Armstrong Energy, Inc. Announces Results For the year ended December 31, 2013
-- Record revenue of $415.3 million on a record 9.3 million tons sold
-- Adjusted EBITDA of $58.2 million for 2013 - 14.4% increase from 2012
-- Available liquidity totaled $70.9 million at December 31, 2013
ST. LOUIS, March 25, 2014 /PRNewswire/ -- Armstrong Energy, Inc. ("Armstrong") today reported coal sales revenue of $415.3 million for the year ended December 31, 2013, an increase of 8.7% compared to $382.1 million for the year ended December 31, 2012. Coal sales increased 0.7 million tons to 9.3 million tons in 2013, as compared to 2012. Average sales price per ton for the year ended December 31, 2013 was $44.82 per ton, as compared to $44.84 for the same period of the prior year. Operating income and Adjusted EBITDA, as defined below for 2013 was $9.9 million and $58.2 million, respectively, as compared to an operating income and Adjusted EBITDA in 2012 of $6.6 million and $50.9 million, respectively.
For the Year ended December 31, |
|||||||
2013 |
2012 |
||||||
Tons of Coal Sold |
9,266 |
8,521 |
|||||
Revenue |
$ |
415,282 |
$ |
382,109 |
|||
Adjusted EBITDA |
$ |
58,156 |
$ |
50,854 |
|||
Average Sales Price per Ton |
$ |
44.82 |
$ |
44.84 |
|||
Cost of Coal Sales per Ton |
$ |
32.70 |
$ |
33.16 |
Revenue and tons sold exceeded prior year amounts primarily due to additional production at two underground mines that reached full production levels in the latter half of 2012 and the first half of 2013. The slight per ton decrease in revenue is due to customer mix and certain new contracts entered into in 2013 being at lower average per ton prices from a year-over-year decline in market pricing. This was partially offset by annual price increases on our multi-year coal supply agreements.
Cost of coal sales increased 7.2% to $303.0 million in the year ended December 31, 2013, from $282.6 million in 2012. This increase was primarily attributable to the sale of 0.7 million additional tons in the current year, as compared to 2012. On a per ton basis, our cost of coal sales decreased during the year ended December 31, 2013, compared to 2012, from $33.16 per ton to $32.70 per ton. The lower cost of coal sales per ton is due primarily to efficiencies gained in the current year at our underground mines.
Production royalties to related parties are amounts earned by Armstrong's affiliate, Armstrong Resource Partners, L.P., related to coal reserves Armstrong leases from it. The increase of $2.1 million in comparable periods is due to increased production from those leased reserves.
Interest expense increased $16.4 million over the comparable periods as a result of greater borrowings and at a higher interest rate in the current year due to the issuance in December 2012 of $200.0 million aggregate principal amount of the 11.75% Senior Secured Notes due in 2019. The proceeds were used to retire existing debt.
Liquidity
The principal indicators of our liquidity are our cash on hand and availability under our revolving credit facility. As of December 31, 2013, our available liquidity was $70.9 million, comprised of cash on hand of $51.6 million and $19.3 million available under our revolving credit facility.
We believe that existing cash balances, cash generated from operations and availability under our revolving credit facility will be sufficient to meet working capital requirements, anticipated capital expenditures and debt service requirements.
Short-term Outlook
Our anticipated coal production for 2014 is between 9.6 million and 9.8 million tons. As of March 1, 2014, Armstrong has 9.6 million tons priced and committed for 2014 at an average price of $46.79.
Capital expenditures in 2014 for equipment and land acquisitions are currently expected to be in a range of $19-$23 million with an additional $13-$17 million for mine development.
Conference Call
A conference call regarding Armstrong's 2014 financial results will be held today at 11:00am eastern time. To participate in the conference call, dial (877) 870-4263 and ask for the Armstrong Energy, Inc. conference call. A replay of the call will also be available under the Investors section of Armstrong's website at http://www.armstrongenergyinc.com.
About Armstrong Energy, Inc.
Armstrong is a diversified producer of low chlorine, high sulfur thermal coal from the Illinois Basin, with both surface and underground mines. Armstrong controls approximately 571 million tons of proven and probable coal reserves in Western Kentucky and currently operates seven mines. Armstrong also owns and operates three coal processing plants and river dock coal handling and rail loadout facilities which support its mining operations.
