Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

American Residential Properties, Inc. Reports Third Quarter 2014 Financial Results


News provided by

American Residential Properties, Inc.

Nov 03, 2014, 06:20 ET

Share this article

Share toX

Share this article

Share toX

SCOTTSDALE, Ariz., Nov. 3, 2014 /PRNewswire/ -- American Residential Properties, Inc. (NYSE: ARPI) (the "Company") today reported its results for the quarter ended September 30, 2014.

Third Quarter 2014 Highlights

  • Increased total revenue by 13% to $23 million compared to the prior quarter.
  • Raised $341 million in gross proceeds through our securitization of a portfolio of 2,876 single-family homes.
  • Increased acquisitions by 130% over the prior quarter acquiring 1,019 single-family homes.
  • Deploying $178 million to acquire and restore home during the quarter, up from 86 million during the previous quarter.
  • 14% increase in the number of homes owned compared to the prior quarter, bringing total portfolio to 8,223.
  • 5% increase in the number of leased properties, or 323 properties, compared to the prior quarter.
  • Achieved an occupancy rate of 93% on stabilized properties and 82% on the total portfolio reflecting the significant increase in vacant properties acquired during the quarter period.
  • Increased rents by an average of 3.4% on renewals with an overall 71% retention rate.
  • Owned $25 million in short-term private mortgage loans with a weighted-average interest rate of 11.8%.
  • Core FFO attributable to common stockholders was $3.8 million, or $0.12 per diluted share.
  • FFO attributable to common stockholders was $2.9 million, or $0.09 per diluted share.

"The Third quarter was another strong quarter of performance for American Residential Properties," said, Stephen G. Schmitz, Chairman and Chief Executive Officer.  With the enhanced financing flexibility from our recently completed securitization, we were able to accelerate our pace of acquisitions this quarter.  We acquired 1,019 single-family homes, more than doubling the number of homes acquired in the previous quarter.  We deployed $178 million, which is well above our $100 million quarterly run rate. Our total portfolio now stands at 8,223 single-family homes for a total investment of approximately $1.2 billion.

"We continue to see strong demand for our single-family homes and believe our core market strategy to build scale and enhance operational efficiencies is working well. We are also seeing strong increase in renewals, which we attribute to the high quality and attractive locations of our homes in combination with our resident centric approach. Looking ahead, we plan to continue expanding our presence in these attractive core markets where acquisition opportunities still far exceed the amount of available capital."

Financial Results

Total Revenue

Total revenue for the quarter ended September 30, 2014 increased $2.7 million to $23.5 million, compared to $20.8 million for the quarter ended June 30, 2014, and increased $12.4 million compared to $11.1 million for the quarter ended September 30, 2013. The increase in total revenue from the prior quarter is primarily attributable to higher rental income generated from the leases of an additional 323 homes.

Net Loss Attributable to Common Stockholders

Net loss attributable to common stockholders for the quarter ended September 30, 2014 increased $1.6 million to $(9.2) million, or $(0.28) per diluted share, compared to $(7.6) million, or $(0.24) per diluted share, for the quarter ended June 30, 2014, and increased $4.7 million compared to $(4.5) million, or $(0.14) per diluted share, for the quarter ended September 30, 2013.

FFO and Core FFO Attributable to Common Stockholders

Funds from operations ("FFO") attributable to common stockholders for the quarter ended September 30, 2014 remained flat at $2.9 million, or $0.09 per diluted share, compared to $2.9 million, or $0.09 per diluted share, for the quarter ended June 30, 2014, and increased $1.0 million compared to $1.9 million, or $0.06 per diluted share, for the quarter ended September 30, 2013. 

Core funds from operations ("Core FFO") attributable to common stockholders for the quarter ended September 30, 2014 increased $0.2 million to $3.8 million, or $0.12 per diluted share, compared to $3.6 million, or $0.11 per diluted share, for the quarter ended June 30, 2014, and increased $1.6 million compared to $2.2 million, or $0.07 per diluted share, for the quarter ended September 30, 2013.

