      News provided by

      2U, Inc.

      Jul 29, 2021, 16:01 ET

      Share this article

      Share this article


      LANHAM, Md., July 29, 2021 /PRNewswire/ -- 2U, Inc. (Nasdaq: TWOU), a global leader in education technology, today reported financial and operating results for the quarter ended June 30, 2021.

      Results for Second Quarter 2021 Compared to Second Quarter 2020

      • Revenue increased 30% to $237.2 million
      • Degree Program Segment revenue increased 26% to $146.2 million
      • Alternative Credential Segment revenue increased 36% to $91.0 million
      • Net loss improved $44.3 million to $21.8 million, or $0.29 per share

      Non-GAAP Results for Second Quarter 2021 Compared to Second Quarter 2020

      • Adjusted EBITDA improved $19.2 million to $17.1 million
      • Adjusted net loss improved $15.0 million to $6.8 million, or $0.09 per share

      "2U delivered strong results in the second quarter and we continue to see growing demand from universities for our shared success model as they look for a trusted and proven digital transformation partner to meet the evolving needs of adult learners," said Christopher "Chip" Paucek, Co-Founder and Chief Executive Officer of 2U. "As we work to close our recently announced edX acquisition, we are excited and energized by the opportunities it creates to expand access to affordable, high-quality online education globally and to deliver greater value for all of our stakeholders."

      Paul Lalljie, 2U's Chief Financial Officer, added, "Our results in the second quarter were strong, with 30% revenue growth and positive trailing twelve month free cash flow. We are seeing good momentum, particularly in the degree business, that we expect to continue into 2022, though given the near-term macroeconomic environment we are making the prudent decision to maintain our full-year guidance."

      Discussion of Second Quarter 2021 Results

      Revenue totaled $237.2 million, a 30% increase from $182.7 million in the second quarter of 2020. This increase was driven by a 26% increase in Degree Program Segment revenue to $146.2 million, primarily due to growth in full course equivalent ("FCE") enrollments of 14,287, or 31%, and a 36% increase in Alternative Credential Segment revenue to $91.0 million, primarily due to growth in FCE enrollments of 3,244, or 16%. FCE enrollments increased 26% over the prior year period to 84,108.

      Costs and expenses for the second quarter totaled $274.3 million, an 18% increase from $231.8 million in the second quarter of 2020. This increase was primarily driven by higher personnel and personnel-related expense, curriculum and teaching expense, and depreciation and amortization expense.

      As of June 30, 2021, the company's cash, cash equivalents, and restricted cash totaled $971.3 million, an increase of $452.5 million from $518.9 million as of December 31, 2020. Cash used in operations of $2.2 million for the six months ended June 30, 2021 was offset by cash provided by investing activities of $4.8 million and cash provided by financing activities of $450.6 million.

      Business Outlook for Fiscal Year 2021

      The company reaffirmed guidance for the full-year 2021 provided on April 28, 2021 for the following metrics:

      • Revenue to range from $925.0 million to $955.0 million, or growth of 19% to 23%
      • Net loss to range from $175.0 million to $165.0 million
      • Adjusted EBITDA to range from $55.0 million to $65.0 million

      Non-GAAP Measures

      To provide investors and others with additional information regarding 2U's results, the company has disclosed the following non-GAAP financial measures: adjusted EBITDA (loss), unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share. The company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. The company defines adjusted EBITDA (loss) as net income or net loss, as applicable, before net interest income (expense), other income (expense), net, taxes, depreciation and amortization expense, deferred revenue fair value adjustments, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, losses on debt extinguishment, and stock-based compensation expense. The company defines unlevered free cash flow as net cash provided by (used in) operating activities, less capital expenditures, payments to university clients, certain non-ordinary cash payments, and cash interest payments on debt. The company defines adjusted net income (loss) as net income or net loss, as applicable, before other income (expense), net, acquisition-related gains or losses, deferred revenue fair value adjustments, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, losses on debt extinguishment, and stock-based compensation expense. Adjusted net income (loss) per share is calculated as adjusted net income (loss) divided by diluted weighted-average shares of common stock outstanding for periods that result in adjusted net income, and basic weighted-average shares outstanding for periods that result in an adjusted net loss. Some of the adjustments described in the definitions of adjusted EBITDA (loss), unlevered free cash flow, and adjusted net income (loss) may not be applicable in any given reporting period and they may vary from period to period. As of the date of this earnings release, we revised our definitions of adjusted EBITDA (loss) and adjusted net income (loss) to exclude other income (expense), net in connection with the recognition of a gain on the sale of our interest in an education technology company. We believe this change is meaningful to investors because we did not have this activity in prior periods, and as a result, excluding the impact of such a gain in 2021 facilitates a period-to-period comparison of our business.

