Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Aviv REIT, Inc. Announces First Quarter 2012 Earnings Results


News provided by

Aviv REIT, Inc.

May 16, 2012, 08:30 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, May 16, 2012 /PRNewswire/ -- Aviv REIT, Inc. ("Aviv" or the "Company") released its earnings for the quarter ended March 31, 2012. 

Recent Highlights

  • Total Revenues were $31.8 million;
  • Adjusted EBITDA was $25.0 million;
  • Adjusted FFO was $11.7 million;
  • Completed $104.0 million of investments year-to-date.

"We are pleased with our first quarter financial performance, which was, once again, consistent with our expectations.  This is a direct result of, among other things, our ongoing growth and the strength of our management.  We continue to emphasize the quality and depth of our management team and I am proud to announce the hiring of three key experienced professionals in our capital markets and finance group to work closely with Steven Insoft, our COO and CFO," said Craig M. Bernfield, Chairman, Chief Executive Officer and President of Aviv.  "We continue to execute our strategy of working with high quality operators, diversification and reinvesting in our properties. We closed $24 million of investments during the first quarter and $104 million of investments year-to-date.  We are also excited to announce that we raised $100 million in the public bond market in the first quarter, as an add-on to our existing first-time issuance from the first quarter of 2011, with the recent add-on priced to yield 7.49 percent.  We now have approximately $300 million of availability under our lines of credit, which together with our strong ongoing support from Lindsay Goldberg, positioning us strongly from a liquidity perspective.  In addition, we want to reiterate that our portfolio continues to perform well and our operators are adapting to the reimbursement environment. We believe that we are well positioned to continue our success for the balance of the year."

Conference Call

A conference call to discuss the first quarter 2012 earnings will take place on May 16, 2012 at 11:00 a.m. central time / 12:00 p.m. eastern time.  The dial-in number for the conference call is 877-941-9205 (480-629-9771 for international access) and a replay of the call will be available through June 15, 2012 at 800-406-7325, access code 4537370.

About Aviv

Aviv is one of the largest owners of skilled nursing and other healthcare properties in the United States. The Company's portfolio currently consists of 248 properties which are triple-net leased to 36 operators in 27 states.

Forward-Looking Statements

This press release may include forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "intends," "continue" or similar terminology.  These forward-looking statements are made based on our current expectations and beliefs concerning future events affecting us and are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed in or implied by these forward-looking statements. These uncertainties include, but are not limited to, uncertainties relating to the operations of our tenants, including those relating to reimbursement by government and other third-party payors, compliance with regulatory requirements and occupancy levels, regulatory, reimbursement and other changes in the healthcare industry, the performance and reputation of our tenants, our ability to successfully engage in strategic acquisitions and investments, the effect of general market, economic and political conditions, the availability and cost of capital, changes in tax laws and regulations affecting REITs and our ability to maintain our status as a REIT.  Important factors that could cause actual results to differ materially from our expectations include those disclosed under "Risk Factors" and elsewhere in filings made by Aviv REIT, Inc. and Aviv Healthcare Properties Limited Partnership with the Securities and Exchange Commission.

Note Regarding Non-GAAP Financial Measures

This release includes financial measures, including Adjusted EBITDA and Adjusted FFO, that are derived on the basis of methodologies other than in accordance with generally accepted accounting principles (GAAP).  These measures are non-GAAP measures that may be calculated differently from measures used by other companies and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measure determined in accordance with GAAP, nor are they indicative of funds available to fund our cash needs, including our ability to make payments on our indebtedness. See "Supplemental Information and Reconciliation of Financial Measures" below for the definitions of, and additional information regarding, these measures and reconciliations of these measures to the GAAP measures we consider most comparable.

Aviv REIT, Inc. and Subsidiaries

Consolidated Balance Sheets





March 31

December  31


2012

2011


(unaudited)


Assets



Cash and cash equivalents

$                       50,319,083

$               40,862,023

Deferred rent receivable

31,539,302

29,926,203

Tenant receivables, net

8,312,669

6,007,800

Rental properties and financing leases, at cost:



Land

105,723,478

102,925,122

Buildings and improvements

756,600,398

721,837,401

Construction in Progress

17,698,708

28,293,083

Furniture, fixtures and equipment

58,704,556

55,411,980

Assets under direct financing leases

10,952,292

10,916,181


949,679,432

919,383,767

Less accumulated depreciation

(102,807,168)

(96,796,028)

Net rental properties

846,872,264

822,587,739




Deferred finance costs, net

17,292,769

13,142,330

Loan receivables, net

36,032,506

33,031,117

Other assets

7,002,438

5,864,045

Total assets

$                     997,371,031

$             951,421,257

Liabilities and equity



Accounts payable and accrued expenses

$                       12,398,600

$               18,124,167

Tenant security and escrow deposits

15,203,544

15,739,917

Other liabilities

33,842,593

34,824,629

Deferred contribution

-

35,000,000

Mortgage and other notes payable

619,164,932

600,473,578

Total liabilities

680,609,669

704,162,291




Equity:



