Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Aviv REIT Reports Third Quarter 2014 Results

$403 MILLION OF ACQUISITIONS YEAR-TO-DATE


News provided by

Aviv REIT, Inc.

Oct 31, 2014, 06:00 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, Oct. 31, 2014 /PRNewswire/ -- Aviv REIT, Inc. (NYSE: AVIV) today reported results for the third quarter ended September 30, 2014. All per share results are reported on a fully diluted basis.

Q3 Highlights

Continue Reading
Aviv REIT, Inc.
Aviv REIT, Inc.

  • $194.1 million of acquisitions
    • $99.8 million of SNF acquisitions at a blended initial cash yield of 9.2%
    • $82.0 million of ALF acquisitions at a blended initial cash yield of 8.0%
    • $12.3 million acquisition for land and entitlements for future identified new construction ALFs
  • Invested $24.6 million for property reinvestment and new construction
  • AFFO of $28.8 million, or $0.47 per share, a 9% increase over Q3 2013
  • Adjusted EBITDA of $43.0 million, a 33% increase over Q3 2013
  • Sold five properties for $0.8 million recording a net GAAP loss of $2.5 million

Q4 Quarter-to-date Highlights

  • $33.1 million of acquisitions
    • $4.6 million acquisition of one SNF at an initial cash yield of 10.0%
    • $28.5 million related acquisitions of two SNFs at an initial cash yield of 9.0%

Craig M. Bernfield, Aviv's Chairman and Chief Executive Officer, said, "We are pleased with our third quarter performance.  We have produced a significant volume of attractive investments, completing over $440 million year-to-date, already the most we have ever closed in a calendar year, significantly exceeding the $239 million of investments we completed in 2013.  These investments include approximately $400 million of acquisitions and approximately $40 million of reinvestment and new construction projects, which are key to our commitment to owning high quality properties across our portfolio. We continue to acquire high-quality SNFs and ALFs with knowledgeable and experienced operators at attractive valuations, cash yields and coverages, all consistent with our track record. We are working on a number of identified acquisitions and other investments that we expect to close prior to year-end or in early 2015.  We believe that we are in a great position to continue to grow given our operator relationships, market presence, liquidity, access to capital and cost of capital."

Third Quarter 2014 Results

AFFO for the quarter ended September 30, 2014 was $28.8 million, or $0.47 per share, compared to $21.8 million, or $0.43 per share, for the quarter ended September 30, 2013, an increase of 9% per share. The growth in AFFO per share was driven primarily by the Company's strong acquisition activity offset by the additional shares of common stock issued during the second quarter of 2014.

Adjusted EBITDA for the quarter ended September 30, 2014 was $43.0 million, compared to $32.4 million for the quarter ended September 30, 2013, an increase of 33%. Net income for the quarter ended September 30, 2014 was $12.0 million, or $0.20 per share, compared to $10.1 million, or $0.20 per share, for the quarter ended September 30, 2013.

Nine Months 2014 Results

AFFO for the nine months ended September 30, 2014 was $78.3 million, or $1.37 per share, compared to $58.6 million, or $1.28 per share, for the nine months ended September 30, 2013, an increase of 7%. The growth in AFFO per share was driven primarily by the Company's strong acquisition activity.

Adjusted EBITDA for the nine months ended September 30, 2014 was $120.2 million, compared to $95.2 million for the nine months ended September 30, 2013, an increase of 26%. Net income for the nine months ended September 30, 2014 was $32.0 million, or $0.56 per share, compared to $12.0 million, or $0.26 per share, for the nine months ended September 30, 2013.

Portfolio Update

Acquisitions:

During the third quarter, the Company completed four transactions acquiring 12 properties and two land parcels in 4 states with 3 operators for $194.1 million, comprised of the following:

  • Three SNFs in Missouri for $16.2 million triple-net leased to existing operator Diversicare at an initial cash yield of 10.0%.
  • Two ALFs and one SNF in Massachusetts for $82.0 million triple-net leased to existing operator Maplewood Senior Living, an operator of 12 facilities in three states, at an initial cash yield of 8.0%.
  • Two land parcels and entitlements for $12.3 million for future identified new construction ALFs.
  • Four post-acute and long-term care SNFs in Washington, an ALF in Washington and a campus in Idaho, which includes a SNF and an ALF, for a total price of $83.6 million.  The SNF and ALF properties are triple-net leased to existing Aviv operator EmpRes at a blended initial cash yield of 9.0%.

During the fourth quarter, the Company completed two transactions acquiring three properties for $33.1 million.

