Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Akerna Announces Financial Results for the First Quarter 2021

      Software revenue up 62%, total revenue up 31% year-over-year

      (PRNewsfoto/Akerna)

      News provided by

      Akerna

      May 10, 2021, 16:30 ET

      Share this article

      Share this article


      DENVER, May 10, 2021 /PRNewswire/ -- Akerna (Nasdaq: KERN), an enterprise software, leading compliance technology provider and developer of the cannabis industry's first seed-to-sale enterprise resource planning (ERP) software technology (MJ Platform®), today reported its unaudited financial results for the quarter ended March 31, 2021.

      "Our first quarter was a strong start to 2021, with increasing demand for our platform driving 62% year over year software growth," said Jessica Billingsley, CEO of Akerna.  "With the leadership position we have in our core business and capabilities we have integrated to take advantage of new opportunities such as payments with the passage of the Safe Banking Act, new state initiatives, and ultimately U.S. federal legalization, we believe we are well positioned to capitalize on the approaching inflection point in industry growth."

      Akerna is the technology ecosystem for cannabis. Through its family of software, which includes MJ Platform, Viridian Sciences, Ample Organics, Trellis, Leaf Data Systems, Last Call Analytics, and solo sciences, Akerna provides the only scalable cannabis ERP solution offering compliance, data, taxation, payments, seed-to-sale, track-and-trace, and consulting to operators, governments, and brands. In doing so, Akerna creates one of the world's most transparent and accountable consumer packaged goods supply chains on a global scale.

      Cannabis companies looking to scale alongside the rapidly expanding industry must leverage the right tools, and enterprise class software is essential to do so.

      First Quarter 2021 Financial Highlights

      • Software revenue was $3.8 million, up 62% year over year
      • Total revenue was $4.0 million, up 31% year over year
      • Gross profit was $2.6 million, up 53% year over year
      • Net loss was $6.3 million compared to a net loss of $4.8 million in the same period last year
      • Adjusted EBITDA was negative $1.8 million compared to negative Adjusted EBITDA of $3.2 million for the same quarter
      • Cash was $15.4 million as of March 31, 2021, compared to $17.8 million as of December 31, 2020
        See "Explanation of Non-GAAP Financial Measures" below

      First Quarter 2021 Key Metrics

      • Total SaaS ARR of $15.7 million, up 73% year over year
      • Average new MJ Platform order up 29% year over year
      • MJ Platform transaction volume up 51% year over year
      • Retail order volume up 51% year over year
      • Retail order value up 29% year over year
      • New Bookings ARR of approximately $1M

      First Quarter 2021 Operational Highlights

      • Akerna's MJ Platform achieves SAP certified integration with SAP NetWeaver
      • Announced acquisition of Viridian Sciences, SAP Business One software for cannabis, with positive cash flow contribution
      • Nominated new board member, Barry Fishman

      The foregoing financial results are preliminary in nature. Final financial results and other disclosures will be reported in Akerna's quarterly report on Form 10-Q and may differ materially from the results and disclosures today due to, among other things, the completion of final review procedures, the occurrence of subsequent events or the discovery of additional information. You are encouraged to review the Form 10-Q in detail.

      Conference Call Details

      Akerna will host a conference call tomorrow, Tuesday, May 11, 2021, at 8:30 a.m. Eastern Time to discuss its financial results and business highlights. A question-and-answer session will follow prepared remarks. Interested parties may listen to the call by dialing:

      Toll-Free: 1-877-407-3982
      Toll / International: +1-201-493-6780
      Conference ID: 13719091

      The conference call will also be available via a live, listen-only webcast and can be accessed through the Investor Relations section of Akerna's website, https://ir.akerna.com/

      To be included on the Company's email distribution list, please sign up at https://ir.akerna.com/news-events/email-alerts

      About Akerna
      Akerna (Nasdaq: KERN) is an enterprise software company focused on compliantly serving the cannabis, hemp, and CBD industry. First launched in 2010, Akerna has tracked more than $20 billion in cannabis sales to date and is the first cannabis software company listed on Nasdaq. The company's cornerstone technology, MJ Platform, the world's leading infrastructure as a service platform, powers retailers, manufacturers, brands, distributors, and cultivators.

      For more information, visit https://www.akerna.com/.

