Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

BancorpSouth Announces First Quarter 2012 Earnings of $22.9 Million or $0.25 per Diluted Share


News provided by

BancorpSouth, Inc.

Apr 23, 2012, 04:01 ET

Share this article

Share toX

Share this article

Share toX

TUPELO, Miss., April 23, 2012 /PRNewswire/ -- BancorpSouth, Inc. (NYSE: BXS) today announced financial results for the quarter ended March 31, 2012.  The Company reported net income of $22.9 million, or $0.25 per diluted share, for the first quarter of 2012 compared with a net loss of $0.5 million, or $0.01 per diluted share, for the first quarter of 2011 and net income of $13.3 million, or $0.16 per diluted share, for the fourth quarter of 2011. 

"Our results for the first quarter reflect our highest level of quarterly earnings in over two years," remarked Aubrey Patterson, Chairman and Chief Executive Officer of BancorpSouth.   "We are also pleased to report additional meaningful improvement in asset quality.  Earnings for the quarter reflect decreases in credit costs as a result of asset quality improvement as well as another exceptional quarter for our noninterest revenue lines of business, particularly our mortgage operation." 

Earnings for the quarter benefited from a reduction in the provision for credit losses to $10.0 million compared to $53.5 million for the first quarter of 2011 and $19.3 million for the fourth quarter of 2011.  Non-performing loans ("NPLs") declined $37.0 million, or 11.5 percent, during the first quarter of 2012 to $285.2 million at March 31, 2012 compared with $322.3 million at December 31, 2011. NPLs have declined $139.8 million, or 32.9 percent, from $425.0 million at March 31, 2011.  In addition, gross nonaccrual loan formation was $40.4 million for the first quarter of 2012 compared to $111.2 million for the first quarter of 2011 and $39.5 million for the fourth quarter of 2011.  Total loans 30 – 89 days past due decreased during the first quarter of 2012 to $29.0 million at March 31, 2012 from $37.5 million at December 31, 2011.  Net charge-offs decreased $0.5 million, or 2.0 percent, to $23.3 million for the first quarter of 2012 compared with $23.8 million for the fourth quarter of 2011.  Net charge-offs during the first quarter of 2012 included $15.4 million of charge-offs of loans which had been impaired and reserved for in prior quarters. 

Patterson added, "We continue to benefit from solid results produced by our noninterest revenue lines of business.  Our mortgage business generated $395.1 million of new loans during the first quarter and contributed $15.1 million of revenue including a positive mortgage servicing rights ("MSR") valuation adjustment of $3.7 million.  Also, our insurance group produced organic growth on both a comparable and sequential quarter basis." 

Net Interest Revenue

Net interest revenue was $105.6 million for the first quarter of 2012, a decrease of 3.5 percent from $109.4 million for the first quarter of 2011 and a decrease of 1.8 percent from $107.5 million for the fourth quarter of 2011.  The fully taxable equivalent net interest margin was 3.66 percent for the first quarter of 2012 compared with 3.69 percent for both the first and fourth quarters of 2011.

Asset, Deposit and Loan Activity

Total assets were $13.3 billion at March 31, 2012 compared with $13.5 billion at March 31, 2011.  Total deposits were $11.1 billion at March 31, 2012, a decrease of 3.3 percent from $11.5 billion at March 31, 2011.  Loans and leases, net of unearned income, were $8.7 billion at March 31, 2012, a decrease of 5.5 percent from $9.2 billion at March 31, 2011.

The construction, acquisition, and development ("CAD") loan portfolio, which decreased $259.2 million, or 23.2 percent, from March 31, 2011 to March 31, 2012, accounted for 54.5 percent of the decline in net loans and leases over the same time period. Excluding the impact of the CAD loan portfolio, net loans and leases declined $216.7 million, or 2.7 percent, during this period.   

Patterson added, "Deposit balances at the end of the first quarter of 2012 compared to the end of the first quarter of 2011 reflect a shift from time deposits and interest bearing demand deposits to savings and noninterest bearing demand deposits."  Time deposits, which decreased $623.0 million, or 17.9 percent, during this period, were offset partially by significant growth in noninterest bearing demand deposits, which increased $232.0 million, or 11.4 percent, over the period.  Additionally, savings deposits increased $134.7 million, or 14.4 percent, while interest bearing demand deposits decreased $125.5 million, or 2.5 percent, over the period.  As of March 31, 2012, approximately $1.1 billion of time deposits were scheduled to mature during the following two quarters at a weighted average rate of 1.02 percent.   

Provision for Credit Losses and Allowance for Credit Losses

For the first quarter of 2012, the provision for credit losses was $10.0 million, compared with $53.5 million for the first quarter of 2011 and $19.3 million for the fourth quarter of 2011.  The decrease in the provision for credit losses reflects a decline in the formation of new non-accrual loans, including fewer loans being identified for impairment, continued stabilization in values of previously impaired loans, decreased past due balances and lower net charge-offs. 

Net charge-offs for the first quarter of 2012 were $23.3 million, compared with $52.1 million for the first quarter of 2011 and $23.8 million for the fourth quarter of 2011.  Recoveries increased to $5.5 million for the first quarter of 2012, compared with $1.7 million for the first quarter of 2011 and $2.6 million for the fourth quarter of 2011.  Annualized net charge-offs were 1.06 percent of average loans and leases for the first quarter of 2012, compared with 2.24 percent for the first quarter of 2011 and 1.06 percent for the fourth quarter of 2011.  

NPLs were $285.2 million, or 3.26 percent of net loans and leases, at March 31, 2012 compared with $425.0 million, or 4.61 percent of net loans and leases, at March 31, 2011 and $322.3 million, or 3.63 percent of net loans and leases, at December 31, 2011.  The allowance for credit losses was $181.8 million, or 2.08 percent of net loans and leases, at March 31, 2012 compared with $198.3 million, or 2.15 percent of net loans and leases, at March 31, 2011 and $195.1 million, or 2.20 percent of net loans and leases, at December 31, 2011.  Patterson added, "The first quarter reduction in the allowance for credit losses was driven primarily by charge-offs of $15.4 million associated with loans that had been identified and reported as impaired and were reserved for in previous quarters."

NPLs at March 31, 2012 consisted primarily of $253.2 million of nonaccrual loans, compared with $276.8 million of nonaccrual loans at December 31, 2011.  Included in the reduction of nonaccrual loans during the first quarter of 2012 were payments received on nonaccrual loans of $20.6 million.  NPLs at March 31, 2012 also included $1.7 million of loans 90 days or more past due and still accruing, compared with $3.4 million at December 31, 2011, and included restructured loans still accruing of $30.3 million at March 31, 2012, compared with $42.0 million at December 31, 2011.  Loans and leases 30 to 89 days past due were $29.0 million at March 31, 2012 compared with $37.5 million at December 31, 2011.

At March 31, 2012, $76.3 million of NPLs were residential CAD loans, $45.1 million were other CAD loans, $46.8 million were commercial real estate loans and $52.2 million were consumer mortgages.  NPLs from all other loan types totaled $64.8 million at March 31, 2012.  Included in nonaccrual loans at March 31, 2012 were $137.5 million of loans, or 54.3 percent of total nonaccrual loans, that were paying as agreed, compared with $141.2 million, or 51.0 percent, at the end of the fourth quarter of 2011.  These loans were generally placed on nonaccrual status because the collateral values were less than the outstanding balances, and because of uncertainty as to whether the borrowers possessed adequate liquidity or will be able to generate sufficient cash flow to satisfy the debt given the short-fall in collateral values.  Such loans are generally deemed to be impaired, with a specific reserve established for the difference in the balance owed and the disposition value of the collateral.

