Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Alliance Data Reports Full-Year 2015 Results

-- Revenue Increases 21 Percent to $6.44 Billion

-- Core EPS Increases 20 Percent to $15.05

-- Epsilon's Conversant® Posts Strong Quarter


News provided by

Alliance Data Systems Corporation

Jan 28, 2016, 07:30 ET

Share this article

Share toX

Share this article

Share toX

Alliance Data logo
Alliance Data logo

DALLAS, Jan. 28, 2016 /PRNewswire/ -- Alliance Data Systems Corporation (NYSE: ADS), a leading global provider of data-driven marketing and loyalty solutions, today announced results for the year ended December 31, 2015.

SUMMARY

Quarter Ended December 31,


Year Ended December 31,

(in millions, except per share amounts)

2015

2014

% Change


2015

2014

% Change

Revenue

$1,749

$1,486

+18%


$6,440

$5,303

+21%

Net income

$   178

$76

+133%


$603

$ 516

+17%

Net income attributable to Alliance Data 
 
stockholders per diluted share("EPS") (a)

$  2.31

$  0.86

+169%


$8.82

$  7.87

+12%

Diluted shares outstanding

61.5

61.1



62.3

62.4


*******************************








Supplemental Non-GAAP Metrics (b):








  Adjusted EBITDA

$  507

$   437

+16%


$1,910

$1,597

+20%

  Adjusted EBITDA, net of funding costs and non-
    controlling interest ("adjusted EBITDA, net") (a)

$  453

$   383

+18%


$1,728

$1,426

+21%

  Core earnings attributable to Alliance Data

   stockholders per diluted share ("core EPS") (a)

$ 4.13

$  3.45

+20%


$15.05

$12.56

+20%









(a) 

Profitability measures shown above are net of amounts attributable to the minority interest in Netherlands-based BrandLoyalty, referred to as 'non-controlling interest.' 

(b)

See "Financial Measures" below for a discussion of non-GAAP financial measures.

Ed Heffernan, president and chief executive officer of Alliance Data, commented, "It was an exceptional year for Alliance Data as we drove 20 percent growth in both revenue and core EPS despite substantial FX headwinds. Overall, the scorecard for all three segments is largely positive.

"Starting with LoyaltyOne®, AIR MILES® fought through a difficult Canadian economy to produce a 4 percent increase in AIR MILES reward miles issued. A shift in sponsor mix, which lowered the average price per mile issued, coupled with increased support of our sponsors' promotional programs pressured Loyalty One's financial results as AIR MILES revenue increased 1 percent, while adjusted EBITDA dropped 6 percent on a constant currency basis. In contrast, BrandLoyalty continued to execute, increasing revenue 31 percent and adjusted EBITDA 15 percent on a constant currency basis. These results build on revenue and adjusted EBITDA growth north of 25 percent in 2014. Tremendous results during our two years of ownership.

"Shifting to Epsilon®, organic revenue and adjusted EBITDA increased 5 percent compared to 2014. Notably, organic revenue growth flowed directly to the bottom-line, which was a priority for 2015. For Conversant, it was a tale of two-halves. During the first-half of 2015, pro-forma revenue and adjusted EBITDA decreased 8 percent and 3 percent, respectively, as we transitioned the business model and pruned non-core offerings. While the changes needed to be made, the impact to the financial results was greater than we had expected. With that largely done, we turned the corner in the second-half of 2015, as pro-forma revenue and adjusted EBITDA increased 4 percent and 12 percent, respectively. Importantly, revenue growth accelerated to 6 percent in the fourth quarter providing a nice jump-off point for 2016.   

"The star of the year was Card Services with revenue and adjusted EBITDA, net up 24 percent and 16 percent, respectively, compared to 2014. Credit sales and average card receivables both increased a notable 30 percent, as we added over 150 basis points to our tender share at existing clients. The pipeline for new clients remains strong, and I am looking forward to continued strong results in 2016."

FULL-YEAR CONSOLIDATED RESULTS

Revenue increased 21 percent to $6.44 billion and adjusted EBITDA, net increased 21 percent to $1.73 billion for 2015. EPS increased 12 percent to $8.82 for 2015. Core EPS increased 20 percent to $15.05 for 2015, exceeding guidance of $15.00. Unfavorable foreign exchange rates reduced revenue and core EPS by approximately $240 million and $0.46, respectively, compared to 2014.