      Forward Looking Statements

      Certain statements made in this release are "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Such forward-looking statements include but are not limited to statements regarding our preliminary financial results which may differ from our final financial results, our preparation for a potential post-legalization landscape, our believe enterprise capabilities, including comprehensive compliance solutions and financial reporting integrations, will become increasingly important to the future leaders of the cannabis industry and the timing for management's conference call in relation to our quarterly results. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of significant known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside Akerna's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others that may affect actual results or outcomes, include (i) Akerna's ability to maintain relationships with customers and suppliers and retain its management and key employees, (ii) changes in applicable laws or regulations, (iii) changes in the market place due to the coronavirus pandemic or other market factors, (iv) and other risks and uncertainties disclosed from time to time in Akerna's filings with the U.S. Securities and Exchange Commission, including those under "Risk Factors" therein.  You are cautioned not to place undue reliance on forward-looking statements. All information herein speaks only as of the date hereof, in the case of information about Akerna, or the date of such information, in the case of information from persons other than Akerna. Akerna undertakes no duty to update or revise the information contained herein. Forecasts and estimates regarding Akerna's industry and end markets are based on sources believed to be reliable; however, there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

      Explanation of Non-GAAP Financial Measures:

      In addition to our results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

      Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.  We attempt compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures.

      Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

      Adjusted EBITDA

      We believe that Adjusted EBITDA, when considered with the financial statements determined in accordance with GAAP, is helpful to investors in understanding our performance and allows for comparison of our performance and credit strength to our peers. Adjusted EBITDA should not be considered alternatives to net loss as determined in accordance with GAAP as indicators of our performance or liquidity.

      We define EBITDA as net loss before interest expense, provision for income taxes, depreciation and amortization. We calculate Adjusted EBITDA as EBITDA further adjusted to exclude the effects of the following items for the reasons set forth below:

      • Impairment of long-lived assets, because it's a non-cash, non-recurring item, which effects the comparability of results of operations and liquidity;
      • Stock-based compensation expense, because this represents a non-cash charge and our mix of cash and share-based compensation may differ from other companies, which effects the comparability of results of operations and liquidity;
      • Cost incurred in connection with business combinations that are required to be expensed as incurred in accordance with GAAP, because business combination related costs are specific to the complexity and size of the underlying transactions as well as the frequency of our acquisition activity these costs are not reflective of our ongoing operations
      • Costs incurred in connection with debt issuance when we elect the fair value option to account for the debt instrument because if we had not elected the fair value option such costs would be recognized as an adjustment to the effective interest and excluded from EBITDA
      • Restructuring costs because we believe these costs are not representative of operating performance;
      • Equity in earnings (losses) of investees because our share of the operations of investees is not representative of our own operating performance and may not be monetized for a number of years; and
      • Other non-operating expenses which includes a one-time gain on asset sale, which effects the comparability of results of operations and liquidity;

      Related Non-GAAP Expense Measure

      We reference in our earnings call non-GAAP Operating Expenses. We believe that this non-GAAP financial measure, when considered with the financial statements determined in accordance with GAAP, is helpful to management and investors in understanding our performance quarter over quarter and to the comparable quarter in our prior fiscal year by excluding the same items we exclude from EBITDA to derive Adjusted EBITDA that are included in GAAP operating expenses, as set forth above (impairment of long-lived assets, stock-based compensation expense, costs incurred with business combinations, costs incurred in connection with debt issuance, restructuring costs and certain other non-operating expenses, as described above) for the same reasons stated above--  principally, that these expenses are not, in management's opinion, easily comparable across reporting periods, are not reflective of ongoing operations and/or are not representative of our operating performance.   

      We define non-GAAP Operating Expenses, as GAAP Operating Expenses, excluding impairment of long-lived assets, stock-based compensation expense, costs incurred with business combinations, costs incurred in connection with debt issuance and restructuring costs.

      This non-GAAP expense measure should not be considered an alternative to the corresponding GAAP financial measure as determined in accordance with GAAP as an indicator of our performance or liquidity.  Please review the tables provided below, for a reconciliation of this non-GAAP expense measure to the corresponding GAAP financial measure.