At the end of the first quarter, 83.4 percent of nonaccrual loans were determined to be collateral dependent, and after write-downs and specific reserves, the remaining book balance of these loans was 69.6 percent of the unpaid principal balance.  At March 31, 2012, coverage of unimpaired nonaccrual loans by the nonspecified allowance for credit losses was 371 percent and coverage of unimpaired NPLs by the nonspecified allowance for credit losses was 211 percent. 

Other real estate owned ("OREO") decreased $6.0 million to $167.8 million during the first quarter of 2012.  This decrease reflected $10.8 million added through foreclosure, offset by sales of other real estate owned of $11.8 million.  OREO sales were $16.7 million for the fourth quarter of 2011.  Write-downs in the value of existing properties were $5.0 million for the first quarter of 2012, representing a decrease of $3.7 million from $8.7 million for the fourth quarter of 2011.  Sales of OREO during the first quarter of 2012 resulted in no material net gain or loss, consistent with the fourth quarter of 2011.  At March 31, 2012, OREO was carried at 52.4 percent of the aggregate loan balances at the time of foreclosure, compared with 54.5 percent at December 31, 2011.

Noninterest Revenue

Noninterest revenue was $72.4 million for the first quarter of 2012, compared with $68.3 million for the first quarter of 2011 and $65.3 million for the fourth quarter of 2011.  These results included positive MSR valuation adjustments of $3.7 million and $2.5 million for the first quarters of 2012 and 2011, respectively, and a negative MSR valuation adjustment of $1.0 million for the fourth quarter of 2011. 

Excluding the MSR valuation adjustments, net mortgage lending revenue was $11.4 million for the first quarter of 2012, compared with $5.0 million for the first quarter of 2011 and $9.9 million for the fourth quarter of 2011.  Mortgage origination volume for the first quarter of 2012 was $395.1 million, compared with $202.8 million for the first quarter of 2011 and $389.6 million for the fourth quarter of 2011.

Credit and debit card fees decreased $2.8 million, or 27.3 percent, for the first quarter of 2012 from the first quarter of 2011 and decreased $0.3 million, or 3.3 percent, from the fourth quarter of 2011.  Service charges were essentially flat for the comparable quarters and declined $2.3 million, or 13.2 percent, on a sequential quarter basis.  Insurance commissions rose $0.6 million, or 2.7 percent, for the comparable quarters and increased $3.7 million, or 19.3 percent, on a sequential quarter basis.

Noninterest Expense

Noninterest expense for the first quarter of 2012 was $135.7 million, compared with $130.0 million for the first quarter of 2011 and $135.9 million for the fourth quarter of 2011.  Salaries and employee benefits expense increased to $74.9 million for the first quarter of 2012 from $70.4 million for the first quarter of 2011 and $70.5 million for the fourth quarter of 2011.  This is attributable primarily to increases in FICA taxes, employee benefits and incentive compensation.  Foreclosed property expense increased to $8.4 million for the first quarter of 2012 from $7.1 million for the first quarter of 2011 and declined from $10.8 million for the fourth quarter of 2011.  Deposit insurance assessments were flat at $5.4 million on a comparable quarter basis and decreased on a sequential quarter basis from $5.7 million for the fourth quarter of 2011.

Capital Management

BancorpSouth remains a "well capitalized" financial holding company, as defined by federal regulations, with Tier 1 risk-based capital of 13.13 percent at March 31, 2012 and total risk based capital of 14.39 percent, compared with required minimum levels of 6 percent and 10 percent, respectively, for "well capitalized" classification.  The Company's equity capitalization is 100 percent common stock.  BancorpSouth's ratio of shareholders' equity to assets increased to 10.46 percent at March 31, 2012, compared with 8.94 percent at March 31, 2011 and 9.72 percent at December 31, 2011.  The ratio of tangible shareholders' equity to tangible assets increased to 8.49 percent at March 31, 2012, compared with 6.95 percent at March 31, 2011 and 7.67 percent at December 31, 2011.

On January 24, 2012, the Company completed an underwritten public offering of 10,952,381 shares of Company common stock at a public offering price of $10.50 per share. The gross proceeds from the offering, before expenses, were $109.3 million. Offering expenses were approximately $575,000. The proceeds from the offering have been and will be used by the Company for general corporate purposes, including to maintain certain capital levels and liquidity at the Company, potentially provide equity capital to BancorpSouth Bank, fund growth either organically or through acquisition of other financial institutions, insurance agencies, or other businesses that are closely aligned to the operations of the Company, and fund investments in its subsidiaries.  The impact of this offering is reflected in the financial statements as of and for the quarter ended March 31, 2012.    

Summary

Patterson concluded, "Our first quarter results are reflective of the significant improvement in asset quality achieved over the past several quarters as well as a continued focus on organic growth in our noninterest revenue lines of business.  The results reported for these lines of business continue to support our belief that they differentiate our Company from many of our peers.  Over the past several quarters, significant efforts have been focused on asset quality improvement.  Although continuing to improve asset quality is certainly still the top priority, we recognize the importance of focusing on quality loan production and improving efficiency.  While we are encouraged by recent economic trends, we remain cautious about the prospects of significant near-term growth given the competitive landscape and subdued loan demand.

"BancorpSouth is focused on customer service and relationships.  Our Company has been built on providing a comprehensive range of financial products including a wide array of deposit and loan offerings, mortgage lending, insurance, trust, and many other products and services.  We have continued to work to strengthen relationships with existing clients and to develop relationships with new customers.  We believe that our company is positioned to achieve long-term growth and increased shareholder value as the economic cycle improves."   

Conference Call

BancorpSouth will conduct a conference call to discuss its first quarter 2012 results on April 24, 2012, at 10:00 a.m. (Central Time).  Investors may listen via the Internet by accessing BancorpSouth's website at http://www.bancorpsouth.com.  A replay of the conference call will be available at BancorpSouth's website for at least two weeks following the call.

Forward-Looking Statements

Certain statements contained in this news release may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "estimate," "expect," "may," "might," "will," "would," "could" or "intend."  These forward-looking statements include, without limitation, statements relating to our use of proceeds from the public offering of our common stock, our differentiation from many of our peers because of our noninterest revenue lines of business, our ability to achieve long-term growth and increased shareholder value, and our use of non-GAAP financial measures.

We caution you not to place undue reliance on the forward-looking statements contained in this news release in that actual results could differ materially from those indicated in such forward-looking statements because of a variety of factors.  These factors may include, but are not limited to, conditions in the financial markets and economic conditions generally, the ongoing debt crisis and the downgrade of the sovereign credit ratings for various nations, the adequacy of the Company's provision and allowance for credit losses to cover actual credit losses, the credit risk associated with real estate construction, acquisition and development loans, losses resulting from the significant amount of the Company's other real estate owned, limitations on the Company's ability to declare and pay dividends, the impact of legal or administrative proceedings, the availability of capital on favorable terms if and when needed, liquidity risk, governmental regulation, including the Dodd Frank Act,  and supervision of the Company's operations, the impact of regulations on service charges on the Company's core deposit accounts, the susceptibility of the Company's business to local economic conditions, the soundness of other financial institutions, changes in interest rates, the impact of monetary policies and economic factors on the Company's ability to attract deposits or make loans, volatility in capital and credit markets, reputational risk, the impact of hurricanes or other adverse weather events, any requirement that the Company write down goodwill or other intangible assets, diversification in the types of financial services the Company offers, competition with other financial services companies, risks in connection with completed or potential acquisitions, the Company's growth strategy, interruptions or breaches in the Company's information system security, the failure of certain third party vendors to perform, dilution caused by the Company's issuance of any additional shares of its common stock to raise capital or acquire other banks, bank holding companies, financial holding companies and insurance agencies, the effectiveness of the Company's internal controls, other factors generally understood to affect the financial results of financial services companies and other factors detailed from time to time in the Company's press releases and filings with the Securities and Exchange Commission. 

