Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Annie's Reports Fourth Quarter and Fiscal 2012 Financial Results


News provided by

Annie's, Inc.

Jun 06, 2012, 04:10 ET

Share this article

Share toX

Share this article

Share toX

BERKELEY, Calif., June 6, 2012 /PRNewswire/ -- Annie's, Inc. (NYSE: BNNY), a leading natural and organic food company, today announced financial results for the fourth quarter and fiscal year ended March 31, 2012.

Highlights:

  • Net sales increased 17.5% in Q4 to $43.0 million and 20.1% in FY12 to $141.3 million
  • Adjusted net income(1) increased 17.9% to $3.9 million in Q4 and 36.6% to $12.1 million in FY12
  • Adjusted EBITDA increased 28.7% to $21.3 million in FY12

"We are proud to present this first report of our financial results as a public company and are pleased with the strong growth and overall financial performance of our business," commented John Foraker, CEO of Annie's. "Fiscal 2012 was a record year, driven by strong growth in the natural and organic food market, as more parents seek healthier food options for their families. Annie's offers these parents a wide range of great tasting natural and organic food alternatives to mainstream packaged foods."

Fourth Quarter Results

For the fourth quarter of fiscal 2012, the Company reported net sales of $43.0 million, an increase of 17.5% over the fourth quarter of fiscal 2011.

Adjusted net income for the fourth quarter increased 17.9% to $3.9 million, or $0.24 per adjusted diluted share, which included $0.2 million, or $0.01 per share, in income tax benefits. Fourth quarter adjusted net income per share is based on 16.4 million adjusted diluted shares of common stock, which does not include new shares issued at the IPO. This compares to adjusted net income of $3.3 million, or $0.20 per adjusted diluted share, in the fourth quarter of the prior year. Adjusted net income excludes the impact of a $1.3 million non-recurring advisory agreement termination fee and a $1.2 million non-cash charge due to an increase in the fair value of the convertible preferred stock warrant liability offset by $0.5 million in income taxes related to these charges.

Net income for the fourth quarter of fiscal 2012 was $1.9 million, or $0.05 per diluted share. This compares to net income of $5.1 million, or $0.12 per diluted share, in the fourth quarter of the prior year. The decline in net income in the period was primarily related to charges incurred as a result of the Company's IPO and income taxes at an effective rate of 46%, as compared to only 4% in the fourth quarter of fiscal 2011 due primarily to the reversal of a valuation allowance on deferred tax assets in fiscal 2011.

Fiscal 2012 Results

For fiscal 2012, the Company reported net sales of $141.3 million, an increase of 20.1% over the prior year.

Adjusted net income for fiscal 2012 increased 36.6% to $12.1 million, or $0.74 per adjusted diluted share, which included $0.5 million, or $0.03 per share, in income tax benefits. Fiscal 2012 adjusted net income per share is based on 16.3 million adjusted diluted shares of common stock, which does not include new shares issued at IPO. This excluded a $1.7 million non-cash charge due to an increase in the fair value of the convertible preferred stock warrant liability and a $1.3 million non-recurring advisory agreement termination fee, offset by $0.5 million in income taxes related to these charges. This compares to adjusted net income of $8.9 million, or $0.54 per adjusted diluted share, in fiscal 2011 which reflects the $11.3 million reversal of the valuation allowance.

Net income for the fiscal 2012 was $9.6 million, or $0.26 per diluted share. This compares to net income of $20.2 million, or $0.50 per diluted share for the prior fiscal year. The decline in year-over-year net income was primarily related to the $11.3 million reversal of a valuation allowance on deferred tax assets in fiscal 2011.

Adjusted EBITDA for fiscal 2012 increased 28.7% to $21.3 million.

(1) Adjusted net income, EBITDA, adjusted EBITDA and adjusted diluted shares are all non-GAAP financial measures presented in this press release and must be read in context with the disclosure and reconciling tables set forth below. See "Non-GAAP Financial Measures."

Recent Developments

On April 2, 2012, Annie's completed an IPO and raised net proceeds of $11.4 million. The proceeds were used, in part, to pay down outstanding indebtedness under the credit facility.

