Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Ashford Reports Third Quarter 2016 Results

Assets Under Management Over $6 Billion at Quarter End


News provided by

Ashford

Nov 03, 2016, 04:51 ET

Share this article

Share toX

Share this article

Share toX

DALLAS, Nov. 3, 2016 /PRNewswire/ -- Ashford (NYSE MKT: AINC) (the "Company") today reported the following results and performance measures for the third quarter ended September 30, 2016.  For the third quarter, the Company has consolidated the financial position and operating results of the private investment funds managed by Ashford Investment Management.  The financial impact from this consolidation is adjusted out of the Company's financials through the noncontrolling interests in consolidated entities line items on the Company's income statement and balance sheet.  Unless otherwise stated, all reported results compare the third quarter ended September 30, 2016, with the third quarter ended September 30, 2015 (see discussion below).  The reconciliation of non-GAAP financial measures is included in the financial tables accompanying this press release. 

STRATEGIC OVERVIEW

  • High-growth, fee-based, low-capex business model
  • Diversified platform of multiple fee generators
  • Seeks to grow in three primary areas:
    • Expanding the existing platforms accretively and accelerating performance to earn incentive fees
    • Starting new platforms for additional base and incentive fees
    • Investing in businesses that can achieve accelerated growth through doing business with our existing platforms.
  • Highly-aligned management team with superior long-term track record
  • Leader in asset and investment management for the real estate & hospitality sectors

FINANCIAL AND OPERATING HIGHLIGHTS

  • Net loss attributable to the Company for the third quarter of 2016 totaled $0.3 million, or $0.49 per diluted share
  • Total revenue for the third quarter of 2016 was $16.5 million
  • Adjusted EBITDA for the third quarter was $3.2 million
  • Adjusted net income for the third quarter was $2.7 million, or $1.17 per diluted share
  • At the end of the third quarter 2016, the Company had approximately $6.1 billion of assets under management
  • As of September 30, 2016, the Company had corporate cash of $26.3 million

UPDATE ON PROPOSED COMBINATION WITH REMINGTON
As announced previously, the Company's stockholders approved Ashford Inc.'s combination with Remington Holdings LLP at a special meeting held on April 12, 2016.  Currently, the Company is still waiting on a private letter ruling from the U.S. Internal Revenue Service. 

Remington is a premier hotel property and project management company with over 40 years of experience in the lodging industry and a proven track record of outperforming other hotel property managers.  It currently operates 91 hotels in 28 states with almost 18,000 hotel rooms and employs approximately 8,000 associates. Current brand operations include: Marriott, Renaissance, Residence Inn, Courtyard, Fairfield Inn, SpringHill Suites, Sheraton, Westin, Crowne Plaza, Hilton, Embassy Suites, Hyatt, Hampton Inn, Hilton Garden Inn, and Homewood Suites.  In addition to branded hotels, Remington also operates several independent hotels and The Gallery™, Remington's collection of independent luxury resort hotels.

INVESTMENT IN OPENKEY
As previously announced, the Company has made an investment in OpenKey.  OpenKey is the universal, industry-standard smartphone App for keyless entry in hotel guestrooms.  By creating an open platform solution, OpenKey seeks to make mobile key technology more accessible and convenient, streamlining the process for hotel owners and guests.  OpenKey's powerful software has a secure interface with lock companies that represent a majority of the installed guestroom locks globally.  The Company has already installed OpenKey at some of the hotels owned by its managed REITs and anticipates additional hotels coming online soon.  OpenKey has made significant traction in non-Ashford hotels as well and is growing its hotel subscriber base.  OpenKey contracted 409 rooms, 674 rooms, and 4,328 rooms in the first, second, and third quarters, respectively.

FINANCIAL RESULTS
Net loss attributable to the Company for the third quarter of 2016 totaled $0.3 million, or $0.14 per share, compared with net income of $0.05 million, or $0.03 per share, for the third quarter of 2015.

For the third quarter ended September 30, 2016, advisory services revenue totaled $16.4 million, including $12.0 million from Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Trust") and $4.4 million from Ashford Hospitality Prime, Inc. (NYSE: AHP) ("Prime"). 

Adjusted EBITDA for the third quarter of 2016 was $3.2 million, compared with $4.0 million for the third quarter of 2015.

Adjusted net income for the third quarter of 2016 was $2.7 million, or $1.17 per diluted share, compared with $3.0 million, or $1.34 per diluted share, for the third quarter of 2015.

