Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Ashland Inc. Reports Preliminary Fiscal Second-Quarter EPS from Continuing Operations of 25 Cents, Adjusted EPS of $1.02 Excluding Key Items


News provided by

Ashland Inc.

Apr 27, 2010, 06:00 ET

Share this article

Share toX

Share this article

Share toX

COVINGTON, Ky., April 27 /PRNewswire-FirstCall/ -- Ashland Inc. (NYSE: ASH) today announced preliminary(1) results for the quarter ended March 31, 2010, the second quarter of its 2010 fiscal year.

(Logo:  http://www.newscom.com/cgi-bin/prnh/20040113/ASHLANDLOGO )

Quarterly Highlights

(in millions except per-share amounts)


Quarter Ended
March 31, 2010


Quarter Ended
March 31, 2009

Operating income


$                    151


$                    112

Adjusted EBITDA*


                      224


                      221






Diluted earnings per share (EPS)





  From continuing operations


$                   0.25


$                   0.65

  Less: key items*


                     0.77


                     0.20

     Adjusted*


$                   1.02


$                   0.85






Cash flows provided by operating activities
  from continuing operations


$                    183


$                    220

Free cash flow*


                      138


                      173






* See Tables 5, 6 and 7 for definitions and U.S. GAAP reconciliations. 


Fiscal Second-Quarter GAAP(2) Results

For its 2010 second quarter, Ashland reported sales of $2,248 million, operating income of $151 million and net income of $22 million (27 cents per share). Net income was favorably affected by $2 million aftertax (2 cents per share) from discontinued operations. Cash flows provided by operating activities from continuing operations amounted to $183 million.

Adjusted Results

Adjusting for the impact of key items in both the current and prior-year quarters, Ashland's results for the March 2010 quarter versus the March 2009 quarter were as follows:

  • sales increased 13 percent from $1,990 million to $2,248 million;
  • adjusted operating income increased 13 percent from $134 million to $151 million;
  • adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) increased 1 percent from $221 million to $224 million; and
  • adjusted EPS from continuing operations increased 20 percent from 85 cents to $1.02.

Key Items

Two key items affected results for the March 2010 quarter. First, accelerated amortization of debt issuance costs and prepayment penalties associated with Ashland's debt refinancing resulted in both a $62 million noncash charge and a $4 million cash expense (54 cents negative EPS impact combined). Second, the enactment of the U.S. Patient Protection and Affordable Care Act resulted in a $19 million aftertax charge (23 cents negative EPS impact), composed of a $14 million income tax expense and a $5 million net loss on divestitures.

In total, key items had a net unfavorable EPS impact on continuing operations of 77 cents in the March 2010 quarter. In the year-ago quarter, three key items combined for a net unfavorable impact on earnings of 20 cents per share. Refer to Table 5 of the accompanying financial statements for details of key items in both periods.

Results also included noncash intangible amortization expense of $17 million pretax (14 cents negative EPS impact) in the March 2010 quarter and $21 million pretax (18 cents negative EPS impact) in the March 2009 quarter. Amounts in both periods primarily reflect the addition of intangible assets from the Hercules acquisition.

Performance Summary

Commenting on the March 2010 quarter, Chairman and Chief Executive Officer James J. O'Brien said, "Ashland's results reflect significant volume increases across our businesses, as well as the progress we have made in resizing our cost structure during the past two years. These were important factors in our ability to maintain EBITDA and generate $138 million of free cash flow despite a rapid increase in raw material costs averaging 7 percent during the March quarter alone. All of our businesses have been implementing significant price increases to offset these escalating costs. Once raw materials stabilize, we expect our pricing to fully recover the cost increases."

Commenting on the performance of Ashland's commercial units, O'Brien said, "In particular, Ashland Aqualon Functional Ingredients improved its volume and profitability dramatically versus the March 2009 quarter on a comparable basis, while Ashland Consumer Markets (Valvoline) continued to deliver strong results, producing its fifth straight quarter with an EBITDA margin in excess of 18 percent."

O'Brien concluded, "We completed the refinancing and restructuring of our debt on March 31. This reduces our interest expense going forward by approximately $50 million per year. In addition, the last major step in the integration of Hercules was completed earlier this month, as we successfully moved the acquired businesses onto Ashland's ERP platform. Essentially all of Ashland's businesses are now on a unified, global operating system."

