Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Aviv REIT, Inc. Announces Second Quarter 2012 Earnings Results


News provided by

Aviv REIT, Inc.

Aug 14, 2012, 09:00 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, Aug. 14, 2012 /PRNewswire/ -- Aviv REIT, Inc. ("Aviv" or the "Company") released its earnings for the quarter ended June 30, 2012. 

Recent Highlights

  • Adjusted EBITDA was $27.9 million;
  • Normalized FFO was $14.0 million;
  • Net Income was $3.6 million;
  • Completed $104.6 million of acquisitions comprised of 15 post-acute and long-term care skilled nursing facilities, 3 assisted living facilities and 1 long-term acute care hospital, since the beginning of the second quarter
  • Invested $11.4 million for property reinvestment and new construction, furthering our commitment to enhancing Aviv's quality real estate portfolio.

"We continue to grow by working with knowledgeable and experienced operators.  Our tenant relationships continue to be integral to our success and our investment activity is a by-product of these relationships.  Four of the five transactions we closed in the second and third quarters were with existing tenants Daybreak, Maplewood, Saber and Heyde.  We are confident that our relationships will continue to provide opportunities for attractive investments," said Craig M. Bernfield, Chairman, Chief Executive Officer and President of Aviv.  "Our portfolio is performing well and we are positioned to execute our strategy and grow. We remain optimistic about our sector because we believe it is need-based, stable and the lowest cost inpatient healthcare setting."

Conference Call

A conference call to discuss the second quarter 2012 earnings will take place today at 11:00 a.m. central time / 12:00 p.m. eastern time.  The dial-in number for the conference call is 877-941-9205 (480-629-9692 for international access) and a replay of the call will be available through September 14, 2012 at 800-406-7325, access code 4555018.

About Aviv

Aviv REIT, Inc., based in Chicago, is a privately-owned real estate investment trust that specializes in owning post-acute and long-term care SNFs and other healthcare properties. Aviv is one of the largest owners of SNFs in the United States and has been in the business for over 30 years. The Company currently owns 250 properties that are triple-net leased to 36 operators in 28 states.

Forward-Looking Statements

This press release may include forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "intends," "continue" or similar terminology.  These forward-looking statements are made based on our current expectations and beliefs concerning future events affecting us and are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed in or implied by these forward-looking statements. These uncertainties include, but are not limited to, uncertainties relating to the operations of our tenants, including those relating to reimbursement by government and other third-party payors, compliance with regulatory requirements and occupancy levels, regulatory, reimbursement and other changes in the healthcare industry, the performance and reputation of our tenants, our ability to successfully engage in strategic acquisitions and investments, the effect of general market, economic and political conditions, the availability and cost of capital, changes in tax laws and regulations affecting REITs and our ability to maintain our status as a REIT.  Important factors that could cause actual results to differ materially from our expectations include those disclosed under "Risk Factors" and elsewhere in filings made by Aviv REIT, Inc. and Aviv Healthcare Properties Limited Partnership with the Securities and Exchange Commission.

Note Regarding Non-GAAP Financial Measures

This release includes financial measures, including Adjusted EBITDA and Normalized FFO, that are derived on the basis of methodologies other than in accordance with generally accepted accounting principles (GAAP).  These measures are non-GAAP measures that may be calculated differently from measures used by other companies and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measure determined in accordance with GAAP, nor are they indicative of funds available to fund our cash needs, including our ability to make payments on our indebtedness. See "Supplemental Information and Reconciliation of Financial Measures" below for the definitions of, and additional information regarding, these measures and reconciliations of these measures to the GAAP measures we consider most comparable.

