Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Annie's Reports Third Quarter Fiscal 2014 Financial Results


News provided by

Annie's, Inc.

Feb 10, 2014, 04:05 ET

Share this article

Share toX

Share this article

Share toX

BERKELEY, Calif., Feb. 10, 2014 /PRNewswire/ -- Annie's, Inc. (NYSE: BNNY), a leading natural and organic food company, today announced financial results for its third quarter of fiscal 2014, ended December 31, 2013.

Highlights:

  • Net sales were $46.2 million in the third quarter; adjusted net sales1 were $46.1 million, an increase of 21.7%
  • Consumption grew an estimated 24% in the third quarter, representing further acceleration versus prior growth trends2
  • Diluted EPS were $0.16 in the third quarter; adjusted diluted EPS1 were $0.17, an increase of 7.6%
  • Management lowers guidance for adjusted diluted EPS to $0.92 to $0.93, reflecting higher anticipated cost pressure in the fourth quarter

"Our results reflected continued top-line strength and accelerating momentum in consumption, driven by growing brand awareness, expansion in our mainline distribution, and the success of our new products," commented John Foraker, CEO of Annie's. "Consumers continue to adopt natural and organic food into their lifestyles and are demanding greater transparency in food labeling, which are important and positive trends for us.

"Earnings in the quarter reflected an improved gross margin trend versus the second quarter, as well as significant investments in our brand and the expansion of our talent base to help us meet the needs of our rapidly growing business. We expect solid adjusted earnings per share growth in the fourth quarter, despite tight supply conditions in the organic wheat market, the timing of certain productivity projects and a later Easter holiday this year.

"Importantly, our authentic and trusted brand, the additions we are making to our team and our deep innovation pipeline position us well for fiscal 2015 and beyond," concluded Foraker.   

Third Quarter Results
For the third quarter, Annie's reported net sales of $46.2 million. Excluding the benefit to net sales from the pizza recall, primarily related to insurance recoveries, adjusted net sales increased 21.7% to $46.1 million. Net sales growth in the third quarter was led by strength in meals, which benefited from continued base business strength and new product introductions, especially in mac & cheese. 

EBITDA for the quarter was $5.2 million, with adjusted EBITDA increasing 8.2% year-over-year to $5.6 million. Adjusted EBITDA growth was driven by strong net sales growth, partially offset by a lower adjusted gross margin percentage year-over-year, resulting from higher commodity costs and inventory obsolescence. Adjusted selling, general and administrative expenses improved slightly as a percentage of adjusted net sales, as investments in marketing and headcount growth were supported by leverage from the strong sales growth.

Net income for the quarter was $2.8 million, or $0.16 per diluted share, as compared to $1.4 million, or $0.08 per diluted share, in the third quarter of fiscal 2013. Adjusted net income was $2.9 million, or $0.17 per diluted share, as compared to adjusted net income of $2.7 million, or $0.15 per diluted share, in the third quarter of fiscal 2013. 

Revised Fiscal 2014 Outlook
The company updated its fiscal 2014 financial outlook to reflect the following:

  • Adjusted net sales growth of 19.0% to 19.5% (narrowed within prior guidance range)
  • Adjusted EBITDA of $29 million to $30 million (updated from approximately $31 million)
  • Adjusted diluted EPS of $0.92 to $0.93 (updated from the lower end of $0.97 to $1.01)

Conference Call Information for Today, February 10, 2014
Annie's will host a conference call and live webcast today, February 10, 2014 at 2:00 p.m. PT (5:00 p.m. ET). The conference call can be accessed by dialing 1-877-941-9205, or 1-480-629-9771 (outside the U.S. and Canada). A live webcast will be available on the Investor Relations section of Annie's corporate website at www.annies.com and via replay beginning approximately two hours after the completion of the call for 90 days. An audio replay of the call will also be available to all interested parties beginning at approximately 5:00 p.m. Pacific Time on Monday, February 10, 2014 until 11:59 p.m. Pacific Time on Monday, February 17, 2014, by dialing 1-800-406-7325 or 1-303-590-3030 (outside the U.S. and Canada) and entering pass code 4665678#.

