Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      ATI Physical Therapy Reports Third Quarter 2023 Results

      ATI Physical Therapy Logo

      News provided by

      ATI Physical Therapy

      Nov 06, 2023, 16:10 ET

      Share this article

      Share this article


      Drove Continued Growth in Visits, Rate per Visit, Revenue and Adjusted EBITDA
      Reflecting Continuing Execution of Transformation Initiatives and Strong Demand for Physical Therapy

      Robust Therapist Hiring and Retention Results in Growing Clinician Base
      Advancing Company's Capacity to Expand Patient Access to High-Quality Care

      BOLINGBROOK, Ill., Nov. 6, 2023 /PRNewswire/ -- ATI Physical Therapy, Inc. (NYSE: ATIP) ("ATI" or the "Company"), a nationally recognized outpatient physical therapy provider in the United States, today reported financial results for the third quarter ended September 30, 2023.

      "We continued growing many key performance metrics in the third quarter," said Sharon Vitti, Chief Executive Officer of ATI. "Despite a constrained labor market in the industry, our ongoing commitment to the ATI culture and our front‐line teams resulted in a 5% quarter-over-quarter increase in clinician headcount. We continue to pursue our strategic vision to lead in the musculoskeletal sector while helping people live healthier."

      Ms. Vitti added, "Equally exciting, we saw higher rates per visit in the third quarter due to strong rate realization and continuing operational improvements in our revenue cycle management processes. The increase was further augmented by higher rates in new contracts and renewals."

      Joe Jordan, Chief Financial Officer of ATI, said, "Our people and operational initiatives are generating solid progress in financial results. As we approach the end of the year, we have increased confidence in the top end of our guidance range."

      Third Quarter 2023 Results

      Supplemental tables of key performance metrics for the first quarter of 2021 through the third quarter of 2023 are presented after the financial statements at the end of this press release. Commentary on performance results in the third quarter of 2023 is as follows:

      • Net revenue was $177.5 million compared to $172.3 million in the second quarter of 2023 and $156.8 million in the third quarter of 2022, an increase of 3.0% quarter-over-quarter and 13.2% year-over-year. The increases were primarily due to a higher rate per visit, adept execution by the Company's clinicians to ensure access for patients, and strong demand for ATI's physical therapy ("PT") and adjacent services, partially offset by one less business day.

        • Net patient revenue was $162.3 million compared to $156.9 million in the second quarter of 2023 and $142.3 million in the third quarter of 2022, an increase of 3.4% quarter-over-quarter and 14.0% year-over-year. See below for discussion of drivers to net patient revenue (i.e., patient visits and Rate per Visit).

        • Other revenue was $15.2 million compared to $15.4 million in the second quarter of 2023 and $14.5 million in the third quarter of 2022, a decrease of 1.3% quarter-over-quarter and an increase of 5.0% year-over-year. The year-over-year increase was mostly due to higher MSA revenue.

      • Visits per Day ("VPD") were 23,435 compared to 23,412 in the second quarter of 2023 and 21,493 in the third quarter of 2022, an increase of 0.1% quarter-over-quarter and 9.0% year-over-year. The year-over-year increase was driven by the Company's increased capacity to see patients through a higher number of clinical FTE and higher productivity per clinical FTE.

        • VPD per Clinic was 25.9 compared to 25.7 in the second quarter of 2023 and 23.2 in the third quarter of 2022, an increase of 0.2 visits quarter-over-quarter and 2.7 visits year-over-year. These increases were primarily driven by the Company's continued focus on operational excellence within its clinics and ongoing footprint optimization efforts.

      • Rate per Visit ("RPV") was $109.90 compared to $104.74 in the second quarter of 2023 and $103.46 in the third quarter of 2022, an increase of 4.9% quarter-over-quarter and 6.2% year-over-year. The increases in RPV were primarily driven by adjustments due to favorable rate realization on prior period visits, operational improvements around front-end and claims submission processes, and favorable contracting in certain key markets.

      • Salaries and related costs were $97.1 million compared to $95.3 million in the second quarter of 2023 and $90.3 million in the third quarter of 2022, an increase of 1.8% quarter-over-quarter and 7.5% year-over-year. The quarter-over-quarter increase was primarily due to more clinicians and support staff in addition to higher group health expenses. The year-over-year increase was primarily due to added clinicians and support staff, wage inflation, and bonuses and stock-based awards for our care providers.

      • PT salaries and related costs per visit were $57.47 compared to $54.81 in the second quarter of 2023 and $56.20 in the third quarter of 2022, an increase of 4.8% quarter-over-quarter and 2.3% year-over-year. The quarter-over-quarter increase was primarily due to lower labor productivity of 9.3 VPD per clinical FTE compared to 9.5 in the second quarter of 2023, driven by seasonality and integration of new team members. The year-over-year increase was primarily due to a reconfigured clinic support structure and higher compensation per clinical FTE, partially offset by a higher labor productivity of 9.3 VPD per clinical FTE compared to 8.7 in the third quarter of 2022.

      • Rent, clinic supplies, contract labor and other was $52.7 million compared to $50.4 million in the second quarter of 2023 and $51.4 million in the third quarter of 2022, an increase of 4.5% quarter-over-quarter and 2.5% year-over-year. The increases were primarily driven by higher spend on contract labor and outside services.

      • PT rent, clinic supplies, contract labor and other per clinic was $57,012 compared to $53,866 in the second quarter of 2023 and $53,945 in the third quarter of 2022, an increase of 5.8% quarter-over-quarter and 5.7% year-over-year. The increases were primarily driven by higher spend on contractor labor and outside services.

