Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Alliance Data Reports First Quarter 2016 Results

-- Revenue Increases 5 Percent to $1.68 Billion

-- Core EPS Increases 5 Percent to $3.84

-- Reiterates Full-Year Guidance

Alliance Data logo.

News provided by

Alliance Data Systems Corporation

Apr 21, 2016, 07:30 ET

Share this article

Share toX

Share this article

Share toX

DALLAS, April 21, 2016 /PRNewswire/ -- Alliance Data Systems Corporation (NYSE: ADS), a leading global provider of data-driven marketing and loyalty solutions, today announced results for the quarter ended March 31, 2016.

SUMMARY

Quarter Ended March 31,

(in millions, except per share amounts)

2016

2015

% Change

Revenue

$1,676

$1,601

+5%

Net income

$   159

$   165

-4%

Net income attributable to Alliance Data 

 stockholders per diluted share ("EPS") (a)

$  2.35

$  2.32

+1%

Diluted shares outstanding

60.2

63.6

-5%

*******************************




Supplemental Non-GAAP Metrics (b):




  Adjusted EBITDA

$   493

$   474

+4%

  Adjusted EBITDA, net of funding costs and non-

   controlling interest ("adjusted EBITDA, net") (a)

$   440

$   430

+2%

  Core earnings attributable to Alliance Data

   stockholders per diluted share ("core EPS") (a)

$  3.84

$  3.65

+5%





(a)

Profitability measures shown above are net of amounts attributable to the minority interest in Netherlands-based BrandLoyalty, referred to as 'non-controlling interest'. 

(b) 

See "Financial Measures" below for a discussion of non-GAAP financial measures.

CONSOLIDATED RESULTS

Revenue increased 5 percent to $1.68 billion while adjusted EBITDA, net increased 2 percent to $440 million for the first quarter of 2016. EPS increased 1 percent to $2.35 and core EPS increased 5 percent to $3.84 for the first quarter of 2016, compared to guidance of $3.83. Unfavorable foreign exchange rates reduced revenue and core EPS by approximately 2 percent compared to the first quarter of 2015.  

Ed Heffernan, president and chief executive officer of Alliance Data, commented, "Consolidated results were consistent with guidance, which called for revenue and core EPS growth of 5 percent. Remember, the first quarter of 2016 is our toughest comparable of the year as both revenue and core EPS increased 30 percent in the first quarter of 2015.

"Entering 2016, the two biggest concerns raised by stockholders focused on the likelihood of higher loss rates at Card Services and worsening economic conditions in Canada. Ironically, both were favorable during the first quarter as loss rates came in slightly better than expected (5.2 percent actual vs. 5.3 percent guidance), and Canada produced its strongest results in quite some time (4 percent revenue growth, 11 percent adjusted EBITDA growth - both in constant currency - on 5 percent issuance growth). Conversely, these positives were offset by softer than expected results in the agency business at Epsilon and gross yield compression in Card Services as early stage delinquencies improved." 

Heffernan continued, "Overall, we remain on-track to deliver on our full-year objectives of $7.1 billion in revenues, up 10 percent, and $16.75 in core EPS, up 11 percent. We expect revenue and earnings to accelerate as the year unfolds for several reasons. First, gross yield compression at Card Services should lessen each quarter as we anniversary several 'cardholder friendly' program changes made last year. Second, loss rates are expected to drift downwards from first-quarter highs. Third, BrandLoyalty has passed its most difficult comparable (100 percent constant currency revenue growth in first quarter of 2015). Fourth, Epsilon's Agency weakness should lessen, coupled with a record backlog for second-half delivery. And, finally, foreign exchange rates will anniversary in the second quarter assuming no additional large movements."

SEGMENT REVIEW

LoyaltyOne®: Revenue decreased 9 percent to $355 million, while adjusted EBITDA increased 2 percent to $79 million for the first quarter of 2016. On a constant currency basis, revenue decreased 2 percent, while adjusted EBITDA increased 10 percent, compared to the first quarter of 2015.