About Annie's 
Annie's, Inc. (NYSE: BNNY) is a natural and organic food company that offers great-tasting products in large packaged food categories. Annie's products are made without artificial flavors, synthetic colors, and preservatives regularly used in many conventional packaged foods. Additionally, Annie's sources ingredients so as to avoid synthetic growth hormones and genetically modified food ingredients. Today, Annie's offers over 135 products and is present in over 26,500 retail locations in the United States and Canada. Founded in 1989, Annie's is committed to operating in a socially responsible and environmentally sustainable manner. For more information, visit www.annies.com.  

Forward-Looking Statements
Certain statements in this press release and the accompanying conference call, including Annie's statements regarding expected full-year and fourth-quarter fiscal 2014 results, including adjusted net sales, adjusted EBITDA, adjusted diluted EPS, cash flow, and related drivers; growth prospects, including for fiscal 2015 and beyond; the planned acquisition of the Joplin plant; expected growth in the Company's snacks and frozen businesses; innovation and new products, including our single-serve microwavable cup and frozen entrée products; anticipated savings from "fat rabbit" and other initiatives; macro trends; the impact of competition; and anticipated costs are "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words like "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek" and similar terms or phrases.

The forward-looking statements contained in this press release and the accompanying conference call are based on management's current expectations, are subject to uncertainty and changes in circumstances and are subject to significant risks. We cannot assure you that future developments affecting us will be those that we have anticipated.

Actual results may differ materially from the forward-looking statements contained in this press release and the accompanying conference call due to changes in global, national, regional or local economic, business, competitive, market, regulatory and other factors, many of which are beyond our control. We believe that these factors include those disclosed in the section entitled "Risk Factors" in our Annual Report on Form 10-K for fiscal 2013 filed with the U.S. Securities and Exchange Commission (the "SEC") on June 14, 2013, our Quarterly Report on Form 10-Q ("Form 10-Q") for the quarter ended September 30, 2013 filed with the SEC on November 7, 2013, and our Form 10-Q for the quarter ended December 31, 2013 to be filed today and in our other filings with the SEC, including risks relating to competition; new product introductions; our growth strategy; our planned acquisition of the Joplin Plant; our brand; reputation; product liability claims; recalls and related insurance proceeds (if any); economic disruptions; changes in consumer preferences; ingredient and packaging costs and availability; reliance on a limited number of distributors, retailers, contract manufacturers and third-party suppliers and on an outside warehouse facility; efficiency projects; intellectual property and related disputes; regulatory compliance; transportation; supply-chain; inventory levels; and seasonality. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements.

Any forward-looking statement made by us in this press release or the accompanying conference call speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

Non-GAAP Financial Measures
Adjusted net sales, adjusted gross margin, adjusted selling, general and administrative expenses, EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS are not financial measures prepared in accordance with U.S. generally accepted accounting principles, or GAAP. As used in this press release: (1) adjusted net sales represents net sales adjusted for impact on net sales due to frozen pizza recall and related insurance recoveries; (2) adjusted gross margin represents gross margin adjusted for impact on gross margin due to frozen pizza recall and related insurance recoveries; (3) adjusted selling, general and administrative expenses reflect selling, general and administrative expenses adjusted for impact on selling general and administrative expenses due to frozen pizza recall and related insurance recoveries, secondary offering costs, and costs associated with the planned Joplin plant acquisition; (4) EBITDA represents net income plus interest expense, provision for income taxes, and depreciation and amortization; (5) adjusted EBITDA represents EBITDA adjusted for impact on net sales, cost of sales, and selling, general and administrative expenses due to frozen pizza recall and related insurance recoveries; costs associated with the planned Joplin plant acquisition; secondary offering costs; stock-based compensation; and the change in fair value of convertible preferred stock warrant liability; (6) adjusted net income represents net income adjusted for impact on net sales, cost of sales, selling, general and administrative expenses and provision for income taxes due to frozen pizza recall and related insurance recoveries; costs associated with planned Joplin plant acquisition, secondary offering costs, the change in fair value of convertible preferred stock warrant liability and the provision for income taxes on these; and (7) adjusted diluted EPS represents adjusted net income divided by weighted average diluted shares of common stock.