Stockholders' equity



Common stock (par value $0.01; 328,488 and 262,237



shares outstanding, respectively)

3,284

2,622

Additional paid-in-capital

340,102,386

264,960,352

Accumulated deficit

(25,468,088)

(21,382,823)

Accumulated other comprehensive loss

(1,991,025)

(1,867,759)

Stockholders' equity

312,646,557

241,712,392

Noncontrolling interests

4,114,805

5,546,574

Total equity

316,761,362

247,258,966

Total liabilities and equity

$                     997,371,031

$             951,421,257




See accompanying notes to consolidated financial statements.






Aviv REIT, Inc. and Subsidiaries

Consolidated Statements of Operations and other comprehensive income

(unaudited)






Three Months Ended March 31,



2012

2011

Revenues




Rental income


$                       28,352,798

$                 19,847,408

Tenant recoveries


2,080,711

1,688,996

Interest on loans to lessees - capital expenditures


337,020

288,447

Interest on loans to lessees - working capital and capital lease


1,020,457

1,043,662

Total revenues


31,790,986

22,868,513





Expenses




Rent and other operating expenses


243,166

201,664

General and administrative


4,407,184

3,090,165

Real estate taxes


2,303,422

1,689,094

Depreciation and amortization


6,031,681

4,798,568

Loss on impairment


699,201

–

Total expenses


13,684,654

9,779,491

Operating income


18,106,332

13,089,022





Other income and expenses:




Interest and other income


6,419

5,615

Interest expense


(11,207,779)

(7,556,185)

Amortization of deferred financing costs


(775,336)

(678,995)

Earnout accretion


(100,088)

–

Loss on extinguishment of debt


(13,264)

(3,143,008)

Total other income and expenses


(12,090,048)

(11,372,573)

Net income


6,016,284

1,716,449

Net income allocable to noncontrolling interests


(2,456,487)

(783,297)

Net income allocable to stockholders


$                         3,559,797

$                      933,152





Net income


$                         6,016,284

$                   1,716,449

Unrealized (loss) gain on derivative instruments


(208,328)

508,634

Total comprehensive income


$                         5,807,956

$                   2,225,083





Net income allocable to stockholders


$                         3,559,797

$                      933,152

Unrealized (loss) gain on derivative instruments,




Accumulated other comprehensive loss


(123,266)

276,682

Total comprehensive income allocable to stockholders


$                         3,436,531

$                   1,209,834





See accompanying notes to consolidated financial statements.







Aviv REIT, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)


Three Months Ended March 31,


2012

2011

Operating activities



Net income

$                        6,016,284

$                        1,716,449

Adjustments to reconcile net income to net cash provided by



operating activities:



Depreciation and amortization

6,031,681

4,798,568

Amortization of deferred financing costs

775,336

678,995

Accretion of bond premium

(70,081)

–

Deferred rental (income) loss , net

(1,680,092)

1,165,922

Rental income from intangible amortization, net

(368,754)

(362,196)

Non-cash stock (unit)-based compensation

244,196

586,445

Non-cash loss on extinguishment of debt

13,264

3,143,008

Loss on impairment of assets

699,201

–

Reserve for uncollectible loan receivables

100,352

157,317

Accretion of earn-out provision for previously

acquired rental properties

100,088

–

Changes in assets and liabilities:



Tenant receivables

(2,822,991)

(530,243)

Other assets

(1,305,381)

2,023,699

Accounts payable and accrued expenses

(4,770,254)

669,320

Tenant security deposits and other liabilities

(1,846,351)

744,836

Net cash provided by operating activities

1,116,498

14,792,120




Investing activities



Purchase of rental properties

(23,775,000)

(24,825,776)

Capital improvements

(15,857,264)

(1,759,620)

Construction in Progress

6,506,433

(1,490,810)

Loan receivables (funded to) received from others, net

(1,743,575)

5,726,527

Net cash used in investing activities

(34,869,406)

(22,349,679)




Financing activities



Borrowings of debt

$                    134,049,000

210,200,000

Repayment of debt

(115,287,565)

(196,152,269)

Payment of financing costs

(4,603,430)

(6,556,704)

Capital contributions

75,000,000

10,000,000

Deferred contribution

(35,000,000)

–

Cash distributions to partners

(4,575,684)

(5,246,840)

Cash dividends to stockholders

(6,372,353)

(6,088,442)

Net cash provided by financing activities

43,209,968

6,155,745

Net increase (decrease) in cash and cash equivalents

9,457,060

(1,401,814)

Cash and cash equivalents:



Beginning of period

40,862,023

13,029,474

End of period

$                      50,319,083

$                      11,627,660







Supplemental cash flow information



Cash paid for interest

$                      16,490,483

$                        6,093,599




Supplemental disclosure of noncash activity



Accrued dividends payable to stockholders

$                        7,221,693

$                        5,665,381

Accrued distributions payable to partners

$                        3,975,101

$                        4,744,920

Write-off of deferred rent receivable

$                             58,268

$                        3,026,968

Write-off of deferred financing costs, net

$                             13,264

$                        3,143,008







See accompanying notes to consolidated financial statements.