      The company's management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, to understand cash that is generated by or available for operational expenses and investment in the business after capital expenditures, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. Management believes these non-GAAP financial measures reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in the company's business as they exclude expenses that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the company's operating results and prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

      The use of adjusted EBITDA (loss), unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share measures has certain limitations, as they do not reflect all items of income and expense that affect the company's operations. The company compensates for these limitations by reconciling the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review the company's financial information in its entirety and not rely on a single financial measure.

      Conference Call Information

      What:


      2U's second quarter 2021 financial results conference call

      When:


      Thursday, July 29, 2021

      Time:


      4:30 p.m. ET

      Live Call:


      (833) 921-1673

      Conference ID #:


      6028435

      Webcast:


      investor.2U.com

      About 2U, Inc. (Nasdaq: TWOU)

      Eliminating the back row in higher education is not just a metaphor—it's our mission. For more than a decade, 2U, Inc., a global leader in education technology, has been a trusted partner and brand steward of great universities. We build, deliver, and support more than 550 digital and in-person educational offerings, including undergraduate and graduate degrees, professional certificates, boot camps, and GetSmarter short courses. Together with our partners, 2U has positively transformed the lives of more than 350,000 students and lifelong learners. To learn more, visit 2U.com. #NoBackRow

      Cautionary Language Concerning Forward-Looking Statements

      This press release contains forward-looking statements regarding 2U, Inc.'s future business expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding future results of operations and financial position of 2U, including financial targets, business strategy, and plans and objectives for future operations, are forward-looking statements. 2U has based these forward-looking statements largely on its estimates of its financial results and its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs as of the date of this press release. The company undertakes no obligation to update these statements as a result of new information or future events. These forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from the results predicted, including, but not limited to:

      • trends in the higher education market and the market for online education, and expectations for growth in those markets;
      • the acceptance, adoption and growth of online learning by colleges and universities, faculty, students, employers, accreditors and state and federal licensing bodies;
      • the impact of competition on the company's industry and innovations by competitors;
      • the company's ability to comply with evolving regulations and legal obligations related to data privacy, data protection and information security;
      • the company's expectations about the potential benefits of its cloud-based software-as-a-service technology and technology-enabled services to university clients and students;
      • the company's dependence on third parties to provide certain technological services or components used in its platform;
      • the company's expectations about the predictability, visibility and recurring nature of its business model;
      • the company's ability to meet the anticipated launch dates of its degree programs, short courses and boot camps;
      • the company's ability to acquire new university clients and expand its degree programs, short courses and boot camps with existing university clients;
      • the company's ability to consummate the edX acquisition, including its ability to obtain regulatory and governmental approvals in a timely manner or at all, and realize the anticipated benefits of the edX acquisition;
      • the company's ability to successfully integrate the operations of its acquisitions, including the pending edX acquisition, to achieve the expected benefits of its acquisitions and manage, expand and grow the combined company;
      • the company's ability to refinance its indebtedness on attractive terms, if at all, to better align with its focus on profitability;
      • the company's ability to service its substantial indebtedness and comply with the covenants and conversion obligations contained in the indenture governing its convertible senior notes and the term loan agreement governing its term loan facility;
      • the company's ability to generate sufficient future operating cash flows from recent acquisitions to ensure related goodwill is not impaired;
      • the company's ability to execute its growth strategy in the international, undergraduate and non-degree alternative markets;
      • the company's ability to continue to recruit prospective students for its offerings;
      • the company's ability to maintain or increase student retention rates in its degree programs;
      • the company's ability to attract, hire and retain qualified employees;
      • the company's expectations about the scalability of its cloud-based platform;
      • potential changes in regulations applicable to the company or its university clients;
      • the company's expectations regarding the amount of time its cash balances and other available financial resources will be sufficient to fund its operations;
      • the impact and cost of stockholder activism;
      • the impact of any natural disasters or public health emergencies, such as the coronavirus disease 2019 ("COVID-19") pandemic;
      • the company's expectations regarding the effect of the capped call transactions and regarding actions of the option counterparties and/or their respective affiliates; and
      • other factors beyond the company's control.