Year-to-date, the Company has completed 18 transactions acquiring 41 properties in 10 states with 9 operators for $403 million at a blended initial cash yield of 9.3%. The Company has also invested $40.6 million through September 30, 2014 for property reinvestment and new construction.

Dispositions:

During the third quarter, the Company sold five properties for $763,000 recording a net GAAP loss of $2.5 million or $0.04 per share.  These five properties were previously closed in conjunction with each local existing operator agreeing to continue to pay the remaining contractual rent owed of approximately $6.9 million under the cross-defaulted existing triple-net lease. The Company also recorded an impairment charge of $1.5 million in the third quarter on a property held for sale and expected to sell in the fourth quarter.

Year-to-date, the Company sold seven properties for $1.4 million recording $0.9 million of impairments and a net GAAP loss of $2.5 million related to such sales.  Five of the seven properties were previously closed in conjunction with each local existing operator agreeing to continue to pay the remaining contractual rent owed of approximately $6.9 million under the cross-defaulted existing triple-net lease.

Balance Sheet and Liquidity

As of September 30, 2014, the Company had $16 million of cash, $425 million of availability on its $600 million unsecured credit facility and a net debt to Adjusted EBITDA ratio of 4.8.  As of today, the Company has $220 million outstanding under its credit facility.

Dividends

On July 29, 2014, the Company announced that its Board of Directors declared a dividend for the third quarter of $0.36 per share. The dividend was paid in cash on October 10, 2014 to stockholders of record on September 26, 2014.

Full Year 2014 AFFO Guidance

The Company is reaffirming its AFFO guidance range of $1.89 to $1.93 per share for the full year 2014. The details underlying this guidance can be found on page 17 of this earnings release and supplemental information.

Conference Call and Webcast Information

In a separate press release issued today, Aviv announced that it has entered into a definitive agreement to merge with Omega Healthcare Investors, Inc.

In lieu of Aviv's previously scheduled call to discuss third quarter earnings, Omega and Aviv will hold a joint conference call to discuss this transaction at 8:30 a.m. Eastern Time (7:30 a.m. Central Time). The conference call is being webcast and can be accessed at Omega's website at www.omegahealthcare.com and at Aviv's website at www.avivreit.com or by dialing (877) 511-2891 for those within the United States. The Canadian toll-free dial-in number is (855) 669-9657. All other international participants can use the dial-in number (412) 902-4140. Ask the operator to be connected to the "Omega Healthcare Investors, Inc. and Aviv REIT, Inc. Merger Call". A replay of the webcast will be available at approximately 11:30 a.m. Eastern Time today on Omega and Aviv's websites or by calling (877) 344-7529, passcode 10055663. The webcast will be archived for 30 days.

About Aviv

Aviv REIT, Inc., based in Chicago, is a real estate investment trust that specializes in owning post-acute and long-term care SNFs and other healthcare properties. Aviv is one of the largest owners of SNFs in the United States and has been in the business for over 30 years. As of today, the Company owns 316 properties that are triple-net leased to 38 operators in 29 states.

For more information about the Company and the proposed merger transaction, please visit our website at www.avivreit.com or contact: Craig M. Bernfield, Chairman & Chief Executive Officer at 312-855-0930.

Forward-Looking Statements

The information presented herein includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements provide our current expectations or forecasts of future events. Forward-looking statements include statements about our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements that are not historical facts. Examples of forward-looking statements include all statements regarding our expected future financial position, results of operations, cash flows, liquidity, business strategy, projected growth opportunities and potential acquisitions and plans, objectives of management for future operations and completion of the proposed merger transaction. You can identify forward-looking statements by their use of forward-looking words, such as "may," "will," "anticipate," "expect," "believe," "estimate," "intend," "plan," "should," "seek" or comparable terms, or the negative use of those words, but the absence of these words does not necessarily mean that a statement is not forward-looking.

These forward-looking statements are made based on our current expectations and beliefs concerning future events affecting us and are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed in or implied by these forward-looking statements. Important factors, risks and uncertainties that could cause actual results to differ materially from our expectations include those disclosed under Part I, Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2013, Part II, Item 1A, "Risk Factors" in our Quarterly Report on Form 10-Q for the period ended March 31, 2014 and elsewhere in filings made by us with the Securities and Exchange Commission (SEC). These factors include, among others: uncertainties relating to the operations of our operators, including those relating to reimbursement by government and other third-party payors, compliance with regulatory requirements and occupancy levels; our ability to successfully engage in strategic acquisitions and investments; competition in the acquisition and ownership of healthcare properties; our ability to monitor our portfolio; environmental liabilities associated with our properties; our ability to re-lease or sell any of our properties; the availability and cost of capital;  changes in interest rates; the amount and yield of any additional investments; changes in tax laws and regulations affecting real estate investment trusts (REITs); our ability to maintain our status as a REIT; and the other factors relating to the proposed merger transaction set forth in the press release relating to the proposed merger transaction issued on the date hereof.