BancorpSouth, Inc. is a financial holding company headquartered in Tupelo, Mississippi, with $13.3 billion in assets.  BancorpSouth Bank, a wholly-owned subsidiary of BancorpSouth, Inc., operates 290 commercial banking, mortgage, insurance, trust and broker/dealer locations in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri and Tennessee, including an insurance location in Illinois.

BancorpSouth, Inc.




Selected Financial Data





Three Months Ended


March 31,


2012


2011

(Dollars in thousands, except per share amounts)




Earnings Summary:




Net interest revenue

$        105,610


$        109,437

Provision for credit losses

10,000


53,479

Noninterest revenue

72,360


68,311

Noninterest expense

135,680


130,010

Income (loss) before income taxes

32,290


(5,741)

Income tax provision (benefit)

9,424


(5,247)

Net income (loss)

$          22,866


$              (494)

Earnings (loss) per share:  Basic

$              0.25


$             (0.01)

                                              Diluted

$              0.25


$             (0.01)









Balance sheet data at March 31:




Total assets

$   13,307,572


$   13,547,238

Total earning assets

12,087,427


12,335,690

Loans and leases, net of unearned income

8,737,923


9,213,836

Allowance for credit losses

181,777


198,333

Total deposits

11,082,322


11,464,114

Common shareholders' equity

1,392,199


1,211,061

Book value per share

14.74


14.51









Average balance sheet data:




Total assets

$   13,088,358


$   13,539,763

Total earning assets

11,964,721


12,394,769

Loans and leases, net of unearned interest

8,791,542


9,299,984

Total deposits

11,043,952


11,497,638

Common shareholders' equity

1,363,709


1,219,399





Non-performing assets at March 31:




Non-accrual loans and leases

$        253,227


$        370,726

Loans and leases 90+ days past due, still accruing

1,698


4,829

Restructured loans and leases, still accruing

30,311


49,472

Other real estate owned

167,808


136,412

Total non-performing assets

453,044


561,439





Net charge-offs as a percentage 




     of average loans (annualized)

1.06%


2.24%





Performance ratios (annualized):




Return on average assets

0.70%


(0.01%)

Return on common equity

6.74%


(0.16%)

Total shareholders' equity to total assets

10.46%


8.94%

Tangible shareholders' equity to tangible assets

8.49%


6.95%

Net interest margin

3.66%


3.69%





Average shares outstanding - basic

91,727,524


83,448,935

Average shares outstanding - diluted

91,769,863


83,448,935

Cash dividends per share

$0.01


$0.11





Tier I capital

13.13%


10.65%

Total capital

14.39%


11.92%

Tier I leverage capital

9.85%


8.01%



BancorpSouth, Inc.

Consolidated Balance Sheets

(Unaudited)








Mar-12

Dec-11

Sep-11

Jun-11

Mar-11


(Dollars in thousands)

Assets






Cash and due from banks

$              184,441

$              195,681

$              161,876

$              166,761

$              146,989

Interest bearing deposits with other banks

665,675

303,663

338,250

304,344

102,312

Held-to-maturity securities, at amortized cost

-

-

-

-

1,667,203

Available-for-sale securities, at fair value

2,573,535

2,513,518

2,481,555

2,560,824

1,145,463

Federal funds sold and securities






     purchased under agreement to resell

-

-

-

-

150,000

Loans and leases

8,777,538

8,911,258

9,096,928

9,255,879

9,255,609

  Less:  Unearned income

39,615

40,947

41,023

41,326

41,773

             Allowance for credit losses

181,777

195,118

199,686

197,627

198,333

Net loans and leases

8,556,146

8,675,193

8,856,219

9,016,926

9,015,503

Loans held for sale

110,294

83,458

100,687

70,519

56,876

Premises and equipment, net

321,720

323,383

323,285

328,075

329,862

Accrued interest receivable

50,008

51,266

53,338

55,525

61,105

Goodwill

271,297

271,297

271,297

271,297

271,297

Bank owned life insurance

202,698

200,085

197,945

197,028

194,988

Other real estate owned

167,808

173,805

162,686

151,204

136,412

Other assets

203,950

204,502

251,380

244,547

269,228

Total Assets

$         13,307,572

$         12,995,851

$         13,198,518

$         13,367,050

$         13,547,238

Liabilities






Deposits:






  Demand:  Noninterest bearing

$           2,260,012

$           2,269,799

$           2,198,535

$           2,096,655

$           2,027,990

                  Interest bearing

4,897,585

4,706,825

4,736,858

4,939,553

5,023,073

  Savings

1,067,256

991,702

968,277

944,993

932,574

  Other time

2,857,469

2,986,863

3,159,563

3,327,262

3,480,477

Total deposits

11,082,322

10,955,189

11,063,233

11,308,463

11,464,114

Federal funds purchased and






    securities sold under agreement






    to repurchase

401,089

373,933

449,501

426,097

421,782

Short-term Federal Home Loan Bank borrowings






   and other short-term borrowing

1,500

1,500

1,500

703

2,715

Accrued interest payable

7,652

8,644

10,017

11,348

13,238

Junior subordinated debt securities

160,312

160,312

160,312

160,312

160,312

Long-term Federal Home Loan Bank borrowings

33,500

33,500

33,500

35,000

110,000

Other liabilities

228,998

199,861

213,702

178,424

164,016

Total Liabilities

11,915,373

11,732,939

11,931,765

12,120,347

12,336,177

Shareholders' Equity






Common stock

236,090

208,709

208,722

208,722

208,704

Capital surplus

309,426

227,567

227,006

226,362

225,597

Accumulated other comprehensive income (loss)

(4,136)

(2,261)

14,595

6,289

(16,579)

Retained earnings

850,819

828,897

816,430

805,330

793,339

Total Shareholders' Equity

1,392,199

1,262,912

1,266,753

1,246,703

1,211,061

Total Liabilities & Shareholders' Equity

$         13,307,572

$         12,995,851

$         13,198,518

$         13,367,050

$         13,547,238



BancorpSouth, Inc.

Consolidated Average Balance Sheets

(Unaudited)








Mar-12

Dec-11

Sep-11

Jun-11

Mar-11


(Dollars in thousands)

Assets






Cash and due from banks

$              160,827

$              151,004

$              148,409

$              151,194

$              156,329

Interest bearing deposits with other banks

603,714

384,231

309,146

187,901

167,271

Held-to-maturity securities, at amortized cost

-

-

-

1,097,562

1,653,284

Available-for-sale securities, at fair value

2,507,941

2,509,943

2,529,482

1,609,720

1,085,131

Federal funds sold and securities






     purchased under agreement to resell

274

2,174

-

38,736

150,000

Loans and leases

8,832,104

8,995,035

9,179,730

9,291,434

9,342,939

  Less:  Unearned income

40,562

40,806

41,316

42,307

42,954

             Allowance for credit losses

202,158

208,005

205,209

212,968

218,107

Net loans and leases

8,589,384

8,746,224

8,933,205

9,036,159

9,081,878

Loans held for sale

61,250

67,781

62,025

44,704

39,098

Premises and equipment, net

322,641

322,544

326,800

328,829

330,920

Accrued interest receivable

47,512

49,256

53,122

54,570

58,450

Goodwill

271,297

271,297

271,297

271,297

270,510

Bank owned life insurance

11,204

14,558

14,642

14,189

13,217

Other real estate owned

170,924

164,841

152,052

138,827

129,781

Other assets

341,390

362,926

374,475

391,872

403,894

Total Assets

$         13,088,358

$         13,046,779

$         13,174,655

$         13,365,560

$         13,539,763

Liabilities






Deposits:






  Demand:  Noninterest bearing

$           2,139,371

$           2,248,904

$           2,147,707

$           2,018,197

$           1,893,720

                  Interest bearing

4,960,060

4,714,059

4,789,462

4,977,764

5,153,063

  Savings

1,027,611

975,892

957,871

941,169

897,312

  Other time

2,916,910

3,078,376

3,246,332

3,418,741

3,553,543

Total deposits

11,043,952

11,017,231

11,141,372

11,355,871

11,497,638

Federal funds purchased and






    securities sold under agreement






    to repurchase

358,124

430,968

457,640

423,949

430,930

Short-term Federal Home Loan Bank borrowings






   and other short-term borrowing

1,500

1,500

486

1,641

2,719

Accrued interest payable

9,392

10,617

12,108

13,558

14,873

Junior subordinated debt securities

160,312

160,312

160,312

160,312

160,312

Long-term Federal Home Loan Bank borrowings

33,500

33,500

34,984

89,395

110,000

Other liabilities

117,869

123,746

115,938

98,553

103,892

Total Liabilities

11,724,649

11,777,874

11,922,840

12,143,279

12,320,364

Shareholders' Equity






Common stock

231,276

208,722

208,722

208,715

208,704

Capital surplus

294,973

227,201

226,582

225,912

225,162

Accumulated other comprehensive income (loss)

(2,269)

8,927

6,379

(10,040)

(14,346)

Retained earnings

839,729

824,055

810,132

797,694

799,879

Total Shareholders' Equity

1,363,709

1,268,905

1,251,815

1,222,281

1,219,399

Total Liabilities & Shareholders' Equity

$         13,088,358

$         13,046,779

$         13,174,655

$         13,365,560

$         13,539,763


 

BancorpSouth, Inc.

Consolidated Condensed Statements of Income

(Dollars in thousands, except per share data)

(Unaudited)












Quarter Ended


Mar-12


Dec-11


Sep-11


Jun-11


Mar-11

INTEREST REVENUE:










Loans and leases

$  109,012


$  112,566


$    114,260


$  116,892


$  117,358

Deposits with other banks

401


252


203


124


122

Federal funds sold and securities purchased










   under agreement to resell

-


1


-


35


131

Held-to-maturity securities:










    Taxable

-


-


-


5,066


8,014

    Tax-exempt

-


-


-


2,291


3,347

Available-for-sale securities:










    Taxable

11,162


11,781


13,172


10,451


8,585

    Tax-exempt

4,256


4,158


4,130


1,871


824

Loans held for sale

544


635


632


505


447

        Total interest revenue

125,375


129,393


132,397


137,235


138,828











INTEREST EXPENSE:










Interest bearing demand

4,449


4,737


5,324


6,039


6,546

Savings

714


747


828


810


826

Other time

11,291


13,104


14,837


16,285


17,483

Federal funds purchased and securities sold










   under agreement to repurchase

63


76


95


135


152

FHLB borrowings

367


367


375


1,194


1,523

Junior subordinated debt

2,879


2,871


2,861


2,860


2,859

Other

2


2


2


-


2

        Total interest expense

19,765


21,904


24,322


27,323


29,391











        Net interest revenue

105,610


107,489


108,075


109,912


109,437

  Provision for credit losses

10,000


19,250


25,112


32,240


53,479

        Net interest revenue, after provision for










          credit losses

95,610


88,239


82,963


77,672


55,958











NONINTEREST REVENUE:










Mortgage lending

15,142


8,928


(1,443)


2,003


7,581

Credit card, debit card and merchant fees

7,523


7,783


12,981


11,263


10,346

Service charges

15,116


17,412


17,334


16,556


15,368

Trust income

2,282


3,348


2,854


2,850


3,134

Security gains, net

74


18


2,047


10,045


17

Insurance commissions

23,153


19,416


22,012


22,941


22,549

Other

9,070


8,430


6,270


9,486


9,316

        Total noninterest revenue

72,360


65,335


62,055


75,144


68,311











NONINTEREST EXPENSE:










Salaries and employee benefits

74,931


70,512


71,851


70,142


70,375

Occupancy, net of rental income

10,066


10,315


11,144


10,232


10,671

Equipment

5,333


5,108


5,346


5,595


5,658

Deposit insurance assessments

5,383


5,674


3,781


6,436


5,425

Prepayment penalty on FHLB borrowings

-


-


-


9,778


-

Other

39,967


44,247


38,576


34,886


37,881

        Total noninterest expenses

135,680


135,856


130,698


137,069


130,010

        Income (loss) before income taxes

32,290


17,718


14,320


15,747


(5,741)

Income tax expense (benefit)

9,424


4,415


2,386


2,921


(5,247)

        Net income (loss)

$    22,866


$   13,303


$     11,934


$    12,826


$      (494)











Net income (loss) per share: Basic

$       0.25


$       0.16


$         0.14


$       0.15


$     (0.01)

                                          Diluted

$       0.25


$       0.16


$         0.14


$       0.15


$     (0.01)

BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)












Quarter Ended


Mar-12


Dec-11


Sep-11


Jun-11


Mar-11

LOAN AND LEASE PORTFOLIO:










Commercial and industrial

$ 1,441,727


$ 1,473,728


$ 1,503,391


$ 1,526,686


$ 1,484,223

Real estate










   Consumer mortgages

1,937,997


1,945,190


1,966,124


1,971,499


1,958,367

   Home equity

501,331


514,362


523,030


531,787


531,406

   Agricultural

256,683


239,487


249,715


255,310


250,393

   Commercial and industrial-owner occupied

1,287,542


1,301,575


1,329,644


1,366,734


1,316,824

   Construction, acquisition and development

858,110


908,362


976,694


1,060,675


1,117,335

   Commercial real estate

1,742,001


1,754,022


1,772,003


1,764,648


1,831,226

Credit cards

100,527


106,281


103,232


101,955


100,732

All other

612,005


627,304


632,072


635,259


623,330

     Total loans

$ 8,737,923


$ 8,870,311


$ 9,055,905


$ 9,214,553


$ 9,213,836











ALLOWANCE FOR CREDIT LOSSES:










Balance, beginning of period

$   195,118


$    199,686


$    197,627


$   198,333


$    196,913











Loans and leases charged off:










Commercial and industrial

(4,272)


(1,677)


(1,295)


(5,556)


(8,809)

Real estate










   Consumer mortgages

(4,216)


(2,953)


(2,344)


(1,629)


(3,260)

   Home equity

(851)


(1,667)


(1,712)


(1,391)


(1,082)

   Agricultural

(96)


(110)


(2,345)


(373)


(592)

   Commercial and industrial-owner occupied

(3,868)


(1,136)


(4,222)


(3,228)


(1,716)

   Construction, acquisition and development

(11,394)


(10,539)


(7,697)


(16,783)


(32,343)

   Commercial real estate

(2,809)


(6,858)


(4,467)


(1,597)


(4,514)

Credit cards

(562)


(706)


(760)


(725)


(881)

All other

(758)


(794)


(770)


(4,971)


(553)

     Total loans charged off

(28,826)


(26,440)


(25,612)


(36,253)


(53,750)











Recoveries:










Commercial and industrial

1,542


446


348


589


184

Real estate










   Consumer mortgages

323


263


485


220


143

   Home equity

315


43


51


46


45

   Agricultural

10


76


-


45


2

   Commercial and industrial-owner occupied

351


100


99


21


173

   Construction, acquisition and development

2,155


971


923


1,493


564

   Commercial real estate

383


340


300


392


13

Credit cards

118


168


141


239


255

All other

288


215


212


262


312

     Total recoveries

5,485


2,622


2,559


3,307


1,691











Net charge-offs

(23,341)