Fiscal 2013 Outlook

Annie's expects the following financial results for the upcoming fiscal year:

  • Net sales growth in the range of 16% to 19%
  • Adjusted net income in the range of $14.0 to $14.5 million representing year-over-year growth of 20% to 25%, excluding $0.5 million in one-time tax benefit taken in fiscal 2012
  • Adjusted net income per share in the range of $0.78 to $0.82 based on an estimated 17.8 million diluted shares

"As we enter fiscal 2013, we see continued positive momentum in our business, and we are well positioned with consumers to satisfy their increasing demand for natural and organic foods. Over the coming year, we will continue to focus on our strategic growth initiatives: building mainstream distribution, improving our in-store placements and driving deeper consumer awareness in order to expand Annie's household penetration. In addition, we intend to continue to invest in meaningful innovation to meet more of the needs of Annie's loyal fans. These efforts will further our mission to cultivate a healthier, happier world by spreading goodness through nourishing foods, honest words and conduct that is considerate and forever kind to the planet," concluded Foraker.

Conference Call Information for Today, June 6, 2012

Annie's will host a conference call and live webcast today, June 6, 2012 at 2:00 p.m. PT (5:00 p.m. ET). The conference call can be accessed by dialing 1-877-941-1427, or 1-480-629-9664 (outside the U.S. and Canada). A live webcast will be available on the Investor Relations page of Annie's corporate website at www.annies.com and via replay beginning approximately two hours after the completion of the call for 90 days. An audio replay of the call will also be available to all interested parties beginning at approximately 5:00 p.m. PT today, June 6, 2012 until 11:59 p.m. PT on Wednesday, June 13, 2012, by dialing 1-800-406-7325, or 1-303-590-3030 (outside the U.S. and Canada) and entering pass code 4538841#.

About Annie's

Annie's (NYSE: BNNY) is a natural and organic food company that offers great-tasting products in large packaged food categories. Annie's products are made without the artificial flavors and synthetic colors and preservatives regularly used in many conventional packaged foods. Today, Annie's offers over 125 products which are present in over 25,000 retail locations in the United States and Canada. Founded in 1989, Annie's is committed to operating in a socially responsible and environmentally sustainable manner. For more information, visit www.annies.com.

Forward-looking Statements

Certain statements in this press release, including Annie's expectations regarding net sales growth, adjusted net income and adjusted net income per share for fiscal 2013, and its statements regarding continued positive momentum in business and its position with customers to satisfy their increasing demand for natural and organic foods are "forward-looking statements." Further, statements in this press release that are not historical facts, including, without limitation, statements that relate to Annie's industry, business, business strategy, goals and expectations concerning its market position, future operations, margins, profitability, growth and other financial and operating information, are forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words like "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this press release are based on management's current expectations and are subject to uncertainty and changes in circumstances and are subject to significant risks. We cannot assure you that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to changes in global, regional or local economic, business, competitive, market, regulatory and other factors, many of which are beyond our control. We believe that these factors include those described in "Risk Factors" in our materials and reports filed with the U.S. Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

Non-GAAP Financial Measures

Adjusted net income, EBITDA, adjusted EBITDA and adjusted diluted shares are not financial measures prepared in accordance with U.S. generally accepted accounting principles, or GAAP. As used in this press release: adjusted net income represents net income plus certain non-recurring charges as set forth above; EBITDA represents net income plus interest expense, provision for (benefit from) income taxes, and depreciation and amortization; adjusted EBITDA represents EBITDA plus management fees, advisory agreement termination fee, stock-based compensation and change in fair value of convertible preferred stock warrant liability; and adjusted diluted shares represent weighted average shares of common stock outstanding used in computing diluted earnings per share plus conversion of convertible preferred stock on an "as-if" converted basis.

We present adjusted net income, EBITDA, adjusted EBITDA and adjusted diluted shares because we believe these measures provide additional metrics to evaluate our operations and, when considered with both our GAAP results and the reconciliation to net income, provide a more complete understanding of our business than could be obtained absent this disclosure. We use adjusted net income, EBITDA and adjusted EBITDA, together with financial measures prepared in accordance with GAAP to assess our operating performance, to provide meaningful comparisons of operating performance across periods, to enhance our understanding of our core operating performance and to compare our performance to that of our peers and competitors. We also believe that these non-GAAP financial measures are useful to investors in assessing the operating performance of our business without the effect of the non-cash and non-recurring items described above. In addition, we use adjusted diluted shares because immediately prior to the closing of the Company's IPO, all of the shares of convertible preferred stock automatically converted into shares of common stock. Adjusted net income, EBITDA, adjusted EBITDA and adjusted diluted shares should not be considered in isolation or as alternatives to GAAP measures and do not purport to be alternatives to either net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity.

The following tables provide a reconciliation of adjusted net income, EBITDA and adjusted EBITDA to net income, which is the most directly comparable GAAP financial measure.

Annie's, Inc.

