Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Alliance Data Reports Full-Year 2019 Results

      - Revenue Decreases 2 Percent to $5.6 Billion

      - EPS Decreases 35 Percent to $11.24

      - Core EPS Decreases 14 Percent to $16.77

      Alliance Data logo. (PRNewsFoto)

      News provided by

      Alliance Data Systems Corporation

      Jan 30, 2020, 07:30 ET

      Share this article

      Share this article


      COLUMBUS, Ohio, Jan. 30, 2020 /PRNewswire/ -- Alliance Data Systems Corporation (NYSE: ADS), a leading global provider of data-driven marketing and loyalty solutions, today announced results for the year ended December 31, 2019.

      SUMMARY

      Quarter Ended December 31,


      Year Ended December 31,

      (in millions, except per share amounts)

      2019

      2018

      % Change


      2019

      2018

      % Change

      Revenue

      $1,461

      $1,465

      0%


      $5,581

      $5,667

      -2%

      Income from continuing operations

      $130

      $253

      -48%


      $573

      $946

      -39%

      Net income

      $130

      $285

      -54%


      $311

      $963

      -68%

      Income from continuing operations per diluted
      share ("EPS")

      $2.74

      $4.67

      -41%


      $11.24

      $17.17

      -35%

      Net income per diluted share

      $2.74

      $5.25

      -48%


      $6.10

      $17.49

      -65%

      Diluted shares outstanding

      47.6

      54.2



      50.9

      55.1


      *******************************








      Supplemental Non-GAAP Metrics (a):








        Adjusted EBITDA

      $392

      $565

      -31%


      $1,710

      $1,995

      -14%

        Adjusted EBITDA, net of funding costs

         ("adjusted EBITDA, net")

      $278

      $458

      -39%


      $1,271

      $1,609

      -21%

        Core earnings per diluted share ("core EPS")

      $4.12

      $5.76

      -29%


      $16.77

      $19.49

      -14%


      (a)  See "Financial Measures" for a discussion of non-GAAP financial measures.

      Charles Horn, vice chairman and acting chief executive officer of Alliance Data, commented, "2019 was a transitional year for Alliance Data. While our financial results certainly did not meet original expectations, we made several strategic changes during the year that should benefit our future. To list a few:

      • Shifted our client base in Card Services toward faster growing companies and verticals by selling approximately $2.1 billion in non-strategic receivables;
      • Simplified our story and returned capital to our shareholders by divesting Epsilon and Precima (January 2020);
      • Streamlined the parent company cost structure eliminating over $100 million in annual operating costs;
      • Changed the leadership and cost structure at LoyaltyOne, which contributed to a 21 percent increase in constant currency adjusted EBITDA for the fourth quarter;
      • Extended the debt maturity ladder at the parent company providing liquidity that can be used to re-invest in the company; and
      • Hired a seasoned industry veteran from Citigroup, Ralph Andretta, to lead the company going forward.

      "During 2020, management and the board of directors will continue to evaluate strategic opportunities to better position the company moving forward."

      CONSOLIDATED RESULTS

      FOURTH-QUARTER CONSOLIDATED RESULTS

      Revenue decreased less than 1 percent to $1.46 billion for the fourth quarter of 2019. EPS decreased 41 percent to $2.74 for the fourth quarter of 2019, negatively impacted by ($0.65) in restructuring and strategic transaction costs. Core EPS decreased 29 percent to $4.12 and adjusted EBITDA, net decreased 39 percent to $278 million for the fourth quarter of 2019. EPS, core EPS and adjusted EBITDA were negatively impacted by a 59 percent decrease in earnings before taxes at Card Services. 

      FULL-YEAR CONSOLIDATED RESULTS

      Revenue decreased 2 percent to $5.58 billion for 2019. EPS decreased 35 percent to $11.24 for 2019, negatively impacted by ($3.07) in loss on extinguishment of debt and restructuring and strategic transaction costs. Core EPS decreased 14 percent to $16.77 and adjusted EBITDA, net decreased 21 percent to $1.27 billion for 2019.