FOURTH-QUARTER CONSOLIDATED RESULTS

Revenue increased 18 percent to $1.75 billion and adjusted EBITDA, net increased 18 percent to $453 million for the fourth quarter of 2015. EPS increased 169 percent to $2.31 for the fourth quarter of 2015. Excluding acquisition related charges in both years, EPS was down slightly compared to the fourth quarter of 2014. Core EPS increased 20 percent to $4.13 for the fourth quarter of 2015. Unfavorable foreign exchange rates reduced revenue and core EPS by approximately $67 million and $0.12, respectively, compared to the fourth quarter of 2014.

FOURTH-QUARTER SEGMENT REVIEW

LoyaltyOne: Revenue decreased 9 percent to $364 million, and adjusted EBITDA decreased 25 percent to $86 million for the fourth quarter of 2015. On a constant currency basis, revenue increased 6 percent, while adjusted EBITDA decreased 13 percent, compared to the fourth quarter of 2014.

AIR MILES reward miles issuance decreased 8 percent compared to the fourth quarter of 2014 as sponsor promotional activity was more heavily weighted to the first-half of 2015 compared to second-half for 2014. AIR MILES reward miles redeemed decreased 2 percent compared to the fourth quarter of 2014, primarily correlated with the decrease in AIR MILES reward miles issued. The instant reward program option, AM Cash, represented 21 percent and 29 percent of miles issued and redeemed, respectively, for the fourth quarter of 2015. 

BrandLoyalty's North American expansion efforts continue to develop. Currently, contracts aggregating in excess of $45 million have been signed in Canada, and a pilot program is expected to launch in the U.S. during the first quarter of 2016.

Epsilon: Revenue increased 38 percent to $608 million, and adjusted EBITDA increased 54 percent to $157 million for the fourth quarter of 2015, aided by the Conversant acquisition. Excluding Conversant, revenue and adjusted EBITDA increased 7 percent and 5 percent, respectively, for the fourth quarter of 2015, driven by strength in technology solutions. Adjusted EBITDA margin increased by 300 basis points to 26 percent for the fourth quarter of 2015, primarily due to the Conversant acquisition.   

The first-half of 2015 was devoted to the transition of Conversant's business model from its historic site-based advertising approach to a richer, data-driven, audience-based approach. While the transition process is still ongoing, the negative impact of pruning these lower margin offerings is largely gone. For the fourth quarter of 2015, pro-forma revenue increased 6 percent, while pro-forma adjusted EBITDA increased a robust 14 percent. Importantly, cross-selling efforts to Epsilon's and Card Services' clients continue to go well with a signed backlog at year-end exceeding $90 million in annual contract value.        

Card Services (previously named Private Label Services and Credit): Revenue increased 20 percent to $785 million and adjusted EBITDA, net increased 16 percent to $246 million for the fourth quarter of 2015.

Operating expenses increased 10 percent to $291 million, representing 9.3 percent of average receivables compared to 10.5 percent in the fourth quarter of 2014. The loan loss provision increased 44 percent to $206 million, driven by strong growth in average card receivables and a 90 basis points increase in principal loss rates from historical lows. Portfolio funding costs were $42 million for the fourth quarter of 2015, or 1.3 percent of average credit card receivables, 10 basis points better than the fourth quarter of 2014.  

Credit sales increased 22 percent to $7.8 billion for the fourth quarter of 2015, supported by an 11 percent increase in core cardholder spending as tender share gains continued. Average credit card receivables increased 25 percent to $12.5 billion compared to the fourth quarter of 2014, while net principal loss rates for the fourth quarter of 2015 were 4.7 percent, up 90 basis points from last year. The increase is primarily due to the seasoning of the large 2013 vintage, which consisted mostly of start-up programs, and lower recoveries.   

Guidance

The Company is maintaining its 2016 constant currency guidance of $7.2 billion in revenue, a 12 percent increase compared to 2015, and $17.00 in core EPS, a 13 percent increase compared to 2015.

On a constant currency basis, guidance for the first quarter of 2016 is $1.72 billion in revenue and $3.93 in core EPS, an 8 percent growth rate for both. On a reported basis, guidance for the first quarter of 2016 is $1.68 billion in revenue and $3.83 in core EPS, a 5 percent growth rate for both. This guidance assumes translation rates of $0.69 for CAD/USD and $1.00 for EUR/USD.