Portfolio Highlights

Real Estate Acquisitions

From July 1, 2014 to September 30, 2014, the Company acquired 1,019 single-family homes, of which 295 are in Georgia, 281 are in Texas, 174 are in Tennessee, 158 are in Florida, 111 are in North Carolina and incurred renovation costs on the Company's acquired homes and existing portfolio, for a total capital investment of approximately $178.5 million.  During the quarter, 1 property was sold in Indiana.

Portfolio

As of September 30, 2014, the Company owned 8,223 single-family homes in Arizona, California, Colorado, Florida, Georgia, Illinois, Indiana, Nevada, North Carolina, Ohio, South Carolina, Tennessee and Texas for a total investment of approximately $1.2 billion. As of September 30, 2014, approximately 82% of the Company's portfolio was leased.

Operating Metrics

The following table summarizes the Company's portfolio and operating metrics:



As of September 30,

2014


As of June 30,

2014



Number

of Homes


%

Leased


Number

of Homes


%

Leased

Portfolio of single-family homes













Self-managed


7,613



80.1

%


6,595



87.6

%

Preferred operator program


610



100.0

%


610



100.0

%

Total


8,223



81.6

%


7,205



88.6

%














Portfolio of stabilized single-family homes (1)













Self-managed


6,572



92.8

%


6,099



94.7

%

Preferred operator program


610



100.0

%


610



100.0

%

Total


7,182



93.4

%


6,709



95.2

%














(1) Properties are considered stabilized when renovations have been completed and the properties have been leased or available for rent for a period of greater than 90 days. Properties with in-place leases at the date of acquisition are also considered stabilized even though these properties have not been renovated by us and may require future renovations to meet our standards.

Recent Developments

In August 2014, the Company raised $341 million in gross proceeds through the issuance and sale of single-family rental pass-through certificates that represent beneficial ownership interests in a loan secured by 2,876 homes sold to an affiliate from the Company's portfolio of single-family properties. The loan has an initial term of two years, with three 12-month extension options, with a fully extended maturity date of September 9, 2019. The effective weighted average of the fixed-rate spreads is 2.11% plus 1-month LIBOR.

From October 1, 2014 to October 31, 2014, the Company acquired 337 single-family homes for a total purchase price of approximately $51 million and contracted to acquire 240 additional homes for a total purchase price of approximately $40 million. Of the 577 homes the Company acquired or contracted to acquire during this period, 282 are in Georgia, 119 are in Texas, 67 are in North Carolina, 62 are in Tennessee and 47 are in Florida. There is no assurance that the Company will close on the properties it has under contract.

Conference Call

The Company will host a conference call commencing at 10:00 a.m. Eastern Time on Tuesday, November 4, 2014, to discuss its financial results for the quarter ended September 30, 2014 and to provide a Company update. To participate in the event by telephone, please dial (800) 446-2782 approximately ten minutes prior to the start time (to allow time for registration) and use conference ID 38384399. International callers should dial (847) 413-3235 and enter the same conference ID number.

You may listen to the teleconference via live webcast on the Internet on the Company's website at www.amresprop.com in the Investor Relations section under the Calendar of Events link.

A replay of the conference call will be available for two weeks, beginning November 4, 2014 at 12:30 p.m. Eastern Time, until November 18, 2014 at 11:59 p.m. Eastern Time. To access the replay, dial (888) 843-7419 and use conference ID 38384399#. International callers should dial (630) 652-3042 and enter the same conference ID number.

Non-GAAP Financial Measures

FFO and Core FFO

FFO is a widely recognized measure of real estate investment trust, or REIT, performance. The Company calculates FFO as defined by the National Association of Real Estate Investment Trusts, or NAREIT. FFO represents net income (loss) (as computed in accordance with U.S. generally accepted accounting principles, or GAAP), excluding gains from disposition of property, plus real estate-related depreciation and amortization (including capitalized leasing costs).

The Company also presents Core FFO, which is FFO excluding acquisition costs and items that are non-recurring or not related to the Company's core business activities. FFO and Core FFO are supplemental non-GAAP financial measures. Management uses FFO and Core FFO as supplemental performance measures because FFO and Core FFO account for trends in occupancy rates, rental rates and operating costs. The Company also believes that, as widely recognized measures of the performance of REITs, FFO and Core FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs.