(23,818)


(23,053)


(32,946)


(52,059)











Provision charged to operating expense

10,000


19,250


25,112


32,240


53,479

Balance, end of period

$   181,777


$    195,118


$    199,686


$   197,627


$    198,333











Average loans for period

$ 8,791,542


$ 8,954,229


$ 9,138,414


$ 9,249,127


$ 9,300,029











Ratio:










Net charge-offs to average loans (annualized)

1.06%


1.06%


1.01%


1.42%


2.24%


BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)












Quarter Ended


Mar-12


Dec-11


Sep-11


Jun-11


Mar-11

NON-PERFORMING ASSETS










NON-PERFORMING LOANS AND LEASES:










  Nonaccrual Loans and Leases










    Commercial and industrial

$   11,025


$      12,260


$      11,122


$     9,337


$      14,655

    Real estate










       Consumer mortgages

46,562


47,878


44,100


34,174


36,025

       Home equity

2,687


2,036


2,634


1,232


1,543

       Agricultural

4,254


4,179


6,254


8,526


7,597

       Commercial and industrial-owner occupied

32,842


33,112


26,977


26,387


24,638

       Construction, acquisition and development

115,649


133,110


171,566


200,434


224,847

       Commercial real estate

35,715


40,616


49,500


48,571


58,945

    Credit cards

509


594


551


546


617

    All other

3,984


3,013


1,775


1,869


1,859

         Total nonaccrual loans and leases

$  253,227


$      276,798


$      314,479


$  331,076


$      370,726











  Loans and Leases 90+ Days Past Due, Still Accruing:










    Commercial and industrial

$          10


$             12


$        1,846


$        118


$           501

    Real estate










       Consumer mortgages

1,314


2,974


4,136


2,482


3,152

       Home equity

-


-


134


242


139

       Agricultural

-


-


131


-


7

       Commercial and industrial-owner occupied

-


-


42


-


255

       Construction, acquisition and development

-


-


290


432


19

       Commercial real estate

-


-


106


19


7

    Credit cards

228


299


257


299


240

    All other

146


149


412


388


509

         Total loans and leases 90+ days past due, still accruing

1,698


3,434


7,354


3,980


4,829











  Restructured Loans and Leases, Still Accruing

30,311


42,018


40,966


44,786


49,472

     Total non-performing loans and leases

285,236


322,250


362,799


379,842


425,027











OTHER REAL ESTATE OWNED:

167,808


173,805


162,686


151,204


136,412











Total Non-performing Assets

$ 453,044


$     496,055


$     525,485


$ 531,046


$     561,439











Additions to Nonaccrual Loans and Leases During the Quarter

$   40,392


$       39,474


$       60,799


$   50,427


$     111,241











  Loans and Leases 30-89 Days Past Due, Still Accruing:










    Commercial and industrial

$     4,809


$        8,065


$         9,759


$     7,903


$         8,407

    Real estate










       Consumer mortgages

10,736


15,864


20,144


18,621


17,136

       Home equity

2,248


2,037


2,066


2,916


2,492

       Agricultural

663


339


1,485


2,901


818

       Commercial and industrial-owner occupied

3,332


2,154


7,348


2,786


4,369

       Construction, acquisition and development

2,431


2,714


4,469


4,939


8,047

       Commercial real estate

2,104


3,292


5,136


4,091


7,090

    Credit cards

686


802


851


785


969

    All other

1,983


2,280


2,832


3,005


2,192

         Total Loans and Leases 30-89 days past due, still accruing

$   28,992


$       37,547


$       54,090


$   47,947


$       51,520











Credit Quality Ratios:










Provision for credit losses to average loans and leases (annualized)

0.45%


0.86%


1.10%


1.39%


2.30%

Allowance for credit losses to net loans and leases

2.08%


2.20%


2.21%


2.14%


2.15%

Allowance for credit losses to non-performing assets

40.12%


39.33%


38.00%


37.21%


35.33%

Allowance for credit losses to non-performing loans and leases

63.73%


60.55%


55.04%


52.03%


46.66%

Non-performing loans and leases to net loans and leases

3.26%


3.63%


4.01%


4.12%


4.61%

Non-performing assets to net loans and leases

5.18%


5.59%


5.80%


5.76%


6.09%

BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)












Quarter Ended


Mar-12


Dec-11


Sep-11


Jun-11


Mar-11

REAL ESTATE CONSTRUCTION, ACQUISITION 










   AND DEVELOPMENT ("CAD") PORTFOLIO:










  Outstanding Balance










     Multi-family construction

$     4,683


$         2,138


$       10,349


$     19,116


$       21,051

     One-to-four family construction

159,281


169,827


181,445


198,809


212,435

     Recreation and all other loans

63,407


67,235


61,084


66,366


63,686

     Commercial construction

122,173


130,124


140,570


160,834


155,402

     Commercial acquisition and development

191,783


197,044


206,516


222,460


244,950

     Residential acquisition and development

316,783


341,994


376,730


393,090


419,811

         Total outstanding balance

$  858,110


$     908,362


$     976,694


$1,060,675


$   1,117,335











  Nonaccrual CAD Loans










     Multi-family construction

$             -


$         1,067


$                -


$       9,174


$         8,352

     One-to-four family construction

11,953


14,690


17,937


24,537


33,570

     Recreation and all other loans

386


436


712


774


708

     Commercial construction

3,702


5,235


10,159


16,618


20,889

     Commercial acquisition and development

23,464


23,968


31,862


37,207


47,200

     Residential acquisition and development

76,144


87,714


110,896


112,124


114,128

         Total nonaccrual CAD loans

115,649


133,110


171,566


200,434


224,847











  CAD Loans 90+ Days Past Due, Still Accruing:










     Multi-family construction

-


-


-


-


-

     One-to-four family construction

-


-


211


-


-

     Recreation and all other loans

-


-


-


2


2

     Commercial construction

-


-


-


-


-

     Commercial acquisition and development

-


-


-


-


-

     Residential acquisition and development

-


-


79


430


17

         Total CAD loans 90+ days past due, still accruing

-


-


290


432


19











  Restructured CAD Loans, Still Accruing










     Multi-family construction

-


-


-


-


-

     One-to-four family construction

799


318


321


1,697


113

     Recreation and all other loans

847


852


24


24


-

     Commercial construction

977


-


-


-


-

     Commercial acquisition and development

2,975


433


1,415


1,415


834

     Residential acquisition and development

106


446


410


2,274


3,408

         Total restructured CAD loans, still accruing

5,704


2,049


2,170


5,410


4,355











        Total Non-performing CAD loans

$ 121,353


$    135,159


$    174,026


$   206,276


$     229,221











  CAD NPL as a % of Outstanding CAD Balance










     Multi-family construction

-


49.9%


-


48.0%


39.7%

     One-to-four family construction

8.0%


8.8%


10.2%


13.2%


15.9%

     Recreation and all other loans

1.9%


1.9%


1.2%


1.2%


1.1%

     Commercial construction

3.8%


4.0%


7.2%


10.3%


13.4%

     Commercial acquisition and development

13.8%


12.4%


16.1%


17.4%


19.6%

     Residential acquisition and development

24.1%


25.8%


29.6%


29.2%


28.0%

         Total CAD NPL as a % of outstanding CAD balance

14.1%


14.9%


17.8%


19.4%


20.5%

BancorpSouth, Inc.





