Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ashford Reports Third Quarter 2016 Results

      Assets Under Management Over $6 Billion at Quarter End


      News provided by

      Ashford

      Nov 03, 2016, 04:51 ET

      Share this article

      Share this article


      DALLAS, Nov. 3, 2016 /PRNewswire/ -- Ashford (NYSE MKT: AINC) (the "Company") today reported the following results and performance measures for the third quarter ended September 30, 2016.  For the third quarter, the Company has consolidated the financial position and operating results of the private investment funds managed by Ashford Investment Management.  The financial impact from this consolidation is adjusted out of the Company's financials through the noncontrolling interests in consolidated entities line items on the Company's income statement and balance sheet.  Unless otherwise stated, all reported results compare the third quarter ended September 30, 2016, with the third quarter ended September 30, 2015 (see discussion below).  The reconciliation of non-GAAP financial measures is included in the financial tables accompanying this press release. 

      STRATEGIC OVERVIEW

      • High-growth, fee-based, low-capex business model
      • Diversified platform of multiple fee generators
      • Seeks to grow in three primary areas:
        • Expanding the existing platforms accretively and accelerating performance to earn incentive fees
        • Starting new platforms for additional base and incentive fees
        • Investing in businesses that can achieve accelerated growth through doing business with our existing platforms.
      • Highly-aligned management team with superior long-term track record
      • Leader in asset and investment management for the real estate & hospitality sectors

      FINANCIAL AND OPERATING HIGHLIGHTS

      • Net loss attributable to the Company for the third quarter of 2016 totaled $0.3 million, or $0.49 per diluted share
      • Total revenue for the third quarter of 2016 was $16.5 million
      • Adjusted EBITDA for the third quarter was $3.2 million
      • Adjusted net income for the third quarter was $2.7 million, or $1.17 per diluted share
      • At the end of the third quarter 2016, the Company had approximately $6.1 billion of assets under management
      • As of September 30, 2016, the Company had corporate cash of $26.3 million

      UPDATE ON PROPOSED COMBINATION WITH REMINGTON
      As announced previously, the Company's stockholders approved Ashford Inc.'s combination with Remington Holdings LLP at a special meeting held on April 12, 2016.  Currently, the Company is still waiting on a private letter ruling from the U.S. Internal Revenue Service. 

      Remington is a premier hotel property and project management company with over 40 years of experience in the lodging industry and a proven track record of outperforming other hotel property managers.  It currently operates 91 hotels in 28 states with almost 18,000 hotel rooms and employs approximately 8,000 associates. Current brand operations include: Marriott, Renaissance, Residence Inn, Courtyard, Fairfield Inn, SpringHill Suites, Sheraton, Westin, Crowne Plaza, Hilton, Embassy Suites, Hyatt, Hampton Inn, Hilton Garden Inn, and Homewood Suites.  In addition to branded hotels, Remington also operates several independent hotels and The Gallery™, Remington's collection of independent luxury resort hotels.

      INVESTMENT IN OPENKEY
      As previously announced, the Company has made an investment in OpenKey.  OpenKey is the universal, industry-standard smartphone App for keyless entry in hotel guestrooms.  By creating an open platform solution, OpenKey seeks to make mobile key technology more accessible and convenient, streamlining the process for hotel owners and guests.  OpenKey's powerful software has a secure interface with lock companies that represent a majority of the installed guestroom locks globally.  The Company has already installed OpenKey at some of the hotels owned by its managed REITs and anticipates additional hotels coming online soon.  OpenKey has made significant traction in non-Ashford hotels as well and is growing its hotel subscriber base.  OpenKey contracted 409 rooms, 674 rooms, and 4,328 rooms in the first, second, and third quarters, respectively.

      FINANCIAL RESULTS
      Net loss attributable to the Company for the third quarter of 2016 totaled $0.3 million, or $0.14 per share, compared with net income of $0.05 million, or $0.03 per share, for the third quarter of 2015.

