Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Gladstone Commercial Corporation Reports Results for its Third Quarter Ended September 30, 2010

- Reported funds from operations ("FFO") for the three and nine months ended September 30, 2010 of approximately $4.3 million and $11.0 million, respectively, an increase of 26.6% and 8.9%, respectively, as compared to the same periods last year.

- Received a full early repayment of its $10.0 million mortgage loan, with additional income and prepayment fees of $3.3 million, for total proceeds of $13.3 million.

- Exercised a one-year renewal option on its $48.0 million mortgage loan on September 30, 2010 to extend the maturity date until September 30, 2011.

- Issued 60,000 shares of common stock for net proceeds of approximately $1.0 million.


News provided by

Gladstone Commercial Corporation

Nov 01, 2010, 04:30 ET

Share this article

Share toX

Share this article

Share toX

MCLEAN, Va., Nov. 1, 2010 /PRNewswire-FirstCall/ -- Gladstone Commercial Corporation (Nasdaq: GOOD) (the "Company") today reported financial results for its third quarter ended September 30, 2010.  A description of FFO, a relative non–GAAP (generally accepted accounting principles in the United States) financial measure, is presented at the end of this earnings release.  All per share references herein are to fully-diluted weighted average shares of common stock, unless otherwise noted.

(Logo: http://photos.prnewswire.com/prnh/20101005/GLADSTONECOMMERCIAL )

Continue Reading

(Logo: http://www.newscom.com/cgi-bin/prnh/20101005/GLADSTONECOMMERCIAL )

FFO for the three months ended September 30, 2010 was approximately $4.3 million, or $0.50 per share, a 26.6% increase as compared to the same period one year ago.  FFO for the nine months ended September 30, 2010 was approximately $11.0 million, or $1.29 per share, an 8.9% increase as compared to the same period one year ago. The increase was a direct result of the $3.3 million of additional income and prepayment fees the Company received in connection with the early repayment of its mortgage loan receivable, partially offset by a decrease in its rental and interest income and an increase in its professional fees.  Rental income decreased because two of the Company's tenants vacated their respective properties during the quarter and interest income decreased due to the repayment of the Company's mortgage loan receivable. Professional fees increased because of the write-off of $1.6 million of fees which are associated with the termination of the Company's private offering of senior common stock and for which the Company does not expect to be reimbursed.  

Commenting on the results of operations, Chip Stelljes, President and Chief Investment Officer, said "During the quarter, we continued our emphasis on managing and improving the portfolio.  As we previously announced, we received an additional $3.3 million of income from the early repayment of our mortgage loan, and, while we did not make any new investments during the quarter, we continue to actively search for suitable acquisitions.  After the quarter ended, we made the decision to terminate our private offering of unregistered senior common stock due to market conditions and wrote off approximately $1.6 million in associated offering expenses. Despite the termination, we remain optimistic about our future and are seeing signs of economic improvement and stabilization in both the equity and debt capital markets as evidenced by our issuance of common equity during the quarter. We are working hard to re-tenant our two vacant buildings and remain pleased with the overall performance of our portfolio. We are currently reviewing several potential acquisitions and continue to actively seek additional equity and mortgage debt in order to grow our portfolio."

Net income available to common stockholders for the three months ended September 30, 2010 was approximately $1.0 million, or $0.12 per share, as compared to net income available to common stockholders of approximately $256,000, or $0.03 per share, for the same period one year ago.   Net income available to common stockholders for the nine months ended September 30, 2010 was approximately $1.0 million, or $0.12 per share, as compared to net income available to common stockholders of approximately $415,000, or $0.05 per share, for the same period one year ago.   A reconciliation of FFO to net income, the metric which the Company believes is the most directly comparable GAAP measure to FFO, is set forth below:  


 
 

 

For the three months ended

September 30,


 

For the nine months ended

September 30,

 

 

2010


 

2009


 

2010


 

2009

 

 

 

 

 

 

 

 

 
 

Net income

$ 2,028,252


 

$ 1,278,990


 

$   4,121,038


 

$   3,485,506

 

Less: Distributions attributable to preferred and senior common stock

(1,027,719)


 

(1,023,437)


 

(3,074,970)


 

(3,070,312)

 

Net income available to common stockholders

1,000,533


 

255,553


 

1,046,068


 

415,194

 

 

 

 

 

 

 

 

 
 

Add: Real estate depreciation and amortization, including discontinued operations

3,280,048


 

3,284,723


 

9,992,411


 

9,885,571

 

Less: Gain on sale of real estate

-


 

(160,038)


 

-


 

(160,038)

 

FFO available to common stockholders

$ 4,280,581


 