Reconciliation of Net Income to Adjusted Net Income

(in thousands)

(unaudited)




Fiscal Quarter Ended
March 31,


Fiscal Year Ended
March 31,




2012


2011


2012


2011












Net Income


$ 1,929


$ 5,149


$   9,589


$ 20,155


     Change in fair value of convertible preferred stock warrant liability


1,188


-


1,726


-


     Advisory agreement termination fee


1,300


-


1,300


-


     Valuation allowance reversal


-


(1,838)


-


(11,295)


     Tax impact of items above


(513)


-


(513)


-












Adjusted Net Income


$ 3,904


$ 3,311


$ 12,102


$   8,860


Annie's, Inc.

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

(in thousands)
























 Fiscal Quarter Ended 


 Fiscal Year Ended 




 March 31, 


 March 31, 




2012


2011


2012


2011











Net Income


$  1,929


$ 5,149


$   9,589


$ 20,155


Interest expense


95


4


161


885


Provision for (benefit from) income taxes


1,662


216


6,588


(5,747)


Depreciation and amortization


267


125


845


494











EBITDA


3,953


5,494


17,183


15,787


Management fees


150


100


600


400


Advisory agreement termination fee


1,300


-


1,300


-


Stock-based compensation


116


94


506


373


Change in fair value of convertible preferred stock warrant liability


1,188


-


1,726


-











Adjusted EBITDA


$  6,707


$ 5,688


$ 21,315


$ 16,560

The following table reconciles the number of adjusted diluted shares outstanding to diluted shares outstanding.

Annie's, Inc.

Reconciliation of Weighted Average Shares of Common Stock Outstanding Used in Computing Diluted Net Income Per Share Attributable

to Common Stockholders to Weighted Average Shares of Common Stock Used in Computing Adjusted Diluted Net Income Per Share Attributable

to Common Stockholders

(unaudited)




Fiscal Quarter Ended
March 31,


Fiscal Year Ended
March 31,




2012


2011


2012


2011












Weighted average shares of common stock outstanding used in computing
   diluted net income per share attributable to common stockholders


1,160,185


1,279,815


1,111,088


1,201,125


Preferred shares outstanding on an as if converted basis


15,221,571


15,221,571


15,221,571


15,221,571


Weighted average shares of common stock outstanding used in computing
    adjusted diluted net income per share attributable to common stockholders


16,381,756


16,501,386


16,332,659


16,422,696


Annie's, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share amounts)















Fiscal Quarter Ended
March 31,


Fiscal Year Ended
March 31,




2012


2011


2012


2011












Net sales


$      42,984


$      36,594


$    141,304


$    117,616


Cost of sales


25,843


21,535


85,877


71,804












          Gross profit


17,141


15,059


55,427


45,812


Operating expenses:










     Selling, general and administrative 


10,989


9,717


36,195


30,674


     Advisory agreement termination fee


1,300


-


1,300


-












          Total operating expenses 


12,289


9,717


37,495


30,674












Income from operations 


4,852


5,342


17,932


15,138


Interest expense 


(95)


(4)


(161)


(885)


Other income (expense), net 


(1,166)


27


(1,594)


155












Income before provision for (benefit from) income taxes


3,591


5,365


16,177


14,408


Provision for (benefit from) income taxes


1,662


216


6,588


(5,747)












Net income


$        1,929


$        5,149


$        9,589


$      20,155






















Net income attributable to common stockholders


$             58


$           153


$           290


$           596












Net income per share attributable to common stockholders
     —Basic


$          0.12


$          0.33


$          0.62


$          1.29


     —Diluted


$          0.05


$          0.12


$          0.26


$          0.50












Weighted average shares of common stock outstanding used in computing
    net income per share attributable to common stockholders
          —Basic


474,781


462,240


469,089


461,884


          —Diluted


1,160,185


1,279,815


1,111,088


1,201,125






















Adjusted Net Income










Net Income


$        1,929


$        5,149


$        9,589


$      20,155


     Change in fair value of convertible preferred stock warrant liability


1,188


-


1,726


-


     Advisory agreement termination fee


1,300


-


1,300


-


     Valuation allowance reversal


-


(1,838)


-


(11,295)


     Tax impact of items above


(513)


-


(513)


-












Adjusted Net Income


$        3,904


$        3,311


$      12,102


$        8,860












Adjusted diluted net income per share


$          0.24


$          0.20


$          0.74


$          0.54












Weighted average shares of common stock outstanding used in computing
    diluted net income per share attributable to common stockholders


1,160,185


1,279,815


1,111,088


1,201,125


Preferred shares outstanding on an as converted basis


15,221,571


15,221,571


15,221,571


15,221,571












Weighted average used in computing adjusted diluted net income per share


16,381,756


16,501,386


16,332,659


16,422,696






















Net income


$        1,929


$        5,149


$        9,589


$      20,155


Less:










     Dividends paid to convertible preferred stockholders


-


9,211


13,141


12,159


     Undistributed income (loss) attributable to convertible preferred stockholders


1,871


(4,215)


(3,842)


7,400












Net income attributable to common stockholders


$             58


$           153


$           290


$           596











Annie's, Inc.