      For the third quarter ended September 30, 2016, advisory services revenue totaled $16.4 million, including $12.0 million from Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Trust") and $4.4 million from Ashford Hospitality Prime, Inc. (NYSE: AHP) ("Prime"). 

      Adjusted EBITDA for the third quarter of 2016 was $3.2 million, compared with $4.0 million for the third quarter of 2015.

      Adjusted net income for the third quarter of 2016 was $2.7 million, or $1.17 per diluted share, compared with $3.0 million, or $1.34 per diluted share, for the third quarter of 2015.

      CAPITAL STRUCTURE
      At the end of the third quarter 2016, the Company had approximately $6.1 billion of assets under management from its managed companies and corporate cash of $26.3 million.  The Company has no debt, no preferred equity, and a current fully diluted equity market capitalization of approximately $100 million.

      QUARTERLY HIGHLIGHTS FOR ADVISED PLATFORMS

      ASHFORD TRUST HIGHLIGHTS

      • In the third quarter, Trust completed its public offering of 4,800,000 shares of 7.375% Series F Cumulative Preferred Stock at $25.00 per share.
      • In the third quarter, Trust completed the redemption of all of its issued and outstanding shares of 9.00% Series E Cumulative Preferred Stock.
      • In the third quarter, Trust completed the sale of the 124-room Hampton Inn & Suites in Gainesville, FL for approximately $27 million in cash ($218,000 per key).
      • Subsequent to quarter end, Trust closed on the sale of the 162-room SpringHill Suites Gaithersburg in Gaithersburg, MD for approximately $13.2 million ($81,000 per key).
      • Subsequent to quarter end, Trust closed on the sale of the two-hotel portfolio comprised of the 151-room Courtyard Palm Desert and the 130-room Residence Inn Palm Desert for $36 million ($128,000 per key).
      • Subsequent to quarter end, Trust refinanced four mortgage loans with existing outstanding balances totaling approximately $415 million with a new loan totaling $450 million.
      • Subsequent to quarter end, Trust priced an underwritten public offering of 6,200,000 shares of 7.375% Series G Cumulative Preferred Stock at $25.00 per share.

      ASHFORD PRIME HIGHLIGHTS

      • In the third quarter, Prime completed the sale of the 250-room Courtyard Seattle Downtown/Lake Union for $84.5 million in cash ($338,000 per key).  

      Monty J. Bennett, Ashford's Chairman and Chief Executive Officer commented,  "We are committed to maximizing value for our shareholders by pursuing our strategy to opportunistically grow our business by accretively expanding our existing REIT platforms, adding additional investment platforms and investing in other hospitality-related businesses."

      INVESTOR CONFERENCE CALL AND SIMULCAST
      The Company will conduct a conference call on Friday, November 4, 2016, at 12:00 p.m. ET.  The number to call for this interactive teleconference is (719) 325-4923.  A replay of the conference call will be available through Friday, November 11, 2016, by dialing (719) 457-0820 and entering the confirmation number, 3729867.

      The Company will also provide an online simulcast and rebroadcast of its third quarter 2016 earnings release conference call.  The live broadcast of the Company's quarterly conference call will be available online at the Company's web site, www.ashfordinc.com on Friday, November 4, 2016, beginning at 12:00 p.m. ET.  The online replay will follow shortly after the call and continue for approximately one year.