Aviv REIT, Inc. and Subsidiaries

Consolidated Balance Sheets

(unaudited)


June 30

December  31


2012

2011

Assets



Cash and cash equivalents 

$           13,042,659

$      40,862,023

Deferred rent receivable

33,912,460

29,926,203

Tenant receivables, net

7,698,284

6,007,800

Rental properties and financing leases, at cost:



Land 

112,758,994

102,925,122

Buildings and improvements 

817,447,064

721,837,401

Construction in progress

19,036,251

28,293,083

Furniture, fixtures and equipment

65,557,182

55,411,980

Assets under direct financing leases 

10,983,522

10,916,181


1,025,783,013

919,383,767

Less accumulated depreciation

(106,601,041)

(96,796,028)

Net rental properties 

919,181,972

822,587,739

Deferred finance costs, net 

16,513,578

13,142,330

Loan receivables, net

33,613,131

33,031,117

Other assets 

8,397,716

5,864,045

Total assets

$      1,032,359,800

$    951,421,257




Liabilities and equity



Accounts payable and accrued expenses 

$           21,806,952

$      18,124,167

Tenant security and escrow deposits 

16,691,141

15,739,917

Other liabilities

33,259,097

34,824,629

Deferred contribution

-

35,000,000

Mortgage and other notes payable 

651,581,432

600,473,578

Total liabilities 

723,338,622

704,162,291

Equity:



Stockholders' equity



Common stock (par value $0.01; 328,488 and 262,239



shares outstanding, respectively) 

3,284

2,622

Additional paid-in-capital

340,473,386

264,960,352

Accumulated deficit

(30,492,100)

(21,382,823)

Accumulated other comprehensive loss

(2,348,798)

(1,867,759)

Stockholders' equity

307,635,772

241,712,392

Noncontrolling interests

1,385,406

5,546,574

Total equity

309,021,178

247,258,966

Total liabilities and equity

$      1,032,359,800

$    951,421,257


Aviv REIT, Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income

(unaudited)







Three Months Ended June 30, 

Six Months Ended June 30, 


2012

2011

2012

2011

Revenues



Rental income

$ 29,731,502

$ 23,853,338

$ 57,823,698

$ 43,363,239

Tenant recoveries

2,408,426

1,702,007

4,410,553

3,299,878

Interest on loans to lessees - capital expenditures

344,972

385,801

670,638

661,986

Interest on loans to lessees - working capital

and capital lease

992,220

946,360

2,012,676

1,990,022

Total revenues 

33,477,120

26,887,506

64,917,565

49,315,125

Expenses





Rent and other operating expenses

239,678

191,141

482,844

392,805

General and administrative 

8,280,689

3,239,609

12,670,952

6,326,667

Real estate taxes 

2,430,042

1,879,304

4,645,985

3,477,173

Depreciation and amortization

6,779,449

5,030,061

12,777,022

9,676,685

Loss on impairment

3,679,657

–

4,378,858

–

Total expenses

21,409,515

10,340,115

34,955,661

19,873,330

Operating income 

12,067,605

16,547,391

29,961,904

29,441,795

Other income and expenses:





Interest and other income 

61,891

827,253

68,311

832,868

Interest expense

(11,913,921)

(9,359,466)

(23,094,596)

(16,915,651)

Amortization of deferred financing costs

(919,856)

(648,419)

(1,693,235)

(1,325,411)

Earnout accretion

(100,088)

(66,726)

(200,177)

(66,726)

Loss on extinguishment of debt

–

(663,505)

–

(3,806,513)

Total other income and expenses 

(12,871,974)

(9,910,863)

(24,919,697)

(21,281,433)

Income from continuing operations

(804,369)

6,636,528

5,042,207

8,160,362

Discontinued operations

4,416,967

365,580

4,586,693

558,195

Net income

3,612,598

7,002,108

9,628,900

8,718,557

Net income allocable to noncontrolling interests

(1,357,590)

(3,193,157)

(3,814,077)

(3,976,454)

Net income allocable to stockholders

$   2,255,008

$   3,808,951

$   5,814,823

$   4,742,103

Net income

$   3,612,598

$   7,002,108

$   9,628,900

$   8,718,557

Unrealized loss on derivative instruments

(573,164)