There may be additional risks of which we are presently unaware or that we currently deem immaterial. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date as of which such statements are made. Forward-looking statements are not guarantees of future performance. Except as required by law, we do not undertake any responsibility to release publicly any revisions to these forward-looking statements to take into account events or circumstances that occur after the date as of which such statements are made or to update you on the occurrence of any unanticipated events which may cause actual results to differ from those expressed or implied by the forward-looking statements contained herein.

Additional Information about the Proposed Transaction and Where to Find It

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any proxy, vote or approval.  In connection with the proposed transaction, Omega and Aviv expect to prepare and file with the SEC a registration statement on Form S-4 containing a joint proxy statement/prospectus and other documents with respect to Omega's proposed acquisition of Aviv.  INVESTORS ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO) AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.

Investors may obtain free copies of the registration statement, the joint proxy statement/prospectus and other relevant documents filed by Omega and Aviv with the SEC (if and when they become available) through the website maintained by the SEC at www.sec.gov.  Copies of the documents filed by Omega with the SEC will also be available free of charge on Omega's website at www.omegahealthcare.com and copies of the documents filed by Aviv with the SEC are available free of charge on Aviv's website at www.avivreit.com.

Omega, Aviv and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Omega's and Aviv's shareholders in respect of the proposed transaction.  Information regarding Omega's directors and executive officers can be found in Omega's definitive proxy statement filed with the SEC on April 29, 2014.  Information regarding Aviv's directors and executive officers can be found in Aviv's definitive proxy statement filed with the SEC on April 15, 2014.  Additional information regarding the interests of such potential participants will be included in the joint proxy statement/prospectus and other relevant documents filed with the SEC in connection with the proposed transaction if and when they become available.  These documents are available free of charge on the SEC's website and from Omega and Aviv, as applicable, using the sources indicated above.

Aviv REIT, Inc.

Consolidated Statements of Operations

(unaudited, in thousands except share and per share data)










Three Months Ended September 30,


Nine Months Ended September 30,


2014


2013


2014


2013

Revenues








Rental income

$             46,079


$             31,693


$           127,941


$             99,206

Interest on loans and financing lease

1,101


1,131


3,263


3,272

Interest and other income 

191


49


1,232


128

Total revenues 

47,371


32,873


132,436


102,606









Expenses








Interest expense incurred

12,376


8,577


36,489


29,599

Amortization of deferred financing costs

988


810


2,944


2,516

Depreciation and amortization

11,522


8,302


31,470


24,399

General and administrative

5,296


4,041


16,960


21,150

Transaction costs

1,220


1,036


3,813


1,906

Loss on impairment 

1,479


–


2,341


–

Reserve for uncollectible loans and other receivables

9


27


3,509


57

Loss (gain) on sale of assets, net

2,445


13


2,458


(26)

Loss on extinguishment of debt

–


–


501


10,974

Total expenses

35,336


22,806


100,485


90,575

Net income

12,035


10,067


31,951


12,031

Net income allocable to noncontrolling interests - operating partnership

(2,344)


(2,446)


(6,662)


(3,236)

Net income allocable to common stockholders

$               9,691


$               7,621


$             25,289


$               8,795









Earnings per common share:








Basic:








Net income allocable to common stockholders

$                 0.21


$                 0.20


$                 0.58


$                 0.27

Diluted:








Net income allocable to common stockholders

$                 0.20


$                 0.20


$                 0.56


$                 0.26









Weighted average common shares outstanding:








Basic

47,213,612


37,271,714


43,576,705


32,408,843

Diluted

60,967,867


50,838,529


57,127,784


42,101,077









Dividends declared per common share

$                 0.36


$                 0.36


$                 1.08


$               0.744

Aviv REIT, Inc.