AIR MILES® revenue and adjusted EBITDA increased 4 percent and 11 percent, respectively, on a constant currency basis, driven by a favorable issuance mix increasing the revenue per mile redeemed and strong cost controls. AIR MILES reward miles issued increased 5 percent compared to the first quarter of 2015, largely due to strength in the financial sponsor vertical. AIR MILES reward miles redeemed increased 6 percent compared to the first quarter of 2015, as AM Cash, the instant reward program option, continues to grow.   

BrandLoyalty revenue decreased 9 percent, while adjusted EBITDA increased 9 percent, on a constant currency basis. Revenue for the first quarter of 2016 was negatively impacted by different timing of customer programs between years, which should produce very strong second quarter results, while adjusted EBITDA margins expanded 300 basis points due to lower product procurement costs. Importantly, North American expansion efforts continue to develop. After successfully entering Canada in 2015, one pilot program is underway in the U.S. with positive early results, and a second is scheduled for later in the year.

Epsilon: Revenue decreased 2 percent to $493 million, and adjusted EBITDA decreased 22 percent to $81 million for the first quarter of 2016. Digital & technology platforms revenue increased a robust 8 percent to $362 million, driven by strength in CRM and the on-boarding of a strong backlog. The backlog for CRM continues to grow as 15 new clients have already been signed in 2016 with an annual contract value of approximately $40 million. Conversely, agency media & services revenue dropped 23 percent from the prior year to $131 million due to broad-based weakness, especially in the telco, CPG and retail verticals. Adjusted EBITDA decreased $23 million from the first quarter of 2015, primarily due to higher payroll costs as staffing levels increased in anticipation of revenue that did not materialize.

Card Services: Revenue increased 17 percent to $836 million and adjusted EBITDA, net increased 9 percent to $308 million for the first quarter of 2016.

Gross yields were 24.7 percent for the first quarter of 2016, down approximately 200 basis points from the prior comparable period. The decrease is due to the mix of co-brand to private label receivables, acquired portfolios (Zales, Boscov's) that initially have low yields due to fair value accounting, and fewer late fees due to improvement in early-stage delinquency trends.

Operating expenses increased 18 percent to $308 million, or 9.1 percent of average receivables compared to 9.8 percent in the first quarter of 2015, indicating strong operating leverage. The loan loss provision increased 27 percent to $172 million, driven by strong growth in average card receivables and higher principal loss rates. Portfolio funding costs were $48 million for the first quarter of 2016, or 1.4 percent of average credit card receivables, up 10 basis points from the first quarter of 2015. 

Credit sales increased 25 percent to $6.2 billion for the first quarter of 2016, supported by a 10 percent increase in core cardholder spending as tender share gains of approximately 200 basis points continued. Average credit card receivables increased 27 percent to $13.5 billion compared to the first quarter of 2015, while net principal loss rates for the first quarter of 2016 were 5.2 percent, up 70 basis points from last year. The increase is primarily due to account seasoning and lower recoveries.

During the first quarter of 2016, Card Services decided not to renew two client programs set for expiration at the end of the year. The related card receivables, less the allowance for loan loss, net to approximately $415 million and have been reclassified to assets held for sale on the accompanying balance sheet. 

Guidance

Guidance for 2016 is $7.1 billion in revenue, a 10 percent increase, and $16.75 in core EPS, an 11 percent increase, both as compared to 2015.

Second quarter guidance is $1.62 billion in revenue, an 8 percent increase, and $3.58 in core EPS, an 8 percent increase, both as compared to the second quarter of 2015. Growth rates are expected to accelerate in the back-half of 2016.   

Financial Measures

In addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, such as constant currency financial measures, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, net of funding costs and non-controlling interest, core earnings and core earnings per diluted share (core EPS). The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company's reported GAAP results, provide useful information to investors regarding the Company's performance and overall results of operations. Constant currency excludes the impact of fluctuations in foreign exchange rates. The Company calculates constant currency by converting our current period local currency financial results using the prior period exchange rates. These metrics are an integral part of the Company's internal reporting to measure the performance of reportable segments and the overall effectiveness of senior management. Reconciliations to comparable GAAP financial measures are available in the accompanying schedules and on the Company's website. The financial measures presented are consistent with the Company's historical financial reporting practices. Core earnings and core earnings per diluted share represent performance measures and are not intended to represent liquidity measures. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies, and are not identical to corresponding measures used in other various agreements or public filings.