(3,586,630)

(781,492)

(3,077,996)

Total comprehensive income 

$   3,039,434

$   3,415,478

$   8,847,408

$   5,640,561

Net income allocable to stockholders

$   2,255,008

$   3,808,951

$   5,814,823

$   4,742,103

Unrealized loss on derivative instruments, 





net of noncontrolling interest portion of $215,391, $1,674,706,
$300,453, and $1,442,754, respectively

(357,773)

(1,911,924)

(481,039)

(1,635,242)

Total comprehensive income allocable to stockholders

$   1,897,235

$   1,897,027

$  5,333,784

$   3,106,861


Aviv REIT, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)


Six Months Ended June 30,


2012

2011

Operating activities


Net income

$       9,628,900

$         8,718,557

Adjustments to reconcile net income to net cash provided by



operating activities:



Depreciation and amortization

12,811,131

9,980,819

Amortization of deferred financing costs

1,695,193

1,329,439

Accretion of bond premium

(168,432)

(62,629)

Deferred rental income, net

(4,120,244)

(296,146)

Rental income from intangible amortization, net 

(737,507)

(724,393)

Non-cash stock-based compensation 

716,696

1,081,085

Gain on sale of assets, net

(4,425,246)

–

Non-cash loss on extinguishment of debt

13,264

3,806,513

Loss on impairment of assets

4,378,858

–

Reserve for uncollectible loan receivables

3,474,989

323,639

Accretion of earn-out provision for previously
acquired rental properties

200,177

66,726

Changes in assets and liabilities:



Tenant receivables

(3,834,167)

(4,266,191)

Other assets 

(2,867,646)

2,562,218

Accounts payable and accrued expenses

2,876,375

8,632,062

Tenant security deposits and other liabilities 

(1,013,251)

2,070,883

Net cash provided by operating activities 

18,629,090

33,222,582

Investing activities



Purchase of rental properties 

(108,511,206)

(65,919,101)

Sale of rental properties

30,542,644

–

Capital improvements and other developments

(20,724,550)

(11,109,860)

Loan receivables (funded to) received from others, net

(231,314)

5,447,017

Net cash used in investing activities 

(98,924,426)

(71,581,944)




Financing activities



Borrowings of debt 

$   191,041,094

$     313,930,747

Repayment of debt 

(151,224,602)

(242,987,966)

Payment of financing costs

(5,120,288)

(9,116,952)

Capital contributions

75,000,000

10,000,000

Deferred contribution

(35,000,000)

–

Cash distributions to partners

(8,520,335)

(9,994,770)

Cash dividends to stockholders

(13,699,897)

(11,762,345)

Net cash provided by financing activities 

52,475,972

50,068,714

Net  (decrease) increase in cash and cash equivalents

(27,819,364)

11,709,352

Cash and cash equivalents:



Beginning of period

40,862,023

13,029,474

End of period

$     13,042,659

$       24,738,826

Supplemental cash flow information



Cash paid for interest

$     21,795,034

$       11,039,343

Supplemental disclosure of noncash activity



Accrued dividends payable to stockholders

$       9,608,040

$         7,448,746

Accrued distributions payable to partners

$       4,003,548

$         4,843,773

Earn-out accrual and addition to rental properties

$                     –

$         3,332,745

Write-off of deferred rent receivable

$          567,745

$         3,281,374

Write-off of deferred financing costs, net

$            13,264

$         3,806,513

Assumed Debt

$     11,459,794

$                       –

Supplemental Information and Reconciliation of Financial Measures

We use financial measures in this release that are derived on the basis of methodologies other than in accordance with GAAP. We derive these measures as follows:

  • EBITDA represents net income before interest expense (net), taxes, depreciation and amortization of deferred financing costs.
  • Adjusted EBITDA represents EBITDA before stock-based compensation, offering costs, indemnity expense, acquisition transaction costs, loss on impairment of assets, loss on extinguishment of debt, deferred rent write-offs, change in fair value of derivatives, gain on sale of assets (net), and discontinued operations.
  • The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net), impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to our financial statements results in FFO representing net income before depreciation, impairments and gain on sale of assets.
  • Normalized FFO represents FFO before reserves for uncollectible loan receivables, offering costs, indemnity expense, loss on extinguishment of debt and acquisition transaction costs.