      The reconciliation of the above non-GAAP financial measures for the quarter ended March 31, 2021 are presented in the tables below.  For comparative purposes, the reconciliation of these non-GAAP financial measures in the prior quarter ended December 31, 2020 are contained in our press release for that quarter dated March 22, 2021 and available on our website at www.akerna.com or in our current report on Form 8-K filed with the Securities and Exchange Commission on March 22, 2021 and available here: https://www.sec.gov/Archives/edgar/data/1755953/000121390021016988/ea138212ex99-1_akerna.htm

      Akerna Corp.

      Condensed Consolidated Balance Sheets



      March 31,



      December 31,



      2021



      2020


      Assets

        (unaudited)





      Current assets: 






      Cash

      $

      15,426,759



      $

      17,840,640


      Restricted cash


      500,000




      500,000


      Accounts receivable, net


      1,887,093




      1,753,547


      Prepaid expenses and other current assets


      2,095,614




      2,458,727


      Total current assets


      19,909,466




      22,552,914










      Fixed assets, net


      1,139,689




      1,193,433


      Investment, net


      229,883




      233,664


      Capitalized software, net


      4,201,065




      3,925,739


      Intangible assets, net


      6,974,546




      7,388,795


      Goodwill


      41,874,527




      41,874,527


      Total Assets

      $

      74,329,176



      $

      77,169,072










      Liabilities and Equity








      Current liabilities








      Accounts payable, accrued expenses and other accrued liabilities 

      $

      3,060,746



      $

      3,188,576


      Deferred revenue 


      1,105,869




      843,900


      Current portion of long-term debt


      8,781,302




      11,707,363


      Total current liabilities


      12,947,917




      15,739,839










      Long-term debt, less current portion


      1,127,843




      3,895,237


      Total liabilities


      14,075,760




      19,635,076










      Commitments and contingencies








      Equity:








      Preferred stock, par value $0.0001; 5,000,000 shares authorized, none are issued and outstanding at March 31, 2021 and December 31, 2020


      —




      —


      Special voting preferred stock, par value $0.0001; 1 share authorized, issued and outstanding as of March 31, 2021 and December 31, 2020, with $1.00 preference in liquidation; exchangeable shares, no par value, 1,647,287 and 2,667,349 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively (See Note 4)


      12,601,744




      20,405,219


      Common stock, par value $0.0001; 75,000,000 shares authorized, 23,067,517 and 19,901,248 issued and outstanding at March 31, 2021 and December 31, 2020, respectively


      2,306




      1,990


      Additional paid-in capital


      111,908,399




      95,090,883


      Accumulated other comprehensive loss


      (104,727)




      (91,497)


      Accumulated deficit


      (64,154,306)




      (57,872,599)


      Total equity

      $

      60,253,416



      $

      57,533,996


      Total liabilities and equity 

      $

      74,329,176



      $

      77,169,072


      Akerna Corp.

      Condensed Consolidated Statements of Operations

      (unaudited)




      For the Three Months
      Ended




      March 31,




      2021



      2020


      Revenues







      Software


      $

      3,795,153



      $

      2,346,310


      Consulting



      172,747




      692,584


      Other



      46,124




      31,652


      Total revenues



      4,014,024




      3,070,546


      Cost of revenues



      1,454,167




      1,396,219











      Gross profit



      2,559,857




      1,674,327











      Operating expenses:









      Product development



      1,424,100




      874,787


      Sales and marketing



      1,735,915




      2,040,751


      General and administrative



      1,852,962




      3,457,262


      Depreciation and amortization



      1,052,883




      180,229


      Total operating expenses



      6,065,860




      6,553,029











      Loss from operations



      (3,506,003)




      (4,878,702)











      Other (expense) income:









      Interest expense



      (776,181)




      —


      Interest income



      1,801




      33,522


      Change in fair value of convertible notes



      (1,991,272)




      —


      Other expense, net



      —




      (124)


      Total other (expense) income



      (2,765,652)




      33,398











      Net loss before income taxes and equity in losses of investee



      (6,271,655)




      (4,845,304)


      Income tax expense



      (6,270)




      —


      Equity in losses of investee



      (3,782)




      —


      Net loss



      (6,281,707)




      (4,845,304)


      Net loss attributable to noncontrolling interest in consolidated subsidiary 



      —




      101,175


      Net loss attributable to Akerna shareholders


      $

      (6,281,707)



      $

      (4,744,129)











      Basic and diluted weighted average common stock outstanding



      22,209,072




      12,469,737


      Basic and diluted net loss per common share


      $

      (0.28)



      $

      (0.38)


      Akerna Corp.