However, because FFO and Core FFO exclude depreciation and amortization and capture neither the changes in the value of the Company's properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of the Company's properties, all of which have real economic effects and could materially impact the Company's results of operations, the utility of FFO and Core FFO as measures of the Company's performance is limited. Other equity REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, the Company's FFO and Core FFO may not be comparable to those of other REITs. As a result, FFO and Core FFO should be considered only as supplements to net income (loss) as a measure of the Company's performance. FFO and Core FFO should not be used as measures of the Company's liquidity, nor is either indicative of funds available to fund the Company's cash needs, including the Company's ability to pay dividends or make distributions. FFO and Core FFO also should not be used as supplements to or substitutes for net income (loss) or net cash flows from operating activities (as computed in accordance with GAAP).

About American Residential Properties, Inc.

American Residential Properties, Inc. is an internally managed real estate company, organized as a REIT for federal income tax purposes, that acquires, owns and manages single-family homes as rental properties in select communities nationwide. The Company's primary business strategy is to acquire, restore, lease and manage single-family homes as well-maintained investment properties to generate attractive, risk-adjusted returns over the long-term. With a vertically integrated real estate acquisition and management platform incorporating disciplined acquisition criteria, extensive research, seasoned personnel and comprehensive operations, the Company is well-positioned to execute its strategy.

Additional information about American Residential Properties, Inc. can be found on the Company's website at www.amresprop.com.

Forward-Looking Statements

This press release contains statements that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, pursuant to the safe harbor provisions of the Private Securities Reform Act of 1995. Forward-looking statements are generally identifiable by use of forward-looking terminology such as "may," "will," "should," "potential," "intend," "expect," "seek," "anticipate," "estimate," "approximately," "believe," "could," "project," "predict," "forecast," "continue," "plan" or other similar words or expressions. Forward-looking statements are based on certain assumptions and can include future expectations, future plans and strategies, financial and operating projections or other forward-looking information. Examples of forward-looking statements include descriptions of rental demand and the Company's financing flexibility. These forward-looking statements are subject to various risks and uncertainties, not all of which are known to the Company and many of which are beyond the Company's control, which could cause actual results to differ materially from such statements. These risks and uncertainties include, but are not limited to, the state of the U.S. economy, supply and demand in the single-family rental industry and other factors as are described in greater detail in the Company's filings with the Securities and Exchange Commission.

All information in this press release is current as of the date of this release. The Company undertakes no obligation to update the statements in this release to conform the statements to actual results or changes in the Company's expectations.

AMERICAN RESIDENTIAL PROPERTIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share amounts)









September 30, 2014

(unaudited)


December 31,

2013


Assets







Investment in real estate:







Land


$

227,384



$

158,795


Building and improvements


939,433



627,881


Furniture, fixtures and equipment


8,842



6,930




1,175,659



793,606


Less: accumulated depreciation


(45,866)



(18,058)


Investment in real estate, net


1,129,793



775,548


Mortgage financings


26,061



43,512


Cash and cash equivalents


26,850



24,294


Restricted cash


10,816



—


Acquisition deposits


4,401



282


Rents and other receivables, net


3,705



2,949


Deferred leasing costs and lease intangibles, net


3,432



2,454


Deferred financing costs, net


14,968



6,558


Investment in unconsolidated ventures


25,955



26,611


Goodwill


3,500



3,500


Other, net


9,795



8,494


Total assets


$

1,259,276



$

894,202









Liabilities and Equity







Liabilities:







Revolving credit facility


$

199,000



$

169,000


Exchangeable senior notes, net


101,455



99,377


Securitization loan, net


340,591



—


Accounts payable and accrued expenses


23,607



12,862


Security deposits


7,143



3,995


Prepaid rent


2,877



1,549


Total liabilities


674,673



286,783


Equity:







American Residential Properties, Inc. stockholders' equity:







Preferred stock, $0.01 par value, 100,000,000 shares authorized; no shares issued and outstanding


—



—


Common stock $0.01 par value, 500,000,000 shares authorized; 32,200,480 and 32,171,102 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively


322



322


Additional paid-in capital


628,605



628,210


Accumulated other comprehensive income


(67)