Financial Measures

In addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, such as constant currency financial measures, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, net of funding costs and non-controlling interest, core earnings and core earnings per diluted share (core EPS). The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company's reported GAAP results, provide useful information to investors regarding the Company's performance and overall results of operations. These metrics are an integral part of the Company's internal reporting to measure the performance of reportable segments and the overall effectiveness of senior management. Reconciliations to comparable GAAP financial measures are available in the accompanying schedules and on the Company's website. The financial measures presented are consistent with the Company's historical financial reporting practices. Core earnings and core earnings per diluted share represent performance measures and are not intended to represent liquidity measures. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies, and are not identical to corresponding measures used in other various agreements or public filings.

Conference Call

Alliance Data will host a conference call on Thursday, January 28, 2016 at 8:30 a.m. (Eastern Time) to discuss the Company's fourth-quarter and full-year 2015 results. The conference call will be available via the Internet at www.alliancedata.com. There will be several slides accompanying the webcast. Please go to the website at least 15 minutes prior to the call to register, download and install any necessary software. The recorded webcast will also be available on the Company's website.

If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (855) 859-2056 or (404) 537-3406 and enter "19932555 ". The replay will be available at approximately 11:45 a.m. (Eastern Time) on Thursday, January 28, 2016.

About Alliance Data

Alliance Data® (NYSE: ADS) is a leading global provider of data-driven marketing and loyalty solutions serving large, consumer-based industries. The Company creates and deploys customized solutions, enhancing the critical customer marketing experience; the result is measurably changing consumer behavior while driving business growth and profitability for some of today's most recognizable brands. Alliance Data helps its clients create and increase customer loyalty through solutions that engage millions of customers each day across multiple touch points using traditional, digital, mobile and emerging technologies. An S&P 500 and Fortune 500 company headquartered in Plano, Texas, Alliance Data consists of three businesses that together employ more than 16,000 associates at approximately 100 locations worldwide.

Alliance Data's Card Services business is a leading provider of marketing-driven branded credit card programs. Epsilon® is a leading provider of multichannel, data-driven technologies and marketing services, and also includes Conversant®, a leader in personalized digital marketing. LoyaltyOne® owns and operates the AIR MILES® Reward Program, Canada's premier coalition loyalty program, and holds a majority interest in Netherlands-based BrandLoyalty, a global provider of tailor-made loyalty programs for grocers.

Follow Alliance Data on Twitter, Facebook, LinkedIn and YouTube.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as "believe," "expect," "anticipate," "estimate," "intend," "project," "plan," "likely," "may," "should" or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  Examples of forward-looking statements include, but are not limited to, statements we make regarding our expected operating results, future economic conditions including currency exchange rates and the guidance we give with respect to our anticipated financial performance. 

We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, factors set forth in the Risk Factors section in our Annual Report on Form 10-K for the most recently ended fiscal year, which may be updated in Item 1A of, or elsewhere in, our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K.

Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

Contacts:

Investors/Analysts


Tiffany Louder   


Alliance Data  


214-494-3048


[email protected]




Media


Shelley Whiddon     


Alliance Data 


214-494-3811


[email protected]

ALLIANCE DATA SYSTEMS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In millions, except per share amounts)

(Unaudited)




Three Months Ended December 31,



Year Ended

December 31,





2015



2014



2015



2014



Revenue


$

1,748.9



$

1,485.8



$

6,439.7



$

5,302.9



Operating expenses:


















Cost of operations



1,056.9




935.6




3,956.3




3,360.3



Provision for loan loss



206.3




143.4




668.2




425.2



Earn-out obligation



—




105.9




—




105.9



Regulatory settlement



—




—




64.6




—



Depreciation and amortization



124.9




88.4




492.1




313.1



Total operating expenses



1,388.1




1,273.3




5,181.2




4,204.5



Operating income



360.8




212.5




1,258.5




1,098.4



Interest expense, net


















Securitization funding costs



25.6




23.1




97.1




91.1



Interest expense on deposits



16.5




12.0




53.6




37.5



Interest expense on long-term and other debt, net



47.3




33.2




179.5




131.9



Total interest expense, net



89.4




68.3




330.2




260.5



Income before income tax


$

271.4



$

144.2



$

928.3



$

837.9



Income tax expense



93.4




67.9




325.1




321.8



Net income


$

178.0



$

76.3



$

603.2



$

516.1



Less: net income attributable to non-controlling 
   interest



6.0




9.1




8.9




9.8



Net income attributable to common stockholders


$

172.0



$

67.2



$

594.3



$

506.3





















Per share data:




