$ 3,380,238


 

$ 11,038,479


 

$ 10,140,727

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 
 

Weighted average shares outstanding - basic

8,562,777


 

8,563,264


 

8,555,517


 

8,563,264

 

Weighted average shares outstanding - diluted

8,577,173


 

8,563,264


 

8,560,734


 

8,563,264

 

 

 

 

 

 

 

 

 
 

Basic net income per weighted average share of common stock

$          0.12


 

$          0.03


 

$            0.12


 

$            0.05

 

Diluted net income per weighted average share of common stock

$          0.12


 

$          0.03


 

$            0.12


 

$            0.05

 

 

 

 

 

 

 

 

 
 

Basic FFO per weighted average share of common stock

$          0.50


 

$          0.39


 

$            1.29


 

$            1.18

 

Diluted FFO per weighted average share of common stock

$          0.50


 

$          0.39


 

$            1.29


 

$            1.18

 

 

 

 

 

 

 

 

 
 

Distributions declared per share of common stock

$        0.375


 

$        0.375


 

$          1.125


 

$          1.125

 

 

 

 

 

 

 

 

 
 

Percentage of FFO paid per share of common stock

75%


 

95%


 

87%


 

95%

 
               
 

At September 30, 2010, the Company owned 64 properties totaling approximately 6.3 million square feet for a total net investment of approximately $375.6 million.  Currently, 62 of the Company's properties are fully leased, or approximately 97.0% of the portfolio, and each of these tenants are current and paying in accordance with their leases.

Two of the Company's leases have expired, which totaled approximately 2.6% of its total annualized rental income.  The Company is seeking new tenants for these two properties while concurrently researching alternative uses for these properties. The Company expects that it will re-lease these properties in the near future.   In addition, one of the Company's tenants declared bankruptcy on September 29, 2010; however, the Company received the October rental payment from this tenant.  The lease expires in January 2012 and rental income from this tenant is less than 1% of our total annualized rental income.  

The Company had $48.0 million of balloon principal payments maturing under one of its long-term mortgages in 2010; however, the mortgage has three annual extension options through 2013, and the Company exercised one of these options on September 30, 2010.  In connection with the exercise of the option, the interest rate reset from 6.85% to 4.58% through September 30, 2011.  The Company has no other balloon principal payments due under any of its mortgages until 2013.

Because the Company's line of credit with Key Bank matures in December 2010, it has executed a commitment with a large national bank for a new line of credit to serve as replacement financing.  Although the Company expects that it will be able to procure the new line of credit prior to the date of maturity of the existing line of credit, there can be no assurance that such replacement financing will be obtained on terms which are similar to those of the existing line of credit, or at all. 

Third quarter highlights, the Company:

  • Received full early repayment on its $10.0 million mortgage loan and additional income and prepayment fees of $3.3 million, for total proceeds of $13.3 million;
  • Exercised a one-year renewal option on its $48.0 million mortgage loan on September 30, 2010 to extend the maturity date until September 30, 2011;
  • Issued 60,000 shares of common stock at an average price per share of $17.03 under its Open Market Sales Agreement with Jefferies & Company, Inc., for net proceeds of approximately $1.0 million; and
  • Declared monthly cash distributions of $0.125 per share on the common stock, $0.1614583 per share on the Series A Preferred Stock, $0.15625 per share on the Series B Preferred Stock, and $0.0875 per share on the Senior Common Stock for each of the months of July, August and September 2010.  


 

Subsequent to September 30, 2010, the Company:

  • Extended the lease on one of its properties for an additional period of 10 years, which was originally set to mature in December 2010; and
  • Declared monthly cash distributions of $0.125 per share on the common stock, $0.1614583 per share on the Series A Preferred Stock, $0.15625 per share on the Series B Preferred Stock, and $0.0875 per share on the Senior Common Stock for each of the months of October, November and December 2010.  


 

The financial statements attached below are without footnotes so readers should obtain and carefully review the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, including the footnotes to the financial statements contained therein. The Company has filed the Form 10-Q today with the Securities and Exchange Commission ("SEC") and the Form 10-Q can be retrieved from the SEC's website at www.sec.gov or the Company's website at www.GladstoneCommercial.com.  

The Company will hold a conference call on Tuesday, November 2, 2010 at 8:30 a.m. EDT to discuss its earnings results.  Please call (800) 860-2442 to enter the conference.  An operator will monitor the call and set a queue for questions.

The conference call replay will be available two hours after the call and will be available through December 2, 2010.  To hear the replay, please dial (877) 344-7529 and use playback conference number 445297.