—


Accumulated deficit


(55,562)



(31,122)


Total American Residential Properties, Inc. stockholders' equity


573,298



597,410


Non-controlling interests


11,305



10,009


Total equity


584,603



607,419


Total liabilities and equity


$

1,259,276



$

894,202


AMERICAN RESIDENTIAL PROPERTIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except share and per-share amounts)
(unaudited)








Three Months Ended
 September 30,


Nine Months Ended
 September 30,



2014



2013



2014



2013


Revenue:













   Self-managed rental revenue


$

21,078



$

7,520



$

53,818



$

15,430


   Preferred operator rental revenue


1,273



1,948



3,951



5,318


   Management services (related party)


100



113



321



327


   Interest and other


1,034



1,488



3,603



3,649


Total revenue


23,485



11,069



61,693



24,724


Expenses:













   Property operating and maintenance


5,258



2,489



14,337



4,915


   Real estate taxes


4,239



1,791



11,011



3,315


   Homeowners' association fees


540



228



1,505



746


   Acquisition


98



301



179



3,750


   Depreciation and amortization


12,576



6,589



32,960



14,367


   General, administrative and other


4,056



3,105



11,274



12,319


   Interest


5,961



1,204



15,060



2,257


Total expenses


32,728



15,707



86,326



41,669


Loss from continuing operations before equity in net (loss) income of unconsolidated ventures


(9,243)



(4,638)



(24,633)



(16,945)


Equity in net (loss) income of unconsolidated ventures


(84)



50



(230)



110


Net loss


(9,327)



(4,588)



(24,863)



(16,835)


Net loss attributable to non-controlling interests


165



73



423



229


Net loss attributable to common stockholders


$

(9,162)



$

(4,515)



$

(24,440)



$

(16,606)


Basic and diluted loss per share:













   Net loss attributable to common stockholders


$

(0.28)



$

(0.14)



$

(0.76)



$

(0.65)


Weighted-average number of shares of common stock outstanding


32,153,307



32,124,857



32,139,807



25,447,193


AMERICAN RESIDENTIAL PROPERTIES, INC.
Reconciliation of Net Loss to Funds from Operations (FFO)
(amounts in thousands, except share and per-share amounts)
(unaudited)








Three Months Ended
 September 30,


Nine Months Ended
 September 30,



2014



2013



2014



2013


Net loss


$

(9,327)



$

(4,588)



$

(24,863)



$

(16,835)


Add: Depreciation and amortization of real estate assets


12,328



6,472



32,332



14,129


FFO


$

3,001



$

1,884



$

7,469



$

(2,706)


FFO attributable to common stockholders(1)


$

2,948



$

1,854



$

7,342



$

(2,668)


FFO per share of common stock













Basic


$

0.09



$

0.06



$

0.23



$

(0.10)


Diluted(2)


$

0.09



$

0.06



$

0.22



$

(0.10)


Weighted-average number of shares of common stock outstanding:













Basic


32,153,307



32,124,857



32,139,807



25,447,193


Diluted(2)


32,806,646



32,682,307



32,754,972



25,447,193















(1) Based on a weighted-average interest in the Company's operating partnership of approximately 98.23% and 98.41%, for the three months ended September 30, 2014 and 2013, respectively, and 98.30% and 98.61% for the nine months ended September 30, 2014 and 2013, respectively.


(2) Assumes the issuance of potentially issuable shares unless the result would be anti-dilutive. Potentially issuable shares include operating partnership units, vested LTIP unit interests in the Company's operating partnership ("LTIP units"), unvested LTIP units and unvested restricted common stock.