      FULL-YEAR SEGMENT RESULTS

      LoyaltyOne®: Constant currency revenue increased 1 percent to $1.08 billion while constant currency adjusted EBITDA was flat at $253 million for 2019. AIR MILES® reward miles issued increased less than 1 percent for 2019. Changes to the collector value proposition during 2019 are expected to stimulate issuance growth in 2020. BrandLoyalty returned to double-digit adjusted EBITDA growth for the year as a result of better program mix and cost containment initiatives undertaken in 2019.

      Card Services: Revenue decreased 1 percent to $4.55 billion due to nominal growth in normalized receivables coupled with a 50 basis points decline in gross yields. Adjusted EBITDA, net decreased 25 percent to $1.12 billion for 2019, primarily a result of an additional $90 million negative adjustment to the carrying value of held-for-sale receivables and a $172 million increase to the loan loss provision, as principal loss rates stabilized in 2019 as compared to improving in 2018.

      Net principal loss rates were 6.1 percent in 2019, 3 basis points better than 2018, while delinquency rates increased slightly to 5.8 percent at December 31, 2019 primarily due to the turn of receivables acquired in the second quarter of 2019. 

      2020 Guidance

      Revenue of $5.6 billion, essentially flat with 2019. Core EPS of $20.50, up 22 percent compared with 2019.

      Forward-Looking Statements

      This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as "believe," "expect," "anticipate," "estimate," "intend," "project," "plan," "likely," "may," "should" or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements we make regarding strategic initiatives, our expected operating results, future economic conditions including currency exchange rates, future dividend declarations and the guidance we give with respect to our anticipated financial performance.

      We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, factors set forth in the Risk Factors section in our Annual Report on Form 10-K for the most recently ended fiscal year, which may be updated in Item 1A of, or elsewhere in, our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K. Further risks and uncertainties include, but are not limited to, the impact of strategic initiatives on us or our business if any transactions are undertaken, and whether the anticipated benefits of such transactions can be realized as well as whether or if any share repurchases are completed.

      Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

      Financial Measures

      In addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, such as constant currency financial measures, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, net of funding costs, core earnings and core earnings per diluted share (core EPS). Constant currency excludes the impact of fluctuations in foreign exchange rates. The Company calculates constant currency by converting our current period local currency financial results using the prior period exchange rates. The Company uses adjusted EBITDA and adjusted EBITDA, net as an integral part of internal reporting to measure the performance and operational strength of reportable segments and to evaluate the performance of senior management. Adjusted EBITDA eliminates the uneven effect across all reportable segments of non-cash depreciation of tangible assets and amortization of intangible assets, including certain intangible assets that were recognized in business combinations, and the non-cash effect of stock compensation expense. Similarly, core earnings and core EPS eliminate non-cash or non-operating items, including, but not limited to, stock compensation expense, amortization of purchased intangibles, restructuring or strategic transaction costs, loss on the extinguishment of debt, amortization of debt issuance and hedging costs. The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company's reported GAAP results, provide useful information to investors regarding the Company's performance and overall results of operations.

      Reconciliation of Non-GAAP Financial Measures

      Reconciliations to comparable GAAP financial measures are available in the accompanying schedules, which are posted as part of this earnings release in both the News and Investors sections on the Company's website (www.alliancedata.com). No reconciliation is provided with respect to forward-looking annual guidance for 2020 core EPS as the Company cannot reliably predict all necessary components or their impact to reconcile core EPS to GAAP EPS without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a material impact on the Company's future results.

      The financial measures presented are consistent with the Company's historical financial reporting practices. Core earnings and core EPS represent performance measures and are not intended to represent liquidity measures. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies, and are not identical to corresponding measures used in other various agreements or public filings.

      Conference Call       

      Alliance Data will host a conference call on Thursday, January 30, 2020 at 8:30 a.m. (Eastern Time) to discuss the Company's year-end 2019 results. The conference call will be available via the Internet at www.alliancedata.com. There will be several slides accompanying the webcast. Please go to the website at least 15 minutes prior to the call to register, download and install any necessary software. The recorded webcast will also be available on the Company's website.

      If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (800) 585-8367 or (416) 624-4642 and enter "8696499". The replay will be available at approximately 11:45 a.m. (Eastern Time) on Thursday, January 30, 2020.