Business Performance

In order to aid understanding of Ashland's ongoing business performance, the results of Ashland's business segments are presented on an adjusted basis and EBITDA is reconciled to GAAP in Table 7 of this news release.

Ashland Aqualon Functional Ingredients recorded sales of $240 million in the March 2010 quarter, 8 percent above the year-ago quarter. Volume increased 36 percent excluding the amounts associated with the Pinova business divested in January 2010 and with a renegotiated supply contract in the oilfield sector in the prior-year period. Volumes increased significantly in every market, with the regulated, energy and coatings-additives markets all increasing about 40 percent on a comparable basis. On the same basis, volumes increased dramatically in all regions. Gross profit as a percent of sales of 34.9 percent was a 530-basis-point improvement over the March 2009 quarter. Selling, general and administrative and research and development (SG&A) expenses declined 2 percent versus the prior-year quarter. In total, Functional Ingredients' EBITDA in the March 2010 quarter increased 23 percent versus the prior March quarter, to $58 million, and represented 24.2 percent of sales, a 310-basis-point improvement.

Ashland Hercules Water Technologies' sales grew to $449 million in the March 2010 quarter, a 4-percent increase over the same year-ago quarter. Excluding the marine business sold in August 2009, sales grew 13 percent. On the same basis, growth was strongest in Latin America, at 24 percent, while Europe and Asia Pacific grew by 17 percent and 16 percent, respectively. Sales in North America increased by 9 percent. Gross profit as a percent of sales was 34.5 percent, a 190-basis-point improvement over the March 2009 quarter. SG&A expenses declined 3 percent. EBITDA of $52 million was 37 percent above the prior-year quarter and represented 11.6 percent of sales, a 280-basis-point improvement.

Ashland Performance Materials' sales of $304 million increased 17 percent versus the same prior-year quarter, while volume per day was up 19 percent. Sequentially, volume improved 10 percent. Volume growth was broad-based across regions and markets. Gross profit as a percent of sales decreased 430 basis points from the prior-year quarter to 16.5 percent, due primarily to rapidly rising raw material costs. To offset these cost increases, Performance Materials has announced and is implementing significant price increases. However, the lag between cost increases and realization of selling price increases led to the margin compression during the quarter. SG&A expenses rose only 4 percent in spite of the 19-percent volume increase, providing early evidence of the operating leverage within the business. EBITDA was $18 million in the March 2010 quarter, down 22 percent versus the prior-year March quarter, and EBITDA as a percent of sales declined 300 basis points to 5.9 percent.

Ashland Consumer Markets' sales increased 6 percent over the year-ago March quarter, to $430 million, and total lubricant volume increased by 16 percent. Same-store sales at Valvoline Instant Oil Change increased 4 percent over the prior year. Gross profit was 33.0 percent of sales in the March 2010 quarter versus 32.2 percent in the year-ago quarter and 33.9 percent in the December 2009 quarter. SG&A expenses rose 16 percent over the year-ago March quarter, largely the result of higher pension, benefit and incentive costs, along with higher advertising expenses. Sequentially, SG&A increased 4 percent. Overall, Consumer Markets' quarterly EBITDA was $78 million, as compared with $75 million in the year-ago March quarter and $76 million in the December 2009 quarter. The EBITDA margin was 18.1 percent in the March 2010 quarter, the fifth consecutive quarter in excess of 18 percent.

Ashland Distribution's sales for the March 2010 quarter increased 23 percent to $857 million, and volume per day increased 8 percent versus the March 2009 quarter. Gross profit as a percent of sales was 9.3 percent versus 12.8 percent in the prior March quarter. The March 2009 quarter included an $11 million benefit from a quantity LIFO adjustment that was not repeated in the 2010 quarter. SG&A expenses rose 8 percent versus the prior-year quarter as previously implemented cost reductions were more than offset by increased pension, benefit and incentive costs. As a result, EBITDA declined 37 percent versus the prior-year March quarter, to $24 million, and was 2.8 percent of sales. Sequentially, EBITDA was up 85 percent on an 8-percent increase in volume, while SG&A expense rose only 3 percent. As a result of this operating leverage, the EBITDA margin increased by 100 basis points.