      • Provision for doubtful accounts was $3.3 million compared to $2.4 million in the second quarter of 2023 and $2.8 million in the third quarter of 2022. PT provision as a percentage of net patient revenue was 2.1% compared to 2.0% in the third quarter of 2022.

      • Selling, general and administrative expenses were $25.1 million compared to $36.6 million in the second quarter of 2023 and $25.3 million in the third quarter of 2022, a decrease of 31.4% quarter-over-quarter and 0.7% year-over-year. The quarter-over-quarter decrease was driven primarily by the absence of one-time debt and capital transaction costs incurred in the second quarter of 2023 and insurance reimbursements related to non-ordinary course legal costs. The slight year-over-year decrease was primarily driven by insurance reimbursements for non-ordinary legal costs, mostly offset by higher non-ordinary legal and regulatory costs and employee incentive awards.

      • Interest expense during the quarter was $15.5 million, compared to $16.7 million in the second quarter of 2023 and $11.8 million in the third quarter of 2022. The quarter-over-quarter decrease was primarily due to a lower interest rate hedge benefit, and the year-over-year increase was primarily due to higher interest rates and lower interest rate hedge benefit.

      • Income tax expense (benefit) was $0.1 million, compared to $0.1 million in the second quarter of 2023 and $(7.2) million in the third quarter of 2022.

      • Net loss was $14.6 million compared to $21.7 million in the second quarter of 2023 and $116.7 million in the third quarter of 2022.

      • Fully diluted Class A common stock loss per share was $4.42 compared to $17.74 in the second quarter of 2023 and $29.76 in the third quarter of 2022, adjusted on a retrospective basis to reflect the reverse stock split completed in June 2023.

      • Adjusted EBITDA1 was $9.4 million compared to $9.3 million in the second quarter of 2023 and $(0.4) million in the third quarter of 2022. The quarter-over-quarter increase was primarily driven by higher revenue from an increase in rate per visit in addition to lower one-time costs and benefits, mostly offset by higher clinic operating expenses. The year-over-year increase was primarily driven by higher revenue from both more visits and a higher rate per visit, partially offset by higher clinic operating expenses.

        Adjusted EBITDA1 margin was 5.3% compared to 5.4% in the second quarter of 2023 and (0.3)% in the third quarter of 2022.

      • Net decrease in cash was $63.4 million year-to-date compared to essentially break-even in the first nine months of 2022.

        Operating cash use was $17.8 million year-to-date compared to $59.1 million in the first nine months of 2022, reflecting higher earnings in addition to conclusion of the Medicare Accelerated and Advance Payment Program ("MAAPP") repayments in the third quarter of 2022 and other timing differences between accrual and cash basis.

        Investing cash use was $14.6 million year-to-date compared to $21.9 million in the first nine months of 2022, with the decrease primarily due to fewer new clinic openings. Specifically, 13 clinics were opened year-to-date compared to 33 clinics in the prior comparative period.

        Financing cash use was $31.0 million year-to-date, which included revolver net repayments of $24.8 million. Financing cash generated was $80.9 million in the first nine months of 2022, which included refinancing the Company's first lien term loan with a new credit agreement and issuing Series A preferred stock with detachable warrants.
      • As of September 30, 2023, total liquidity was $39.7 million comprised of cash and cash equivalents of $19.7 million and available revolving credit facility of $20.0 million. The Company also has access to a $25.0 million delayed draw term loan.

      Additionally, ATI opened three clinics and closed fourteen clinics during the quarter in connection with the Company's ongoing footprint optimization initiative. The Company had 900 clinics at the end of the third quarter.

      Third Quarter 2023 Earnings Conference Call

      Management will host a conference call at 5 p.m. Eastern Time on November 6, 2023 to review third quarter 2023 financial results. The conference call can be accessed via a live audio webcast. To join, please access the following web link, ATI Physical Therapy, Inc. Q3 2023 Earnings Conference Call, on the Company's Investor Relations website at https://investors.atipt.com at least 15 minutes early to register and download and install any necessary audio software. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.

      ________________________


      1 Refer to "Non-GAAP Financial Measures" below.

      About ATI Physical Therapy

      At ATI Physical Therapy, we are committed to helping people live better. We provide convenient access to high-quality care to prevent and treat musculoskeletal (MSK) pain. Our approximately 900 locations in 24 states and virtual practice operate under the largest single-branded platform built to support standardized clinical guidelines and operating processes. With outcomes from more than 3 million unique patient cases, ATI strives to utilize quality standards designed to deliver proven, predictable, and impactful patient outcomes. From preventative services in the workplace and athletic training support to outpatient clinical services and online physical therapy via our online platform, CONNECT™, a complete list of our service offerings can be found at ATIpt.com. ATI is based in Bolingbrook, Illinois.

      Forward-Looking Statements 

      All statements other than statements of historical facts contained in this communication are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of the words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "project," "forecast," "predict," "potential," "seem," "seek," "future," "outlook," "target" or similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the impact of physical therapist attrition and ability to achieve and maintain clinical staffing levels and clinician productivity, anticipated visit and referral volumes and other factors on the Company's overall profitability, and estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether or not identified in this communication, and on the current expectations of the Company's management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company.