Numerator


















Net income attributable to common stockholders


$

172.0



$

67.2



$

594.3



$

506.3



Less: accretion of redeemable non-controlling
   interest



29.8




14.8




45.0




14.8



Net income attributable to common stockholders
   after accretion of redeemable non-controlling
   interest


$

142.2



$

52.4



$

549.3



$

491.5





















Denominator


















Weighted average shares outstanding - basic



61.1




60.5




61.9




56.4



Weighted average shares outstanding – diluted



61.5




61.1




62.3




62.4





















Basic – Net income attributable to common
   stockholders


$

2.33



$

0.87



$

8.87



$

8.72



Diluted – Net income attributable to common
   stockholders


$

2.31



$

0.86



$

8.82



$

7.87





















ALLIANCE DATA SYSTEMS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)




December 31,
2015


December 31,

2014










Assets








Cash and cash equivalents


$

1,168.0


$

1,077.2


Credit card and loan receivables:








Credit card and loan receivables



13,755.0



11,243.9


Allowance for loan loss



(741.6)



(570.2)


Credit card and loan receivables, net



13,013.4



10,673.7


Redemption settlement assets, restricted



456.6



520.3


Intangible assets, net



1,203.7



1,516.0


Goodwill



3,814.1



3,865.5


Other assets



2,766.0



2,611.3


Total assets


$

22,421.8


$

20,264.0










Liabilities and Equity








Deferred revenue


$

844.9


$

1,013.2


Deposits



5,622.3



4,773.5


Non-recourse borrowings of consolidated securitization entities



6,493.2



5,191.9


Long-term and other debt



5,062.5



4,209.2


Other liabilities



2,220.3



2,444.2


Total liabilities



20,243.2



17,632.0


Redeemable non-controlling interest



167.4



235.6


Stockholders' equity



2,011.2



2,396.4


Total liabilities and equity


$

22,421.8


$

20,264.0










ALLIANCE DATA SYSTEMS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)




Year Ended

December 31,




2015



2014






Cash Flows from Operating Activities:


Net income


$

603.2



$

516.1


Adjustments to reconcile net income to net cash provided by operating activities:


Depreciation and amortization



492.1




313.1


Deferred income taxes



(121.3)




(13.4)


Provision for loan loss



668.2




425.2


Non-cash stock compensation



94.7




72.5


Earn-out obligation



—




105.9


Change in operating assets and liabilities



(120.1)




(96.6)


Originations of loan receivables held for sale



(6,579.9)




(5,271.7)


Sales of loan receivables held for sale



6,567.1




5,284.9


Other



23.0




8.2


Net cash provided by operating activities



1,627.0




1,344.2




Cash Flows from Investing Activities:


Change in redemption settlement assets



(22.4)




(59.7)


Change in credit card and loan receivables



(2,793.2)




(2,260.7)


Purchase of credit card receivables



(243.2)




(953.2)


Proceeds from the sale of credit card portfolio



26.9




—


Capital expenditures



(191.7)




(158.7)


Payment for acquired business, net of cash acquired



(45.4)




(1,195.8)


Other



(14.8)




(109.0)


Net cash used in investing activities



(3,283.8)




(4,737.1)




Cash Flows from Financing Activities:


Borrowings under debt agreements



3,087.4




3,431.1


Repayments of borrowings



(2,228.3)




(1,835.2)


Proceeds from convertible note hedge counterparties



—




1,519.8


Settlement of convertible note borrowings



—




(1,864.8)


Issuances of deposits



3,252.2




3,820.9


Repayments of deposits



(2,403.4)




(1,863.7)


Non-recourse borrowings of consolidated securitization entities



4,675.0




2,670.0


Repayments/maturities of non-recourse borrowings of consolidated securitization entities



(3,373.8)




(2,070.0)


Payment of acquisition-related contingent consideration



(205.9)




—


Acquisition of non-controlling interest



(87.4)




—


Purchase of treasury shares



(951.6)




(286.6)


Other



8.7




(5.4)