Our management uses FFO, Normalized FFO, EBITDA and Adjusted EBITDA as important supplemental measures of our operating performance and liquidity. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. The term FFO was designed by the real estate industry to address this issue and as an indicator of our ability to incur and service debt. Because FFO and Normalized FFO exclude depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items and because EBITDA and Adjusted EBITDA exclude certain non-cash charges and adjustments and amounts spent on interest and taxes, they provide our management with performance measures that, when compared year over year or with other real estate investment trusts, or REITs, reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and, with respect to FFO and Normalized FFO, interest costs, in each case providing perspective not immediately apparent from net income. In addition, we believe that FFO, Normalized FFO, EBITDA and Adjusted EBITDA are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.

We offer these measures to assist the users of our financial statements in assessing our financial performance and liquidity under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measure determined in accordance with GAAP, nor are they indicative of funds available to fund our cash needs, including our ability to make payments on our indebtedness. In addition, our calculations of these measures are not necessarily comparable to similar measures as calculated by other companies that do not use the same definition or implementation guidelines or interpret the standards differently from us. Investors should not rely on these measures as a substitute for any GAAP measure, including net income or revenues.

In addition to these non-GAAP financial measures, we present certain statistics in this release regarding our portfolio of properties. These statistics include EBITDAR coverage, EBITDARM coverage, Portfolio Occupancy and Quality Mix, which are derived as follows:

  • EBITDAR coverage represents EBITDAR, which we define as earnings before interest, taxes, depreciation, amortization and rent expense, of our operators for the applicable period, divided by the rent paid to us by our operators during such period.
  • EBITDARM coverage represents EBITDARM, which we define as earnings before interest, taxes, depreciation, amortization, rent expense and management fees charged by the operator, of our operators for the applicable period, divided by the rent paid to us by our operators during such period.
  • Portfolio Occupancy represents the average daily number of beds at our properties that are occupied during the applicable period divided by the total number of beds at our properties that are available for use during the applicable period.
  • Quality Mix represents total revenues from all payor sources, excluding Medicaid revenues, at our properties divided by the total revenue at our properties for the applicable period.

We derive these statistics from reports that we receive from our operators pursuant to our triple-net leases. As a result, our portfolio statistics typically lag our own financial statements by approximately one quarter. In order to determine EBITDAR and EBITDARM coverage for the period presented, EBITDAR and EBITDARM coverage is stated only with respect to properties owned by us and operated (not under construction) for the portion of the period owned and excludes assets held for sale. Accordingly, EBITDAR and EBITDARM coverage for the twelve months ended March 31, 2012 included 205 of the 235 properties in our portfolio as of March 31, 2012.

Aviv REIT, Inc.

($'s)


3 Months Ended



3 Months Ended


6 Months Ended

6 Months Ended


6/30/2012



6/30/2011


6/30/2012

6/30/2011

EBITDA








Net income

$3,612,598



$7,002,108


$9,628,900

$8,718,557

Adjusted For:







-

Interest expense, net 

11,913,724



9,347,345


23,091,313

16,900,271

Depreciation and amortization

6,779,449



5,030,061


12,777,022

9,676,685

Amortization of deferred financing costs

919,856



648,419


1,693,235

1,325,411

EBITDA

23,225,627



22,027,933


47,190,470

36,620,924

















Adjusted EBITDA








EBITDA

23,225,627



22,027,933


47,190,470

36,620,924

Adjusted for:








Non-cash stock-based compensation 

472,500



494,640


716,696

1,081,085

Indemnity expense

350,000



143,719


355,596

143,719

Acquisition transaction costs

664,451



304,308


989,040

567,637

Loss on impairment of assets

3,679,657



-


4,378,858

-

Loss on extinguishment of debt

-



663,505


-

3,806,513

Gain on sale of assets, net

(4,425,246)



-


(4,425,246)

-

Reserve for uncollectible loan receivables

3,374,637



252,478


3,474,989

409,795

Write-off of deferred rents

509,476



254,407


567,745

3,281,374

Adjusted EBITDA

27,851,102



24,140,990


53,248,148

45,911,047

















FFO








Net Income

3,612,598



7,002,108


9,628,900

8,718,557

Adjusted For:








Depreciation and amortization

6,779,449



5,030,061


12,777,022

9,676,685

Loss on impairment of assets

3,679,657



-


4,378,858

-

Gain on sale of assets, net

(4,425,246)



-


(4,425,246)

-

FFO

9,646,458



12,032,169


22,359,534

18,395,242

















Normalized FFO








FFO

9,646,458



12,032,169


22,359,534

18,395,242

Adjusted For:








Loss on extinguishment of debt

-



663,505


-

3,806,513

Reserve for uncollectible loan receivables

3,374,637



252,478


3,474,989

409,795

Indemnity expense

350,000



143,719


355,596

143,719

Acquisition transaction costs

664,451



304,308


989,040

567,637

Normalized FFO

14,035,546



13,396,179


27,179,159

23,322,906

















General & Administrative Expense
















General & administrative expense

3,419,101



2,044,464


7,134,631

4,124,431

Indemnity expense

350,000



143,719


355,596

143,719

Acquisition transaction costs

664,451



304,308


989,040

567,637

Reserve for uncollectible loan receivables

3,374,637



252,478


3,474,989

409,795

Non-cash stock based compensation

472,500



494,640


716,696

1,081,085

Total general & administrative expense

8,280,689



3,239,609


12,670,952

6,326,667

















Balance Sheet Metrics

As of 6/30/2012





As of 3/31/2012










Cash & cash equivalents

13,042,659





50,319,083










Debt (1)








  Secured - Term Loan

200,195,362





195,901,715


  Secured - 2016

  Revolver

26,368,589





12,118,589


  Secured - Other

19,096,893





7,662,582


  Unsecured Notes

400,000,000





400,000,000


Total Debt

645,660,844





615,682,886










Total Assets (2)

1,148,334,507





1,145,342,141


Total Undepreciated Book Value  of Property

1,025,783,013





949,679,432


















Total Unencumbered Assets (2)

643,157,685





675,300,129


Unencumbered Assets / Unsecured Debt (2)

160.8%





168.8%



(1) Debt is presented exclusive of debt premiums.

(2) Calculated per bond covenant definitions.


Portfolio Information
















Rent Concentration by Operator




No.


% Total



Operator



Properties


Rents (3)











Daybreak Partners, LLC



47


15.8%



Saber Health Group



25


14.3%



EmpRes



18


10.4%



Sun Mar Healthcare



13


7.4%



Benchmark



15


5.9%



All Others (31 Operators)



131


46.2%



Total



249


100.0%










(3) Total rent represents the rent under existing leases net of property dispositions as of June 30, 2012.









Rent Concentration by State




No.


% Total



State



Properties


Rents (4)



Texas



58


19.0%



California



32


16.8%



Ohio



17


10.6%



Arkansas



11


6.6%



Missouri



15


5.9%



All Others (21 States)



116


41.1%



Total



249


100.0%










(4) Total rent represents the rent under existing leases net of property dispositions as of June 30, 2012.









Rent Coverage








(for 12 months ended March 31, 2012)









EBITDAR



1.5 x





EBITDARM



2.0 x













Occupancy








(for 12 months ended March 31, 2012)









Occupancy



74.5%




















Quality Mix








(for 12 months ended March 31, 2012)









Quality Mix



44.7%




















SOURCE Aviv REIT, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.