      These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020, as amended and supplemented by risks and uncertainties under the heading "Risk Factors" in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, and other SEC filings. Moreover, 2U operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for 2U management to predict all risks, nor can 2U assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements 2U may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated.

      Investor Relations Contact: Ken Goff, 2U, Inc., [email protected]

      Media Contact: Glenda Felden, 2U, Inc., [email protected]

      2U, Inc.

      Condensed Consolidated Balance Sheets

      (in thousands, except share and per share amounts)



      June 30,
      2021


      December 31,
      2020


      (unaudited)



      Assets




      Current assets




      Cash and cash equivalents

      $

      953,107



      $

      500,629


      Restricted cash

      18,227



      18,237


      Accounts receivable, net

      101,394



      46,663


      Prepaid expenses and other assets

      62,895



      39,353


      Total current assets

      1,135,623



      604,882


      Property and equipment, net

      50,015



      52,734


      Right-of-use assets

      68,150



      60,785


      Goodwill

      417,357



      415,830


      Amortizable intangible assets, net

      301,095



      312,770


      Other assets, non-current

      77,017



      97,263


      Total assets

      $

      2,049,257



      $

      1,544,264


      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable and accrued expenses

      $

      148,421



      $

      130,674


      Deferred revenue

      110,323



      75,493


      Lease liability

      10,689



      10,024


      Other current liabilities

      22,531



      21,178


      Total current liabilities

      291,964



      237,369


      Long-term debt

      742,100



      273,173


      Deferred tax liabilities, net

      2,167



      2,810


      Lease liability, non-current

      89,057



      83,228


      Other liabilities, non-current

      6,550



      6,694


      Total liabilities

      1,131,838



      603,274


      Stockholders' equity




      Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued

      —



      —


      Common stock, $0.001 par value, 200,000,000 shares authorized, 74,507,853 shares issued and outstanding as of June 30, 2021; 72,451,521 shares issued and outstanding as of December 31, 2020

      75



      72


      Additional paid-in capital

      1,688,223



      1,646,574


      Accumulated deficit

      (763,267)



      (695,872)


      Accumulated other comprehensive loss

      (7,612)



      (9,784)


      Total stockholders' equity

      917,419



      940,990


      Total liabilities and stockholders' equity

      $

      2,049,257



      $

      1,544,264


      2U, Inc.

      Condensed Consolidated Statements of Operations and Comprehensive Loss

      (unaudited, in thousands, except share and per share amounts)



      Three Months Ended

      June 30,


      Six Months Ended

      June 30,


      2021


      2020


      2021


      2020

      Revenue

      $

      237,209



      $

      182,687



      $

      469,682



      $

      358,166


      Costs and expenses








      Curriculum and teaching

      34,788



      26,256



      67,936



      46,734


      Servicing and support

      34,865



      30,294



      68,049



      60,827


      Technology and content development

      42,509



      37,307



      85,433



      72,817


      Marketing and sales

      114,644



      98,341



      227,881



      197,556


      General and administrative

      47,494



      39,554



      94,606



      83,207


      Total costs and expenses

      274,300



      231,752



      543,905



      461,141


      Loss from operations

      (37,091)



      (49,065)



      (74,223)



      (102,975)


      Interest income

      352



      154



      714



      667


      Interest expense

      (8,188)



      (6,518)



      (16,069)



      (12,011)


      Loss on debt extinguishment

      (1,101)



      (11,671)



      (1,101)



      (11,671)


      Other income (expense), net

      24,070



      570



      23,155



      (1,701)


      Loss before income taxes

      (21,958)



      (66,530)



      (67,524)



      (127,691)


      Income tax benefit

      127



      363



      129



      1,418


      Net loss

      $

      (21,831)



      $

      (66,167)



      $

      (67,395)



      $

      (126,273)


      Net loss per share, basic and diluted

      $

      (0.29)



      $

      (1.03)



      $

      (0.91)



      $

      (1.98)


      Weighted-average shares of common stock outstanding, basic and diluted

      74,421,911



      64,075,405



      74,051,220



      63,850,869


      Other comprehensive income (loss)








      Foreign currency translation adjustments, net of tax of $0 for all periods presented

      2,977



      1,404



      2,172



      (14,711)


      Comprehensive loss

      $

      (18,854)



      $

      (64,763)



      $

      (65,223)



      $

      (140,984)


      2U, Inc.