AMERICAN RESIDENTIAL PROPERTIES, INC.
Reconciliation of Funds From Operations (FFO) to Core Funds From Operations (Core FFO)
(amounts in thousands, except share and per-share amounts)
(unaudited)








Three Months Ended
 September 30,


Nine Months Ended
 September 30,



2014



2013



2014



2013


FFO


$

3,001



$

1,884



$

7,469



$

(2,706)


Add: Non-recurring cash compensation paid upon completion of the IPO


—



—



—



1,000


Add: Non-recurring stock-based compensation related to the vesting of LTIP units upon completion of the IPO


—



—



—



3,142


Add: Acquisition expense(1)


98



301



179



3,750


Add: Non-cash interest expense related to amortization of discount on debt


755



—



2,111



—


Core FFO


$

3,854



$

2,185



$

9,759



$

5,186


Core FFO attributable to common stockholders(2)


$

3,786



$

2,150



$

9,593



$

5,114


Core FFO per share of common stock













   Basic


$

0.12



$

0.07



$

0.30



$

0.20


Diluted(3)


$

0.12



$

0.07



$

0.29



$

0.20


Weighted-average number of shares of common stock outstanding:













   Basic


32,153,307



32,124,857



32,139,807



25,447,193


Diluted(3)


32,806,646



32,682,307



32,754,972



25,819,293















(1) Includes acquisition expenses primarily related to costs incurred on acquired properties subject to an existing lease and accounted for as a business combination, in accordance with GAAP.


(2) Based on a weighted-average interest in the Company's operating partnership of approximately 98.23% and 98.41%, for the three months ended September 30, 2014 and 2013, respectively, and 98.30% and 98.61% for the nine months ended September 30, 2014 and 2013, respectively.


(3) Assumes the issuance of potentially issuable shares unless the result would be anti-dilutive. Potentially issuable shares include operating partnership units, vested LTIP units, unvested LTIP units and unvested restricted common stock.

AMERICAN RESIDENTIAL PROPERTIES, INC.
Total Portfolio of Single-Family Homes—Summary Statistics
(unaudited)






The following table presents summary statistics of the Company's entire portfolio of single-family homes by metropolitan statistical area, or MSA, and metropolitan division, or metro division, as of September 30, 2014, in descending order of aggregate investment.
















MSA/Metro Division


 Number of Homes


 Aggregate Investment (thousands)


 Average Investment Per Home(1)


 Percentage Leased(2)


 Average Age (years)


 Average Size (square feet)

Phoenix, AZ


1,381



$

202,005



$

146,274



92.7

%


17



1,713


Houston, TX


1,098



$

162,475



$

147,974



92.7

%


7



1,932


Dallas-Fort Worth, TX


954



$

154,746



$

162,208



78.2

%


11



2,100


Nashville, TN


651



$

112,401



$

172,659



77.0

%


10



1,901


Atlanta, GA


775



$

106,017



$

136,796



53.5

%


16



2,051


Florida


577



$

76,039



$

131,783



56.7

%


13



1,706


Chicago, IL


511



$

66,787



$

130,699



100.0

%


55



1,406


Other Texas


360



$

63,811



$

177,253



83.3

%


10



1,977


Charlotte, NC-SC


309



$

48,998



$

158,570



71.2

%


9



2,062


Inland Empire, CA


213



$

38,652



$

181,465



96.2

%


16



1,915


Indianapolis, IN


554



$

37,683



$

68,020



78.0

%


52



1,317


Raleigh, NC


231



$

34,863



$

150,922



81.0

%


9



1,734


Winston-Salem, NC


234



$

29,428



$

125,761



93.6

%


12



1,426


Other California


82



$

10,811



$

131,841



89.0

%


36



1,336


Las Vegas, NV


68



$

7,511



$

110,456



92.6

%


15



1,553


Other MSAs/Metro Divisions


225



$

33,124



$

147,218



94.7

%


9



1,605


Total/Weighted Average


8,223



$

1,185,351



$

144,151



81.6

%


18



1,802























(1) For self-managed homes, represents average purchase price (including broker commissions and closing costs) plus average capital expenditures. For preferred operator program homes, represents purchase price (including broker commissions and closing costs) paid by the Company for the portfolio divided by the number of homes in the portfolio and does not include past, expected or budgeted general and administrative expenses associated with ongoing monitoring activities of the Company's investment. The preferred operator is obligated to pay for all taxes, insurance, other expenses and capital expenditures (including significant capital improvements) required for the management, operation and maintenance of the properties. Accordingly, absent a default by the preferred operator under a long-term lease agreement with the Company, the Company expects to incur no expenses related to properties under the Company's preferred operator program, other than general and administrative expenses associated with ongoing monitoring activities of the Company's investment.