      These forward-looking statements are subject to a number of risks and uncertainties, including:

      • our liquidity position raises substantial doubt about our ability to continue as a going concern;
      • risks associated with liquidity and capital markets, including the Company's ability to generate sufficient cash flows, together with cash on hand, to run its business, cover liquidity and capital requirements and resolve substantial doubt about the Company's ability to continue as a going concern;
      • our ability to meet financial covenants as required by our 2022 Credit Agreement, as amended;
      • risks related to outstanding indebtedness and preferred stock, rising interest rates and potential increases in borrowing costs, compliance with associated covenants and provisions and the potential need to seek additional or alternative debt or capital financing in the future;
      • risks related to the Company's ability to access additional financing or alternative options when needed;
      • our dependence upon governmental and third-party private payors for reimbursement and that decreases in reimbursement rates, renegotiation or termination of payor contracts, billing disputes with third-party payors or unfavorable changes in payor, state and service mix may adversely affect our financial results;
      • federal and state governments' continued efforts to contain growth in Medicaid expenditures, which could adversely affect the Company's revenue and profitability;
      • payments that we receive from Medicare and Medicaid being subject to potential retroactive reduction;
      • changes in Medicare rules and guidelines and reimbursement or failure of our clinics to maintain their Medicare certification and/or enrollment status;
      • compliance with federal and state laws and regulations relating to the privacy of individually identifiable patient information, and associated fines and penalties for failure to comply;
      • risks associated with public health crises, including COVID-19 (and any existing and future variants) and its direct and indirect impacts or lingering effects on the business, which could lead to a decline in visit volumes and referrals;
      • our inability to compete effectively in a competitive industry, subject to rapid technological change and cost inflation, including competition that could impact the effectiveness of our strategies to improve patient referrals and our ability to identify, recruit, hire and retain skilled physical therapists;
      • our inability to maintain high levels of service and patient satisfaction;
      • risks associated with the locations of our clinics, including the economies in which we operate, size and expected growth of our addressable markets, and the potential need to close clinics and incur closure costs;
      • our dependence upon the cultivation and maintenance of relationships with customers, suppliers, physicians and other referral sources;
      • the severity of climate change or the weather and natural disasters that can occur in the regions of the U.S. in which we operate, which could cause disruption to our business;
      • risks associated with future acquisitions, divestitures and other business initiatives, which may use significant resources, may be unsuccessful and could expose us to unforeseen liabilities;
      • failure of third-party vendors, including customer service, technical and IT support providers and other outsourced professional service providers to adequately address customers' requests and meet Company requirements;
      • risks associated with our ability to secure renewals of current suppliers and other material agreements that the Company currently depends upon for business operations;
      • risks associated with our reliance on IT infrastructure in critical areas of our operations including, but not limited to, cyber and other security threats;
      • a security breach of our IT systems or our third-party vendors' IT systems may subject us to potential legal action and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act;
      • maintaining clients for which we perform management and other services, as a breach or termination of those contractual arrangements by such clients could cause operating results to be less than expected;
      • our failure to maintain financial controls and processes over billing and collections or disputes with third-party private payors could have a significant negative impact on our financial condition and results of operations;
      • our operations are subject to extensive regulation and macroeconomic uncertainty;
      • our ability to meet revenue and earnings expectations;
      • risks associated with applicable state laws regarding fee-splitting and professional corporation laws;
      • inspections, reviews, audits and investigations under federal and state government programs and third-party private payor contracts that could have adverse findings that may negatively affect our business, including our results of operations, liquidity, financial condition and reputation;
      • changes in or our failure to comply with existing federal and state laws or regulations or the inability to comply with new government regulations on a timely basis;
      • our ability to maintain necessary insurance coverage at competitive rates;
      • the outcome of any legal and regulatory matters, proceedings or investigations instituted against us or any of our directors or officers, and whether insurance coverage will be available and/or adequate to cover such matters or proceedings;
      • general economic conditions, including but not limited to inflationary and recessionary periods;
      • changes in the political environment and events involving financial volatility, defaults or other adverse developments that affect the U.S. or global markets, resulting in liquidity problems which may have a material adverse effect on our results of operations;
      • our facilities face competition for experienced physical therapists and other clinical providers that may increase labor costs, result in elevated levels of contract labor and reduce profitability;
      • risks associated with our ability to attract and retain talented executives and employees amidst the impact of unfavorable labor market dynamics, wage inflation and recent reduction in value of our share-based compensation incentives, including potential failure of steps being taken to reduce attrition of physical therapists and increase hiring of physical therapists;
      • risks resulting from the 2L Notes, IPO Warrants, Earnout Shares and Vesting Shares being accounted for as liabilities at fair value and the changes in fair value affecting our financial results;
      • further impairments of goodwill and other intangible assets, which represent a significant portion of our total assets, especially in view of the Company's recent market valuation;
      • our inability to remediate the material weaknesses in internal control over financial reporting related to income taxes and to maintain effective internal control over financial reporting;
      • risks related to dilution of Common Stock ownership interests and voting interests as a result of the issuance of 2L Notes and Series B Preferred Stock;
      • costs related to operating as a public company; and
      • risks associated with our efforts and ability to regain and sustain compliance with the listing requirements of our securities on the New York Stock Exchange ("NYSE").

      If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements.

      Investors should also review those factors discussed in the Company' Form 10-K for the fiscal year ended December 31, 2022, under the heading "Risk Factors," and other documents filed, or to be filed, by ATI with the SEC. New risk factors emerge from time to time and it is not possible to predict all such risk factors, nor can the Company assess the impact of all such risk factors on the business of the Company or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. Readers should not place undue reliance on forward-looking statements. The Company undertakes no obligations to publicly update or revise any forward-looking statements after the date they are made or to reflect the occurrence of unanticipated events, whether as a result of new information, future events or otherwise, except as required by law.

      In addition, statements of belief and similar statements reflect the beliefs and opinions of the Company on the relevant subject. These statements are based upon information available to the Company, as applicable, as of the date of this communication, and while the Company believes such information forms a reasonable basis for such statements, such information may be limited or incomplete, and statements should not be read to indicate that the Company has conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and you are cautioned not to unduly rely upon these statements.