      About Alliance Data® (NYSE: ADS) is a leading global provider of data-driven marketing and loyalty solutions serving large, consumer-based industries. The Company creates and deploys customized solutions, enhancing the critical customer marketing experience; the result is measurably changing consumer behavior while driving business growth and profitability for some of today's most recognizable brands. Alliance Data helps its clients create and increase customer loyalty through solutions that engage millions of customers each day across multiple touch points using traditional, digital, mobile and emerging technologies. An S&P 500, FORTUNE 500 and FORTUNE 100 Best Companies to Work For company headquartered in Columbus, Ohio, Alliance Data consists of businesses that together employ over 9,000 associates at more than 50 locations worldwide.

      Alliance Data's card services business is a provider of market-leading private label, co-brand, and business credit card programs. LoyaltyOne® owns and operates the AIR MILES® Reward Program, Canada's most recognized loyalty program, and Netherlands-based BrandLoyalty, a global provider of tailor-made loyalty programs for grocers.

      Follow Alliance Data on Twitter, Facebook, LinkedIn, Instagram and YouTube.

      ALLIANCE DATA SYSTEMS CORPORATION

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (In millions, except per share amounts)

      (Unaudited)




      Three Months Ended
      December 31,



      Year Ended
      December 31,




      2019



      2018



      2019



      2018















      Revenue


      $

      1,461.0



      $

      1,464.6



      $

      5,581.3



      $

      5,666.6


      Operating expenses:

















      Cost of operations



      728.3




      739.0




      2,838.4




      2,699.7


      Provision for loan loss



      380.7




      169.6




      1,187.5




      1,016.0


      Depreciation and amortization



      43.0




      47.4




      176.1




      193.6


      Loss on extinguishment of debt



      —




      —




      71.9




      —


      Total operating expenses



      1,152.0




      956.0




      4,273.9




      3,909.3


      Operating income



      309.0




      508.6




      1,307.4




      1,757.3


      Interest expense, net:

















      Securitization funding costs



      53.1




      56.8




      213.4




      220.2


      Interest expense on deposits



      61.3




      50.0




      225.6




      165.7


      Interest expense on long-term and other debt, net



      27.2




      38.0




      130.0




      156.4


      Total interest expense, net



      141.6




      144.8




      569.0




      542.3


      Income from continuing operations before income taxes


      $

      167.4



      $

      363.8



      $

      738.4



      $

      1,215.0


      Income tax expense



      37.0




      110.7




      165.8




      269.5


      Income from continuing operations



      130.4




      253.1




      572.6




      945.5


      Income (loss) from discontinued operations, net of taxes (1)



      —




      31.8




      (261.7)




      17.6


      Net income


      $

      130.4



      $

      284.9



      $

      310.9



      $

      963.1



















      Per share data:


































      Weighted average shares outstanding – basic



      47.1




      54.0




      50.0




      54.9


      Weighted average shares outstanding – diluted



      47.6




      54.2




      50.9




      55.1



















      Basic – Income from continuing operations


      $

      2.73



      $

      4.69



      $

      11.25



      $

      17.24


      Basic – Income (loss) from discontinued operations



      —




      0.59




      (5.23)




      0.32


      Basic – Net income


      $

      2.73



      $

      5.28



      $

      6.02



      $

      17.56



















      Diluted – Income from continuing operations


      $

      2.74



      $

      4.67



      $

      11.24



      $

      17.17


      Diluted – Income (loss) from discontinued operations



      —




      0.58




      (5.14)




      0.32


      Diluted – Net income


      $

      2.74



      $

      5.25



      $

      6.10



      $

      17.49



















      (1)

      Reflects the results of operations of the Company's former Epsilon segment, which was sold on July 1, 2019, direct costs identifiable to the Epsilon segment and the allocation of interest expense on corporate debt.

      ALLIANCE DATA SYSTEMS CORPORATION

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In millions)

      (Unaudited)




      December 31,

      2019


      December 31,

      2018


      Assets








      Cash and cash equivalents


      $

      3,874.4


      $

      3,817.4


      Credit card and loan receivables:








      Credit card and loan receivables



      19,463.1



      17,855.0


      Allowance for loan loss



      (1,171.1)



      (1,038.3)