      Condensed Consolidated Statements of Cash Flows

      (unaudited, in thousands)



      Six Months Ended June 30,


      2021


      2020

      Cash flows from operating activities




      Net loss

      $

      (67,395)



      $

      (126,273)


      Adjustments to reconcile net loss to net cash used in operating activities:




      Non-cash interest expense

      11,447



      5,675


      Depreciation and amortization expense

      51,409



      47,470


      Stock-based compensation expense

      49,723



      41,961


      Non-cash lease expense

      8,644



      7,299


      Provision for credit losses

      3,551



      1,267


      Loss on debt extinguishment

      1,101



      11,671


      Gain on sale of investment

      (27,875)



      —


      Changes in operating assets and liabilities, net of assets and liabilities acquired:




      Accounts receivable, net

      (58,847)



      (39,521)


      Payments to university clients

      4,629



      4,354


      Prepaid expenses and other assets

      (20,397)



      (8,774)


      Accounts payable and accrued expenses

      15,888



      26,989


      Deferred revenue

      34,697



      28,843


      Other liabilities, net

      (10,528)



      (9,299)


      Other

      1,759



      1,694


      Net cash used in operating activities

      (2,194)



      (6,644)


      Cash flows from investing activities




      Purchase of a business, net of cash acquired

      —



      (949)


      Additions of amortizable intangible assets

      (29,867)



      (32,497)


      Purchases of property and equipment

      (2,452)



      (4,254)


      Purchase of investment

      (1,000)



      —


      Proceeds from sale of investment

      37,875



      —


      Advances repaid by university clients

      200



      275


      Other

      56



      —


      Net cash provided by (used in) investing activities

      4,812



      (37,425)


      Cash flows from financing activities




      Proceeds from debt

      469,595



      371,708


      Payments on debt

      (703)



      (250,409)


      Purchases of capped calls in connection with issuance of convertible senior notes

      —



      (50,540)


      Prepayment premium on extinguishment of senior secured term loan facility

      —



      (2,528)


      Payment of debt issuance costs

      (10,258)



      (3,419)


      Tax withholding payments associated with settlement of restricted stock units

      (14,114)



      (464)


      Proceeds from exercise of stock options

      4,270



      1,825


      Proceeds from employee stock purchase plan share purchases

      1,773



      1,771


      Net cash provided by financing activities

      450,563



      67,944


      Effect of exchange rate changes on cash

      (713)



      (713)


      Net increase in cash, cash equivalents and restricted cash

      452,468



      23,162


      Cash, cash equivalents and restricted cash, beginning of period

      518,866



      189,869


      Cash, cash equivalents and restricted cash, end of period

      $

      971,334



      $

      213,031


      2U, Inc.

      Reconciliation of Non-GAAP Measures

      (unaudited)


      The following table presents a reconciliation of adjusted EBITDA (loss) to net loss for each of the periods indicated:



      Three Months Ended

      June 30,


      Six Months Ended

      June 30,


      2021


      2020


      2021


      2020










      (in thousands, except share and per share amounts)

      Net loss

      $

      (21,831)



      $

      (66,167)



      $

      (67,395)



      $

      (126,273)


      Stock-based compensation expense

      24,776



      21,091



      49,723



      41,961


      Other (income) expense, net

      (24,070)



      (570)



      (23,155)



      1,701


      Amortization of acquired intangible assets

      10,560



      10,605



      21,032



      21,388


      Income tax benefit on amortization of acquired intangible assets

      (301)



      (331)



      (594)



      (710)


      Loss on debt extinguishment

      1,101



      11,671



      1,101



      11,671


      Other*

      3,005



      1,902



      3,951



      7,153


      Adjusted net loss

      (6,760)



      (21,799)



      (15,337)



      (43,109)


      Net interest expense

      7,836



      6,364



      15,355



      11,344


      Income tax expense (benefit)

      174



      (32)



      465



      (708)


      Depreciation and amortization expense

      15,862



      13,380



      30,377



      26,082


      Adjusted EBITDA (loss)

      $

      17,112



      $

      (2,087)



      $

      30,860



      $

      (6,391)










      Net loss per share, basic and diluted

      $

      (0.29)



      $

      (1.03)



      $

      (0.91)



      $

      (1.98)


      Adjusted net loss per share, basic and diluted

      $

      (0.09)



      $

      (0.34)



      $

      (0.21)



      $

      (0.68)


      Weighted-average shares of common stock outstanding, basic and diluted

      74,421,911



      64,075,405



      74,051,220



      63,850,869


      _____________

      *

      Includes (i) transaction and integration expense of $1.7 million and $0.4 million for the three months ended June 30, 2021 and 2020, respectively, and $1.7 million and $1.1 million for the six months ended June 30, 2021 and 2020, respectively, (ii) restructuring-related expense of $1.3 million and $0.2 million for the three months ended June 30, 2021 and 2020, respectively, and $1.8 million and $0.5 million for the six months ended June 30, 2021 and 2020, respectively, and (iii) stockholder activism and litigation-related expense of zero and $1.3 million for the three months ended June 30, 2021 and 2020, respectively, and $0.4 million and $5.6 million for the six months ended June 30, 2021 and 2020, respectively.