      Included in this press release are certain supplemental measures of performance which are not measures of operating performance under GAAP, to assist investors in evaluating the Company's historical or future financial performance. These supplemental measures include adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") and Adjusted Net Income. We believe that Adjusted EBITDA and Adjusted Net Income provide investors and management with a meaningful indicator of operating performance. Management also uses Adjusted EBITDA and Adjusted Net Income, among other measures, to evaluate profitability and our board of directors includes these measures in reviews to determine quarterly distributions to stockholders. We calculate Adjusted EBITDA by subtracting or adding to net income (loss): interest expense, income taxes, depreciation, amortization, net income (loss) to noncontrolling interests, transaction costs, and other expenses. We calculate Adjusted Net Income by subtracting or adding to net income (loss): net income (loss) to noncontrolling interests, transaction costs, and other expenses. Our methodology for calculating Adjusted EBITDA and Adjusted Net Income may differ from the methodologies used by other comparable companies, when calculating the same or similar supplemental financial measures and may not be comparable with these companies. Neither Adjusted EBITDA nor Adjusted Net Income represents cash generated from operating activities as determined by GAAP and should not be considered as an alternative to a) GAAP net income (loss) as an indication of our financial performance or b) GAAP cash flows from operating activities as a measure of our liquidity nor are such measures indicative of funds available to satisfy our cash needs. The Company urges investors to carefully review the U.S. GAAP financial information as shown in our periodic reports on Form 10-Q and Form 10-K, as amended.

      *  *  *  *  *

      Ashford provides global asset management, investment management and related services to the real estate and hospitality sectors.

      Follow Chairman and CEO Monty Bennett on Twitter at www.twitter.com/MBennettAshford or @MBennettAshford.

      Ashford has created an Ashford App for the hospitality REIT investor community.  The Ashford App is available for free download at Apple's App Store and the Google Play Store by searching "Ashford."

      Certain statements and assumptions in this press release contain or are based upon "forward-looking" information and are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties. When we use the words "will likely result," "may," "anticipate," "estimate," "should," "expect," "believe," "intend," or similar expressions, we intend to identify forward-looking statements. Such statements are subject to numerous assumptions and uncertainties, many of which are outside Ashford's control.

      These forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated, including, without limitation: the occurrence of any event, change or other circumstances that could give rise to the termination of the transaction; the failure to satisfy conditions to completion of the transaction, including receipt of regulatory approvals, stockholder approval and a private letter ruling from the IRS; changes in the business or operating prospects of Remington; adverse litigation or regulatory developments; our success in implementing our business development plans of integrating Ashford's and Remington's business and realizing the expected benefits of the transaction; general volatility of the capital markets and the market price of our common stock; changes in our business or investment strategy; availability, terms and deployment of capital; availability of qualified personnel; changes in our industry and the market in which we operate, interest rates or the general economy; and the degree and nature of our competition. These and other risk factors are more fully discussed in Ashford's filings with the Securities and Exchange Commission.

      The forward-looking statements included in this press release are only made as of the date of this press release. Investors should not place undue reliance on these forward-looking statements. We are not obligated to publicly update or revise any forward-looking statements, whether as a result of new information, future events or circumstances, changes in expectations or otherwise.

      ASHFORD INC. AND SUBSIDIARIES
      CONSOLIDATED BALANCE SHEETS
      (unaudited, in thousands, except share amounts)






      September 30,


      December 31,


      2016


      2015

      ASSETS




      Current assets:




      Cash and cash equivalents

      $                          79,602


      $                          50,272

      Restricted cash

      10,091


      5,684

      Investments in securities

      7,153


      81,072

      Prepaid expenses and other

      945


      1,909

      Receivables

      18


      250

      Due from Ashford Trust OP, net

      6,246


      5,856

      Due from Ashford Prime OP, net

      1,614


      3,821

         Total current assets

      105,669


      148,864

      Investments in unconsolidated entities

      500


      3,335

      Furniture, fixtures and equipment, net

      10,834


      6,550

      Deferred tax assets

      4,954


      4,242

      Other assets

      4,000


      4,000

         Total assets

      $                        125,957


      $                        166,991

      LIABILITIES AND EQUITY




      Current liabilities:




      Accounts payable and accrued expenses

      $                          10,199


      $                          10,447

      Due to affiliates

      1,398


      782

      Liabilities associated with investments in securities

      —


      983

      Other liabilities

      10,091


      5,684

         Total current liabilities

      21,688


      17,896

      Accrued expenses

      284


      385

      Deferred income

      3,649


      629

      Deferred compensation plan

      10,027


      11,205

         Total liabilities

      35,648


      30,115





      Redeemable noncontrolling interests in Ashford LLC

      215


      240

      Redeemable noncontrolling interests in subsidiary common stock

      1,171


      —





      Equity:




      Preferred stock, $0.01 par value, 50,000,000 shares authorized:




          Series A cumulative preferred stock, no shares issued and outstanding at September
          30, 2016 and December 31, 2015

      —


      —

      Common stock, $0.01 par value, 100,000,000 shares authorized, 2,016,353 and
      2,010,808 shares issued and 2,015,599 and 2,010,569 shares outstanding at September
      30, 2016 and December 31, 2015, respectively

      20


      20

      Additional paid-in capital

      236,639


      234,716

      Accumulated deficit

      (202,268)


      (202,546)

      Treasury stock, at cost, 754 shares and 239 shares at September 30, 2016 and
      December 31, 2015, respectively

      (45)


      (25)

           Total stockholders' equity of the Company

      34,346


      32,165

      Noncontrolling interests in consolidated entities

      54,577


      104,471

         Total equity

      88,923


      136,636

         Total liabilities and equity

      $                        125,957


      $                        166,991

      ASHFORD INC. AND SUBSIDIARIES
      STATEMENTS OF OPERATIONS
      (unaudited, in thousands, except per share amounts)










      Three Months Ended


      Nine Months Ended


      September 30,


      September 30,


      2016


      2015


      2016


      2015

      REVENUE








      Advisory services:








      Base advisory fee

      $             10,679


      $             10,847


      $             32,176


      $             31,731

      Incentive advisory fee

      481


      —


      1,213


      —

      Reimbursable expenses

      2,246


      2,090


      6,676


      6,384

      Non-cash stock/unit-based compensation

      3,021


      1,403


      7,755


      3,637

      Other

      111


      156


      279


      351

      Total revenue

      16,538


      14,496


      48,099


      42,103

      EXPENSES








      Salaries and benefits

      7,191


      1,952


      21,882


      14,278

      Non-cash stock/unit-based compensation

      5,773


      4,772


      16,524


      15,877

      Depreciation

      271


      (12)


      815


      516

      General and administrative

      3,438


      6,507


      11,717


      14,929

      Total operating expenses

      16,673


      13,219


      50,938


      45,600

      OPERATING INCOME (LOSS)

      (135)


      1,277


      (2,839)


      (3,497)

      Realized gain (loss) on investment in unconsolidated entity

      —


      —


      (3,601)


      —

      Unrealized gain (loss) on investment in unconsolidated entity

      —


      (1,954)


      2,141


      (3,020)

      Interest income

      21


      150


      44


      202

      Dividend income

      33


      360


      79


      532

      Unrealized gain (loss) on investments

      287


      (7,861)


      1,182


      (10,851)

      Realized gain (loss) on investments

      (728)


      35


      (7,071)


      1,070

      Other income (expense)

      5


      (125)


      (144)


      (135)

      LOSS BEFORE INCOME TAXES

      (517)


      (8,118)


      (10,209)


      (15,699)

      Income tax expense

      (575)


      (1,036)


      (560)


      (1,500)

      NET LOSS

      (1,092)


      (9,154)


      (10,769)


      (17,199)

      Loss from consolidated entities attributable to noncontrolling interests

      486


      9,208


      6,852


      13,323

      Net (income) loss attributable to redeemable noncontrolling interests in
      Ashford LLC

      (1)


      —


      6


      10

      Net loss attributable to redeemable noncontrolling interests in subsidiary
      common stock

      322


      —


      788


      —

      NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

      $                 (285)


      $                    54


      $              (3,123)


      $              (3,866)









      INCOME (LOSS) PER SHARE - BASIC AND DILUTED








      Basic:








        Net income (loss) attributable to common stockholders

      $                (0.14)


      $                 0.03


      $                (1.55)


      $                (1.95)