      Non-GAAP Financial Measures

      To supplement the Company's financial information presented in accordance with GAAP and aid understanding of the Company's business performance, the Company uses certain non-GAAP financial measures, namely "Adjusted EBITDA" and "Adjusted EBITDA margin." ATI believes Adjusted EBITDA and Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by Net Revenue) assist investors and analysts in comparing the Company's operating performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of ATI's core operating performance.

      Management believes these non-GAAP financial measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which ATI operates and capital investments. Management uses these non-GAAP financial measures to supplement GAAP measures of performance in the evaluation of the effectiveness of the Company's business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation and to compare ATI's performance against that of other peer companies using similar measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone.

      Adjusted EBITDA and Adjusted EBITDA margin are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) or the ratio of net income (loss) to net revenue as a measure of financial performance, cash flows provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of cash available for management's discretionary use as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements. The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of the Company's results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company.

      Please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below for reconciliations of non-GAAP financial measures used in this release to their most directly comparable GAAP financial measures. We are unable to provide a reconciliation between forward-looking Adjusted EBITDA to its comparable GAAP financial measure without unreasonable effort, due to the high difficulty and impracticability of predicting certain amounts required by GAAP with a reasonable degree of accuracy by the date of this release.

      Contacts:

      Investors
      Joanne Fong
      SVP, Treasurer and Investor Relations
      ATI Physical Therapy
      investors@atipt.com
      (630) 296-2222 x 7131

      Media
      Genesa Garbarino
      Garbo Communications
      [email protected]
      424-499-7025

      Rob Manker
      Director of Marketing & Public Relations
      ATI Physical Therapy
      [email protected]
      630-296-2222 ext. 7432

      ATI Physical Therapy

      Condensed Consolidated Statements of Operations

      ($ in thousands)

      (unaudited)



      Three Months Ended


      Nine Months Ended


      September
      30, 2023


      September
      30, 2022


      September
      30, 2023


      September
      30, 2022









      Net patient revenue

      $        162,258


      $        142,313


      $        469,950


      $        429,744

      Other revenue

      15,197


      14,479


      46,774


      44,163

      Net revenue

      177,455


      156,792


      516,724


      473,907









      Cost of services:








      Salaries and related costs

      97,089


      90,309


      283,119


      267,330

      Rent, clinic supplies, contract labor and other

      52,699


      51,417


      156,014


      153,437

      Provision for doubtful accounts

      3,346


      2,797


      9,831


      11,408

      Total cost of services

      153,134


      144,523


      448,964


      432,175

      Selling, general and administrative expenses

      25,085


      25,263


      92,253


      87,095

      Goodwill, intangible and other asset impairment charges

      —


      106,663


      —


      390,224

      Operating loss

      (764)


      (119,657)


      (24,493)


      (435,587)

      Change in fair value of 2L Notes

      (1,485)


      —


      (8,495)


      —

      Change in fair value of warrant liability

      (88)


      (790)


      (88)


      (3,651)

      Change in fair value of contingent common shares liability

      (306)


      (6,930)


      (1,807)


      (32,760)

      Interest expense, net

      15,478


      11,780


      46,096


      31,815

      Other expense, net

      117


      195


      1,089


      3,181

      Loss before taxes

      (14,480)


      (123,912)


      (61,288)


      (434,172)

      Income tax expense (benefit)

      131


      (7,218)


      282


      (43,532)

      Net loss

      (14,611)


      (116,694)


      (61,570)


      (390,640)

      Net income (loss) attributable to non-controlling interests

      586


      (376)


      2,602


      (1,026)

      Net loss attributable to ATI Physical Therapy, Inc.

      (15,197)


      (116,318)


      (64,172)


      (389,614)

      Less: Series A Senior Preferred Stock redemption value adjustments

      (2,927)


      —


      41,769


      —

      Less: Series A Senior Preferred Stock cumulative dividend

      6,075


      5,274


      17,087


      12,263

      Net loss available to common stockholders

      $        (18,345)


      $      (121,592)


      $      (123,028)


      $      (401,877)









      Loss per share of Class A common stock:








      Basic

      $            (4.42)


      $          (29.76)


      $          (29.83)


      $          (99.13)

      Diluted

      $            (4.42)


      $          (29.76)


      $          (29.83)


      $          (99.13)

      Weighted average shares outstanding:








      Basic and diluted

      4,154


      4,086


      4,125


      4,054

      ATI Physical Therapy

      Condensed Consolidated Balance Sheets

      ($ in thousands)

      (unaudited)



      September 30, 2023


      December 31, 2022

      Assets:




      Current assets:




      Cash and cash equivalents

      $                     19,730


      $                     83,139

      Accounts receivable (net of allowance for doubtful accounts of $50,789 and
      $47,620 at September 30, 2023 and December 31, 2022, respectively)

      84,970


      80,673

      Prepaid expenses

      12,458


      13,526

      Other current assets

      6,367


      10,040

      Assets held for sale

      —


      6,755

      Total current assets

      123,525


      194,133





      Property and equipment, net

      109,652


      123,690

      Operating lease right-of-use assets

      207,802


      226,092

      Goodwill, net

      289,650


      286,458

      Trade name and other intangible assets, net

      246,028


      246,582

      Other non-current assets

      1,866


      2,030

      Total assets

      $                   978,523


      $                1,078,985





      Liabilities, Mezzanine Equity and Stockholders' Equity:




      Current liabilities:




      Accounts payable

      $                     11,456


      $                     12,559

      Accrued expenses and other liabilities

      55,618


      53,672

      Current portion of operating lease liabilities

      52,351


      47,676

      Liabilities held for sale

      —


      2,614

      Total current liabilities

      119,425


      116,521





      Long-term debt, net(1)

      417,379


      531,600

      2L Notes due to related parties, at fair value

      95,448


      —

      Warrant liability

      10


      98

      Contingent common shares liability

      1,028


      2,835

      Deferred income tax liabilities

      19,168


      18,886

      Operating lease liabilities

      197,084


      218,424

      Other non-current liabilities

      1,654


      1,834

      Total liabilities

      851,196


      890,198

      Commitments and contingencies




      Mezzanine equity:




      Series A Senior Preferred Stock, $0.0001 par value; 1.0 million shares
      authorized; 0.2 million shares issued and outstanding; $1,211.90 stated value
      per share at September 30, 2023; $1,108.34 stated value per share at
      December 31, 2022

      217,072


      140,340


      (1) Includes $16.9 million of principal amount of debt due to related parties as of September 30, 2023.