Selected Loan Data





(Dollars in thousands)





(Unaudited)




















March 31, 2012




Special












Pass


Mention


Substandard


Doubtful


Loss


Impaired


Total

LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:














Commercial and industrial

$1,376,983


$      6,449


$       47,783


$   4,159


$         247


$   6,106


$1,441,727

Real estate














   Consumer mortgages

1,729,187


23,918


151,679


4,351


446


28,416


1,937,997

   Home equity

476,300


2,793


19,626


754


275


1,583


501,331

   Agricultural

229,865


1,936


21,763


20


-


3,099


256,683

   Commercial and industrial-owner occupied

1,151,368


24,662


83,041


230


89


28,152


1,287,542

   Construction, acquisition and development

601,396


22,939


121,556


956


-


111,263


858,110

   Commercial real estate

1,491,021


47,535


171,891


72


-


31,482


1,742,001

Credit cards

100,527


-


-


-


-


-


100,527

All other

575,399


16,685


18,222


678


10


1,011


612,005

     Total loans

$7,732,046


$  146,917


$     635,561


$ 11,220


$      1,067


$211,112


$8,737,923

BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)












As of


Mar-12


Dec-11


Sep-11


Jun-11


Mar-11





















Unpaid principal balance of impaired loans

$  266,483


$    287,099


$   342,839


$374,760


$    423,497

Cumulative charge-offs on impaired loans

55,371


52,176


62,950


71,103


84,676

Impaired nonaccrual loan and lease outstanding balance

211,112


234,923


279,889


303,657


338,821











Other non-accrual loans and leases not impaired

42,115


41,875


34,590


27,419


31,905











     Total non-accrual loans and leases

$  253,227


$    276,798


$    314,479


$331,076


$    370,726











Allowance for impaired loans

25,546


39,708


38,657


46,810


49,419











     Nonaccrual loans and leases, net of specific reserves

$  227,681


$    237,090


$    275,822


$284,266


$    321,307











Loans and leases 90+ days past due, still accruing

$      1,698


$        3,434


$        7,354


$    3,980


$        4,829

Restructured loans and leases, still accruing

30,311


42,018


40,966


44,786


49,472











     Total non-performing loans and leases

$  285,236


$    322,250


$    362,799


$379,842


$    425,027











Allowance for impaired loans

$    25,546


$      39,708


$      38,657


$  46,810


$      49,419

Allowance for all other loans and leases

156,231


155,410


161,029


150,817


148,914











     Total allowance for credit losses

$  181,777


$    195,118


$    199,686


$197,627


$    198,333











Outstanding balance of impaired loans

$  211,112


$    234,923


$    279,889


$303,657


$    338,821

Allowance for impaired loans

25,546


39,708


38,657


46,810


49,419











     Net book value of impaired loans

$  185,566


$    195,215


$    241,232


$256,847


$     289,402





















Net book value of impaired loans as a %










     of unpaid principal balance

70%


68%


70%


69%


68%











Coverage of other non-accrual loans and leases not impaired by










     the allowance for all other loans and leases

371%


371%


466%


550%


467%











Coverage of non-performing loans and leases not impaired










     by the allowance for all other loans and leases

211%


178%


194%


198%


173%

BancorpSouth, Inc.

Geographical Information

(Dollars in thousands)

(Unaudited)




















March 31, 2012


Alabama








Greater










and Florida








Memphis




Texas and 






Panhandle


Arkansas


Mississippi


Missouri


Area


Tennessee


Louisiana


Other


Total

LOAN AND LEASE PORTFOLIO:


















Commercial and industrial

$   56,958


$  165,503


$  333,153


$ 51,881


$  16,991


$     78,288


$  249,569


$ 489,384


$1,441,727

Real estate


















   Consumer mortgages

108,285


270,476


757,160


55,566


82,585


166,615


444,094


53,216


1,937,997

   Home equity

57,995


39,922


170,628


24,849


67,484


75,894


62,253


2,306


501,331

   Agricultural

5,775


83,839


72,900


3,937


9,262


13,199


62,470


5,301


256,683

   Commercial and industrial-owner occupied

114,985


166,065


453,201


68,002


95,874


95,133


244,967


49,315


1,287,542

   Construction, acquisition and development

104,362


69,566


244,459


48,115


95,198


92,608


185,781


18,021


858,110

   Commercial real estate

203,365


342,591


342,816


219,999


115,186


101,142


362,700


54,202


1,742,001

Credit cards

-


-


-


-


-


-


-


100,527


100,527

All other

31,347


88,646


195,309


5,662


57,105


47,204


95,521


91,211


612,005

     Total loans

$ 683,072


$1,226,608


$2,569,626


$478,011


$539,685


$   670,083


$1,707,355


$ 863,483


$8,737,923



















CAD PORTFOLIO:


















Multi-family construction

$     2,634


$             -


$           11


$          -


$            -


$         675


$      1,363


$            -


$       4,683

One-to-four family construction

26,983


12,703


41,728


6,787


9,580


28,030


32,890


580


159,281

Recreation and all other loans

1,735


8,937


31,632


562


3,174


845


16,522


-


63,407

Commercial construction

14,363


5,930


36,794


2,619


9,093


19,605


30,253


3,516


122,173

Commercial acquisition and development

13,905


16,392


52,641


15,018


32,228


16,719


38,903


5,977


191,783

Residential acquisition and development

44,742


25,604


81,653


23,129


41,123


26,734


65,850


7,948


316,783

     Total CAD loans

$ 104,362


$     69,566


$   244,459


$  48,115


$    95,198


$     92,608


$   185,781


$    18,021


$    858,110



















NON-PERFORMING LOANS AND LEASES:

















Commercial and industrial

$     2,455


$       2,175


$         789


$    3,414


$             7


$         215


$       2,756


$         669


$      12,480

Real estate


















   Consumer mortgages

5,655


4,716


12,654


5,172


3,074


5,820


7,171


7,963


52,225

   Home equity

952


26


406


-


487


501


313


2


2,687

   Agricultural

96


214


1,007


1,388


1,296


252


-


1


4,254

   Commercial and industrial-owner occupied

8,923


6,164


7,344


1,567


4,402


5,508


3,183


2


37,093

   Construction, acquisition and development

20,596


5,702


7,932


13,813


24,274


15,866


31,272


1,898


121,353

   Commercial real estate

10,500


1,813


8,113


12,649


3,190


5,116


3,500


1,963


46,844

Credit cards

-


-


-


-


-


-


-


3,060


3,060

All other

325


2,204


1,053


118


31


1,157


198


154


5,240

     Total loans

$   49,502


$     23,014


$     39,298


$  38,121


$    36,761


$     34,435


$     48,393


$    15,712


$    285,236

BancorpSouth, Inc.

Selected Additional Information

(Dollars in thousands)

(Unaudited)




















March 31, 2012


Alabama








Greater










and Florida








Memphis




Texas and 






Panhandle


Arkansas


Mississippi


Missouri


Area


Tennessee


Louisiana


Other


Total

OTHER REAL ESTATE OWNED:


















Commercial and industrial

$       423


$            16


$               -


$           -


$           821


$           -


$           -


$         -


$     1,260

Real estate

















-

   Consumer mortgages

3,505


615


2,970


-


4,713


3,523


111


3,377


18,814

   Home equity

-


26


22


-


586


141


-


-


775

   Agricultural

902


-


730


-


1,164


2,371


-


-


5,167

   Commercial and industrial-owner occupied

1,564


656


2,583


2,113


1,829


164


174


291


9,374

   Construction, acquisition and development

16,179


1,766


25,510


1,965


46,007


19,458


2,630


-


113,515

   Commercial real estate

3,557


1,744


3,241


307


7,318


-


233


579


16,979

All other

209


83


990


117


437


-


55


33


1,924

     Total loans

$   26,339


$        4,906


$      36,046


$    4,502


$      62,875


$  25,657


$   3,203


$  4,280


$  167,808




















Quarter Ended










Mar-12


Dec-11


Sep-11


Jun-11


Mar-11









OTHER REAL ESTATE OWNED:


















Balance, beginning of period

$ 173,805


$    162,686


$    151,204


$136,412


$     133,412









Additions to foreclosed properties


















   New foreclosed property

10,766


36,507


29,063


38,199


21,464









Reductions in foreclosed properties


















   Sales

(11,771)


(16,688)


(13,136)


(21,135)


(13,528)









   Writedowns

(4,992)


(8,700)


(4,445)


(2,272)


(4,936)









Balance, end of period

$ 167,808


$    173,805


$    162,686


$151,204


$     136,412



























FORECLOSED PROPERTY EXPENSE


















Loss (gain) on sale of other real estate owned

$        770


$           711


$             16


$      (140)


$            492









Writedown of other real estate owned

4,992


8,700


4,445


2,272


4,936









Other foreclosed property expense

2,648


1,422


1,655


1,633


1,654









Total foreclosed property expense

$     8,410


$      10,833


$        6,116


$     3,765


$         7,082









BancorpSouth, Inc.