      Condensed Consolidated Statements of Cash Flows

      (unaudited)



      For the Three Months Ended



      March 31,



      2021



      2020


      Cash flows from operating activities






      Net loss

      $

      (6,281,707)



      $

      (4,845,304)


      Adjustment to reconcile net loss to net cash used in operating activities:








      Equity in losses of investment


      3,782




      —


      Bad debt


      (10,516)




      208,729


      Stock-based compensation expense


      503,379




      301,948


      Amortization of deferred contract cost


      118,519




      —


      Non-cash interest expense


      769,773




      —


      Depreciation and amortization


      1,052,882




      2,824


      Foreign currency loss


      (18,801)




      —


      Change in fair value of convertible notes


      1,991,272




      —


      Change in fair value of contingent consideration 


      —




      —


      Changes in operating assets and liabilities:








             Accounts receivable


      (177,832)




      234,203


             Prepaid expenses and other current assets


      236,339




      (631,319)


            Other assets


      —




      (58,925)


            Accounts payable and accrued liabilities


      152,455




      975,312


            Deferred revenue


      286,637




      (101,237)


        Net cash used in operating activities


      (1,373,818)




      (3,913,769)










      Cash flows from investing activities








      Developed software additions


      (704,637)




      —


      Furniture, fixtures, and equipment additions


      —




      (53,621)


      Cash paid for business combination, net of cash acquired


      —




      101,340


        Net cash used in investing activities


      (704,637)




      47,719










      Cash flows from financing activities








       Value of shares withheld for related to tax withholdings


      (333,847)




      —


        Net cash (used in) provided by financing activities


      (333,847)




      —


        Effect of exchange rate changes on cash and restricted cash


      (1,579)




      —


      Net change in cash and restricted cash


      (2,413,881)




      (3,866,050)


      Cash and restricted cash - beginning of period


      18,340,640




      19,280,897


      Cash and restricted cash - end of period

      $

      15,926,759



      $

      15,414,847


      Cash paid for interest


      —




      —


      Cash paid for taxes


      —




      —


      Supplemental Disclosure of non-cash investing and financing activity:








      Settlement of convertible notes in common stock


      8,467,292




      —


      Conversion of exchangeable shares to common stock


      7,803,475




      —


      Settlement of other liabilities in common stock


      377,325




      —


      Akerna Corp.

      Earnings Before Interest, Taxes, Depreciation and Amortization, and Adjusted EBITDA

      The reconciliation of net loss to EBITDA and Adjusted EBITDA is as follows:

      (unaudited)




      Three Months Ended March 31,



      2021


      2020






      Net loss


      $         (6,281,707)


      $         (4,845,305)

      Interest income


      (1,801)


      (33,522)

      Interest expense


      776,181


      -

      Change in fair value of convertible notes


      1,991,272


      -

      Depreciation and amortization


      1,052,883


      180,229

      Income tax expense


      6,270


      -

      EBITDA


      $         (2,456,902)


      $         (4,698,598)






      Stock compensation


      503,379


      301,949

      Acquisition related expense


      43,991


      1,218,432

      Financing related expense


      17,834


      -

      Restructuring


      47,187


      -

      Equity in losses of investee


      3,782


      -

      Other expense (income)


      -


      124

      Adjusted EBITDA


      $         (1,840,729)


      $         (3,178,093)

      Akerna Corp.

      The reconciliation of operating expenses to non-GAAP operating expenses is as follows:

      (unaudited)




      Three Months Ended March 31,



      2021


      2020






      Operating expenses


      $          6,065,860


      $          6,553,029






      Adjustments:





         Depreciation and amortization


      1,052,883


      180,229

         Stock-based compensation expense


      503,379


      301,949

         Business combination and merger related costs


      43,991


      1,218,432

         Financing related expense


      17,834


      -

         Restructuring charges


      47,187


      -

      Non-GAAP operating expenses


      $          4,400,586


      $          4,852,420

      SOURCE Akerna

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.