      Credit card and loan receivables, net



      18,292.0



      16,816.7


      Credit card receivables held for sale



      408.0



      1,951.6


      Redemption settlement assets, restricted



      600.8



      558.6


      Right of use assets - operating



      264.3



      —


      Intangible assets, net



      153.3



      217.4


      Goodwill



      954.9



      954.8


      Other assets



      1,947.1



      1,913.8


      Assets of discontinued operations



      —



      4,157.4


      Total assets


      $

      26,494.8


      $

      30,387.7










      Liabilities and Stockholders' Equity








      Deferred revenue 


      $

      922.0


      $

      875.3


      Deposits



      12,151.7



      11,793.7


      Non-recourse borrowings of consolidated securitization entities



      7,284.0



      7,651.7


      Long-term and other debt



      2,849.9



      5,725.4


      Operating lease liabilities



      314.3



      —


      Other liabilities



      1,351.7



      1,749.1


      Liabilities of discontinued operations



      —



      260.4


      Total liabilities



      24,873.6



      28,055.6


      Stockholders' equity



      1,621.2



      2,332.1


      Total liabilities and stockholders' equity


      $

      26,494.8


      $

      30,387.7


      ALLIANCE DATA SYSTEMS CORPORATION

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In millions)

      (Unaudited)




      Year Ended

      December 31,




      2019



      2018






      Cash Flows from Operating Activities:


      Net income


      $

      310.9



      $

      963.1


      Adjustments to reconcile net income to net cash provided by operating activities:


      Depreciation and amortization



      249.3




      487.3


      Deferred income taxes



      (178.9)




      16.3


      Provision for loan loss



      1,187.5




      1,016.0


      Non-cash stock compensation



      54.8




      80.8


      Amortization of deferred financing costs



      43.4




      47.3


      Gain on sale of business



      (512.2)




      —


      Loss on extinguishment of debt



      71.9




      —


      Asset impairment charges



      52.0




      —


      Change in operating assets and liabilities, net of sale of business



      (302.0)




      (184.2)


      Originations of loan receivables held for sale



      —




      (4,799.0)


      Sales of loan receivables held for sale



      —




      4,928.8


      Other



      241.0




      198.5


      Net cash provided by operating activities



      1,217.7




      2,754.9




      Cash Flows from Investing Activities:


      Change in redemption settlement assets



      (9.5)




      (42.2)


      Change in credit card and loan receivables



      (2,586.8)




      (2,749.6)


      Proceeds from sale of business



      4,409.7




      —


      Purchase of credit card portfolios



      (924.8)




      —


      Sale of credit card portfolios



      2,061.8




      1,153.5


      Capital expenditures



      (142.3)




      (199.8)


      Other



      52.7




      (33.9)


      Net cash provided by (used in) investing activities



      2,860.8




      (1,872.0)




      Cash Flows from Financing Activities:


      Borrowings under debt agreements



      3,111.3




      4,575.3


      Repayments of borrowings



      (5,981.8)




      (4,893.0)


      Net increase in deposits



      355.6




      864.1


      Non-recourse borrowings of consolidated securitization entities



      4,851.8




      3,714.6


      Repayments/maturities of non-recourse borrowings of consolidated securitization entities



      (5,219.0)




      (4,871.0)


      Payment of debt extinguishment costs



      (46.1)




      —


      Payment of deferred financing costs



      (45.4)




      (25.8)


      Purchase of treasury shares



      (976.1)




      (443.2)


      Dividends paid



      (127.4)




      (125.2)


      Other



      (14.6)




      (13.7)


      Net cash used in financing activities



      (4,091.7)




      (1,217.9)




      Effect of exchange rate changes on cash, cash equivalents and restricted cash



      3.6




      (12.0)


      Change in cash, cash equivalents and restricted cash



      (9.6)




      (347.0)


      Cash, cash equivalents and restricted cash at beginning of period



      3,967.7




      4,314.7


      Cash, cash equivalents and restricted cash at end of period


      $

      3,958.1



      $

      3,967.7


      __________________________________

      Note:  The cash flow statement is presented with the combined cash flows from discontinued operations with cash flows from continuing operations within each cash flow statement category.