Outlook

Commenting on Ashland's outlook, O'Brien said, "We are continuing to demonstrate our ability to generate the consistent earnings, gross margins and cash flows characteristic of specialty chemicals companies. By eliminating more than $400 million from our cost structure during the past two years, we have positioned the company to take advantage of improving demand. Over the last few quarters, we have begun to benefit from economic growth. In the short term, the full benefit of operating leverage has been tempered by significant raw material cost escalation. Once raw materials stabilize and our increased pricing recaptures these costs, the favorable impact of improving volumes on operating leverage should become much more evident."

Conference Call Webcast

Today at 9 a.m. EDT, Ashland will provide a live webcast of its second-quarter conference call with securities analysts. The webcast will be accessible through Ashland's website, www.ashland.com. Following the live event, an archived version of the webcast will be available for 12 months at http://investor.ashland.com.

Use of Non-GAAP Measures

This news release includes certain non-GAAP measures. Such measurements are not prepared in accordance with generally accepted accounting principles (GAAP) and should not be construed as an alternative to reported results determined in accordance with GAAP. Management believes the use of such non-GAAP measures assists investors in understanding the ongoing operating performance of the company and its segments. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported GAAP results in Tables 5, 6 and 7 of the financial statements provided below.

About Ashland

Ashland Inc. (NYSE: ASH) provides specialty chemical products, services and solutions for many of the world's most essential industries. Serving customers in more than 100 countries, it operates through five commercial units: Ashland Aqualon Functional Ingredients, Ashland Hercules Water Technologies, Ashland Performance Materials, Ashland Consumer Markets (Valvoline) and Ashland Distribution. To learn more about Ashland, visit www.ashland.com.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based upon a number of assumptions, including those mentioned within this news release. Performance estimates are also based upon internal forecasts and analyses of current and future market conditions and trends; management plans and strategies; operating efficiencies and economic conditions; and legal proceedings and claims (including environmental and asbestos matters). Other risks and uncertainties include those that are described in filings made by Ashland with the Securities and Exchange Commission, including its most recent Forms 10-K and 10-Q, which are available on Ashland's website at http://investor.ashland.com or at www.sec.gov. Ashland believes its expectations are reasonable, but cannot assure they will be achieved. Forward-looking information may prove to be inaccurate, and actual results may differ significantly from those anticipated. Ashland is not obligated to subsequently update or revise the forward-looking statements made in this news release.

(1) Preliminary Results

Financial results are preliminary until Ashland's quarterly report on Form 10-Q is filed with the U.S. Securities and Exchange Commission.

(2) Generally accepted accounting principles (U.S.)

Ashland Inc. and Consolidated Subsidiaries











Table 1


STATEMENTS OF CONSOLIDATED INCOME

(In millions except per share data - preliminary and unaudited)















Three months ended


Six months ended




March 31


March 31




2010


2009


2010


2009

(e)















SALES

$

2,248


$

1,990


$

4,268


$

3,956
















COSTS AND EXPENSES














Cost of sales (a)


1,738



1,531



3,272



3,172



Selling, general and administrative expenses (a)


354



329



688



646



Research and development expenses (b)


20



23



40



50





2,112



1,883



4,000



3,868


EQUITY AND OTHER INCOME


15



5



29



17
















OPERATING INCOME


151



112



297



105



Net interest and other financing expense (c)


(103)



(54)



(145)



(82)



Net loss on divestitures


(5)



(1)



(5)



-



Other income and expenses (d)


-



-



1



(86)


INCOME (LOSS) FROM CONTINUING OPERATIONS














BEFORE INCOME TAXES


43



57



148



(63)



Income tax expense


23



9



53



8


INCOME (LOSS) FROM CONTINUING OPERATIONS


20



48



95



(71)



Income from discontinued operations (net of income taxes)


2



-



13



-


NET INCOME (LOSS)

$

22


$

48


$

108


$

(71)
















DILUTED EARNINGS PER SHARE














Income (loss) from continuing operations

$

.25


$

.65


$

1.21


$

(1.00)



Income from discontinued operations


.02



-



.16



-



Net income (loss)

$

.27


$

.65


$

1.37


$

(1.00)
