Net cash provided by financing activities



1,772.9




3,516.1




Effect of exchange rate changes on cash and cash equivalents



(25.3)




(15.8)


Change in cash and cash equivalents



90.8




107.4


Cash and cash equivalents at beginning of period



1,077.2




969.8


Cash and cash equivalents at end of period


$

1,168.0



$

1,077.2













ALLIANCE DATA SYSTEMS CORPORATION

SUMMARY FINANCIAL HIGHLIGHTS

(In millions)

(Unaudited)




Three Months Ended
December 31,




Year Ended

December 31,





2015



2014


Change


2015


2014


Change

Segment Revenue:


















LoyaltyOne


$

363.9



$

397.8


(9)%


$

1,352.6


$

1,406.9


(4)%

Epsilon



608.2




440.3


38



2,140.7



1,522.4


41

Card Services



785.3




653.7


20



2,974.4



2,395.1


24

Corporate/Other



—




0.2


nm*



0.3



0.5


nm*

Intersegment Eliminations



(8.5)




(6.2)


nm*



(28.3)



(22.0)


nm*

Total


$

1,748.9



$

1,485.8


18%


$

6,439.7


$

5,302.9


21%

Segment Adjusted EBITDA, net:














LoyaltyOne


$

73.3



$

95.5


(23)%


$

270.6


$

307.5


(12)%

Epsilon



157.1




101.9


54



508.4



309.1


64

Card Services



246.3




212.4


16



1,068.7



920.9


16

Corporate/Other



(24.2)




(26.8)


(9)



(119.4)



(112.0)


7

Total


$

452.5



$

383.0


18%


$

1,728.3


$

1,425.5


21%















Key Performance Indicators:














Credit card statements generated



64.3




57.6


12%



242.3



212.0


14%

Credit sales


$

7,767.3



$

6,357.0


22%


$

24,736.1


$

18,948.2


31%

Average receivables


$

12,545.4



$

10,070.7


25%


$

11,364.6


$

8,750.1


30%

AIR MILES reward miles issued



1,676.3




1,820.7


(8)%



5,743.1



5,500.9


4%

AIR MILES reward miles redeemed



990.2




1,012.8


(2)%



4,406.3



4,100.7


7%



















* nm-not meaningful


















ALLIANCE DATA SYSTEMS CORPORATION

RECONCILIATION OF NON-GAAP INFORMATION

(In millions, except per share amounts)

(Unaudited)




Three Months Ended December 31,



Year Ended

December 31,





2015



2014



2015



2014



Adjusted EBITDA and Adjusted EBITDA, net:


















Net income


$

178.0



$

76.3



$

603.2



$

516.1



Income tax expense



93.4




67.9




325.1




321.8



Total interest expense, net



89.4




68.3




330.2




260.5



Depreciation and amortization



37.0




30.1




142.0




109.7



Amortization of purchased intangibles



87.9




58.3




350.1




203.4



Stock compensation expense



21.4




22.7




94.7




72.5



Regulatory settlement (1)



—




—




64.6




—



Business acquisition costs



—




7.3




—




7.3



Earn-out obligation (2)



—




105.9




—




105.9



Adjusted EBITDA


$

507.1



$

436.8



$

1,909.9



$

1,597.2



Less: funding costs (3)



42.1




35.1




150.7




128.6



Less: adjusted EBITDA attributable to non-
   controlling interest



12.5




18.7




30.9




43.1



Adjusted EBITDA, net of funding costs and non-
   controlling interest


$

452.5



$

383.0



$

1,728.3



$

1,425.5





















Core Earnings:


















Net income


$

178.0



$

76.3



$

603.2



$

516.1



Add back: acquisition related and non-cash/non-
   operating items:


















Stock compensation expense



21.4




22.7




94.7




72.5



Amortization of purchased intangibles



87.9




58.3




350.1




203.4



Non-cash interest expense (4)



6.0




5.0




24.1




29.6



Non-cash mark-to-market gain on interest rate
   derivatives



—




(0.1)




(0.2)




(0.3)



Regulatory settlement (1)



—




—




64.6




—



Business acquisition costs



—




7.3




—




7.3



Earn-out obligation (2)



—




105.9




—




105.9



Income tax effect (5)



(30.2)




(50.6)




(177.2)




(119.7)



Core earnings



263.1




224.8




959.3




814.8



Less: core earnings attributable to non-
   controlling interest



9.2




14.0




21.9




30.5



Core earnings attributable to common stockholders


$

253.9



$

210.8



$

937.4



$

784.3





















Weighted average shares outstanding – diluted



61.5




61.1




62.3




62.4



Core earnings attributable to common stockholders
   per share - diluted


$

4.13



$

3.45



$

15.05



$

12.56























(1)

Represents costs associated with the consent orders with the FDIC to provide restitution to eligible customers and $2.5 million
in civil penalties.