Reconciliations of Net Income to EBITDA and Adjusted EBITDA1

(unaudited, in thousands)










Three Months Ended September 30,


Nine Months Ended September 30,


2014


2013


2014


2013

Net income

$             12,035


$             10,067


$             31,951


$             12,031

Interest expense, net 

12,376


8,577


36,488


29,598

Amortization of deferred financing costs

988


810


2,944


2,516

Depreciation and amortization

11,522


8,302


31,470


24,399

EBITDA

36,921


27,756


102,853


68,544









Loss on impairment

1,479


-


2,341


-

Loss (gain) on sale of assets, net

2,445


13


2,458


(26)

Transaction costs

1,220


1,210


3,813


1,906

Write-off of straight-line rents

-


2,887


1,380


2,887

Non-cash stock-based compensation 

970


535


3,602


10,930

Loss on extinguishment of debt

-


-


501


10,974

Reserve for uncollectible loan receivables

-


-


3,211


11

Adjusted EBITDA

$           43,035


$           32,401


$         120,159


$           95,226









(1) See definitions and footnotes on pages 18 and 19









Aviv REIT, Inc.

Reconciliations of Net Income to FFO, Normalized FFO and AFFO1

(unaudited, in thousands except per share data)










Three Months Ended September 30,


Nine Months Ended September 30,


2014


2013


2014


2013

Net income

$             12,035


$             10,067


$             31,951


$             12,031

Depreciation and amortization

11,522


8,302


31,470


24,399

Loss on impairment

1,479


-


2,341


-

Loss (gain) on sale of assets, net

2,445


13


2,458


(26)

FFO

27,481


18,382


68,220


36,404









Loss on extinguishment of debt

-


-


501


10,974

Reserve for uncollectible loan receivables

-


-


3,211


11

Transaction costs

1,220


1,210


3,813


1,906

Normalized FFO

28,701


19,592


75,745


49,295









Amortization of deferred financing costs

988


810


2,944


2,516

Non-cash stock-based compensation

970


535


3,602


10,930

Straight-line rental income, net

(1,727)


1,227


(3,420)


(2,998)

Rental income from intangible amortization, net

(132)


(365)


(539)


(1,097)

AFFO

$           28,800


$           21,799


$           78,332


$           58,646









Weighted average common shares and units outstanding, basic

58,633


49,210


55,055


44,347

Weighted average common shares and units outstanding, diluted

60,968


50,839


57,128


45,818









AFFO per share and unit, basic

$0.49


$0.44


$1.42


$1.32

AFFO per share and unit, diluted

$0.47


$0.43


$1.37


$1.28









(1) See definitions and footnotes on pages 18 and 19

Aviv REIT, Inc.

Consolidated Balance Sheets

(unaudited, in thousands except share data)






September 30,


December 31, 


2014


2013

Assets




Income producing property




Land 

$                         171,098


$                         138,150

Buildings and improvements 

1,498,117


1,138,173

Assets under direct financing leases 

11,262


11,175


1,680,477


1,287,498

Less accumulated depreciation

(175,983)


(147,302)

Construction in progress and land held for development

34,421


23,292

Net real estate 

1,538,915


1,163,488

Cash and cash equivalents 

15,834


50,764

Straight-line rent receivable, net

44,000


40,580

Tenant receivables, net

2,011


1,647

Deferred finance costs, net 

17,651


16,643

Loan receivables, net

43,272


41,686

Other assets 

15,805


15,625

Total assets

$                      1,677,488


$                      1,330,433





Liabilities and equity




Secured loan

$                           13,478


$                           13,654

Unsecured notes payable

652,410


652,752

Line of credit

175,000


20,000

Accrued interest payable

10,903


15,284

Dividends and distributions payable

21,078


17,694

Accounts payable and accrued expenses 

11,894


10,555

Tenant security and escrow deposits 

24,066


21,586

Other liabilities

10,419


10,463

Total liabilities 

919,248


761,988

Equity:




Stockholders' equity




Common stock (par value $0.01; 47,216,963 and 37,593,910




shares issued and outstanding, as of September 30, 2014




 and December 31, 2013, respectively) 

472


376

Additional paid-in-capital

722,030


523,658

Accumulated deficit

(112,119)


(89,742)

Total stockholders' equity

610,383


434,292

Noncontrolling interests - operating partnership

147,857


134,153

Total equity

758,240


568,445

Total liabilities and equity

$                      1,677,488


$                      1,330,433

Aviv REIT, Inc.