The live audio broadcast of the Company's quarterly conference call will be available online at www.GladstoneCommercial.com.  The event will be archived and available for replay on the Company's website through January 1, 2011.

Gladstone Commercial Corporation is a publicly-traded real estate investment trust ("REIT") that focuses on investing in and owning triple-net leased industrial and commercial real estate properties and selectively making long-term mortgage loans.  To sign up to receive notifications about Gladstone Commercial or its affiliated companies, please visit www.gladstone.com.

For further information contact Investor Relations at 703-287-5893.

NON-GAAP FINANCIAL MEASURE - FFO

The National Association of Real Estate Investment Trusts ("NAREIT") developed FFO as a relative non-GAAP supplemental measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.  FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures.  FFO does not represent cash flows from operating activities determined in accordance with GAAP and should not be considered an alternative to net income as an indication of the Company's performance or to cash flow from operations as a measure of liquidity or ability to make distributions.  The Company believes that FFO per share provides investors with a further context for evaluating the Company's financial performance and as a supplemental measure to compare the Company to other REITs; however, comparisons of the Company's FFO to the FFO of other REITs may not necessarily be meaningful due to potential differences in the application of the NAREIT definition used by such other REITs.  To learn more about FFO, please refer to the Form 10-Q for the quarter ended September 30, 2010, as filed with the SEC today.

All statements contained in this press release, other than historical facts, may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates" and variations of these words and similar expressions are intended to identify forward-looking statements. Readers should not rely upon forward-looking statements because the matters they describe are subject to known and unknown risks and uncertainties that could cause the Company's business, financial condition, liquidity, results of operations, funds from operations or prospects to differ materially from those expressed in or implied by such statements. Such risks and uncertainties are disclosed under the caption "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, as filed with the SEC on February 24, 2010, and our Quarterly Report on Form 10-Q, as filed with the SEC on May 3, 2010 and November 1, 2010.  The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Gladstone Commercial Corporation

Consolidated Balance Sheets

(unaudited)

 

 

September 30, 2010


 

December 31, 2009

 

 

 

 

 
 

ASSETS


 

 

 
 

Real estate, at cost

$         391,502,046


 

$        390,753,892

 

Less: accumulated depreciation

41,268,421


 

34,111,952

 

Total real estate, net

350,233,625


 

356,641,940

 

 

 

 

 
 

Lease intangibles, net

25,348,564


 

28,177,461

 

Mortgage note receivable

-


 

10,000,000

 

Cash and cash equivalents

3,230,471


 

3,096,598

 

Restricted cash

2,606,065


 

2,633,538

 

Funds held in escrow

2,714,936


 

2,487,680

 

Deferred rent receivable

10,020,329


 

8,975,196

 

Deferred financing costs, net

2,553,660


 

3,136,055

 

Other assets

864,726


 

1,716,905

 

 

 

 

 
 

TOTAL ASSETS

$         397,572,376


 

$        416,865,373

 

 

 

 

 
 

LIABILITIES AND STOCKHOLDERS’ EQUITY


 

 

 
 

 

 

 

 
 

LIABILITIES


 

 

 
 

Mortgage notes payable

$         250,781,740


 

$        252,761,651

 

Borrowings under line of credit

22,700,000


 

33,200,000

 

Deferred rent liability

2,507,408


 

3,213,195

 

Asset retirement obligation liability

2,414,048


 

2,305,644

 

Accounts payable and accrued expenses

1,662,045


 

2,086,741

 

Due to Adviser

1,720,203


 

1,213,640

 

Other liabilities  

3,726,929


 

3,633,960

 

 

 

 

 
 

Total Liabilities

285,512,373


 

298,414,831

 

 

 

 

 
 

STOCKHOLDERS’ EQUITY


 

 

 
 

Redeemable preferred stock, $0.001 par value; $25 liquidation preference; 2,300,000 shares authorized and 2,150,000 shares issued and outstanding at September 30, 2010 and December 31, 2009, respectively

2,150


 

2,150

 

Senior common stock, $0.001 par value; 7,500,0000 shares authorized and 51,737 and 0 shares issued and outstanding at September 30, 2010 and December 31, 2009, respectively

52


 

-

 

Common stock, $0.001 par value, 40,200,000 shares authorized and 8,605,264 and 8,563,264 shares issued and outstanding at September 30, 2010 and December 31, 2009, respectively

8,605


 

8,563

 

Additional paid in capital

172,023,461


 

170,622,581

 

Notes receivable - employees

(1,516,016)


 

(2,304,999)

 

Distributions in excess of accumulated earnings

(58,458,249)


 

(49,877,753)

 

 

 

 

 
 

Total Stockholders’ Equity

112,060,003


 