We present adjusted net sales, adjusted gross margin, adjusted selling, general and administrative expenses, EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS because we believe these measures provide additional metrics to evaluate our operations and, when considered with both our GAAP results and the related reconciliation to the most directly comparable GAAP measure, provide a more complete understanding of our business than could be obtained absent this disclosure. We use adjusted net sales, adjusted gross margin, adjusted selling, general and administrative expenses, EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS together with financial measures prepared in accordance with GAAP to assess our operating performance, to provide meaningful comparisons of operating performance across periods, to enhance our understanding of our core operating performance and to compare our performance to that of our peers and competitors. We believe that these non-GAAP financial measures are also useful to investors in assessing the operating performance of our business without the effect of the items described above. Adjusted net sales, adjusted gross margin, adjusted selling, general and administrative expenses, EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS are subject to inherent limitation as they reflect the exercise of judgment by management in determining how they are formulated. Further, our computation of these non-GAAP measures is likely to differ from methods used by other companies in computing similarly titled or defined terms, limiting the usefulness of these measures. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures and do not purport to be alternatives to either net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.

1 Adjusted net sales, adjusted gross margin, adjusted selling, general and administrative expenses, EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS are non-GAAP financial measures and must be read in conjunction with the important information about these measures and the full reconciliation to the most comparable GAAP measures set forth below.

2 Source: Syndicated and proprietary retail sales data for most applicable 12-week period.

Annie's, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except share and per share amounts)





















Three Months Ended December 31,


Nine Months Ended December 31,



2013


2012


2013


2012










Net sales


$                    46,177


$                    36,283


$                  143,867


$                  117,262

Cost of sales


27,951


23,267


88,978


72,539










          Gross profit


18,226


13,016


54,889


44,723

Operating expenses:









     Selling, general and administrative expenses 


13,421


10,687


37,286


32,437










Income from operations 


4,805


2,329


17,603


12,286

Interest expense 


(80)


(40)


(255)


(120)

Other income (expense), net 


30


31


88


116










Income before provision for income taxes


4,755


2,320


17,436


12,282

Provision for income taxes


1,966


919


7,066


4,965










Net income


$                      2,789


$                      1,401


$                    10,370


$                      7,317










Earnings per share









     —Basic


$                        0.16


$                        0.08


$                        0.61


$                        0.43

     —Diluted


$                        0.16


$                        0.08


$                        0.60


$                        0.41










Weighted average shares of common stock
outstanding used in computing earnings per share









          —Basic


16,937,139


17,249,536


16,901,089


17,085,833

          —Diluted


17,398,006


17,781,720


17,386,408


17,702,221










Non-GAAP results:


















Adjusted net income


$                      2,892


$                      2,747


$                    10,030


$                      9,095










Adjusted diluted earnings per share


$                        0.17


$                        0.15


$                        0.58


$                        0.51










Adjusted EBITDA


$                      5,558


$                      5,136


$                    18,695


$                    16,805

Annie's, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)




December 31,


March 31,



2013


2013

ASSETS





CURRENT ASSETS:





     Cash


$                      2,986


$                      4,930

     Accounts receivable, net of allowance


18,796


20,015

     Inventory


23,407


15,147

     Deferred tax assets


2,565


2,558

     Income tax receivable


988


588

     Prepaid expenses and other current assets


5,572


5,050






          Total current assets


54,314


48,288

Restricted cash


300


-

Property and equipment, net 


6,206


6,138

Goodwill


30,809


30,809

Intangible assets, net 


1,071


1,116

Deferred tax assets, long-term


3,553


3,704

Other non-current assets


142


157






         Total assets 


$                    96,395


$                    90,212






LIABILITIES AND  STOCKHOLDERS' EQUITY





CURRENT LIABILITIES:





     Accounts payable 


$                      6,784


$                      4,342

     Accrued liabilities 


9,104


12,021






          Total current liabilities 


15,888


16,363

     Credit facility


-


7,007

     Other non-current liabilities 


870


913






          Total liabilities 


16,758


24,283

Commitments and contingencies





STOCKHOLDERS' EQUITY





Common stock


17


17

Additional paid-in capital 


96,528


93,190

Accumulated deficit 


(16,908)


(27,278)






Total stockholders' equity


79,637


65,929






Total liabilities and stockholders' equity


$                    96,395


$                    90,212

Annie's, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

(in thousands)





Nine Months Ended December 31,



2013


2012

CASH FLOWS FROM OPERATING ACTIVITIES:





     Net Income


$                    10,370


$                      7,317

Adjustments to reconcile net income to net cash provided by operating
     activities:





     Depreciation and amortization


1,035


749

     Stock-based compensation


660


677

     Provision for doubtful accounts


21


-

     Excess tax benefit from stock-based compensation


(1,467)


(7,499)