Consolidated Statements of Cash Flows

(unaudited, in thousands)






Nine Months Ended September 30,


2014


2013

Operating activities




Net income

$                    31,951


$                    12,031

Adjustments to reconcile net income to net cash provided by




operating activities:




Depreciation and amortization

31,470


24,399

Amortization of deferred financing costs

2,944


2,516

Accretion of debt premium

(401)


(377)

Straight-line rental income, net

(3,420)


(2,998)

Rental income from intangible amortization, net 

(539)


(1,097)

Non-cash stock-based compensation 

3,602


10,930

Loss (gain) on sale of assets, net

2,458


(26)

Non-cash loss on extinguishment of debt

494


5,161

Loss on impairment

2,341


–

Reserve for uncollectible loan and other receivables

3,509


57

Changes in assets and liabilities:




Tenant receivables

(662)


(3,785)

Other assets 

(545)


1,058

Accounts payable and accrued expenses

(6,395)


(9,468)

Tenant security deposits and other liabilities 

3,281


(2,006)

Net cash provided by operating activities 

70,088


36,395





Investing activities




Purchase of real estate

(368,870)


(38,076)

Proceeds from sales of real estate , net

1,337


4,842

Capital improvements

(10,293)


(9,909)

Development projects

(30,316)


(14,380)

Loan receivables received from others

7,613


3,222

Loan receivables funded to others

(12,410)


(2,707)

Net cash used in investing activities 

(412,939)


(57,008)

Aviv REIT, Inc.

Consolidated Statements of Cash Flows (continued)

(unaudited, in thousands)






Nine Months Ended September 30,


2014


2013

Financing activities




Borrowings of debt 

$                  283,000


$                  160,000

Repayment of debt 

(128,117)


(353,203)

Payment of financing costs

(4,588)


(5,290)

Capital contributions

60


425

Proceeds from issuance of common stock

221,720


303,600

Cost of raising capital

(10,551)


(25,380)

Shares issued for settlement of vested stock and exercised stock options, net

3,053


–

Cash distributions to partners

(12,449)


(16,276)

Cash dividends to stockholders

(44,207)


(48,907)

Net cash provided by financing activities 

307,921


14,969

Net decrease in cash and cash equivalents

(34,930)


(5,644)

Cash and cash equivalents:




Beginning of period

50,764


17,876

End of period

$                    15,834


$                    12,232









Supplemental cash flow information




Cash paid for interest

$                    41,728


$                    39,645





Supplemental disclosure of noncash activity




Accrued dividends payable to stockholders

$                    17,009


$                            –

Accrued distributions payable to partners

$                      4,069


$                            –

Write-off of straight-line rent receivable

$                      1,380


$                      2,887

Write-off of deferred financing costs, net

$                         501


$                      5,161

Aviv REIT, Inc.

Portfolio Summary1
















Portfolio Composition











Annualized







Property


Number of 


Square


Investment


Cash


% of



Property Type


Count


Beds


Feet


(GBV)


Rent


Total Rent


















Skilled Nursing


260


23,937


9,243


$    1,359,715


$    157,450


84.3%



Senior Housing


32


2,387


1,573


263,038


23,550


12.6%



Other Healthcare Properties


21


196


218


57,724


5,766


3.1%


















Total


313


26,520


11,034


$    1,680,477


$    186,766


100.0%

































Portfolio Performance



EBITDARM


EBITDAR




Facility Revenue Mix


EBITDAR

Core Portfolio


Coverage


Coverage


Occupancy


Private Pay


Medicare


Medicaid


Margin
















Skilled Nursing


1.80x


1.40x


77.8%


20.3%


24.5%


55.2%


14.0%

Senior Housing


1.26x


1.07x


78.8%


85.0%


4.4%


10.7%


23.5%

Other Healthcare Properties


7.00x


6.26x


86.9%


93.4%


6.6%


0.0%


34.0%
















Total


1.84x


1.45x


78.0%


25.2%


23.2%


51.7%


15.0%































State Diversification





Investment


Annualized Rent







State


Properties


(GBV)


$


%






















Texas                                   

67


$    288,900


$      34,215


18.3%







California                              

39


182,048


20,999


11.2%







Ohio


27


192,979


20,953


11.2%







Washington


15


122,325


10,396


5.6%







Massachusetts


10


88,118


9,837


5.3%







Pennsylvania


10


79,654


9,361


5.0%







Missouri


18


93,030


9,307


5.0%







Connecticut


6


83,463


9,236


4.9%







Kentucky


10


60,109


6,545


3.5%







Arkansas


10


54,517


5,915


3.2%







Other 19 States


101


435,334


50,002


26.8%









313


$ 1,680,477


$    186,766


100.0%





































Operator Diversification



Properties


Investment


Annualized Rent





Operator (Location)


Aviv


Total


(GBV)


$


%


States


















Daybreak (Denton, TX)


51


69


$    166,339


$        22,013


11.8%


2



Saber (Bedford Heights, OH)


30


79


185,908


21,320


11.4%


6



EmpRes (Vancouver, WA)


23


49


196,256


20,333


10.9%


6



Maplewood (Westport, CT)


12


12


176,632


16,632


8.9%


3



Fundamental (Sparks, MD)