AVERAGE COMMON SHARES AND ASSUMED CONVERSIONS


80



74



79



71
















SALES














Functional Ingredients

$

240


$

223


$

450


$

342



Water Technologies


449



433



892



751



Performance Materials


304



259



576



583



Consumer Markets


430



407



830



795



Distribution


857



698



1,586



1,551



Intersegment sales


(32)



(30)



(66)



(66)




$

2,248


$

1,990


$

4,268


$

3,956


OPERATING INCOME (LOSS)














Functional Ingredients

$

34


$

(3)


$

61


$

(10)



Water Technologies


31



13



70



7



Performance Materials


6



5



14



11



Consumer Markets


69



66



136



85



Distribution


17



31



22



40



Unallocated and other


(6)



-



(6)



(28)




$

151


$

112


$

297


$

105
















(a)

The three and six months ended March 31, 2009 includes a $5 million and $31 million severance charge within the selling, general and administrative expenses caption for the ongoing integration and reorganization from the Hercules acquisition and other cost reduction programs and a $16 million and $37 million charge recorded within the cost of sales caption for a one-time fair value assessment of Hercules inventory as of the date of the transaction.    

(b)

The six months ended March 31, 2009 includes a $10 million charge related to the valuation of the ongoing research and development projects at Hercules as of the acquisition date.  In accordance with applicable GAAP and SEC accounting regulations, these purchased in-process research and development costs should be expensed upon acquisition.  

(c)

The three and six months ended March 31, 2010 includes a $66 million charge related to the refinancing and significant extinguishment of debt completed during this period.    

(d)

The six months ended March 31, 2009 includes a $54 million loss on currency swaps related to the Hercules acquisition and a $32 million loss on auction rate securities.  

(e)

Results from November 14, 2008 forward include operations acquired from Hercules Incorporated.  

Ashland Inc. and Consolidated Subsidiaries





Table 2

CONDENSED CONSOLIDATED BALANCE SHEETS






(In millions - preliminary and unaudited)

















March 31




2010


2009

ASSETS







Current assets








Cash and cash equivalents

$

499


$

203



Accounts receivable


1,494



1,357



Inventories


581



579



Deferred income taxes


98



93



Other current assets


61



75



Current assets held for sale


2



93





2,735



2,400










Noncurrent assets








Auction rate securities


86



214



Goodwill


2,167



2,074



Intangibles


1,150



1,293



Asbestos insurance receivable


478



440



Deferred income taxes


91



-



Other noncurrent assets


545



584



Noncurrent assets held for sale


23



86





4,540



4,691










Property, plant and equipment








Cost


3,386



3,410



Accumulated depreciation and amortization


(1,422)



(1,264)





1,964



2,146










Total assets

$

9,239


$

9,237









LIABILITIES AND STOCKHOLDERS' EQUITY







Current liabilities








Short-term debt

$

339


$

84



Current portion of long-term debt


23



94



Trade and other payables


1,056



738



Accrued expenses and other liabilities


440



457



Current liabilities held for sale


-



16





1,858



1,389










Noncurrent liabilities








Long-term debt


1,101



2,084



Employee benefit obligations


1,126



667



Asbestos litigation reserve


899



796



Deferred income taxes


-



218



Other noncurrent liabilities


573



540





3,699



4,305










Stockholders' equity


3,682



3,543










Total liabilities and stockholders' equity

$

9,239


$

9,237

Ashland Inc. and Consolidated Subsidiaries





Table 3

STATEMENTS OF CONSOLIDATED CASH FLOWS






(In millions - preliminary and unaudited)









Six months ended




March 31




2010


2009

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES FROM CONTINUING OPERATIONS







Net income (loss)

$

108


$

(71)


Income from discontinued operations (net of income taxes)


(13)



-


Adjustments to reconcile income (loss) from continuing operations to







 cash flows from operating activities








Depreciation and amortization


153



156



Debt issuance cost amortization


74



16



Purchased in-process research and development amortization


-



10



Deferred income taxes


55



2



Equity income from affiliates


(12)



(7)



Distributions from equity affiliates


6



4



Gain from sale of property and equipment


(4)