     Accretion of imputed interest on purchase of intangible asset


107


107

     Change in fair value of convertible preferred stock warrant liability


-


13

     Amortization of deferred financing costs


9


12

     Loss on disposal of property and equipment


1


-

     Deferred taxes


144


535

     Changes in operating assets and liabilities:





          Accounts receivable, net


1,198


1,760

          Inventory


(8,260)


(10,925)

          Income tax receivable


(400)


425

          Prepaid expenses, other current and non-current assets


(516)


4,400

          Accounts payable


2,440


3,417

          Related-party payable


-


(1,305)

          Accrued expenses and other non-current liabilities


(1,592)


4,527






          Net cash provided by operating activities


3,750


4,210






CASH FLOWS FROM INVESTING ACTIVITIES:





     Purchase of property and equipment


(1,057)


(1,498)

     Restricted cash


(300)


-






          Net cash used in investing activities


(1,357)


(1,498)






CASH FLOWS FROM FINANCING ACTIVITIES:





     Proceeds from credit facility


8,432


2,952

     Payments to credit facility


(15,439)


(15,748)

     Proceeds from common shares issued in initial public offering,
          net of issuance costs


-


11,146

     Payment for intangible asset acquired by financing transaction


(8)


(7)

     Excess tax benefit from stock-based compensation


1,467


7,499

     Proceeds from exercises of stock options


1,211


3,844






          Net cash provided by (used in) financing activities


(4,337)


9,686






NET INCREASE (DECREASE) IN CASH


(1,944)


12,398






CASH—Beginning of period


4,930


562






CASH—End of period


$                      2,986


$                    12,960






NONCASH INVESTING AND FINANCING ACTIVITIES:





     Purchase of property and equipment funded through accrued expenses and accounts payable


$                             2


$                         425

     Conversion of convertible preferred stock into common stock


$                              -


$                    81,373

Annie's, Inc.

Reconciliation of Adjusted Net Sales to Net Sales; Adjusted Selling, General and Administrative Expenses to Selling, General and Administrative Expenses;
Adjusted Net Income to Net Income; and Adjusted Diluted EPS to Diluted EPS

(unaudited)

(in thousands, except share and per share amounts)



































Three Months Ended December 31, 2013


Three Months Ended December 31, 2012



As Reported


Voluntary
Product Recall



Other
Adjustments


As Adjusted


As Reported


Voluntary
Product Recall


As Adjusted

















Net sales


$                    46,177


$                       (104)



$                           -


$                    46,073


$                    36,283


$                      1,570


$                    37,853

Cost of sales


27,951


280



-


28,231


23,267


(690)


22,577

















          Gross profit


18,226


(384)



-


17,842


13,016


2,260


15,276

Operating expenses:
















     Selling, general and administrative expenses


13,421


(7)



(451)

(1)

12,963


10,687


-


10,687

































Income before provision for income taxes


4,755


(377)



451


4,829


2,320


2,260


4,580

Provision for income taxes


1,966


(153)



124

(2)

1,937


919


914


1,833

















Net income


$                      2,789


$                       (224)



$                         327


$                      2,892


$                      1,401


$                      1,346


$                      2,747

















Earnings per share
















     —Diluted


$                        0.16


$                      (0.01)



$                        0.02


$                        0.17


$                        0.08


$                        0.08


$                        0.15

















Weighted average shares of common stock outstanding used in computing earnings per share
















       —Diluted


17,398,006







17,398,006


17,781,720




17,781,720

________________________

(1)  Includes $202 for secondary offering costs and $249 for costs associated with our planned acquisition of the Joplin Plant during the three months ended December 31, 2013.

(2)  Represents impact on provision for income taxes related to secondary offering costs and our planned acquisition of the Joplin Plant.

















Annie's, Inc.

Reconciliation of Adjusted Net Sales to Net Sales; Adjusted Selling, General and Administrative Expenses to Selling, General and Administrative Expenses,
Adjusted Net Income to Net Income; and  Adjusted Diluted EPS to Diluted EPS

(unaudited)

(in thousands, except share and per share amounts)





































Nine Months Ended December 31, 2013


Nine Months Ended December 31, 2012



As Reported


Voluntary
Product Recall


Other
Adjustments


As Adjusted


As Reported


Voluntary
Product Recall


Other
Adjustments


As Adjusted


















Net sales


$                  143,867


$                       (855)