17


75


148,754


14,310


7.7%


8



Preferred Care (Plano, TX)


17


111


68,982


10,701


5.7%


12



Sun Mar (Brea, CA)


13


25


71,122


9,121


4.9%


1



Diversicare (Brentwood, TN)


12


52


90,521


9,094


4.9%


9



Providence (National City, CA)

10


13


48,350


5,258


2.8%


2



Deseret (Bountiful, UT)


17


28


37,623


4,941


2.6%


5



Other 28 Operators


111


402


489,990


53,045


28.4%







313


915


$ 1,680,477


$       186,766


100.0%



































(1)  Dollars and square feet in thousands. Data as of September 30, 2014.  Coverage, occupancy, margin and revenue mix information is provided on a trailing twelve month basis through June 30, 2014. Annualized cash rent for leases in place as of September 30, 2014 and includes income from a deferred financing lease.  Totals may not add due to rounding.

Aviv REIT, Inc.

Portfolio Summary






















State Occupancy1









Aviv


State



State


Occupancy


Average


Variance








Texas                                   


72.9%


72.2%


0.7%

California                              


91.5%


85.0%


6.5%

Ohio


76.1%


84.2%


(8.1%)

Washington


85.1%


80.5%


4.6%

Massachusetts


90.7%


86.9%


3.8%

Pennsylvania


85.4%


90.2%


(4.8%)

Missouri


70.6%


71.7%


(1.1%)

Connecticut


98.2%


NA


NA

Kentucky


83.9%


87.6%


(3.7%)

Arkansas


71.8%


71.4%


0.4%















Lease Maturity Schedule2









Number of


% of



Year


Properties


Total Rent










2014


0


0.0%



2015


4


0.9%



2016


3


1.3%



2017


16


3.1%



2018


29


9.8%



Thereafter


258


84.9%



Total


310


100.0%
























(1)  Occupancy information as of June 30, 2014. State occupancy represents nursing facility occupancies per American Health Care Association.  Aviv only has assisted living properties in Connecticut.

(2) Excludes three development properties with rent start dates in the future.


















Aviv REIT, Inc.

















Portfolio Summary as of September 30, 2014

Aviv REIT, Inc.

Investment Activity as of September 30, 2014

(in thousands)














































2014 Property Reinvestment and New Construction



















Property


New











Period


Reinvestment


Construction


Total
























Third quarter


$       5,027


$   19,597


$      24,624









Second quarter


3,422


5,023


8,445









First quarter


1,844


5,696


7,540















$      40,609







































New Construction Projects








Expected


Construction in


Remaining


Total





Property




Opening


Progress at


Costs to


Expected


Expected

Operator - Location


Type


Beds


Date


9/30/2014


be Spent


Cost


Yield
















Maplewood - Bethel, CT


ALF


80


Q1 2015


$    16,550


$         3,715


$    20,265


9.5%

Care Meridian - numerous locations







628


3,084


3,712


9.5%

Misc - other








1,540


1,840


3,380



Property Investment - numerous locations

-


-


-


15,703


−


15,703


-
















Total








$    34,421


$         8,639


$    43,060

































2014 Acquisitions













Initial



Period


Property Type


Location


Beds


Amount


Cash Yield


















Third quarter1


SNF, ALF


2 states


1,420


$      181,800


8.7%



Second quarter


SNF


4 states


1,110


82,650


9.8%



First quarter


SNF, ALF, ILF


4 states


1,497


104,420


10.0%



Total








4,027


$      368,870


9.3%

































(1)  Excludes $12.3 million paid for two land parcels and entitlements for the construction of two ALFs and a 50-unit expansion to an existing ALF.



Aviv REIT, Inc.