      Stockholders' equity:




      Class A common stock, $0.0001 par value; 470.0 million shares authorized; 4.2
      million shares issued, 4.0 million shares outstanding at September 30, 2023; 4.1
      million shares issued, 4.0 million shares outstanding at December 31, 2022

      —


      —

      Treasury stock, at cost, 0.006 million shares and 0.002 million shares at
      September 30, 2023 and December 31, 2022, respectively

      (217)


      (146)

      Additional paid-in capital

      1,309,166


      1,378,716

      Accumulated other comprehensive income

      550


      4,899

      Accumulated deficit

      (1,403,683)


      (1,339,511)

      Total ATI Physical Therapy, Inc. equity

      (94,184)


      43,958

      Non-controlling interests

      4,439


      4,489

      Total stockholders' equity

      (89,745)


      48,447

      Total liabilities, mezzanine equity and stockholders' equity

      $                   978,523


      $                1,078,985

      ATI Physical Therapy

      Condensed Consolidated Statements of Cash Flows

      ($ in thousands)

      (unaudited)



      Nine Months Ended


      September 30,
      2023


      September 30,
      2022

      Operating activities:




      Net loss

      $            (61,570)


      $          (390,640)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Goodwill, intangible and other asset impairment charges

      —


      390,224

      Depreciation and amortization

      28,341


      30,477

      Provision for doubtful accounts

      9,831


      11,408

      Deferred income tax provision

      282


      (43,532)

      Non-cash lease expense related to right-of-use assets

      35,844


      36,155

      Non-cash share-based compensation

      6,492


      5,830

      Amortization of debt issuance costs and original issue discount

      2,200


      1,934

      Non-cash interest expense

      6,020


      889

      Loss on extinguishment of debt

      444


      2,809

      Loss (gain) on disposal and sale of assets

      1,519


      (42)

      Change in fair value of 2L Notes

      (8,495)


      —

      Change in fair value of warrant liability

      (88)


      (3,651)

      Change in fair value of contingent common shares liability

      (1,807)


      (32,760)

      Change in fair value of non-designated derivative instrument

      (67)


      —

      Changes in:




      Accounts receivable, net

      (13,642)


      (11,276)

      Prepaid expenses and other current assets

      (549)


      (5,507)

      Other non-current assets

      94


      52

      Accounts payable

      (1,109)


      (2,100)

      Accrued expenses and other liabilities

      9,015


      (702)

      Operating lease liabilities

      (34,694)


      (36,431)

      Other non-current liabilities

      73


      52

      Medicare Accelerated and Advance Payment Program Funds

      —


      (12,269)

      Proceeds from legal cost insurance reimbursements

      4,091


      —

      Net cash used in operating activities

      (17,775)


      (59,080)





      Investing activities:




      Purchases of property and equipment

      (14,592)


      (22,091)

      Proceeds from sale of property and equipment

      91


      152

      Proceeds from sale of clinics

      355


      77

      Payment of holdback liabilities related to acquisitions

      (490)


      —

      Net cash used in investing activities

      (14,636)


      (21,862)





      Financing activities:




      Proceeds from long-term debt

      —


      500,000

      Proceeds from 2L Notes from related parties

      3,243


      —

      Financing transaction costs

      (6,287)


      —

      Deferred financing costs

      (84)


      (12,952)

      Original issue discount

      —


      (10,000)

      Principal payments on long-term debt

      —


      (555,048)

      Proceeds from issuance of Series A Senior Preferred Stock

      —


      144,667

      Proceeds from issuance of 2022 Warrants

      —


      20,333

      Proceeds from revolving line of credit

      20,000


      —

      Payments on revolving line of credit

      (44,750)


      —

      Equity issuance costs and original issue discount

      —


      (4,935)

      Payment of contingent consideration liabilities

      (397)


      —

      Taxes paid on behalf of employees for shares withheld

      (71)


      (41)

      Distribution to non-controlling interest holders

      (2,652)


      (1,129)

      Net cash (used in) provided by financing activities

      (30,998)


      80,895





      Changes in cash and cash equivalents:




      Net decrease in cash and cash equivalents

      (63,409)


      (47)

      Cash and cash equivalents at beginning of period

      83,139


      48,616

      Cash and cash equivalents at end of period

      $             19,730


      $             48,569





      Supplemental noncash disclosures:




      Derivative changes in fair value (1)

      $               4,349


      $              (7,115)

      Purchases of property and equipment in accounts payable

      $               1,644


      $               2,230

      Exchange of Senior Secured Term Loan for related party 2L Notes

      $           100,000


      $                     —

      Debt discount on Senior Secured Term Loan

      $              (1,797)


      $                     —

      Capital contribution from recognition of delayed draw right asset

      $                  690


      $                     —

      Series A Senior Preferred Stock dividends and redemption value adjustments

      $             76,732


      $                     —





      Other supplemental disclosures:




      Cash paid for interest

      $             38,998


      $             29,453

      Cash received from hedging activities

      $               5,247


      $               1,080

      Cash paid for taxes

      $                      1


      $                    82


      (1)  Derivative changes in fair value related to unrealized loss (gain) on cash flow hedges, including the impact of reclassifications.