(2) Includes both self-managed homes and preferred operator program homes. The Company classifies homes in its preferred operator program as 100% leased, because each preferred operator is obligated to pay the Company 100% of the base rent specified in the applicable lease irrespective of whether or not the homes are occupied by residential sub-tenants. This does not mean that 100% of the homes leased to preferred operators are occupied by residential sub-tenants. If a preferred operator is unable to lease a material portion of the homes it leases from the Company to residential sub-tenants, it may adversely affect the operator's ability to pay rent to the Company under the lease.


AMERICAN RESIDENTIAL PROPERTIES, INC.
Portfolio of Self-Managed Single-Family Homes—Summary Statistics
(unaudited)




The following table presents summary statistics on the Company's portfolio of single-family homes that the Company manages by MSA and metro division as of September 30, 2014, in descending order of aggregate investment.





























Leased Homes

MSA/Metro Division


 Number of Homes


 Average Purchase Price Per Home(1)


 Average Capital Expenditures Per Home(2)


 Average Investment Per Home(3)


 Aggregate Investment (thousands)


 Percentage Leased


 Average Age (years)


 Average Size (square feet)


 Average Monthly Rent Per Leased Home


Annual Average Rent per Leased Home as a Percentage of Average Investment Per Leased Home(4)

Phoenix, AZ


1,381



$

138,068



$

8,206



$

146,274



$

202,005



92.7

%


17



1,713



$

1,044



8.6

%

Houston, TX


1,098



$

140,945



$

7,029



$

147,974



$

162,475



92.7

%


7



1,932



$

1,390



11.3

%

Dallas-Fort Worth, TX


954



$

151,971



$

10,237



$

162,208



$

154,746



78.2

%


11



2,100



$

1,457



10.8

%

Nashville, TN


651



$

162,000



$

10,659



$

172,659



$

112,401



77.0

%


10



1,901



$

1,383



9.9

%

Atlanta, GA


775



$

127,730



$

9,066



$

136,796



$

106,017



53.5

%


16



2,051



$

1,163



10.6

%

Florida


577



$

123,575



$

8,208



$

131,783



$

76,039



56.7

%


13



1,706



$

1,075



10.4

%

Other Texas


360



$

166,626



$

10,627



$

177,253



$

63,811



83.3

%


10



1,977



$

1,567



10.7

%

Charlotte, NC-SC


309



$

152,128



$

6,442



$

158,570



$

48,998



71.2

%


9



2,062



$

1,204



9.5

%

Inland Empire, CA


213



$

157,045



$

24,420



$

181,465



$

38,652



96.2

%


16



1,915



$

1,405



9.3

%

Raleigh, NC


231



$

143,820



$

7,102



$

150,922



$

34,863



81.0

%


9



1,734



$

1,223



9.8

%

Indianapolis, IN


455



$

65,440



$

7,241



$

72,681



$

33,070



73.2

%


50



1,351



$

836



13.1

%

Winston-Salem, NC


234



$

122,618



$

3,143



$

125,761



$

29,428



93.6

%


12



1,426



$

1,086



10.4

%

Other California


82



$

110,013



$

21,828



$

131,841



$

10,811



89.0

%


36



1,336



$

1,058



9.6

%

Las Vegas, NV


68



$

98,095



$

12,361



$

110,456



$

7,511



92.6

%


15



1,553



$

1,034



11.1

%

Other MSAs/Metro Divisions


225



$

139,781



$

7,437



$

147,218



$

33,124



94.7

%


9



1,605



$

1,245



10.2

%

Total/Weighted Average


7,613



$

137,323



$

8,999



$

146,322



$

1,113,951



80.1

%


15



1,837



$

1,236



10.2

%





































(1) Average purchase price includes broker commissions and closing costs.


(2) Represents average capital expenditures per home as of September 30, 2014. Does not include additional expected or future capital expenditures.


(3) Represents average purchase price plus average capital expenditures.