Noninterest Revenue and Expense

(Dollars in thousands)

(Unaudited)












Quarter Ended


Mar-12


Dec-11


Sep-11


Jun-11


Mar-11

NONINTEREST REVENUE:










Mortgage lending

$    15,142


$         8,928


$        (1,443)


$      2,003


$         7,581

Credit card, debit card and merchant fees

7,523


7,783


12,981


11,263


10,346

Service charges

15,116


17,412


17,334


16,556


15,368

Trust income

2,282


3,348


2,854


2,850


3,134

Securities gains, net

74


18


2,047


10,045


17

Insurance commissions

23,153


19,416


22,012


22,941


22,549

Annuity fees

642


382


552


1,094


1,296

Brokerage commissions and fees

1,438


1,215


1,627


1,437


1,638

Bank-owned life insurance

2,613


2,007


1,734


2,223


1,699

Other miscellaneous income

4,377


4,826


2,357


4,732


4,683

     Total noninterest revenue

$    72,360


$       65,335


$       62,055


$    75,144


$       68,311











NONINTEREST EXPENSE:










Salaries and employee benefits

$    74,931


$       70,512


$       71,851


$    70,142


$       70,375

Occupancy, net of rental income

10,066


10,315


11,144


10,232


10,671

Equipment

5,333


5,108


5,346


5,595


5,658

Deposit insurance assessments

5,383


5,674


3,781


6,436


5,425

Prepayment penalty on FHLB borrowings

-


-


-


9,778


-

Advertising

841


1,778


1,140


1,291


889

Foreclosed property expense

8,409


10,833


6,116


3,765


7,082

Telecommunications

2,206


2,110


2,097


2,036


2,143

Public relations

1,466


1,244


1,415


1,554


1,514

Data processing

2,764


2,398


2,614


2,365


2,301

Computer software

1,803


1,892


1,863


1,899


1,848

Amortization of intangibles

763


813


823


833


854

Legal

2,216


3,947


1,467


1,158


2,598

Postage and shipping

1,255


1,163


1,182


1,171


1,297

Other miscellaneous expense

18,244


18,069


19,859


18,814


17,355

Total noninterest expense

$  135,680


$      135,856


$      130,698


$  137,069


$      130,010











INSURANCE COMMISSIONS:










Property and casualty commissions

$    14,430


$       14,033


$       16,226


$    16,527


$       13,683

Life and health commissions

4,724


4,024


4,359


4,301


4,477

Risk management income

655


597


703


596


713

Other

3,344


762


724


1,517


3,676

Total insurance commissions

$    23,153


$       19,416


$       22,012


$    22,941


$       22,549

BancorpSouth, Inc.

Selected Additional Information

(Dollars in thousands)

(Unaudited)












Quarter Ended


Mar-12


Dec-11


Sep-11


Jun-11


Mar-11

MORTGAGE SERVICING RIGHTS:










Fair value, beginning of period

$     30,174


$       29,159


$       39,455


$     42,306


$       38,642

Additions to mortgage servicing rights:










   Originations of servicing assets

3,525


3,754


3,127


2,380


2,431

Changes in fair value:










   Due to payoffs/paydowns

(1,726)


(1,745)


(1,745)


(1,390)


(1,300)

   Due to change in valuation inputs or










     assumptions used in the valuation model

3,697


(991)


(11,676)


(3,839)


2,540

   Other changes in fair value

(2)


(3)


(2)


(2)


(7)

Fair value, end of period

$     35,668


$       30,174


$       29,159


$     39,455


$       42,306











MORTGAGE LENDING REVENUE:










Production revenue:










   Origination

$       9,720


$         8,308


$         8,688


$       4,066


$         3,224

   Servicing

3,451


3,356


3,290


3,166


3,117

   Payoffs/Paydowns

(1,726)


(1,745)


(1,745)


(1,390)


(1,300)

     Total production revenue

11,445


9,919


10,233


5,842


5,041

Market value adjustment

3,697


(991)


(11,676)


(3,839)


2,540

Total mortgage lending revenue (loss)

$     15,142


$         8,928


$        (1,443)


$       2,003


$         7,581











HELD-TO-MATURITY SECURITIES, at amortized cost










U.S. Government agencies

$             -


$                -


$                -


$             -


$   1,278,185

Obligations of states and political subdivisions

-


-


-


-


389,018

Total held-to-maturity securities

$             -


$                -


$                -


$             -


$   1,667,203











AVAILABLE-FOR-SALE SECURITIES, at fair value










U.S. Government agencies

$ 1,578,441


$   1,501,243


$   1,497,456


$ 1,599,231


$      459,763

Government agency issued residential










   mortgage-back securities

385,146


404,610


420,689


430,402


529,302

Government agency issued commercial










   mortgage-back securities

31,647


34,599


34,475


31,627


30,938

Obligations of states and political subdivisions

568,642


563,520


519,431


486,653


111,380

Other

9,659


9,546


9,504


12,911


14,080

Total available-for-sale securities

$ 2,573,535


$   2,513,518


$   2,481,555


$ 2,560,824


$   1,145,463

BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)


Quarter Ended


March 31, 2012


Average



Yield/

(Taxable equivalent basis)

Balance


Interest

Rate

ASSETS





Loans, loans held for sale,





  and leases net of unearned income

$ 8,852,792


$ 110,407

5.02%

Available-for-sale securities:





  Taxable

2,058,859


11,272

2.20%

  Tax-exempt

449,082


6,547

5.86%

Short-term investments

603,988


401

0.27%

  Total interest earning 





    assets and revenue

11,964,721


128,627

4.32%

Other assets

1,325,795




Less:  allowance for credit losses

(202,158)




    Total

$ 13,088,358









LIABILITIES AND 





SHAREHOLDERS' EQUITY





Deposits:





  Demand - interest bearing

$ 4,960,060


$ 4,449

0.36%

  Savings

1,027,611


714

0.28%

  Other time

2,916,910


11,291

1.56%

Short-term borrowings

359,690


83

0.09%

Junior subordinated debt

160,312


2,879

7.22%

Long-term debt

33,500


349

4.19%

  Total interest bearing





    liabilities and expense

9,458,083


19,765

0.84%

Demand deposits -





  noninterest bearing

2,139,371




Other liabilities

127,195




  Total liabilities

11,724,649




Shareholders' equity

1,363,709




  Total

$ 13,088,358




Net interest revenue



$ 108,862


Net interest margin




3.66%

Net interest rate spread




3.48%

Interest bearing liabilities to





   interest earning assets




79.05%






Net interest tax equivalent adjustment



$ 3,252







BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)


Quarter Ended


December 31, 2011


Average



Yield/

(Taxable equivalent basis)