Financial Summary
Armstrong Energy, Inc. and Subsidiaries |
|||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
Year Ended December 31, |
|||
2013 |
2012 |
2011 |
|
Revenue |
$ 415,282 |
$ 382,109 |
$ 299,270 |
Costs and expenses: |
|||
Cost of coal sales, exclusive of items shown separately below |
302,966 |
282,569 |
221,597 |
Production royalty to related party |
7,811 |
5,695 |
578 |
Depreciation, depletion, and amortization |
38,219 |
33,066 |
27,661 |
Asset retirement obligation expenses |
2,472 |
3,977 |
4,005 |
General and administrative expenses |
21,169 |
21,434 |
13,725 |
Selling and other related expenses |
32,733 |
28,720 |
23,769 |
Operating income |
9,912 |
6,648 |
7,935 |
Other income (expense): |
|||
Interest expense, net |
(35,563) |
(19,200) |
(10,694) |
Other income (expense), net |
579 |
(1,534) |
(178) |
Gain on deconsolidation |
— |
— |
311 |
(Loss) gain on extinguishment of debt |
— |
(3,953) |
6,954 |
(Loss) income before income taxes |
(25,072) |
(18,039) |
4,328 |
Income taxes |
— |
— |
(856) |
Net (loss) income |
(25,072) |
(18,039) |
3,472 |
Less: income attributable to non-controlling interest |
— |
— |
7,448 |
Net loss attributable to common stockholders |
$ (25,072) |
$ (18,039) |
$ (3,976) |
Armstrong Energy, Inc. and Subsidiaries |
||
CONSOLIDATED BALANCE SHEETS |
||
December 31, |
||
2013 |
2012 |
|
ASSETS |
||
Current assets: |
||
Cash and cash equivalents |
$ 51,632 |
$ 60,132 |
Accounts receivable |
24,654 |
24,138 |
Inventories |
12,683 |
9,461 |
Prepaid and other assets |
3,669 |
3,722 |
Deferred income taxes |
605 |
984 |
Total current assets |
93,243 |
98,437 |
Property, plant, equipment, and mine development, net |
424,365 |
431,225 |
Investments |
3,224 |
3,323 |
Intangible assets, net |
144 |
573 |
Other non-current assets |
22,577 |
26,751 |
Total assets |
$ 543,553 |
$ 560,309 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
||
Current liabilities: |
||
Accounts payable |
$ 27,972 |
$ 26,902 |
Accrued and other liabilities |
16,234 |
14,484 |
Current portion of capital lease obligations |
2,497 |
4,243 |
Current maturities of long-term debt |
4,498 |
3,935 |
Total current liabilities |
51,201 |
49,564 |
Long-term debt, less current maturities |
198,186 |
199,961 |
Long-term obligation to related party |
106,283 |
98,388 |
Related party payables, net |
7,780 |
4,886 |
Asset retirement obligations |
17,230 |
17,962 |
Long-term portion of capital lease obligations |
2,222 |
5,474 |
Deferred income taxes |
605 |
984 |
Other non-current liabilities |
3,103 |
428 |
Total liabilities |
386,610 |
377,647 |
Stockholders' equity: |
||
Common stock, $0.01 par value, 70,000,000 shares authorized, 21,933,710 shares and 21,870,765 shares issued and outstanding as of December 31, 2013 and 2012, respectively |
219 |
219 |
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2013 and 2012, respectively |
— |
— |
Additional paid-in-capital |
238,799 |
238,713 |
Accumulated deficit |
(81,361) |
(56,289) |
Accumulated other comprehensive loss |
(737) |
— |
Armstrong Energy, Inc.'s equity |
156,920 |
182,643 |
Non-controlling interest |
23 |
19 |
Total stockholders' equity |
156,943 |
182,662 |
Total liabilities and stockholders' equity |
$ 543,553 |
$ 560,309 |
Armstrong Energy, Inc. and Subsidiaries |
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
Year Ended December 31, |
|||
2013 |
2012 |
2011 |
|
Operating activities |
|||
Net (loss) income |
$ (25,072) |
$ (18,039) |
$ 3,472 |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|||
Non-cash stock compensation expense |
418 |
697 |
1,383 |
Non-cash charge related to non-recourse notes |
— |
— |
217 |
Depreciation, depletion, and amortization |
38,219 |
33,066 |
27,661 |
Amortization of debt issuance costs |
1,153 |
1,208 |
668 |
Amortization of original issue discount |
665 |
18 |
— |
Asset retirement obligations |
2,472 |
3,977 |
4,005 |
Gain on settlement of asset retirement obligations |
(205) |
(234) |
— |
(Income) loss from equity affiliate |
(31) |
(15) |
8 |
(Gain) loss on sale of property, plant, and equipment |
(16) |
(38) |
123 |
Loss (gain) on extinguishment of debt |
— |
3,953 |
(6,954) |
Gain on deconsolidation |
— |
— |
(311) |
Non-cash activity with related party, net |
10,789 |
6,527 |
2,320 |
Interest on long-term obligations |
288 |
215 |
1,762 |
Change in working capital accounts: |
|||
Increase in accounts receivable |
(516 ) |
(1,632) |
(8,579) |
(Increase) decrease in inventories |
(3,221) |
1,948 |
1,602 |
Decrease (increase) in prepaid and other assets |
53 |
(190) |
(2,444) |
Decrease in other non-current assets |
3,048 |
8,001 |
1,907 |
Increase (decrease) in accounts payable and accrued and other liabilities |
3,252 |
(8,379) |
21,379 |
Increase (decrease) in other non-current liabilities |
1,648 |