(2)

Represents additional contingent consideration associated with our acquisition of the 60 percent interest in BrandLoyalty.

(3)

Represents interest expense on deposits and securitization funding costs.

(4)

Represents amortization of debt issuance costs and amortization of imputed interest expense associated with the convertible debt.

(5)

Represents the tax effect for the related non-GAAP measure adjustments using the effective tax rate for each respective period.


 



Three Months Ended December 31, 2015




LoyaltyOne



Epsilon



Card

Services



Corporate/

Other



Total


Operating income (loss)


$

62.3



$

65.3



$

265.6



$

(32.4)



$

360.8


Depreciation and amortization



20.8




82.5




18.9




2.7




124.9


Stock compensation expense



2.7




9.3




3.9




5.5




21.4


Adjusted EBITDA



85.8




157.1




288.4




(24.2)




507.1


Less: funding costs



—




—




42.1




—




42.1


Less: adjusted EBITDA attributable to
   non‑controlling interest



12.5




—




—




—




12.5


Adjusted EBITDA, net


$

73.3



$

157.1



$

246.3



$

(24.2)



$

452.5




Three Months Ended December 31, 2014




LoyaltyOne



Epsilon



Card

Services



Corporate/

Other



Total


Operating income (loss)


$

89.9



$

45.0



$

225.6



$

(148.0)



$

212.5


Depreciation and amortization



21.2




46.9




18.0




2.3




88.4


Stock compensation expense



3.1




10.0




3.9




5.7




22.7


Business acquisition costs



—




—




—




7.3




7.3


Earn-out obligation



—




—




—




105.9




105.9


Adjusted EBITDA



114.2




101.9




247.5




(26.8)




436.8


Less: funding costs



—




—




35.1




—




35.1


Less: adjusted EBITDA attributable to
   non‑controlling interest



18.7




—




—




—




18.7


Adjusted EBITDA, net


$

95.5



$

101.9



$

212.4



$

(26.8)



$

383.0




Year Ended December 31, 2015




LoyaltyOne



Epsilon



Card

Services



Corporate/

Other



Total


Operating income (loss)


$

208.2



$

134.9



$

1,066.6



$

(151.2)



$

1,258.5


Depreciation and amortization



82.5




327.0




73.0




9.6




492.1


Stock compensation expense



10.8




46.5




15.2




22.2




94.7


Regulatory settlement



—




—




64.6




—




64.6


Adjusted EBITDA



301.5




508.4




1,219.4




(119.4)




1,909.9


Less: funding costs



—




—




150.7




—




150.7


Less: adjusted EBITDA attributable to
   non‑controlling interest



30.9




—




—




—




30.9


Adjusted EBITDA, net


$

270.6



$

508.4



$

1,068.7



$

(119.4)



$

1,728.3




Year Ended December 31, 2014




LoyaltyOne



Epsilon



Card

 Services



Corporate/

Other



Total


Operating income (loss)


$

250.3



$

126.4



$

976.7



$

(255.0)



$

1,098.4


Depreciation and amortization



88.7




157.4




58.9




8.1




313.1


Stock compensation expense



11.6




25.3




13.9




21.7




72.5


Business acquisition costs



—




—




—




7.3




7.3


Earn-out obligation



—




—




—




105.9




105.9


Adjusted EBITDA



350.6




309.1




1,049.5




(112.0)




1,597.2


Less: funding costs



—




—




128.6




—




128.6


Less: adjusted EBITDA attributable to
   non‑controlling interest



43.1




—




—




—




43.1


Adjusted EBITDA, net


$

307.5



$

309.1



$

920.9



$

(112.0)



$

1,425.5


Logo - http://photos.prnewswire.com/prnh/20051024/ADSLOGO 

SOURCE Alliance Data Systems Corporation

Related Links

http://www.alliancedata.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.