      ALLIANCE DATA SYSTEMS CORPORATION

      SUMMARY FINANCIAL HIGHLIGHTS

      (In millions)

      (Unaudited)




      Three Months Ended
      December 31,






      Year Ended
      December 31,







      2019



      2018



      Change



      2019


      2018


      Change



      Segment Revenue:














      LoyaltyOne


      $

      332.4



      $

      333.3



      —

      %


      $

      1,033.1


      $

      1,068.4


      (3)

      %


      Card Services



      1,128.4




      1,131.1



      —




      4,547.8



      4,597.6


      (1)



      Corporate/Other



      0.2




      0.2



      nm

      *



      0.4



      0.6


      nm

      *


      Total


      $

      1,461.0



      $

      1,464.6



      —

      %


      $

      5,581.3


      $

      5,666.6


      (2)

      %
















      Segment Adjusted EBITDA, net:














      LoyaltyOne


      $

      80.3



      $

      67.4



      19

      %


      $

      244.5


      $

      254.2


      (4)

      %


      Card Services



      209.6




      427.4



      (51)




      1,119.7



      1,496.0


      (25)



      Corporate/Other



      (12.1)




      (36.4)



      (67)




      (92.9)



      (140.8)


      (34)



      Total


      $

      277.8



      $

      458.4



      (39)

      %


      $

      1,271.3


      $

      1,609.4


      (21)

      %
















      Key Performance Indicators:














      Credit sales


      $

      9,297



      $

      8,953



      4

      %


      $

      30,987


      $

      30,702


      1

      %


      Credit sales - active


      $

      8,602



      $

      7,774



      11

      %


      $

      27,832


      $

      25,376


      10

      %


      Average receivables


      $

      18,096



      $

      16,775



      8

      %


      $

      17,298


      $

      17,412


      (1)

      %


      Gross yield



      23.3%




      23.6%



      (0.3)

      %



      24.0%



      24.5%


      (0.5)

      %


      Net principal loss rate



      6.3%




      5.5%



      0.8

      %



      6.1%



      6.1%


      —

      %


      Delinquency rate



      5.8%




      5.7%



      0.1

      %



      5.8%



      5.7%


      0.1

      %


      AIR MILES reward miles issued



      1,486




      1,468



      1

      %



      5,511



      5,500


      —

      %


      AIR MILES reward miles redeemed



      1,199




      1,160



      3

      %



      4,416



      4,482


      (1)

      %



      * nm-not meaningful

      ALLIANCE DATA SYSTEMS CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

      (In millions, except per share amounts)

      (Unaudited)




      Three Months Ended
      December 31,



      Year Ended
      December 31,





      2019



      2018



      2019



      2018



      Adjusted EBITDA and Adjusted EBITDA, net:


















      Income from continuing operations


      $

      130.4



      $

      253.1



      $

      572.6



      $

      945.5



      Income tax expense



      37.0




      110.7




      165.8




      269.5



      Total interest expense, net



      141.6




      144.8




      569.0




      542.3



      Depreciation and other amortization



      20.1




      21.0




      79.9




      80.7



      Amortization of purchased intangibles



      22.9




      26.4




      96.2




      112.9



      Stock compensation expense



      0.5




      9.2




      25.1




      44.4



      Strategic transaction costs (1)



      6.7




      —




      11.7




      —



      Restructuring and other charges (2)



      33.0




      —




      118.1




      —



      Loss on extinguishment of debt (3)



      —




      —




      71.9




      —



      Adjusted EBITDA


      $

      392.2



      $

      565.2



      $

      1,710.3



      $

      1,995.3



      Less: Funding costs (4)



      114.4




      106.8




      439.0




      385.9



      Adjusted EBITDA, net of funding costs


      $

      277.8



      $

      458.4



      $

      1,271.3



      $

      1,609.4





















      Core Earnings:


















      Income from continuing operations


      $

      130.4



      $

      253.1



      $

      572.6



      $

      945.5



      Add back: non-cash/ non-operating items:


















      Stock compensation expense



      0.5




      9.2




      25.1




      44.4



      Amortization of purchased intangibles



      22.9




      26.4




      96.2




      112.9



      Non-cash interest (5)



      10.7




      9.3




      39.9




      40.3



      Strategic transaction costs (1)



      6.7




      —




      11.7




      —



      Restructuring and other charges (2)



      33.0




      —




      118.1




      —



      Loss on extinguishment of debt (3)



      —




      —




      71.9




      —



      Income tax effect (6)



      (8.1)




      14.6




      (81.4)




      (69.6)



      Core earnings


      $

      196.1



      $

      312.6



      $

      854.1



      $

      1,073.5





















      Weighted average shares outstanding – diluted



      47.6




      54.2




      50.9




      55.1





















      Core earnings per share – diluted


      $

      4.12



      $

      5.76



      $

      16.77



      $

      19.49





















      (1)

      Represents costs for professional services associated with strategic initiatives.