(314) |
(45) |
Net cash provided by operating activities |
32,944 |
30,769 |
48,174 |
Investing activities |
|||
Cash decrease due to deconsolidation |
— |
— |
(155) |
Investment in property, plant, equipment, and mine development |
(32,836) |
(46,464) |
(73,627) |
Investment in affiliates |
— |
(130) |
(2,470) |
Issuance of note receivable – related party |
(17,500) |
— |
— |
Payment of note receivable – related party |
17,500 |
— |
— |
Proceeds from sale of fixed assets |
255 |
70 |
425 |
Net cash used in investing activities |
(32,581) |
(46,524) |
(75,827) |
Financing activities |
|||
Payment on capital lease obligations |
(4,547) |
(4,338) |
(4,115) |
Payments of long-term debt |
(3,959) |
(169,872) |
(118,170) |
Proceeds from long-term debt |
— |
211,634 |
140,000 |
Proceeds from financing obligation with ARP |
— |
— |
20,000 |
Payment of financing costs and fees |
(29) |
(11,117) |
(4,798) |
Proceeds from repayment of non-recourse notes |
— |
— |
1,083 |
Proceeds from the acquisition of non-controlling interest |
— |
— |
132 |
Proceeds from the issuance of Series A convertible preferred stock |
— |
30,000 |
— |
Repurchase of employee stock relinquished for tax withholdings |
(332) |
— |
— |
Non-controlling interest contributions |
4 |
— |
5,000 |
Net cash (used in) provided by financing activities |
(8,863) |
56,307 |
39,132 |
Net (decrease) increase in cash and cash equivalents |
(8,500) |
40,552 |
11,479 |
Cash and cash equivalents, at beginning of year |
60,132 |
19,580 |
8,101 |
Cash and cash equivalents, at end of year |
$ 51,632 |
$ 60,132 |
$ 19,580 |
Year Ended December 31, |
|||
2013 |
2012 |
2011 |
|
Supplemental cash flow information: |
|||
Cash paid for interest |
$ 24,045 |
$ 7,404 |
$ 17,172 |
Cash paid for income taxes |
— |
— |
1,030 |
Non-cash transactions: |
|||
Assets acquired with long-term debt |
2,082 |
2,407 |
18,927 |
Land and reserve sale/financing with related party |
4,886 |
5,700 |
64,491 |
Adjusted EBITDA
The following table reconciles Adjusted EBITDA to net loss, the most directly comparable GAAP measure:
Year ended December 31, |
|||||||
2013 |
2012 |
||||||
Net loss |
$ |
(25,072) |
$ |
(18,039) |
|||
Income tax provision |
— |
— |
|||||
Depreciation, depletion and amortization |
40,691 |
37,043 |
|||||
Non-cash production royalty to related party |
6,761 |
5,695 |
|||||
Interest expense, net |
35,563 |
19,200 |
|||||
Non-cash stock compensation expense |
418 |
697 |
|||||
Loss on settlement of interest rate swap |
— |
1,409 |
|||||
Loss on deferment of equity offering |
— |
1,130 |
|||||
Gain on settlement of asset retirement obligation |
(205) |
(234) |
|||||
Loss on extinguishment of debt |
— |
3,953 |
|||||
Adjusted EBITDA |
$ |
58,156 |
$ |
50,854 |
|||
Adjusted EBITDA is a supplemental measure of our performance that is not required by, or presented in accordance with, accounting principles generally accepted in the United States (GAAP). It is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity.
We define "Adjusted EBITDA" as net income (loss) before deducting net interest expense, income taxes, depreciation, depletion and amortization, non-cash production royalty for related party, loss on settlement of interest rate swap, loss on deferment of equity offering, gain on settlement of asset retirement obligations, non-cash stock compensation expense, non-cash charges related to nonrecourse notes, gain on deconsolidation, and (gain) loss on extinguishment of debt. We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers and analysts calculate Adjusted EBITDA in the same manner. We present Adjusted EBITDA because we consider it an important supplemental measure of our performance and believe it is useful to an investor in evaluating our company.
Various statements contained in this release, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements. These forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. Our forward-looking statements are generally accompanied by words such as "estimate," "project," "predict," "believe," "expect," "anticipate," "potential," "plan," "goal" or other words that convey the uncertainty of future events or outcomes. The forward-looking statements in this release speak only as of the date of this release; we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These and other important factors may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. When considering any forward-looking statements, you should keep in mind the cautionary statements in our SEC filings, including the more detailed discussion of these factors and other factors that could affect our results included in "Risk Factors" in our Annual Report on Form 10-k filed with the Securities and Exchange Commission on March 25, 2014.
SOURCE Armstrong Energy, Inc.
Share this article