Consolidated Balance Sheets

(in thousands)






March 31,




2012


2011


ASSETS






CURRENT ASSETS:






     Cash


$      562


$   7,333


     Accounts receivable, net


11,870


9,128


     Inventory


10,202


9,653


     Deferred tax assets


1,995


1,607


     Prepaid expenses and other current assets


1,416


1,350








          Total current assets


26,045


29,071


Property and equipment, net 


4,298


1,555


Goodwill


30,809


30,809


Intangible assets, net 


1,176


180


Deferred tax assets, long-term


4,650


5,527


Deferred initial public offering costs


5,343


-


Other non-current assets


108


119








         Total assets 


$ 72,429


$ 67,261








LIABILITIES, CONVERTIBLE PREFERRED STOCK AND






     STOCKHOLDERS' DEFICIT






CURRENT LIABILITIES:






     Accounts payable 


$      861


$ 10,484


     Related-party payable 


1,305


6


     Accrued liabilities 


7,452


5,546








          Total current liabilities 


9,618


16,036


     Credit facility


12,796


-


     Convertible preferred stock warrant liability 


2,157


-


     Other non-current liabilities 


921


-








          Total liabilities 


25,492


16,036








Convertible preferred stock


81,373


81,373








STOCKHOLDERS' DEFICIT:






Common stock


1


1


Additional paid-in capital 


4,392


4,719


Accumulated deficit 


(38,829)


(34,868)








Total stockholders' deficit 


(34,436)


(30,148)








Total liabilities, convertible preferred stock and stockholders' deficit


$ 72,429


$ 67,261







Annie's, Inc.

Consolidated Statements of Cash Flows

(in thousands)













Fiscal Year Ended March 31,




2012


2011


2010


CASH FLOWS FROM OPERATING ACTIVITIES:








     Net Income


$  9,589


$ 20,155


$    6,023


Adjustments to reconcile net income to net cash provided by
     operating activities:








     Depreciation and amortization


845


494


345


     Stock-based compensation


506


373


902


     Allowances for trade discounts and other


200


2,500


200


     Inventory reserves


55


-


30


     Excess tax benefit from stock-based compensation


(150)


-


-


     Change in fair value of convertible preferred stock warrant liability


1,726


-


-


     Amortization of debt discount


-


144


143


     Amortization of deferred financing costs


10


366


255


     Deferred taxes


489


(7,134)


-


     Changes in operating assets and liabilities:








          Accounts receivable, net


(2,942)


(3,045)


(1,229)


          Inventory


(604)


(1,561)


714


          Prepaid expenses, other current and non-current assets


(65)


(352)


152


          Accounts payable


(9,499)


3,735


2,568


          Related-party payable


1,299


(97)


(178)


          Accrued expenses and other non-current liabilities


(168)


2,660


(798)










          Net cash provided by operating activities


1,291


18,238


9,127










CASH FLOWS FROM INVESTING ACTIVITIES:








     Purchase of property and equipment


(3,538)


(886)


(373)


     Purchase of intangible asset


-


-


(191)


     Restricted cash


-


-


62










          Net cash used in investing activities


(3,538)


(886)


(502)










CASH FLOWS FROM FINANCING ACTIVITIES:








     Proceeds from credit facility


72,389


7,344


100,327


     Payments to credit facility


(59,593)


(7,344)


(100,327)


     Dividends paid


(13,550)


(12,529)


(3,480)


     Payment of deferred financing costs


-


(66)


(289)


     Payments of initial public offering costs


(3,368)


-


-


     Repayment of notes payable


-


(6,000)


-


     Net repurchase of stock options


(602)


-


-


     Excess tax benefit from stock-based compensation


150


-


-


     Proceeds from exercises of stock options


50


26


1










          Net cash used in financing activities


(4,524)


(18,569)


(3,768)










NET INCREASE (DECREASE) IN CASH


(6,771)


(1,217)


4,857










CASH—Beginning of year


7,333


8,550


3,693










CASH—End of year


$     562


$   7,333


$    8,550









SOURCE Annie's, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.