Supplemental Information and Reconciliation of Financial Measures

We use financial measures in this release that are derived on the basis of methodologies other than in accordance with GAAP. We derive these measures as follows:

  • EBITDA represents net income before interest expense (net), taxes, depreciation and amortization of deferred financing costs.
  • Adjusted EBITDA represents EBITDA before stock-based compensation, amortization of intangible income, offering costs, indemnity expense, acquisition transaction costs, loss on impairment of assets, loss on extinguishment of debt, deferred rent write-offs, change in fair value of derivatives and gain on sale of assets (net).
  • The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net), and impairments depreciated real estate plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to our financial statements results in FFO representing net income before depreciation, loss on impairment of depreciated real estate assets and gain/loss on sale of assets.
  • Adjusted FFO represents FFO before deferred rental income, stock-based compensation, amortization of intangible income, amortization of deferred financing costs, offering costs, indemnity expense, loss on impairment of assets, loss on extinguishment of debt and change in fair value of derivatives.

Our management uses FFO, Adjusted FFO, EBITDA and Adjusted EBITDA as important supplemental measures of our operating performance and liquidity. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. The term FFO was designed by the real estate industry to address this issue and as an indicator of our ability to incur and service debt. Because FFO and Adjusted FFO exclude depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items and because EBITDA and Adjusted EBITDA exclude certain non-cash charges and adjustments and amounts spent on interest and taxes, they provide our management with performance measures that, when compared year over year or with other real estate investment trusts, or REITs, reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and, with respect to FFO and Adjusted FFO, interest costs, in each case providing perspective not immediately apparent from net income. In addition, we believe that FFO, Adjusted FFO, EBITDA and Adjusted EBITDA are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.

We offer these measures to assist the users of our financial statements in assessing our financial performance and liquidity under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measure determined in accordance with GAAP, nor are they indicative of funds available to fund our cash needs, including our ability to make payments on our indebtedness. In addition, our calculations of these measures are not necessarily comparable to similar measures as calculated by other companies that do not use the same definition or implementation guidelines or interpret the standards differently from us. Investors should not rely on these measures as a substitute for any GAAP measure, including net income or revenues.

In addition to these non-GAAP financial measures, we present certain statistics in this release regarding our portfolio of properties. These statistics include EBITDAR coverage, EBITDARM coverage, Portfolio Occupancy and Quality Mix, which are derived as follows:

  • EBITDAR coverage represents EBITDAR, which we define as earnings before interest, taxes, depreciation, amortization and rent expense, of our operators for the applicable period, divided by the rent paid to us by our operators during such period.
  • EBITDARM coverage represents EBITDARM, which we define as earnings before interest, taxes, depreciation, amortization, rent expense and management fees charged by the operator, of our operators for the applicable period, divided by the rent paid to us by our operators during such period.
  • Portfolio Occupancy represents the average daily number of beds at our properties that are occupied during the applicable period divided by the total number of beds at our properties that are available for use during the applicable period.
  • Quality Mix represents total revenues from all payor sources, excluding Medicaid revenues, at our properties divided by the total revenue at our properties for the applicable period.

We derive these statistics from reports that we receive from our operators pursuant to our triple-net leases. As a result, our portfolio statistics typically lag our own financial statements by approximately one quarter. In order to determine EBITDAR and EBITDARM coverage for the period presented, EBITDAR and EBITDARM coverage is stated only with respect to properties owned by us and operated by the same operator for the entire period. Accordingly, EBITDAR and EBITDARM coverage for the twelve months ended December 31, 2011 included 179 of the 225 properties in our portfolio as of December 31, 2011.

Aviv REIT, Inc.







($'s)








3 Months Ended



3 Months Ended




3/31/2012



3/31/2011



Cash Rental & Loan Interest Income







Total Revenues (1)

31,790,986



22,868,513



Adjusted For:







Deferred Rental Loss (Income) (1)

(1,680,092)



1,165,922



Rental Income from Intangible Amortization

(368,754)



(362,196)



Real Estate Tax Escrows

(2,080,711)



(1,688,996)



Cash Rental & Loan Interest Income

27,661,429



21,983,243










(1) Includes a $3.0 million non-cash charge to Deferred Rents Receivable in Q1 2011 relating to the transition of 4 facilities to a new operator.