Conference Call

Alliance Data will host a conference call on Thursday, April 21, 2016 at 8:30 a.m. (Eastern Time) to discuss the Company's first-quarter 2016 results. The conference call will be available via the Internet at www.alliancedata.com. There will be several slides accompanying the webcast. Please go to the website at least 15 minutes prior to the call to register, download and install any necessary software. The recorded webcast will also be available on the Company's website.

If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (855) 859-2056 or (404) 537-3406 and enter "80534680". The replay will be available at approximately 11:45 a.m. (Eastern Time) on Thursday, April 21, 2016.

About Alliance Data

Alliance Data® (NYSE: ADS) is a leading global provider of data-driven marketing and loyalty solutions serving large, consumer-based industries. The Company creates and deploys customized solutions, enhancing the critical customer marketing experience; the result is measurably changing consumer behavior while driving business growth and profitability for some of today's most recognizable brands. Alliance Data helps its clients create and increase customer loyalty through solutions that engage millions of customers each day across multiple touch points using traditional, digital, mobile and emerging technologies. An S&P 500 and Fortune 500 company headquartered in Plano, Texas, Alliance Data consists of three businesses that together employ more than 16,000 associates at approximately 100 locations worldwide.

Alliance Data's Card Services business is a leading provider of marketing-driven branded credit card programs. Epsilon® is a leading provider of multichannel, data-driven technologies and marketing services, and also includes Conversant®, a leader in personalized digital marketing. LoyaltyOne® owns and operates the AIR MILES® Reward Program, Canada's premier coalition loyalty program, and holds a majority interest in Netherlands-based BrandLoyalty, a global provider of tailor-made loyalty programs for grocers.

Follow Alliance Data on Twitter, Facebook, LinkedIn and YouTube.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as "believe," "expect," "anticipate," "estimate," "intend," "project," "plan," "likely," "may," "should" or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  Examples of forward-looking statements include, but are not limited to, statements we make regarding our expected operating results, future economic conditions including currency exchange rates and the guidance we give with respect to our anticipated financial performance. 

We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, factors set forth in the Risk Factors section in our Annual Report on Form 10-K for the most recently ended fiscal year, which may be updated in Item 1A of, or elsewhere in, our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K.

Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share amounts)
(Unaudited)




Three Months Ended

March 31,




2016



2015




Revenue


$

1,676.1



$

1,601.2


Operating expenses:


Cost of operations



1,031.5




1,020.2


Provision for loan loss



171.9




134.9


Depreciation and amortization



128.4




121.6


Total operating expenses



1,331.8




1,276.7


Operating income



344.3




324.5


Interest expense, net:


Securitization funding costs



30.4




23.8


Interest expense on deposits



17.2




11.7


Interest expense on long-term and other debt, net



51.2




42.5


Total interest expense, net



98.8




78.0


Income before income tax


$

245.5



$

246.5


Income tax expense



86.6




81.7


Net income


$

158.9



$

164.8


Less: Net income attributable to non-controlling interest



1.8




2.2


Net income attributable to common stockholders


$

157.1



$

162.6






Per share data:











Numerator









Net income attributable to common stockholders


$

157.1



$

162.6


Less: Accretion of redeemable non-controlling interest



15.9




15.2


Net income attributable to common stockholders after accretion of redeemable non-controlling interest


$

141.2



$

147.4










Denominator









Weighted average shares outstanding – basic



59.8




63.1


Weighted average shares outstanding - diluted



60.2




63.6











Basic – Net income attributable to common stockholders


$

2.36



$

2.34


Diluted – Net income attributable to common stockholders


$

2.35



$

2.32




















ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)









March 31,

2016


December 31,

2015 (1)


Assets








Cash and cash equivalents


$

970.0


$

1,168.0


Credit card and loan receivables:








Credit card and loan receivables



13,490.1



13,799.5


Allowance for loan loss



(727.2)



(741.6)


Credit card and loan receivables, net



12,762.9



13,057.9


Credit card and loan receivables held for sale



507.4



95.5


Redemption settlement assets, restricted



495.2



456.6


Intangible assets, net



1,187.4



1,203.7


Goodwill



3,847.6



3,814.1


Other assets



2,628.6



2,554.1


Total assets


$

22,399.1


$

22,349.9










Liabilities and Equity








Deferred revenue


$

864.9


$

844.9


Deposits



6,082.6



5,605.9


Non-recourse borrowings of consolidated securitization entities



6,324.1



6,482.7


Long-term and other debt



5,524.2



5,017.4


Other liabilities



1,669.7



2,221.6


Total liabilities



20,465.5



20,172.5


Redeemable non-controlling interest



192.4



167.4


Stockholders' equity



1,741.2



2,010.0


Total liabilities and equity


$

22,399.1


$

22,349.9













(1)     Adjusted to reflect the adoption of Accounting Standards Update ("ASU") 2015-03, "Simplifying the 
         Presentation of Debt Issuance Costs".

ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)




Three Months Ended

March 31,




2016



2015






Cash Flows from Operating Activities:


Net income


$

158.9



$

164.8


Adjustments to reconcile net income to net cash provided by operating activities:


Depreciation and amortization



128.4




121.6


Deferred income taxes



(2.7)




(1.6)


Provision for loan loss



171.9




134.9


Non-cash stock compensation



19.9




27.5


Change in operating assets and liabilities



(268.5)




(226.2)


Originations of loan receivables held for sale



(1,623.0)




(1,373.2)


Sales of loan receivables held for sale



1,621.4




1,343.8


Other



51.1




(16.9)


Net cash provided by operating activities



257.4




174.7




Cash Flows from Investing Activities:


Change in redemption settlement assets



(8.0)




(12.6)


Change in restricted cash



(312.2)




(0.7)


Change in credit card and loan receivables



383.9




401.8


Purchase of credit card receivables



(755.3)




—


Capital expenditures



(54.9)




(42.4)


Other



(1.2)




(8.8)


Net cash (used in) provided by investing activities



(747.7)




337.3




Cash Flows from Financing Activities:


Borrowings under debt agreements



1,712.9




1,001.7


Repayments of borrowings



(1,227.2)




(334.4)


Issuances of deposits



1,136.9




406.7


Repayments of deposits



(659.5)




(669.8)


Non-recourse borrowings of consolidated securitization entities



880.0




305.0


Repayments/maturities of non-recourse borrowings of consolidated securitization entities



(1,040.0)




(700.0)


Payment of acquisition-related contingent consideration



—




(205.9)


Acquisition of non-controlling interest



(102.0)




(87.4)


Purchase of treasury shares



(408.8)




(542.6)


Other



(5.9)




15.0


Net cash provided by (used in) financing activities



286.4




(811.7)




Effect of exchange rate changes on cash and cash equivalents



5.9




(17.1)


Change in cash and cash equivalents



(198.0)




(316.8)


Cash and cash equivalents at beginning of period



1,168.0




1,077.2


Cash and cash equivalents at end of period


$

970.0



$

760.4













ALLIANCE DATA SYSTEMS CORPORATION
SUMMARY FINANCIAL HIGHLIGHTS
(In millions)
(Unaudited)











Three Months Ended March 31,







2016


2015



Change


Segment Revenue:




LoyaltyOne


$

354.6


$

388.0



(9)


%

Epsilon



493.3



504.9



(2)



Card Services



835.5



714.7



17



Corporate/Other



0.1



0.1



nm

*


Intersegment Eliminations



(7.4)



(6.5)



nm

*


Total


$

1,676.1


$

1,601.2



5


%

Segment Adjusted EBITDA, net:




LoyaltyOne


$

73.7


$

69.6



6


%

Epsilon



80.7



103.6



(22)



Card Services



307.5



281.8



9



Corporate/Other



(22.4)



(24.7)