CAPITAL STRUCTURE
At the end of the third quarter 2016, the Company had approximately $6.1 billion of assets under management from its managed companies and corporate cash of $26.3 million.  The Company has no debt, no preferred equity, and a current fully diluted equity market capitalization of approximately $100 million.

QUARTERLY HIGHLIGHTS FOR ADVISED PLATFORMS

ASHFORD TRUST HIGHLIGHTS

  • In the third quarter, Trust completed its public offering of 4,800,000 shares of 7.375% Series F Cumulative Preferred Stock at $25.00 per share.
  • In the third quarter, Trust completed the redemption of all of its issued and outstanding shares of 9.00% Series E Cumulative Preferred Stock.
  • In the third quarter, Trust completed the sale of the 124-room Hampton Inn & Suites in Gainesville, FL for approximately $27 million in cash ($218,000 per key).
  • Subsequent to quarter end, Trust closed on the sale of the 162-room SpringHill Suites Gaithersburg in Gaithersburg, MD for approximately $13.2 million ($81,000 per key).
  • Subsequent to quarter end, Trust closed on the sale of the two-hotel portfolio comprised of the 151-room Courtyard Palm Desert and the 130-room Residence Inn Palm Desert for $36 million ($128,000 per key).
  • Subsequent to quarter end, Trust refinanced four mortgage loans with existing outstanding balances totaling approximately $415 million with a new loan totaling $450 million.
  • Subsequent to quarter end, Trust priced an underwritten public offering of 6,200,000 shares of 7.375% Series G Cumulative Preferred Stock at $25.00 per share.

ASHFORD PRIME HIGHLIGHTS

  • In the third quarter, Prime completed the sale of the 250-room Courtyard Seattle Downtown/Lake Union for $84.5 million in cash ($338,000 per key).  

Monty J. Bennett, Ashford's Chairman and Chief Executive Officer commented,  "We are committed to maximizing value for our shareholders by pursuing our strategy to opportunistically grow our business by accretively expanding our existing REIT platforms, adding additional investment platforms and investing in other hospitality-related businesses."

INVESTOR CONFERENCE CALL AND SIMULCAST
The Company will conduct a conference call on Friday, November 4, 2016, at 12:00 p.m. ET.  The number to call for this interactive teleconference is (719) 325-4923.  A replay of the conference call will be available through Friday, November 11, 2016, by dialing (719) 457-0820 and entering the confirmation number, 3729867.

The Company will also provide an online simulcast and rebroadcast of its third quarter 2016 earnings release conference call.  The live broadcast of the Company's quarterly conference call will be available online at the Company's web site, www.ashfordinc.com on Friday, November 4, 2016, beginning at 12:00 p.m. ET.  The online replay will follow shortly after the call and continue for approximately one year.

Included in this press release are certain supplemental measures of performance which are not measures of operating performance under GAAP, to assist investors in evaluating the Company's historical or future financial performance. These supplemental measures include adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") and Adjusted Net Income. We believe that Adjusted EBITDA and Adjusted Net Income provide investors and management with a meaningful indicator of operating performance. Management also uses Adjusted EBITDA and Adjusted Net Income, among other measures, to evaluate profitability and our board of directors includes these measures in reviews to determine quarterly distributions to stockholders. We calculate Adjusted EBITDA by subtracting or adding to net income (loss): interest expense, income taxes, depreciation, amortization, net income (loss) to noncontrolling interests, transaction costs, and other expenses. We calculate Adjusted Net Income by subtracting or adding to net income (loss): net income (loss) to noncontrolling interests, transaction costs, and other expenses. Our methodology for calculating Adjusted EBITDA and Adjusted Net Income may differ from the methodologies used by other comparable companies, when calculating the same or similar supplemental financial measures and may not be comparable with these companies. Neither Adjusted EBITDA nor Adjusted Net Income represents cash generated from operating activities as determined by GAAP and should not be considered as an alternative to a) GAAP net income (loss) as an indication of our financial performance or b) GAAP cash flows from operating activities as a measure of our liquidity nor are such measures indicative of funds available to satisfy our cash needs. The Company urges investors to carefully review the U.S. GAAP financial information as shown in our periodic reports on Form 10-Q and Form 10-K, as amended.

*  *  *  *  *

Ashford provides global asset management, investment management and related services to the real estate and hospitality sectors.

Follow Chairman and CEO Monty Bennett on Twitter at www.twitter.com/MBennettAshford or @MBennettAshford.

Ashford has created an Ashford App for the hospitality REIT investor community.  The Ashford App is available for free download at Apple's App Store and the Google Play Store by searching "Ashford."