118,450,542

 

 

 

 

 
 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$         397,572,376


 

$        416,865,373

 

 

 

 

 
 

 

 

 

 
 

 

 

 

 
 

 

 

 

 
 
       
 

Gladstone Commercial Corporation

Consolidated Statements of Operations

(unaudited)

 

 

For the three months ended

September 30,


 

For the nine months ended

September 30,

 

 

2010


 

2009


 

2010


 

2009

 

Operating revenues


 

 

 

 

 

 

 
 

      Rental income

$ 10,209,211


 

$ 10,383,002


 

$ 31,033,797


 

$ 31,150,423

 

      Interest income from mortgage note receivable

43,750


 

191,667


 

420,833


 

568,750

 

      Tenant recovery revenue

81,452


 

82,425


 

246,147


 

247,593

 

            Total operating revenues

10,334,413


 

10,657,094


 

31,700,777


 

31,966,766

 

 

 

 

 

 

 

 

 
 

Operating expenses


 

 

 

 

 

 

 
 

      Depreciation and amortization

3,280,048


 

3,284,723


 

9,992,411


 

9,875,156

 

      Property operating expenses

262,686


 

219,537


 

738,327


 

687,129

 

      Due diligence expense

-


 

-


 

20,788


 

16,433

 

      Base management fee

298,393


 

342,743


 

907,098


 

1,073,041

 

      Incentive fee

1,070,145


 

835,003


 

2,745,601


 

2,433,945

 

      Administration fee

356,856


 

293,075


 

807,859


 

774,636

 

      Professional fees

1,822,683


 

105,368


 

2,200,094


 

466,529

 

      Insurance expense

53,219


 

50,757


 

166,056


 

147,561

 

      Directors' fees

54,533


 

49,459


 

152,976


 

149,547

 

      General and administrative

83,656


 

88,617


 

317,669


 

356,894

 

            Total operating expenses before credit from Adviser

7,282,219


 

5,269,282


 

18,048,879


 

15,980,871

 

 

 

 

 

 

 

 

 
 

Credit to incentive fee

-


 

(200,264)


 

(56,073)


 

(564,968)

 

                 Total operating expenses

7,282,219


 

5,069,018


 

17,992,806


 

15,415,903

 

 

 

 

 

 

 

 

 
 

Other income (expense)


 

 

 

 

 

 

 
 

      Interest income from temporary investments

114


 

524


 

492


 

17,989

 

      Interest income - employee loans

36,557


 

48,130


 

122,231


 

145,878

 

      Other income

3,309,887


 

-


 

3,318,216


 

11,320

 

      Interest expense

(4,370,500)


 

(4,521,848)


 

(13,027,872)


 

(13,443,405)

 

            Total other expense

(1,023,942)


 

(4,473,194)


 

(9,586,933)


 

(13,268,218)

 

 

 

 

 

 

 

 

 
 

Income from continuing operations

2,028,252


 

1,114,882


 

4,121,038


 

3,282,645

 

 

 

 

 

 

 

 

 
 

Discontinued operations


 

 

 

 

 

 

 
 

      Income from discontinued operations

-


 

4,070


 

-


 

42,823

 

      Gain on sale of real estate

-


 

160,038


 

-


 

160,038

 

            Total discontinued operations

-


 

164,108


 

-


 

202,861

 

 

 

 

 

 

 

 

 
 

Net income

2,028,252


 

1,278,990


 

4,121,038


 

3,485,506

 

 

 

 

 

 

 

 

 
 

Distributions attributable to preferred stock

(1,023,437)


 

(1,023,437)


 

(3,070,313)


 

(3,070,312)

 

Distributions attributable to senior common stock

(4,282)


 

-


 

(4,657)


 

-

 

 

 

 

 

 

 

 

 
 

Net income available to common stockholders

$   1,000,533


 

$      255,553


 

$   1,046,068


 

$      415,194

 

 

 

 

 

 

 

 

 
 

Earnings per weighted average share of common stock - basic


 

 

 

 

 

 

 
 

Income from continuing operations

(net of distributions attributable to preferred stock)

$            0.12


 

$            0.01


 

$            0.12


 

$            0.03

 

Discontinued operations

0.00


 

0.02


 

0.00


 

0.02

 

 

 

 

 

 

 

 

 
 

Net income available to common stockholders

$            0.12


 

$            0.03


 

$            0.12


 

$            0.05

 

 

 

 

 

 

 

 

 
 

Earnings per weighted average share of common stock - diluted


 

 

 

 

 

 

 
 

Income from continuing operations (net of dividends

attributable to preferred stock)

$            0.12


 

$            0.01


 