(4) Represents annualized average monthly rent per leased home as a percentage of the Company's average investment (average purchase price per home plus average capital expenditures) per leased home. Does not include a provision for payment of ongoing property expenses (such as insurance, taxes, homeowners' association fees and maintenance) or an allocation of the Company's general and administrative expense, all of which materially impact the Company's results. Accordingly, it should not be interpreted as a measure of profitability, and its utility in evaluating the Company's business is limited. Average monthly rent for leased homes may not be indicative of average rents the Company may achieve on its vacant homes.



AMERICAN RESIDENTIAL PROPERTIES, INC.
Total Portfolio of Stabilized(1) Single-Family Homes—Summary Statistics
(unaudited)


MSA/Metro Division


 Number of Homes


 Average Investment Per Home(2)


 Homes Leased


 Homes Vacant(3)


 Percentage Leased

Phoenix, AZ


1,380



$

146,321



1,280



100



92.8

%

Houston, TX


1,074



$

147,672



1,018



56



94.8

%

Dallas-Fort Worth, TX


788



$

161,821



746



42



94.7

%

Nashville, TN


513



$

167,322



501



12



97.7

%

Chicago, IL


511



$

130,698



511



—



100.0

%

Indianapolis, IN


507



$

69,257



432



75



85.2

%

Atlanta, GA


463



$

126,707



415



48



89.6

%

Florida


376



$

118,948



327



49



87.0

%

Other Texas


313



$

175,191



300



13



95.8

%

Winston-Salem, NC


234



$

125,763



219



15



93.6

%

Charlotte, NC-SC


229



$

152,856



220



9



96.1

%

Inland Empire, CA


213



$

181,466



205



8



96.2

%

Raleigh, NC


207



$

149,204



187



20



90.3

%

Other California


82



$

131,841



73



9



89.0

%

Las Vegas, NV


67



$

110,970



63



4



94.0

%

Other MSAs/Metro Divisions


225



$

147,218



213



12



94.7

%

Total/Weighted Average


7,182



$

141,930



6,710



472



93.4

%


















(1) Properties are considered stabilized when renovations have been completed and the properties have been leased or available for rent for a period of greater than 90 days. Includes properties with in-place leases at the date of acquisition.


(2) Represents average purchase price plus average capital expenditures.


(3) As of September 30, 2014, 234 homes were available for rent, 216 homes were undergoing renovation and 22 homes were occupied with no lease.

AMERICAN RESIDENTIAL PROPERTIES, INC.
Portfolio of Self-Managed Stabilized(1) Single-Family Homes—Summary Statistics
(unaudited)


MSA/Metro Division


 Number of Homes


 Average Investment Per Home(2)


 Homes Leased


 Homes Vacant(3)


 Percentage Leased

Phoenix, AZ


1,380



$

146,321



1,280



100



92.8

%

Houston, TX


1,074



$

147,672



1,018



56



94.8

%

Dallas-Fort Worth, TX


788



$

161,821



746



42



94.7

%

Nashville, TN


513



$

167,322



501



12



97.7

%

Atlanta, GA


463



$

126,707



415



48



89.6

%

Indianapolis, IN


408



$

74,756



333



75



81.6

%

Florida


376



$

118,948



327



49



87.0

%

Other Texas


313



$

175,191



300



13



95.8

%

Winston-Salem, NC


234



$

125,763



219



15



93.6

%

Charlotte, NC-SC


229



$

152,856



220



9



96.1

%

Inland Empire, CA


213



$

181,466



205



8



96.2

%

Raleigh, NC


207



$

149,204



187



20



90.3

%

Other California


82



$

131,841



73



9



89.0

%

Las Vegas, NV


67



$

110,970



63



4



94.0

%

Other MSAs/Metro Divisions


225



$

147,218



213



12



94.7

%

Total/Weighted Average


6,572



$

144,239



6,100



472



92.8

%


















(1) Properties are considered stabilized when renovations have been completed and the properties have been leased or available for rent for a period of greater than 90 days. Includes properties with in-place leases at the date of acquisition.


(2) Represents average purchase price plus average capital expenditures.


(3) As of September 30, 2014, 234 homes were available for rent, 216 homes were undergoing renovation and 22 homes were occupied with no lease.

SOURCE American Residential Properties, Inc.

Related Links

http://www.amresprop.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.