Debt Summary and Capitalization as of September 30, 2014



















Debt Maturities



Senior Unsecured




Mortgage


Total

Year


Notes


Line of Credit


Debt


Debt










2014


$                          -


$                          -


$                        40


$                        40

2015


-


-


165


165

2016


-


-


174


174

2017


-


-


183


183

2018


-


175,000


192


175,192

Thereafter


650,000


-


10,367


660,367

Subtotal


650,000


175,000


11,121


836,121

(Discounts) and premiums, net


2,410


-


2,357


4,767

Total debt


$                652,410


$                175,000


$                  13,478


$                840,888










Weighted average interest rate








6.0%










Weighted average maturity in years








5.4



















Fixed and Floating Rate Debt












Amount


% of Total





Fixed rate debt









Senior unsecured notes


$                652,410


77.6%





Mortgage debt


13,478


1.6%





Total fixed rate debt


665,888


79.2%














Floating rate debt









Revolver


175,000


20.8%














Total debt


$                840,888


100.0%























Covenants for Senior Unsecured Notes1










Covenant


Requirement


Q3 2014


Q4 2013












Total debt / total assets


No greater than 60%


45%


46%



Secured debt / total assets


No greater than 40%


1%


2%



Interest coverage


No less than 2.00x


3.20x


3.16x



Unencumbered assets / unsecured debt


No less than 150%


212%


185%





















Total Market Capitalization



Shares/units


9/30/2014







Outstanding


Closing Price


Value












Common stock and OP units


58,665


$26.35


$              1,545,823



Total debt






840,888



Total market capitalization






$              2,386,710





















Dollars and shares/units in thousands



(1)  Covenants are calculated in accordance with the indenture governing the senior unsecured notes.

Aviv REIT, Inc.

Common Share and OP Unit

Weighted Average Amounts Outstanding
























YTD


YTD







Q3 2014


Q3 2013


Q3 2014


Q3 2013

Weighted Average Amounts Outstanding for EPS Purposes:





















Common shares - basic




47,213,612


37,271,714


43,576,705


32,408,843

Effect of dilutive securities:











OP units





11,419,777


11,938,420


11,478,543


8,221,330

Stock options





2,155,075


1,599,302


1,953,632


1,454,735

Restricted stock units




179,403


29,093


118,904


16,169

Total common shares - diluted




60,967,867


50,838,529


57,127,784


42,101,077



























Weighted Average Amounts Outstanding for FFO,








Normalized FFO and AFFO Purposes:























Common shares - basic




47,213,612


37,271,714


43,576,705


32,408,843

OP units






11,419,777


11,938,420


11,478,543


11,938,420

Total common shares and OP units



58,633,389


49,210,134


55,055,248


44,347,263

Effect of dilutive securities:











Stock options





2,155,075


1,599,302


1,953,632


1,454,735

Restricted stock units




179,403


29,093


118,904


16,169

Total common shares and units - diluted



60,967,867


50,838,529


57,127,784


45,818,167



























Period Ending Amounts Outstanding:










Common shares (includes restricted stock)



47,248,463


37,319,023





OP units






11,416,426


11,938,420





Total common shares and units




58,664,889


49,257,443





Aviv REIT, Inc.
2014 Guidance














Expected 2014







Per Share

Per diluted common share:







Net income





$0.86

-

$0.90


Depreciation and amortization



0.75


Loss on impairment




0.04


Loss on sale of assets, net



0.04

FFO





$1.69

-

$1.73


Loss on extinguishment of debt



0.01


Reserve for uncollectible loan receivables


0.06


Transaction costs




0.07

Normalized FFO




$1.83

-

$1.87


Amortization of deferred financing costs


0.07


Non-cash stock-based compensation


0.08


Straight-line rental income, net



(0.08)


Rental income from intangible amortization, net


(0.01)

AFFO





$1.89

-

$1.93










Weighted average common shares and units - diluted

58.2 million

 

Aviv REIT, Inc.
Definitions and Footnotes

EBITDARM Coverage:  Represents EBITDARM, which the Company defines as earnings before interest, taxes, depreciation, amortization, rent expense and management fees allocated by the operator to one of its affiliates, of our operators for the applicable period, divided by the rent paid to the Company by its operators during each period.

EBITDAR Coverage:  Represents EBITDAR, which the Company defines as earnings before interest, taxes, depreciation, amortization and rent expense, of its operators for the applicable period, divided by the rent paid to Aviv by its operators during such period. Assumes a management fee of 4%.

EBITDAR Margin:  Represents the operator's EBITDAR for the applicable period divided by the operator's total revenue for the applicable period.

Enterprise Value:  Represents equity market capitalization plus net debt. Equity market capitalization is calculated as the number of shares of common stock and units multiplied by the closing price of the Company's common stock on the last day of the period presented.  Net debt represents total debt less cash and cash equivalents. 

Portfolio Occupancy:  Represents the average daily number of beds at the Company's properties that are occupied during the applicable period divided by the total number of beds at the Company's properties that are available for use during the applicable period.

Property Type:  ALF = assisted living facility; LTACH = long-term acute care hospital; MOB = medical office building; TBI = traumatic brain injury facility; SNF = skilled nursing facility

State Average Occupancy:  Represents the Nursing Facility State Occupancy Rate as reported by American Health Care Association (AHCA). AHCA occupancy data is calculated by dividing the sum of all facility patients in the state occupying certified beds by the sum of all the certified beds in the state reported at the time of the survey corresponding to the period presented. Aviv occupancy represents the state occupancy for the entire portfolio.