(9)



Total


$

439.5


$

430.3



2


%














Key Performance Indicators:




Credit card statements generated



65.5



58.7



12


%

Credit sales


$

6,178.2


$

4,959.8



25


%

Average receivables


$

13,536.7


$

10,677.3



27


%

AIR MILES reward miles issued



1,286.3



1,228.9



5


%

AIR MILES reward miles redeemed



1,283.9



1,212.6



6


%














* nm-not meaningful

ALLIANCE DATA SYSTEMS CORPORATION
RECONCILIATION OF NON-GAAP INFORMATION
(In millions, except per share amounts)
(Unaudited)







Three Months Ended

March 31,




2016



2015






Adjusted EBITDA and Adjusted EBITDA, net:


Net income


$

158.9



$

164.8


Income tax expense



86.6




81.7


Total interest expense, net



98.8




78.0


Depreciation and other amortization



39.8




33.6


Amortization of purchased intangibles



88.6




88.0


Stock compensation expense



19.9




27.5


Adjusted EBITDA


$

492.6



$

473.6


Less:  Funding costs (1)



47.6




35.5


Less:  Adjusted EBITDA attributable to non-controlling interest



5.5




7.8


Adjusted EBITDA, net of funding costs and non-controlling interest


$

439.5



$

430.3




Core Earnings:


Net income


$

158.9



$

164.8


Add back: non-cash/ non-operating items:









Stock compensation expense



19.9




27.5


Amortization of purchased intangibles



88.6




88.0


Non-cash interest expense (2)



6.4




5.9


Income tax effect (3)



(38.9)




(48.2)


Core earnings


$

234.9



$

238.0


Less: Core earnings attributable to non-controlling interest



4.0




5.6


Core earnings attributable to common stockholders


$

230.9



$

232.4




Weighted average shares outstanding - diluted



60.2




63.6


 

Core earnings attributable to common stockholders per share - diluted


$

3.84



$

3.65





(1)  Represents interest expense on deposits and securitization funding costs.

(2) Represents amortization of debt issuance costs and mark-to-market gains on interest rate derivatives.

(3) Represents the tax effect for the related non-GAAP measure adjustments using the expected effective tax rate for each respective period.



Three Months Ended March 31, 2016




LoyaltyOne



Epsilon



Card

Services



Corporate/

Other



Total


Operating income (loss)


$

55.7



$

(12.5)



$

331.3



$

(30.2)



$

344.3


Depreciation and amortization



20.9




84.7




20.1




2.7




128.4


Stock compensation expense



2.6




8.5




3.7




5.1




19.9


Adjusted EBITDA



79.2




80.7




355.1




(22.4)




492.6


Less: Funding costs



—




—




47.6




—




47.6


Less: Adjusted EBITDA attributable to
    non‑controlling interest



5.5




—




—




—




5.5


Adjusted EBITDA, net


$

73.7



$

80.7



$

307.5



$

(22.4)



$

439.5




Three Months Ended March 31, 2015




LoyaltyOne



Epsilon



Card

 Services



Corporate/

Other



Total


Operating income (loss)


$

54.5



$

7.0



$

295.3



$

(32.3)



$

324.5


Depreciation and amortization



19.9




81.2




18.3




2.2




121.6


Stock compensation expense



3.0




15.4




3.7




5.4




27.5


Adjusted EBITDA



77.4




103.6




317.3




(24.7)




473.6


Less: Funding costs



—




—




35.5




—




35.5


Less: Adjusted EBITDA attributable to
     non‑controlling interest



7.8




—




—




—




7.8


Adjusted EBITDA, net


$

69.6



$

103.6



$

281.8



$

(24.7)



$

430.3


Contacts:

Investors/Analysts


Tiffany Louder                                                                                                                 


Alliance Data                                                                    


214-494-3048


[email protected]  




Media


Shelley Whiddon


Alliance Data  


214-494-3811


[email protected]

Logo - http://photos.prnewswire.com/prnh/20051024/ADSLOGO

SOURCE Alliance Data Systems Corporation

Related Links

http://www.alliancedata.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.