EBITDA







Net (Loss) Income (2)

6,016,304



1,716,449



Adjusted For:







Interest Expense

11,207,779



7,556,185



Depreciation

6,011,140



4,798,568



Amortization of Deferred Financing Fees

795,878



678,995



EBITDA

24,031,101



14,750,197










(2) Q1 2011 Net Income reduced by the $3.0 million non-cash charge to Deferred Rents Receivable discussed in (1) above and a $3.1 million non-cash Loss on 

      Debt Extinguishment relating to the write-off of deferred financing fees associated with the repayment of $167 million of our mortgage term loan.
















Adjusted EBITDA







EBITDA

24,031,101



14,750,197



Adjusted for:







Gain on Sale of Assets

-



-



Loss on Impairment of long lived assets

699,201






Indemnity Payments

5,596



-



Acquisition transaction costs

324,590



263,330



Non-cash stock (unit)-based compensation 

244,196



586,444



Loss on Debt Extinguishment 

13,264



3,143,008



Less:







Rental Income from Intangible Amortization

(368,754)



(362,196)



Write-off of deferred rents (3)

58,268



3,026,968



Change in Fair Value of Derivatives

-



-



Adjusted EBITDA

25,007,462



21,407,751










(3) See Footnote (2) above. 














FFO







Net (Loss) Income

6,016,304



1,716,449



Adjusted For:







Depreciation

6,011,140



4,798,568



Loss on Impairment of depreciated real estate assets

699,201



-



Gain on Sale of Assets

-



-



FFO

12,726,645



6,515,017










AFFO







FFO

12,726,645



6,515,017



Adjusted For:







Deferred Rental Loss (Income)

(1,680,092)



1,165,922



Rental Income from Intangible Amortization

(368,754)



(362,196)



Amortization of Deferred Financing Fees

795,878



678,995



Loss on Debt Extinguishment

13,264



3,143,008



Indemnity Payments

5,596



-



Non-cash stock (unit)-based compensation 

244,196



586,444



Change in Fair Value of Derivatives

-



-



AFFO

11,736,733



11,727,190



Balance Sheet Metrics

3/31/2012




















Cash & Cash Equivalents

50,319,083













Debt


% Total





  Secured - GE Mortgage Term Loan

215,682,886

34.8%





  Secured - Other

3,482,046

0.6%





  Unsecured Notes

400,000,000

64.6%





Total Debt

619,164,932

100.0%












Total Assets - Book Value

1,006,091,849






Total Undepreciated Book Value of Property

949,679,432













Total Unencumbered Assets 

675,300,129






Unencumbered Assets / Unsecured Debt

168.8%




















General & administrative expense

3/31/2012













Core general & administrative expense

2,757,607






Acquisition transaction costs

391,010






Bad debt expense/loan impairment

100,352






Professional fees - non recurring

914,000






Non-cash stock based compensation

244,196













Total general & administrative expense

4,407,164




















Portfolio Information







Note: For further information regarding the derivation of our portfolio information, please see the Presentation of Non-GAAP Financial Information and Portfolio

           Statistics section in Aviv Healthcare Properties Limited Partnership's SEC filings.













Rent Concentration by Operator 




No. 


% Total


Operator



Properties


Rents (1)









Saber Health Group



26


16.1%


Evergreen Healthcare



18


11.0%


Daybreak Partners, LLC



32


9.7%


Sun Mar Healthcare



13


8.0%


Benchmark



12


5.9%


All Others (28 Operators)


134


49.3%


Total



235


100.0%








(1) Total rent represents the rent under existing leases net of property dispositions  for the 12 months ended December 31, 2011.

















Rent Concentration by State




No. 


% Total


State



Properties


Rents (1)









California



32


16.3%


Texas



43


13.0%


Ohio



17


8.9%


Arkansas



10


7.5%


Missouri



14


7.5%


All Others (21 States)



119


46.8%


Total



235


100.0%








(1) Total rent represents the rent under existing leases net of property dispositions  for the 12 months ended December 31, 2011.








Rent Coverage (1)





(for 12 months ended December 31, 2011)






EBITDAR



1.5x


EBITDARM



1.9x






(1) Based on properties operated by the same operator for the entire 12 month period.









Occupancy (1)





(for 12 months ended December 31, 2011)






Occupancy



73.4%











(1) Based on beds available for use.










Quality Mix (1)





(for 12 months ended December 31, 2011)






Quality Mix



44.7%











(1) Based on total revenues from all payor sources excluding Medicaid revenues.




SOURCE Aviv REIT, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.