Certain statements and assumptions in this press release contain or are based upon "forward-looking" information and are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties. When we use the words "will likely result," "may," "anticipate," "estimate," "should," "expect," "believe," "intend," or similar expressions, we intend to identify forward-looking statements. Such statements are subject to numerous assumptions and uncertainties, many of which are outside Ashford's control.

These forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated, including, without limitation: the occurrence of any event, change or other circumstances that could give rise to the termination of the transaction; the failure to satisfy conditions to completion of the transaction, including receipt of regulatory approvals, stockholder approval and a private letter ruling from the IRS; changes in the business or operating prospects of Remington; adverse litigation or regulatory developments; our success in implementing our business development plans of integrating Ashford's and Remington's business and realizing the expected benefits of the transaction; general volatility of the capital markets and the market price of our common stock; changes in our business or investment strategy; availability, terms and deployment of capital; availability of qualified personnel; changes in our industry and the market in which we operate, interest rates or the general economy; and the degree and nature of our competition. These and other risk factors are more fully discussed in Ashford's filings with the Securities and Exchange Commission.

The forward-looking statements included in this press release are only made as of the date of this press release. Investors should not place undue reliance on these forward-looking statements. We are not obligated to publicly update or revise any forward-looking statements, whether as a result of new information, future events or circumstances, changes in expectations or otherwise.

ASHFORD INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share amounts)






September 30,


December 31,


2016


2015

ASSETS




Current assets:




Cash and cash equivalents

$                          79,602


$                          50,272

Restricted cash

10,091


5,684

Investments in securities

7,153


81,072

Prepaid expenses and other

945


1,909

Receivables

18


250

Due from Ashford Trust OP, net

6,246


5,856

Due from Ashford Prime OP, net

1,614


3,821

   Total current assets

105,669


148,864

Investments in unconsolidated entities

500


3,335

Furniture, fixtures and equipment, net

10,834


6,550

Deferred tax assets

4,954


4,242

Other assets

4,000


4,000

   Total assets

$                        125,957


$                        166,991

LIABILITIES AND EQUITY




Current liabilities:




Accounts payable and accrued expenses

$                          10,199


$                          10,447

Due to affiliates

1,398


782

Liabilities associated with investments in securities

—


983

Other liabilities

10,091


5,684

   Total current liabilities

21,688


17,896

Accrued expenses

284


385

Deferred income

3,649


629

Deferred compensation plan

10,027


11,205

   Total liabilities

35,648


30,115





Redeemable noncontrolling interests in Ashford LLC

215


240

Redeemable noncontrolling interests in subsidiary common stock

1,171


—





Equity:




Preferred stock, $0.01 par value, 50,000,000 shares authorized:




    Series A cumulative preferred stock, no shares issued and outstanding at September
    30, 2016 and December 31, 2015

—


—

Common stock, $0.01 par value, 100,000,000 shares authorized, 2,016,353 and
2,010,808 shares issued and 2,015,599 and 2,010,569 shares outstanding at September
30, 2016 and December 31, 2015, respectively

20


20

Additional paid-in capital

236,639


234,716

Accumulated deficit

(202,268)


(202,546)

Treasury stock, at cost, 754 shares and 239 shares at September 30, 2016 and
December 31, 2015, respectively

(45)


(25)

     Total stockholders' equity of the Company

34,346


32,165

Noncontrolling interests in consolidated entities

54,577


104,471

   Total equity

88,923


136,636

   Total liabilities and equity

$                        125,957


$                        166,991

ASHFORD INC. AND SUBSIDIARIES
STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts)










Three Months Ended


Nine Months Ended


September 30,


September 30,


2016


2015


2016


2015

REVENUE








Advisory services:








Base advisory fee

$             10,679


$             10,847


$             32,176


$             31,731

Incentive advisory fee

481


—


1,213


—

Reimbursable expenses

2,246


2,090


6,676


6,384

Non-cash stock/unit-based compensation

3,021


1,403


7,755


3,637

Other

111


156


279


351

Total revenue

16,538


14,496


48,099


42,103

EXPENSES








Salaries and benefits

7,191


1,952


21,882


14,278

Non-cash stock/unit-based compensation

5,773


4,772


16,524


15,877

Depreciation

271


(12)


815


516

General and administrative

3,438


6,507


11,717


14,929

Total operating expenses

16,673


13,219


50,938


45,600

OPERATING INCOME (LOSS)

(135)


1,277


(2,839)


(3,497)

Realized gain (loss) on investment in unconsolidated entity

—


—


(3,601)


—

Unrealized gain (loss) on investment in unconsolidated entity

—


(1,954)