$                           -


$                  143,012


$                  117,262


$                      1,570


$                           -


$                  118,832

Cost of sales


88,978


553


-


89,531


72,539


(690)


-


71,849


















          Gross profit


54,889


(1,408)


-


53,481


44,723


2,260


-


46,983

Operating expenses:

















     Selling, general and administrative expenses


37,286


(18)


(699)

(1)

36,569


32,437


-


(704)

(2)

31,733



































Other income (expense), net 


88


-


-


88


116


-


13

(3)

129


















Income before provision for income taxes


17,436


(1,390)


699


16,745


12,282


2,260


717


15,259

Provision for income taxes


7,066


(563)


212

(4)

6,715


4,965


914


285

(5)

6,164


















Net income


$                    10,370


$                       (827)


$                         487


$                    10,030


$                      7,317


$                      1,346


$                         432


$                      9,095


















Earnings per share

















     —Diluted


$                        0.60


$                      (0.05)


$                        0.03


$                        0.58


$                        0.41


$                        0.08


$                        0.02


$                        0.51


















Weighted average shares of common stock outstanding used in computing earnings per share

















       —Diluted


17,386,408






17,386,408


17,702,221






17,702,221

________________________

(1)  Includes $288 for secondary offering costs and $411 for costs associated with our planned acquisition of the Joplin Plant during the nine months ended December 31, 2013.

(2)  Includes $704 for secondary offering costs during the nine months ended December 31, 2012.

(3)  Includes $13 for change in fair value of convertible preferred stock warrant liability during the nine months ended December 31, 2012

(4)  Represents impact on provision for income taxes related to secondary offering costs and our planned acquisition of the Joplin Plant.

(5)  Represents impact on provision for income taxes related to secondary offering costs.

Annie's, Inc.

Reconciliation of EBITDA and Adjusted EBITDA to Net Income

(unaudited)

(in thousands)





















Three Months Ended December 31,


Nine Months Ended December 31,



2013


2012


2013


2012










Net income


$                      2,789


$                      1,401


$                    10,370


$      7,317

     Interest expense


80


40


255


120

     Provision for income taxes


1,966


919


7,066


4,965

     Depreciation and amortization


398


286


1,035


749










EBITDA


5,233


2,646


18,726


13,151

     (Benefit to)/ reduction of net sales related to product recall


(104)


1,570


(855)


1,570

     (Benefit to)/incremental cost of sales related to product recall


(280)


690


(553)


690

     (Benefit to)/incremental administrative costs related to product recall


7


-


18


-

     Secondary offering costs


202


-


288


704

     Costs associated with planned acquisition of Joplin Plant


249


-


411



     Stock-based compensation


251


230


660


677

     Change in fair value of convertible preferred stock warrant liability


-


-


-


13










Adjusted EBITDA


$                      5,558


$                      5,136


$                    18,695


$    16,805

Annie's, Inc.

Reconciliation of Adjusted Net Sales to Net Sales by Product Category

(unaudited)

(in thousands)





























Three Months Ended December 31, 2013


Three Months Ended December 31, 2012



As Reported


Voluntary
Product Recall


As Adjusted


As Reported


Voluntary
Product Recall


As Adjusted

Product Categories:













     Meals


$                    23,933


$                       (104)


$                    23,829


$                    16,223


$                      1,570


$                    17,793

     Snacks


17,075


-


17,075


14,908


-


14,908

     Dressings, condiments and other


5,169


-


5,169


5,152


-


5,152
















$                    46,177


$                       (104)


$                    46,073


$                    36,283


$                      1,570


$                    37,853



























Annie's, Inc.

Reconciliation of Adjusted Net Sales to Net Sales by Product Category

(unaudited)

(in thousands)





























Nine Months Ended December 31, 2013


Nine Months Ended December 31, 2012



As Reported


Voluntary
Product Recall


As Adjusted


As Reported


Voluntary
Product Recall


As Adjusted

Product Categories:













     Meals


$                    70,226


$                       (855)


$                    69,371


$                    52,759


$                      1,570


$                    54,329

     Snacks


54,953


-


54,953


47,517


-


47,517

     Dressings, condiments and other


18,688


-


18,688


16,986


-


16,986
















$                  143,867


$                       (855)


$                  143,012


$                  117,262


$                      1,570


$                  118,832

CONTACT:  

Ed Aaron                                    
510-558-7574   
303-868-5551
[email protected]  

SOURCE Annie's, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.