      ATI Physical Therapy, Inc.

      Supplemental Tables of Key Performance Metrics




      Financial Metrics ($ in 000's)


      Net Patient
      Revenue

      Other

      Revenue

      Net Revenue

      Adjusted
      EBITDA

      Adj EBITDA
      margin

      Q1 2021

      $132,271

      $16,791

      $149,062

      $5,590

      3.8 %

      Q2 2021

      $146,679

      $17,354

      $164,033

      $23,999

      14.6 %

      Q3 2021

      $141,855

      $17,158

      $159,013

      $8,539

      5.4 %

      Q4 2021

      $140,275

      $15,488

      $155,763

      $1,643

      1.1 %

      Q1 2022

      $138,925

      $14,897

      $153,822

      $(4,695)

      (3.1) %

      Q2 2022

      $148,506

      $14,787

      $163,293

      $5,436

      3.3 %

      Q3 2022

      $142,313

      $14,479

      $156,792

      $(392)

      (0.3) %

      Q4 2022

      $146,196

      $15,568

      $161,764

      $6,363

      3.9 %

      Q1 2023

      $150,754

      $16,178

      $166,932

      $4,790

      2.9 %

      Q2 2023

      $156,938

      $15,399

      $172,337

      $9,338

      5.4 %

      Q3 2023

      $162,258

      $15,197

      $177,455

      $9,429

      5.3 %


      Operational Metrics


      Visits

      per Day (1)

      Clinical

      FTE (2)

      VPD

      per cFTE (3)

      ATI Clinician

      Headcount (4)

      Contractor
      Headcount (5)

      ATI Clinician Headcount

      Adds (6)

      Turnover (7)

      Q1 2021

      19,520

      2,284

      8.5

      2,558

      16

      41 %

      31 %

      Q2 2021

      21,569

      2,325

      9.3

      2,526

      43

      37 %

      44 %

      Q3 2021

      20,674

      2,359

      8.8

      2,583

      108

      51 %

      42 %

      Q4 2021

      20,649

      2,490

      8.3

      2,650

      109

      37 %

      31 %

      Q1 2022

      21,062

      2,466

      8.5

      2,658

      158

      25 %

      23 %

      Q2 2022

      22,403

      2,465

      9.1

      2,647

      151

      26 %

      28 %

      Q3 2022

      21,493

      2,465

      8.7

      2,691

      151

      33 %

      25 %

      Q4 2022

      22,316

      2,476

      9.0

      2,662

      123

      19 %

      26 %

      Q1 2023

      22,701

      2,423

      9.4

      2,629

      168

      21 %

      27 %

      Q2 2023

      23,412

      2,452

      9.5

      2,681

      185

      27 %

      19 %

      Q3 2023

      23,435

      2,524

      9.3

      2,786

      214

      35 %

      20 %


      (1)   Equals patient visits divided by operating days.

      (2)   Represents clinical staff hours divided by 8 hours divided by number of paid days.

      (3)   Equals patient visits divided by operating days divided by clinical full-time equivalent employees.

      (4)   Represents ATI employee clinician headcount at end of period.

      (5)   Represents contractor clinician headcount at end of period.

      (6)   Represents ATI employee clinician headcount new hire adds divided by average headcount, multiplied by 4 to annualize.

      (7)   Represents ATI employee clinician headcount separations divided by average headcount, multiplied by 4 to annualize.


      Unit Economics: PT Clinics ($ actual)



      Ending

      Clinic Count

      PT Revenue

      per Clinic (1)

      VPD

      per Clinic (2)

      PT Rate

      per Visit (3)

      PT Salaries

      per Visit (4)

      PT Rent

      and Other

      per Clinic (5)

      PT Provision

      as % PT
      Revenue (6)


      Q1 2021

      882

      $150,536

      22.2

      $107.56

      $54.14

      $47,722

      5.4 %


      Q2 2021

      889

      $165,241

      24.3

      $106.26

      $48.22

      $47,857

      2.4 %


      Q3 2021

      900

      $158,556

      23.1

      $105.56

      $53.70

      $49,499

      2.5 %


      Q4 2021

      910

      $154,772

      22.8

      $104.51

      $55.73

      $50,976

      1.5 %


      Q1 2022

      922

      $151,225

      22.9

      $103.06

      $55.47

      $54,472

      3.7 %


      Q2 2022

      926

      $160,431

      24.2

      $103.57

      $53.64

      $53,017

      2.4 %


      Q3 2022

      929

      $153,410

      23.2

      $103.46

      $56.20

      $53,945

      2.0 %


      Q4 2022

      923

      $157,993

      24.1

      $103.99

      $54.92

      $51,252

      1.7 %


      Q1 2023

      909

      $165,846

      25.0

      $103.76

      $52.98

      $56,338

      2.7 %


      Q2 2023

      911

      $172,207

      25.7

      $104.74

      $54.81

      $53,866

      1.5 %


      Q3 2023

      900

      $179,224

      25.9

      $109.90

      $57.47

      $57,012

      2.1 %



      (1)   Equals Net Patient Revenue divided by average clinics over the quarter.

      (2)   Equals patient visits divided by operating days divided by average clinics over the quarter

      (3)   Equals Net Patient Revenue divided by patient visits.

      (4)   Equals estimated patient-related portion of Salaries and Related Costs divided by patient visits.

      (5)   Equals estimated patient-related portion of Rent, Clinic Supplies, Contract Labor and Other divided by average clinics over the quarter.