      (2)

      Represents costs associated with restructuring or other exit activities.

      (3)

      Represents loss on extinguishment of debt resulting from the redemption price of the senior notes and the write-off of deferred issuance costs related to the July 2019 extinguishment of $1.9 billion outstanding senior notes and a mandatory payment of $500.0 million of the Company's revolving credit facility.

      (4)

      Represents interest expense on deposits and securitization funding costs.

      (5)

      Represents amortization of debt issuance costs.

      (6)

      Represents the tax effect including the related non-GAAP measure adjustments using the effective tax rate.



      Three Months Ended December 31, 2019




      LoyaltyOne



      Card

      Services



      Corporate/

      Other



      Total


      Operating income (loss)


      $

      57.4



      $

      276.3



      $

      (24.7)



      $

      309.0


      Depreciation and amortization



      20.5




      20.9




      1.6




      43.0


      Stock compensation expense



      0.8




      (0.5)




      0.2




      0.5


      Strategic transaction costs



      0.7




      —




      6.0




      6.7


      Restructuring and other charges



      0.9




      27.3




      4.8




      33.0


      Adjusted EBITDA



      80.3




      324.0




      (12.1)




      392.2


      Less: Funding costs



      —




      114.4




      —




      114.4


      Adjusted EBITDA, net


      $

      80.3



      $

      209.6



      $

      (12.1)



      $

      277.8






      Three Months Ended December 31, 2018




      LoyaltyOne



      Card

       Services



      Corporate/

      Other



      Total


      Operating income (loss)


      $

      45.1



      $

      506.3



      $

      (42.8)



      $

      508.6


      Depreciation and amortization



      20.3




      25.1




      2.0




      47.4


      Stock compensation expense



      2.0




      2.8




      4.4




      9.2


      Adjusted EBITDA



      67.4




      534.2




      (36.4)




      565.2


      Less: Funding costs



      —




      106.8




      —




      106.8


      Adjusted EBITDA, net


      $

      67.4



      $

      427.4



      $

      (36.4)



      $

      458.4






      Year Ended December 31, 2019




      LoyaltyOne



      Card

      Services



      Corporate/

      Other



      Total


      Operating income (loss)


      $

      105.4



      $

      1,430.7



      $

      (228.7)



      $

      1,307.4


      Depreciation and amortization



      80.1




      89.3




      6.7




      176.1


      Stock compensation expense



      7.2




      9.3




      8.6




      25.1


      Strategic transaction costs



      1.0




      —




      10.7




      11.7


      Restructuring and other charges



      50.8




      29.4




      37.9




      118.1


      Loss on extinguishment of debt



      —




      —




      71.9




      71.9


      Adjusted EBITDA



      244.5




      1,558.7




      (92.9)




      1,710.3


      Less: Funding costs



      —




      439.0




      —




      439.0


      Adjusted EBITDA, net


      $

      244.5



      $

      1,119.7



      $

      (92.9)



      $

      1,271.3






      Year Ended December 31, 2018




      LoyaltyOne



      Card

       Services



      Corporate/

      Other



      Total


      Operating income (loss)


      $

      159.4



      $

      1,767.5



      $

      (169.6)



      $

      1,757.3


      Depreciation and amortization



      84.8




      101.1




      7.7




      193.6


      Stock compensation expense



      10.0




      13.3




      21.1




      44.4


      Adjusted EBITDA



      254.2




      1,881.9




      (140.8)




      1,995.3


      Less: Funding costs



      —




      385.9




      —




      385.9


      Adjusted EBITDA, net


      $

      254.2



      $

      1,496.0



      $

      (140.8)



      $

      1,609.4


      Contacts:

      Investors/Analysts


      Tiffany Louder


      Alliance Data


      214-494-3048


      [email protected]




      Media


      Shelley Whiddon


      Alliance Data


      214-494-3811


      [email protected]

      SOURCE Alliance Data Systems Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.