Yield:  Represents annualized contractual or projected income to be received in cash divided by investment amount. 

Portfolio metrics and other statistics are not derived from Aviv's financial statements but are operating statistics that the Company derives from reports that it receives from its operators pursuant to Aviv's triple-net leases. As a result, the Company's portfolio metrics typically lag its own financial statements by approximately one quarter. In order to determine Aviv's portfolio metrics for the period presented, the metrics are stated only with respect to properties owned by the Company and operated by the same operator for the portion of the period Aviv owned the properties and exclude assets held for sale, closed properties, properties under construction and, with certain exceptions for shorter periods, properties within 24 months of completion of construction. Accordingly, EBITDARM coverage, EBITDAR coverage, EBITDAR margin, portfolio occupancy and quality mix for the twelve months ended June 30, 2014 included 277 core properties of the 304 properties in the Company's portfolio as of June 30, 2014.

When Aviv refers to the "total rent" of its portfolio, the Company is referring to the total monthly rent due under all of its triple-net leases as of the date specified, calculated based on the first full month following the specified date.  Aviv calculates "annualized rent" for properties during a period by utilizing the amount of rent under contract as of the last day of the period and assume that amount of rent was received in respect of such property throughout the entire period.

Non-GAAP Financial Measures
In addition to the results of operations presented in this release, we use financial measures in this release that are derived on the basis of methodologies other than in accordance with United States generally accepted accounting principles (GAAP). We derive these non-GAAP measures as follows:

  • FFO is defined by the National Association of Real Estate Investment Trusts, or NAREIT, as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to our financial statements results in FFO representing net income before depreciation and amortization, loss on impairment, and gain (loss) on sale of assets (net).
  • Normalized FFO represents FFO before loss on extinguishment of debt, reserve for uncollectible loan receivables, transaction costs and severance costs.
  • AFFO represents Normalized FFO before amortization of deferred financing costs, non-cash stock-based compensation, straight-line rental income (net) and rental income from intangible amortization (net).
  • EBITDA represents net income before interest expense (net), amortization of deferred financing costs and depreciation and amortization.
  • Adjusted EBITDA represents EBITDA before loss on impairment of assets, (loss) gain  on sale of assets (net), transaction costs, write-off of straight-line rents, non-cash stock-based compensation, loss on extinguishment of debt and reserve for uncollectible loan receivables.

Aviv REIT, Inc.

Our management uses FFO, Normalized FFO, AFFO, EBITDA and Adjusted EBITDA as important supplemental measures of our operating performance and liquidity. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. The term FFO was designed by the real estate industry to address this issue and as an indicator of our ability to incur and service debt. Because FFO, Normalized FFO and AFFO exclude depreciation and amortization unique to real estate, impairment, gains and losses from property dispositions and extraordinary items and because EBITDA and Adjusted EBITDA exclude certain non-cash charges and adjustments and amounts spent on interest and taxes, they provide our management with performance measures that, when compared year over year or with other REITs, reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and, with respect to FFO, Normalized FFO and AFFO, interest costs, in each case providing perspective not immediately apparent from net income. In addition, we believe that FFO, Normalized FFO, AFFO, EBITDA and Adjusted EBITDA are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. 

We offer these measures to assist the users of our financial statements in assessing our financial performance and liquidity under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measure determined in accordance with GAAP, nor are they indicative of funds available to fund our cash needs, including our ability to make payments on our indebtedness. In addition, our calculations of these measures are not necessarily comparable to similar measures as calculated by other companies that do not use the same definition or implementation guidelines or interpret the standards differently from us. Investors should not rely on these measures as a substitute for any GAAP measure, including net income, cash flows provided by operating activities or revenues.

Note: This earnings release and the related supplemental information contain certain non-GAAP financial measures that we believe are helpful in understanding our business, as further discussed herein. These financial measures, which include Funds From Operations, Normalized Funds From Operations, AFFO, EBITDA and Adjusted EBITDA, should not be considered as an alternative to net income, earnings per share or any other GAAP measurement of performance or as an alternative to cash flows from operating, investing or financing activities. Furthermore, these non-GAAP financial measures are not intended to be a measure of cash flow or liquidity. Information included in this supplemental package is unaudited. For a reconciliation of each such non-GAAP financial measure to the most directly comparable GAAP financial measure, please see page 7.

Photo - http://photos.prnewswire.com/prnh/20141031/155742

SOURCE Aviv REIT, Inc.

Related Links

http://www.avivreit.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.