      (6)   Equals estimated patient-related portion of Provision for Doubtful Accounts divided by Net Patient Revenue.







      Customer Satisfaction Metrics







      Net Promoter
      Score (1)

      Google Star
      Rating (2)


      Q1 2021          






      75

      4.9


      Q2 2021






      77

      4.9


      Q3 2021






      73

      4.9


      Q4 2021






      78

      4.8


      Q1 2022






      74

      4.9


      Q2 2022






      75

      4.9


      Q3 2022






      76

      4.8


      Q4 2022






      76

      4.9


      Q1 2023






      76

      4.8


      Q2 2023






      74

      4.8


      Q3 2023






      75

      4.9












      (1)

      NPS measures customer experience from ATI patient survey responses. The score is calculated as the percentage of promoters less the percentage of detractors.

      (2)

      A Google Star rating is a five-star rating scale that ranks businesses based on customer reviews. Customers are given the opportunity to leave a business review after interacting with a business, which involves choosing from one star (poor) to five stars (excellent).

      ATI Physical Therapy, Inc.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      ($ in thousands)

      (unaudited)



      Three Months Ended


      September 30,

      June 30,

      March 31,


      2023

      2023

      2023

      Net loss

      $             (14,611)

      $             (21,749)

      $             (25,210)

      Plus (minus):




      Net income attributable to non-controlling interests

      (586)

      (956)

      (1,060)

      Interest expense, net

      15,478

      16,682

      13,936

      Income tax expense

      131

      89

      62

      Depreciation and amortization expense

      9,154

      9,211

      9,564

      EBITDA

      $                 9,566

      $                 3,277

      $               (2,708)

      Change in fair value of 2L Notes (1)

      (1,485)

      (7,010)

      —

      Changes in fair value of warrant liability and contingent common
      shares liability (2)

      (394)

      (990)

      (511)

      Legal cost insurance reimbursements (3)

      (4,274)

      —

      —

      Non-ordinary legal and regulatory matters (4)

      3,559

      2,001

      1,523

      Share-based compensation

      2,286

      2,755

      1,478

      Transaction and integration costs (5)

      215

      8,714

      5,408

      Change in fair value of non-designated derivative instrument

      (67)

      —

      —

      Pre-opening de novo costs (6)

      23

      147

      172

      Loss on debt extinguishment (7)

      —

      444

      —

      Business optimization costs (8)

      —

      —

      (702)

      Reorganization and severance costs (9)

      —

      —

      130

      Adjusted EBITDA

      $                 9,429

      $                 9,338

      $                 4,790

      Adjusted EBITDA margin

      5.3 %

      5.4 %

      2.9 %



      (1)

      Represents non-cash amounts related to the change in the estimated fair value of the 2L Notes.

      (2)

      Represents non-cash amounts related to the change in the estimated fair value of IPO Warrants, Earnout Shares and Vesting Shares.

      (3)

      Represents insurance reimbursements for legal costs incurred related to the previously disclosed ATIP stockholder class action complaints and derivative complaint.

      (4)

      Represents non-ordinary course legal costs related to the previously disclosed ATIP stockholder class action complaints, derivative complaint, and SEC matter.

      (5)

      Represents non-capitalizable debt and capital transaction costs.

      (6)

      Represents expenses associated with renovation, equipment and marketing costs relating to the start-up and launch of new locations incurred prior to opening.

      (7)

      Represents charges related to the loss on debt extinguishment recognized as part of the 2023 Debt Restructuring.

      (8)

      Represents realized benefit of labor related CARES Act credit, that was not previously considered probable and relates to prior years.

      (9)

      Represents severance costs related to discrete initiatives focused on reorganization and delayering of the Company's labor model, management structure and support functions.

      ATI Physical Therapy, Inc.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      ($ in thousands)

      (unaudited)



      Three Months Ended


      December 31,

      September 30,

      June 30,

      March 31,


      2022

      2022

      2022

      2022

      Net loss

      $          (102,407)

      $        (116,694)

      $        (135,723)

      $    (138,223)

      Plus (minus):





      Net (income) loss attributable to non-controlling
      interests

      (358)

      376

      177

      473

      Interest expense, net

      13,463

      11,780

      11,379

      8,656

      Income tax benefit

      (4,998)

      (7,218)

      (13,033)

      (23,281)

      Depreciation and amortization expense

      9,979

      9,907

      10,055

      9,900

      EBITDA

      $            (84,321)

      $        (101,849)

      $        (127,145)

      $    (142,475)

      Goodwill, intangible and other asset impairment
      charges (1)

      96,038

      106,663

      127,820

      155,741

      Goodwill, intangible and other asset impairment
      charges attributable to non-controlling interests (1)

      (364)

      (457)

      (654)

      (940)

      Changes in fair value of warrant liability and
      contingent common shares liability (2)

      (10,357)

      (7,720)

      (2,680)

      (26,011)

      Loss on debt extinguishment (3)

      —

      —

      —

      2,809

      Loss on legal settlement (4)

      —

      —

      3,000

      —

      Share-based compensation

      1,544

      1,920

      2,004

      1,964

      Non-ordinary legal and regulatory matters (5)

      937

      772

      2,202

      2,497

      Pre-opening de novo costs (6)

      101

      224

      286

      381

      Transaction and integration costs (7)

      1,093

      55

      603

      1,538

      Reorganization and severance costs (8)

      1,797

      —

      —

      —

      Business optimization costs (9)

      (105)

      —

      —

      —

      Gain on sale of Home Health service line, net

      —

      —

      —

      (199)

      Adjusted EBITDA

      $               6,363

      $               (392)

      $             5,436

      $        (4,695)

      Adjusted EBITDA margin

      3.9 %

      (0.3) %

      3.3 %

      (3.1) %



      (1)

      Represents non-cash charges related to the write-down of goodwill, trade name indefinite-lived intangible and other assets.