        Weighted average common shares outstanding - basic

      2,014


      1,991


      2,011


      1,986

      Diluted:








        Net loss attributable to common stockholders

      $                (0.49)


      $                (2.26)


      $                (2.33)


      $                (4.70)

        Weighted average common shares outstanding - diluted

      2,262


      2,202


      2,188


      2,198

      ASHFORD INC. AND SUBSIDIARIES
      RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA
      (unaudited, in thousands)










      Three Months Ended


      Nine Months Ended


      September 30,


      September 30,


      2016


      2015


      2016


      2015

      Net loss

      $       (1,092)


      $       (9,154)


      $     (10,769)


      $     (17,199)

      Loss from consolidated entities attributable to noncontrolling interests

      486


      9,208


      6,852


      13,323

      Net (income) loss attributable to redeemable noncontrolling interests in Ashford LLC

      (1)


      —


      6


      10

      Net loss attributable to redeemable noncontrolling interests in subsidiary common stock

      322


      —


      788


      —

      Net income (loss) attributable to the company

      (285)


      54


      (3,123)


      (3,866)

      Depreciation

      267


      (12)


      802


      516

      Income tax expense

      575


      1,036


      560


      1,500

      Realized and unrealized loss on investment in unconsolidated entity (net of noncontrolling
      interest)

      —


      1,172


      1,328


      1,812

      Net income (loss) attributable to redeemable noncontrolling interests in Ashford LLC

      1


      —


      (6)


      (10)

      EBITDA

      558


      2,250


      (439)


      (48)

      Equity-based compensation

      2,753


      3,369


      8,769


      12,240

      Market change in deferred compensation plan

      (494)


      (5,035)


      (1,178)


      (6,457)

      Transaction costs

      310


      3,423


      1,180


      4,793

      Software implementation costs

      49


      —


      954


      —

      Dead deal costs

      —


      —


      63


      —

      Realized and unrealized loss on derivatives

      56


      —


      103


      —

      Adjusted EBITDA

      $         3,232


      $         4,007


      $         9,452


      $       10,528

































      ASHFORD INC. AND SUBSIDIARIES
      RECONCILIATION OF NET LOSS TO ADJUSTED NET INCOME
       (unaudited, in thousands, except per share amounts)










      Three Months Ended


      Nine Months Ended


      September 30,


      September 30,


      2016


      2015


      2016


      2015

      Net loss

      $       (1,092)


      $       (9,154)


      $     (10,769)


      $     (17,199)

      Loss from consolidated entities attributable to noncontrolling interests

      486


      9,208


      6,852


      13,323

      Net (income) loss attributable to redeemable noncontrolling interests in Ashford LLC

      (1)


      —


      6


      10

      Net loss attributable to redeemable noncontrolling interests in subsidiary common stock

      322


      —


      788


      —

      Net income (loss) attributable to common stockholders

      (285)


      54


      (3,123)


      (3,866)

      Depreciation

      267


      (12)


      802


      516

      Net income (loss) attributable to redeemable noncontrolling interests in Ashford LLC

      1


      —


      (6)


      (10)

      Equity-based compensation

      2,753


      3,369


      8,769


      12,240

      Realized and unrealized loss on investment in unconsolidated entity (net of noncontrolling
      interest)

      —


      1,172


      1,328


      1,812

      Market change in deferred compensation plan

      (494)


      (5,035)


      (1,178)


      (6,457)

      Transaction costs

      310


      3,423


      1,180


      4,793

      Software implementation costs

      49


      —


      954


      —

      Dead deal costs

      —


      —


      63


      —

      Realized and unrealized loss on derivatives

      56


      —


      103


      —

      Adjusted net income

      $         2,657


      $         2,971


      $         8,892


      $         9,028

      Adjusted net income per diluted share available to common stockholders

      $           1.17


      $           1.34


      $           3.91


      $           4.02

      Weighted average diluted shares

      2,277


      2,209


      2,276


      2,248

      SOURCE Ashford

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.