Balance


Interest

Rate

ASSETS





Loans, loans held for sale,





  and leases net of unearned income

$ 9,022,010


$ 114,094

5.02%

Available-for-sale securities:





  Taxable

2,083,983


11,891

2.26%

  Tax-exempt

425,960


6,396

5.96%

Short-term investments

386,405


253

0.26%

  Total interest earning 





    assets and revenue

11,918,358


132,634

4.42%

Other assets

1,336,426




Less:  allowance for credit losses

(208,005)




    Total

$ 13,046,779









LIABILITIES AND 





SHAREHOLDERS' EQUITY





Deposits:





  Demand - interest bearing

$ 4,714,059


$ 4,737

0.40%

  Savings

975,892


746

0.30%

  Other time

3,078,376


13,104

1.69%

Short-term borrowings

432,539


95

0.09%

Junior subordinated debt

160,312


2,871

7.11%

Long-term debt

33,500


350

4.15%

  Total interest bearing





    liabilities and expense

9,394,678


21,903

0.92%

Demand deposits -





  noninterest bearing

2,248,904




Other liabilities

134,292




  Total liabilities

11,777,874




Shareholders' equity

1,268,905




  Total

$ 13,046,779




Net interest revenue



$ 110,731


Net interest margin




3.69%

Net interest rate spread




3.49%

Interest bearing liabilities to





   interest earning assets




78.83%






Net interest tax equivalent adjustment



$ 3,241







BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)


Quarter Ended


September 30, 2011


Average



Yield/

(Taxable equivalent basis)

Balance


Interest

Rate

ASSETS





Loans, loans held for sale,





  and leases net of unearned income

$ 9,200,439


$ 115,605

4.99%

Available-for-sale securities:





  Taxable

2,123,772


13,283

2.48%

  Tax-exempt

405,710


6,354

6.21%

Short-term investments

309,146


203

0.26%

  Total interest earning 





    assets and revenue

12,039,067


135,445

4.46%

Other assets

1,340,797




Less:  allowance for credit losses

(205,209)




    Total

$ 13,174,655









LIABILITIES AND 





SHAREHOLDERS' EQUITY





Deposits:





  Demand - interest bearing

$ 4,789,462


$ 5,323

0.44%

  Savings

957,871


828

0.34%

  Other time

3,246,332


14,837

1.81%

Short-term borrowings

458,199


112

0.10%

Junior subordinated debt

160,312


2,861

7.08%

Long-term debt

34,984


361

4.09%

  Total interest bearing





    liabilities and expense

9,647,160


24,322

1.00%

Demand deposits -





  noninterest bearing

2,147,707




Other liabilities

127,973




  Total liabilities

11,922,840




Shareholders' equity

1,251,815




  Total

$ 13,174,655




Net interest revenue



$ 111,123


Net interest margin




3.66%

Net interest rate spread




3.46%

Interest bearing liabilities to





   interest earning assets




80.13%






Net interest tax equivalent adjustment



$ 3,048







BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)


Quarter Ended


June 30, 2011


Average



Yield/

(Taxable equivalent basis)

Balance


Interest

Rate

ASSETS





Loans, loans held for sale,





  and leases net of unearned income

$ 9,293,831


$ 118,284

5.10%

Held-to-maturity securities:





  Taxable

887,767


5,143

2.32%

  Tax-exempt

209,795


3,523

6.74%

Available-for-sale securities:





  Taxable

1,432,822


10,485

2.94%

  Tax-exempt

176,898


2,879

6.53%

Short-term investments

226,638


160

0.28%

  Total interest earning 





    assets and revenue

12,227,751


140,474

4.61%

Other assets

1,350,777




Less:  allowance for credit losses

(212,968)




    Total

$ 13,365,560









LIABILITIES AND 





SHAREHOLDERS' EQUITY





Deposits:





  Demand - interest bearing

$ 4,977,764


$ 6,040

0.49%

  Savings

941,169


810

0.35%

  Other time

3,418,741


16,284

1.91%

Short-term borrowings

425,666


155

0.15%

Junior subordinated debt

160,312


2,860

7.16%

Long-term debt

89,395


1,174

5.27%

  Total interest bearing





    liabilities and expense

10,013,047


27,323

1.09%

Demand deposits -





  noninterest bearing

2,018,197




Other liabilities

112,035




  Total liabilities

12,143,279




Shareholders' equity

1,222,281




  Total

$ 13,365,560




Net interest revenue



$ 113,151


Net interest margin




3.71%

Net interest rate spread




3.51%

Interest bearing liabilities to





   interest earning assets




81.89%






Net interest tax equivalent adjustment



$ 3,239







BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)


Quarter Ended


March 31, 2011


Average



Yield/

(Taxable equivalent basis)

Balance


Interest

Rate

ASSETS





Loans, loans held for sale,





  and leases net of unearned income

$ 9,339,083


$ 118,648

5.15%

Held-to-maturity securities:





  Taxable

1,322,668


8,124

2.49%

  Tax-exempt

330,616


5,150

6.32%

Available-for-sale securities:





  Taxable

1,014,404


8,585

3.43%

  Tax-exempt

70,727


1,267

7.27%

Short-term investments

317,271


253

0.32%

  Total interest earning 





    assets and revenue

12,394,769


142,026

4.65%

Other assets

1,363,101




Less:  allowance for credit losses

(218,107)




    Total

$ 13,539,763









LIABILITIES AND 





SHAREHOLDERS' EQUITY





Deposits:





  Demand - interest bearing

$ 5,153,063


$ 6,546

0.52%

  Savings

897,312


826

0.37%

  Other time

3,553,543


17,483

2.00%

Short-term borrowings

433,743


193

0.18%

Junior subordinated debt

160,312


2,859

7.23%

Long-term debt

110,000


1,484

5.47%

  Total interest bearing





    liabilities and expense

10,307,973


29,391

1.16%

Demand deposits -





  noninterest bearing

1,893,720




Other liabilities

118,671




  Total liabilities

12,320,364




Shareholders' equity

1,219,399




  Total

$ 13,539,763




Net interest revenue



$ 112,635


Net interest margin




3.69%

Net interest rate spread




3.49%

Interest bearing liabilities to





   interest earning assets




83.16%






Net interest tax equivalent adjustment



$ 3,199


BancorpSouth, Inc.



Reconciliation of Non-GAAP Measures



(Dollars in thousands)



(Unaudited)











Reconciliation of Tangible Assets and Tangible Shareholders' Equity to 



Total Assets and Total Shareholders' Equity (a):






March 31,


December 31,




2012


2011


2011









Tangible assets







Total assets


$   13,307,572


$   13,547,238


$   12,995,851

Less:  

Goodwill


271,297


271,297


271,297


Other identifiable intangible assets


15,850


18,844


16,613

Total tangible assets


$   13,020,425


$   13,257,097


$   12,707,941









Tangible shareholders' equity







Total shareholders' equity


$     1,392,199


$     1,211,061


$     1,262,912

Less:

Goodwill


271,297


271,297


271,297


Other identifiable intangible assets


15,850


18,844


16,613

Total tangible shareholders' equity


$     1,105,052


$        920,920


$        975,002









Tangible shareholders' equity to tangible assets


8.49%


6.95%


7.67%

















(a)

BancorpSouth, Inc. utilizes the ratio of tangible shareholders' equity to tangible assets when


evaluating the performance of the Company.  Tangible shareholders' equity is defined by the


Company as total shareholders' equity less goodwill and other identifiable intangible assets.


Tangible assets are defined by the Company as total assets less goodwill and other identifiable


intangible assets.  Management believes the ratio of tangible shareholders' equity to tangible assets


is important to investors who are interested in evaluating the adequacy of the Company's capital levels.

SOURCE BancorpSouth, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.