-



Stock based compensation expense


7



3



Stock contributions to qualified savings plans


13



4



Net loss on divestitures


5



-



Loss on early retirement of debt


4



-



Inventory fair value adjustment related to Hercules acquisition


-



37



Loss on currency swaps related to Hercules acquisition


-



54



(Gain) loss on auction rate securities


(1)



32



Change in operating assets and liabilities (a)


(177)



54





218



294

CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES FROM CONTINUING OPERATIONS







Additions to property, plant and equipment


(60)



(80)


Proceeds from disposal of property, plant and equipment


9



4


Purchase of operations - net of cash acquired


-



(2,078)


Proceeds from sale of operations


60



7


Settlement of currency swaps related to Hercules acquisition


-



(95)


Proceeds from sales and maturities of available-for-sale securities


85



29





94



(2,213)

CASH FLOWS (USED) PROVIDED BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS







Proceeds from issuance of long-term debt


300



2,000


Repayment of long-term debt


(773)



(645)


Proceeds from/repayments of issuance of short-term debt


317



43


Debt issuance costs


(12)



(137)


Cash dividends paid


(12)



(11)


Proceeds from exercise of stock options


4



-


Excess tax benefits related to share-based payments


1



-





(175)



1,250

CASH PROVIDED (USED) BY CONTINUING OPERATIONS


137



(669)


Cash provided by discontinued operations








Operating cash flows


12



3


Effect of currency exchange rate changes on cash and cash equivalents


(2)



(17)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


147



(683)

Cash and cash equivalents - beginning of year


352



886

CASH AND CASH EQUIVALENTS - END OF PERIOD

$

499


$

203









DEPRECIATION AND AMORTIZATION







Functional Ingredients

$

51


$

49


Water Technologies


46



41


Performance Materials


24



27


Consumer Markets


18



18


Distribution


14



15


Unallocated and other


-



6




$

153


$

156

ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT







Functional Ingredients

$

25


$

27


Water Technologies


11



9


Performance Materials


7



18


Consumer Markets


9



15


Distribution


1



1


Unallocated and other


7



10




$

60


$

80









(a)

Excludes changes resulting from operations acquired or sold.

Ashland Inc. and Consolidated Subsidiaries











Table 4

INFORMATION BY INDUSTRY SEGMENT












(In millions - preliminary and unaudited)















Three months ended


Six months ended




March 31


March 31




2010


2009


2010


2009

FUNCTIONAL INGREDIENTS (a) (b)













Sales per shipping day

$

3.8


$

3.5


$

3.6


$

3.7


Metric tons sold (thousands)


41.9



46.4



79.3



70.8


Gross profit as a percent of sales


34.9%



22.4%



34.3%



20.0%

WATER TECHNOLOGIES (a) (b)













Sales per shipping day

$

7.1


$

6.9


$

7.1


$

6.0


Gross profit as a percent of sales


34.5%



32.6%



35.5%



31.6%

PERFORMANCE MATERIALS (a)













Sales per shipping day

$

4.8


$

4.1


$

4.6


$

4.7


Pounds sold per shipping day


4.4



3.7



4.2



4.0


Gross profit as a percent of sales


16.5%



19.5%



17.4%



17.5%

CONSUMER MARKETS (a)













Lubricant sales (gallons)


43.7



37.7



83.9



70.7


Premium lubricants (percent of U.S. branded volumes)


29.6%



29.1%



29.0%



28.2%


Gross profit as a percent of sales


33.0%



32.2%



33.4%



27.1%

DISTRIBUTION (a)













Sales per shipping day

$

13.6


$

11.1


$

12.7


$

12.4


Pounds sold per shipping day


15.4



14.3



14.9



14.9


Gross profit as a percent of sales (c)


9.3%



12.8%



9.3%



10.5%





























(a)

Sales are defined as net sales.  Gross profit as a percent of sales is defined as sales, less cost of sales divided by sales.  

(b)

Industry segment results from November 14, 2008 forward include operations acquired from Hercules Incorporated.  

(c)

Distribution's gross profit as a percentage of sales for the three and six months ended March 31, 2009 includes a LIFO quantity credit of $11 million.  