      (2)

      Represents non-cash amounts related to the change in the estimated fair value of IPO Warrants, Earnout Shares and Vesting Shares.

      (3)

      Represents charges related to the derecognition of the unamortized deferred financing costs and original issuance discount associated with the full repayment of the 2016 first lien term loan.

      (4)

      Represents charge for net settlement liability related to billing dispute.

      (5)

      Represents non-ordinary course legal costs related to the previously disclosed ATIP stockholder class action complaints, derivative complaint, and SEC matter.

      (6)

      Represents expenses associated with renovation, equipment and marketing costs relating to the start-up and launch of new locations incurred prior to opening.

      (7)

      Represents costs related to the Business Combination with FVAC II and non-capitalizable debt and capital transaction costs.

      (8)

      Represents severance, consulting and other costs related to discrete initiatives focused on reorganization and delayering of the Company's labor model, management structure and support functions.

      (9)

      Represents non-recurring costs to optimize our platform and ATI transformative initiatives. Costs primarily relate to duplicate costs driven by IT and Revenue Cycle Management conversions, labor related costs during the transition of key positions and other incremental costs of driving optimization initiatives.

      ATI Physical Therapy, Inc.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      ($ in thousands)

      (unaudited)



      Three Months Ended


      December 31,

      September 30,

      June 30,

      March 31,


      2021

      2021

      2021

      2021

      Net income (loss)

      $           1,690

      $      (326,774)

      $      (439,126)

      $        (17,818)

      Plus (minus):





      Net (income) loss attributable to non-controlling
      interests

      (869)

      2,109

      3,769

      (1,309)

      Interest expense, net

      7,215

      7,386

      15,632

      16,087

      Interest expense on redeemable preferred stock

      —

      —

      4,779

      5,308

      Income tax benefit

      (5,381)

      (35,333)

      (19,731)

      (10,515)

      Depreciation and amortization expense

      10,005

      9,222

      9,149

      9,619

      EBITDA

      $           12,660

      $      (343,390)

      $      (425,528)

      $             1,372

      Goodwill, intangible and other asset impairment
      charges (1)

      —

      508,972

      453,331

      —

      Goodwill, intangible and other asset impairment
      charges attributable to non-controlling interest (1)

      —

      (2,928)

      (5,021)

      —

      Changes in fair value of warrant liability and
      contingent common shares liability (2)

      (10,046)

      (162,202)

      (25,487)

      —

      Gain on sale of Home Health service line, net

      (5,846)

      —

      —

      —

      Reorganization and severance costs (3)

      —

      3,551

      —

      362

      Transaction and integration costs (4)

      955

      2,335

      3,580

      2,918

      Share-based compensation

      905

      1,248

      3,112

      504

      Pre-opening de novo costs (5)

      543

      511

      441

      434

      Non-ordinary legal and regulatory matters (6)

      2,472

      442

      —

      —

      Loss on debt extinguishment (7)

      —

      —

      5,534

      —

      Loss on settlement of redeemable preferred stock (8)

      —

      —

      14,037

      —

      Adjusted EBITDA

      $             1,643

      $             8,539

      $           23,999

      $             5,590

      Adjusted EBITDA margin

      1.1 %

      5.4 %

      14.6 %

      3.8 %



      (1)

      Represents non-cash charges related to the write-down of goodwill, trade name indefinite-lived intangible and other assets.

      (2)

      Represents non-cash amounts related to the change in the estimated fair value of IPO Warrants, Earnout Shares and Vesting Shares.

      (3)

      Represents severance, consulting and other costs related to discrete initiatives focused on reorganization and delayering of the Company's labor model, management structure and support functions.

      (4)

      Represents costs related to the Business Combination with FVAC II, non-capitalizable debt transaction costs, clinic acquisitions and acquisition-related integration and consulting and planning costs related to preparation to operate as a public company.

      (5)

      Represents expenses associated with renovation, equipment and marketing costs relating to the start-up and launch of new locations incurred prior to opening.

      (6)

      Represents non-ordinary course legal costs related to the previously disclosed ATIP stockholder class action complaints, derivative complaint, and SEC matter.

      (7)

      Represents charges related to the derecognition of the proportionate amount of remaining unamortized deferred financing costs and original issuance discount associated with the partial repayment of the first lien term loan and derecognition of the unamortized original issuance discount associated with the full repayment of the subordinated second lien term loan.

      (8)

      Represents loss on settlement of redeemable preferred stock based on the value of cash and equity provided to preferred stockholders in relation to the outstanding redeemable preferred stock liability at the time of the closing of the Business Combination with FVAC II.

      SOURCE ATI Physical Therapy

      Modal title

      Also from this source

      ATI Physical Therapy Launches Innovative Online Scheduling Platform to Make Accessing Care Faster and Easier

      ATI Physical Therapy Launches Innovative Online Scheduling Platform to Make Accessing Care Faster and Easier

      ATI Physical Therapy, a nationally recognized provider of outpatient physical therapy and sports medicine services, announces the nationwide launch...

      ATI Physical Therapy Celebrates 30 Years of Patient Care, Clinical Excellence and Community Impact

      ATI Physical Therapy Celebrates 30 Years of Patient Care, Clinical Excellence and Community Impact

      ATI Physical Therapy, a nationally recognized provider of outpatient physical therapy and sports medicine services, is celebrating 30 years of...

      More Releases From This Source

      Explore

      Fitness/Wellness

      Fitness/Wellness

      Health Care & Hospitals

      Health Care & Hospitals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.