      2U, Inc.

      Reconciliation of Non-GAAP Measures

      (unaudited)


      The following table presents a reconciliation of unlevered free cash flow to net cash provided by operating activities for each of the twelve-month periods indicated:



      Twelve Months Ended


      June 30,

      2021


      March 31,

      2021


      December 31,
      2020


      September 30,

      2020










      (in thousands)

      Net cash provided by operating activities

      $

      34,054



      $

      47,094



      $

      29,604



      $

      26,829


      Additions to amortizable intangible assets

      (60,154)



      (61,195)



      (62,784)



      (60,723)


      Purchases of property and equipment

      (4,715)



      (4,919)



      (6,517)



      (7,627)


      Payments on acquisition of amortizable intangible assets

      —



      —



      —



      (897)


      Payments to university clients

      8,550



      6,550



      5,800



      4,100


      Non-ordinary cash payments*

      15,739



      15,530



      19,379



      17,153


      Free cash flow

      (6,526)



      3,060



      (14,518)



      (21,165)


      Cash interest payments on debt

      9,075



      5,923



      10,785



      11,270


      Unlevered free cash flow

      $

      2,549



      $

      8,983



      $

      (3,733)



      $

      (9,895)


      _____________

      *

      Includes transaction, integration, restructuring-related, stockholder activism, and litigation-related expense.

      2U, Inc.

      Reconciliation of Non-GAAP Measures

      (unaudited)


      The following table presents a reconciliation of adjusted EBITDA guidance to net loss guidance, at the midpoint of the ranges provided by the company, for the period indicated:



      Year Ending

      December 31, 2021


      (in millions)

      Net loss

      $

      (170.0)


      Stock-based compensation expense

      101.0


      Other (income) expense, net

      —


      Amortization of acquired intangible assets

      40.0


      Income tax benefit on amortization of acquired intangible assets

      —


      Loss on debt extinguishment

      1.0


      Other

      (22.0)


      Adjusted net loss

      (50.0)


      Net interest expense

      55.0


      Income tax benefit

      (4.5)


      Depreciation and amortization expense

      59.5


      Adjusted EBITDA

      $

      60.0


      2U, Inc.

      Key Financial Performance Metrics

      (unaudited)


      Full Course Equivalent Enrollments


      Degree Program Segment


      The following table presents the FCE enrollments and average revenue per FCE enrollment in the company's Degree Program Segment for the last eight quarters.



      Q2 '21


      Q1 '21


      Q4 '20


      Q3 '20


      Q2 '20


      Q1 '20


      Q4 '19


      Q3 '19

      Degree Program Segment FCE enrollments

      60,429



      60,007



      58,425



      47,842



      46,142



      45,734



      41,704



      40,910


      Degree Program Segment average revenue per FCE enrollment

      $

      2,420



      $

      2,431



      $

      2,234



      $

      2,551



      $

      2,507



      $

      2,590



      $

      2,595



      $

      2,527




      Alternative Credential Segment


      The following table presents the FCE enrollments and average revenue per FCE enrollment in the company's Alternative Credential Segment for the last eight quarters.



      Q2 '21


      Q1 '21


      Q4 '20


      Q3 '20


      Q2 '20


      Q1 '20


      Q4 '19


      Q3 '19

      Alternative Credential Segment FCE enrollments

      23,679



      21,078



      22,190



      23,067



      20,435



      15,141



      14,639



      14,729


      Alternative Credential Segment average revenue per FCE enrollment*

      $

      3,843



      $

      4,108



      $

      3,821



      $

      3,426



      $

      3,279



      $

      3,766



      $

      3,883



      $

      3,825


































      ______________

      *

      The Trilogy acquisition was completed on May 22, 2019. Average revenue per FCE enrollment for the company's Alternative Credential Segment includes $6.0 million and $1.9 million of purchase accounting adjustments for the third and fourth quarters of 2019, respectively.

      SOURCE 2U, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.