2,141


(3,020)

Interest income

21


150


44


202

Dividend income

33


360


79


532

Unrealized gain (loss) on investments

287


(7,861)


1,182


(10,851)

Realized gain (loss) on investments

(728)


35


(7,071)


1,070

Other income (expense)

5


(125)


(144)


(135)

LOSS BEFORE INCOME TAXES

(517)


(8,118)


(10,209)


(15,699)

Income tax expense

(575)


(1,036)


(560)


(1,500)

NET LOSS

(1,092)


(9,154)


(10,769)


(17,199)

Loss from consolidated entities attributable to noncontrolling interests

486


9,208


6,852


13,323

Net (income) loss attributable to redeemable noncontrolling interests in
Ashford LLC

(1)


—


6


10

Net loss attributable to redeemable noncontrolling interests in subsidiary
common stock

322


—


788


—

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

$                 (285)


$                    54


$              (3,123)


$              (3,866)









INCOME (LOSS) PER SHARE - BASIC AND DILUTED








Basic:








  Net income (loss) attributable to common stockholders

$                (0.14)


$                 0.03


$                (1.55)


$                (1.95)

  Weighted average common shares outstanding - basic

2,014


1,991


2,011


1,986

Diluted:








  Net loss attributable to common stockholders

$                (0.49)


$                (2.26)


$                (2.33)


$                (4.70)

  Weighted average common shares outstanding - diluted

2,262


2,202


2,188


2,198

ASHFORD INC. AND SUBSIDIARIES
RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA
(unaudited, in thousands)










Three Months Ended


Nine Months Ended


September 30,


September 30,


2016


2015


2016


2015

Net loss

$       (1,092)


$       (9,154)


$     (10,769)


$     (17,199)

Loss from consolidated entities attributable to noncontrolling interests

486


9,208


6,852


13,323

Net (income) loss attributable to redeemable noncontrolling interests in Ashford LLC

(1)


—


6


10

Net loss attributable to redeemable noncontrolling interests in subsidiary common stock

322


—


788


—

Net income (loss) attributable to the company

(285)


54


(3,123)


(3,866)

Depreciation

267


(12)


802


516

Income tax expense

575


1,036


560


1,500

Realized and unrealized loss on investment in unconsolidated entity (net of noncontrolling
interest)

—


1,172


1,328


1,812

Net income (loss) attributable to redeemable noncontrolling interests in Ashford LLC

1


—


(6)


(10)

EBITDA

558


2,250


(439)


(48)

Equity-based compensation

2,753


3,369


8,769


12,240

Market change in deferred compensation plan

(494)


(5,035)


(1,178)


(6,457)

Transaction costs

310


3,423


1,180


4,793

Software implementation costs

49


—


954


—

Dead deal costs

—


—


63


—

Realized and unrealized loss on derivatives

56


—


103


—

Adjusted EBITDA

$         3,232


$         4,007


$         9,452


$       10,528

































ASHFORD INC. AND SUBSIDIARIES
RECONCILIATION OF NET LOSS TO ADJUSTED NET INCOME
 (unaudited, in thousands, except per share amounts)










Three Months Ended


Nine Months Ended


September 30,


September 30,


2016


2015


2016


2015

Net loss

$       (1,092)


$       (9,154)


$     (10,769)


$     (17,199)

Loss from consolidated entities attributable to noncontrolling interests

486


9,208


6,852


13,323

Net (income) loss attributable to redeemable noncontrolling interests in Ashford LLC

(1)


—


6


10

Net loss attributable to redeemable noncontrolling interests in subsidiary common stock

322


—


788


—

Net income (loss) attributable to common stockholders

(285)


54


(3,123)


(3,866)

Depreciation

267


(12)


802


516

Net income (loss) attributable to redeemable noncontrolling interests in Ashford LLC

1


—


(6)


(10)

Equity-based compensation

2,753


3,369


8,769


12,240

Realized and unrealized loss on investment in unconsolidated entity (net of noncontrolling
interest)

—


1,172


1,328


1,812

Market change in deferred compensation plan

(494)


(5,035)


(1,178)


(6,457)

Transaction costs

310


3,423


1,180


4,793

Software implementation costs

49


—


954


—

Dead deal costs

—


—


63


—

Realized and unrealized loss on derivatives

56


—


103


—

Adjusted net income

$         2,657


$         2,971


$         8,892


$         9,028

Adjusted net income per diluted share available to common stockholders

$           1.17


$           1.34


$           3.91


$           4.02

Weighted average diluted shares

2,277


2,209


2,276


2,248

SOURCE Ashford

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.