$            0.12


 

$            0.03

 

Discontinued operations

0.00


 

0.02


 

0.00


 

0.02

 

 

 

 

 

 

 

 

 
 

Net income available to common stockholders

$            0.12


 

$            0.03


 

$            0.12


 

$            0.05

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 
 

          Weighted average shares of common stock outstanding - basic

8,562,777


 

8,563,264


 

8,555,517


 

8,563,264

 

          Weighted average shares of common stock outstanding - diluted

8,577,173


 

8,563,264


 

8,560,734


 

8,563,264

 

 

 

 

 

 

 

 

 
 

          Earnings per weighted average share of senior common stock

$            0.26


 

$            0.00


 

$            0.79


 

$            0.00

 

          Weighted average shares of senior common stock

          outstanding - basic

16,286


 

0


 

5,903


 

0

 
               
 

Gladstone Commercial Corporation

Consolidated Statements of Cash Flows

(unaudited)

 

 

For the nine months ended September 30,

 

 

2010


 

2009

 

 

 

 

 
 

Cash flows from operating activities:


 

 

 
 

 Net income

$  4,121,038


 

$  3,485,506

 

Adjustments to reconcile net income to net cash


 

 

 
 

  provided by operating activities:


 

 

 
 

  Depreciation and amortization, including discontinued operations

9,992,411


 

9,885,571

 

  Amortization of deferred financing costs

836,884


 

1,144,991

 

  Amortization of deferred rent asset and liability, net

(515,665)


 

(399,052)

 

  Asset retirement obligation expense, including discontinued operations

108,404


 

106,902

 

  Gain on sale of real estate

-


 

(160,038)

 

  Decrease (increase) in other assets

358,279


 

(413,620)

 

  Increase in deferred rent receivable

(1,235,255)


 

(1,564,298)

 

  Increase in accounts payable, accrued expenses, and amount due Adviser

80,899


 

124,761

 

  Increase (decrease) in other liabilities

120,442


 

(81,672)

 

           Net cash provided by operating activities

13,867,437


 

12,129,051

 

 

 

 

 
 

Cash flows from investing activities:


 

 

 
 

  Real estate investments

(748,155)


 

(85,534)

 

  Leasing commissions paid

(7,044)


 

(298,270)

 

  Proceeds from sale of real estate

-


 

1,089,031

 

  Principal repayments on mortgage notes receivable

10,000,000


 

-

 

  Receipts from lenders for reserves held in escrow

1,081,987


 

853,264

 

  Payments to lenders for reserves held in escrow

(1,309,245)


 

(1,399,699)

 

  Decrease (increase) in restricted cash

27,473


 

(371,538)

 

  Deposits refunded

250,000


 

200,000

 

           Net cash provided by (used in) investing activities

9,295,016


 

(12,746)

 

 

 

 

 
 

Cash flows from financing activities:


 

 

 
 

  Proceeds from issuance of common and senior common stock

1,792,923


 

-

 

  Offering costs

(149,801)


 

-

 

  Principal repayments on mortgage notes payable

(1,979,911)


 

(1,738,262)

 

  Principal repayments on employee notes receivable

788,983


 

44,285

 

  Borrowings from line of credit

22,400,000


 

49,700,000

 

  Repayments on line of credit

(32,900,000)


 

(29,400,000)

 

  Repayment of short-term loan

-


 

(20,000,000)

 

  Receipts from tenants for reserves

1,615,313


 

2,541,657

 

  Payments to tenants from reserves

(1,216,487)


 

(2,197,535)

 

  (Decrease) increase in security deposits

(426,299)


 

27,415

 

  Payments for deferred financing costs

(254,489)


 

(106,054)

 

  Distributions paid for common and preferred

(12,698,812)


 

(12,703,991)

 

           Net cash used in financing activities

(23,028,580)


 

(13,832,485)

 

 

 

 

 
 

Net increase (decrease) in cash and cash equivalents

133,873


 

(1,716,180)

 

 

 

 

 
 

Cash and cash equivalents, beginning of period

3,096,598


 

4,503,578

 

 

 

 

 
 

Cash and cash equivalents, end of period

$  3,230,471


 

$  2,787,398

 

 

 

 

 
 

NON-CASH OPERATING, INVESTING AND FINANCING INFORMATION


 

 

 
 

 

 

 

 
 

 

 

 

 
 

 

 

 

 
 

Forfeiture of common stock in satisfaction of employee note receivable

$     243,900


 

$                 -

 

 

 

 

 
 

Senior common dividend issued in the dividend reinvestment program

$         1,753


 

$                 -

 
       
 

SOURCE Gladstone Commercial Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.