Ashland Inc. and Consolidated Subsidiaries



















 Table 5

RECONCILIATION OF NON-GAAP DATA - INCOME (LOSS) FROM CONTINUING OPERATIONS

(In millions - preliminary and unaudited)




Three Months Ended March 31, 2010













Functional


Water


Performance


Consumer




Unallocated





Ingredients


Technologies


Materials


Markets


Distribution


& Other


Total

OPERATING INCOME (LOSS)






















All other operating income (loss)

$

34


$

31


$

6


$

69


$

17


$

(6)


$

151























NET INTEREST AND OTHER FINANCING EXPENSE






















Accelerated amortization of debt issuance costs

















(62)



(62)


Loss on early debt retirement

















(4)



(4)


All other net interest and other financing expense

















(37)



(37)



















(103)



(103)

NET LOSS ON DIVESTITURES






















Medicare Part D accrual for MAP retirees

















(5)



(5)























INCOME TAX EXPENSE






















Medicare Part D deferred tax accrual

















(14)



(14)


All other income tax expense

















(9)



(9)



















(23)



(23)























INCOME (LOSS) FROM CONTINUING OPERATIONS

$

34


$

31


$

6


$

69


$

17


$

(137)


$

20

























Three Months Ended March 31, 2009












Functional


Water


Performance


Consumer




Unallocated





Ingredients


Technologies


Materials


Markets


Distribution


& Other


Total

OPERATING INCOME (LOSS)






















Severance

$

(1)


$

-


$

(3)


$

-


$

-


$

(1)


$

(5)


Inventory fair value adjustment


(16)



-



-



-



-



-



(16)


Asset impairments and accelerated depreciation


-



-



(2)



-



-



(4)



(6)


Currency gain on intracompany loan


-



-



-



-



-



5



5


All other operating income


14



13



10



66



31



-



134


Operating income (loss)


(3)



13



5



66



31



-



112























NET INTEREST AND OTHER FINANCING EXPENSE

















(54)



(54)























NET LOSS ON DIVESTITURES

















(1)



(1)























INCOME TAX EXPENSE

















(9)



(9)























INCOME (LOSS) FROM CONTINUING OPERATIONS

$

(3)


$

13


$

5


$

66


$

31


$

(64)


$

48

Ashland Inc. and Consolidated Subsidiaries










 Table 6

RECONCILIATION OF NON-GAAP DATA - FREE CASH FLOW

(In millions - preliminary and unaudited)




Three months ended


Six months ended




March 31


March 31

Free cash flow


2010


2009


2010


2009

Total cash flows provided by operating activities













  from continuing operations


$

183


$

220


$

218


$

294

Less:













    Additions to property, plant and equipment



(39)



(42)



(60)



(80)

    Cash dividends paid



(6)



(5)



(12)



(11)

Free cash flows


$

138


$

173


$

146


$

203

Ashland Inc. and Consolidated Subsidiaries





 Table 7

RECONCILIATION OF NON-GAAP DATA - ADJUSTED EBITDA

(In millions - preliminary and unaudited)




Three months ended




March 31

Adjusted EBITDA - Ashland Inc.


2010


2009

Operating Income


$

151


$

112

Add:








Depreciation and amortization



73



93


Key items (see Table 5)



-



16

Adjusted EBITDA


$

224


$

221

















Adjusted EBITDA - Ashland Aqualon Functional Ingredients







Operating Income


$

34


$

(3)

Add:








Depreciation and amortization



24



33


Key items (see Table 5)



-



17

Adjusted EBITDA


$

58


$

47

















Adjusted EBITDA - Water Technologies







Operating Income


$

31


$

13

Add:








Depreciation and amortization



21



25


Key items (see Table 5)



-



-

Adjusted EBITDA


$

52


$

38

















Adjusted EBITDA - Performance Materials







Operating Income


$

6


$

5

Add:








Depreciation and amortization



12



13


Key items (see Table 5)



-



5

Adjusted EBITDA


$

18


$

23

















Adjusted EBITDA - Consumer Markets







Operating Income


$

69


$

66

Add:








Depreciation and amortization



9



9


Key items (see Table 5)



-



-

Adjusted EBITDA


$

78


$

75

















Adjusted EBITDA - Distribution







Operating Income


$

17


$

31

Add:








Depreciation and amortization



7



7


Key items (see Table 5)



-



-

Adjusted EBITDA


$

24


$

38

SOURCE Ashland Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.