• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Guaranteed Paid Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Bank of Commerce Holdings™ announces First Quarter Results


News provided by

Bank of Commerce Holdings

Apr 30, 2013, 04:00 ET

Share this article

Share this article


REDDING, Calif., April 30, 2013 /PRNewswire/ -- Patrick J. Moty, President and Chief Executive Officer of Bank of Commerce Holdings (NASDAQ: BOCH), a $978.5 million bank holding company and parent company of Redding Bank of Commerce™ and Roseville Bank of Commerce™ (a division of Redding Bank of Commerce) (the "Bank"), today reported net income available to common shareholders of $2.0 million and diluted earnings per share (EPS) from continuing operations of $0.13 for the first quarter 2013.

Financial highlights:

  • Net income available to common shareholders of $2.0 million reflects a 6% increase over the $1.9 million reported for the quarter ended March 31, 2012, and a 68% increase over the $1.2 million recorded for the fourth quarter 2012.
  • Diluted EPS attributable to continuing operations of $0.13 compares to $0.10 reported for the same period a year ago and $0.08 for the prior quarter ended December 31, 2012.  Diluted EPS attributable to discontinued operations of $0.00 compares to $0.01 reported for the same period a year ago and $0.00 for the prior quarter ended December 31, 2012.
  • Loan loss provisions for the first quarter were $1.1 million compared to $1.3 million for the first quarter 2012, and $4.6 million for the prior quarter ended December 31, 2012. During the fourth quarter 2012, management determined that further impairment was deemed necessary on several large credit relationships, resulting in additional charge offs of $4.2 million. As a result, additional provisions were needed to fund the allowance for loan and lease losses.
  • Nonperforming assets represent 4.07% of total assets in the current period versus 2.45% for the quarter ended March 31, 2012 and 4.45% for the year ended December 31, 2012.

Patrick J. Moty, President and CEO commented:  "Over the past twelve months, we have experienced substantial growth in our core deposits and commercial loans. In addition, there are indications that certain sectors of the economy are finally starting to see some improvement. Our greatest challenges continue to be maintaining an acceptable net interest margin coupled with the lingering effects of nonperforming assets."

This quarterly press release includes forward-looking information, which is subject to the "safe harbor" created by the Securities Act of 1933, and Securities Act of 1934. These forward-looking statements (which involve the Company's plans, beliefs and goals, refer to estimates or use similar terms) involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors:

  • Competitive pressure in the banking industry and changes in the regulatory environment.
  • Changes in the interest rate environment and volatility of rate sensitive assets and liabilities.
  • The health of the economy declines nationally or regionally which could further reduce the demand for loans or reduce the value of real estate collateral securing most of the Company's loans.
  • Credit quality deteriorates which could cause an increase in the provision for loan losses.
  • Asset/Liability matching risks and liquidity risks.
  • Changes in the securities markets.

For additional information concerning risks and uncertainties related to the Company and its operations please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2012 and under the heading:  "Risk Factors" and subsequent reports on Form 10-Q and current reports on Form 8-K. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Table 1 below shows summary financial information for the quarters ended March 31, 2013 and 2012, and December 31, 2012.

Table 1








SUMMARY FINANCIAL INFORMATION


















 (Shares and dollars in thousands)

Quarter ended

Quarter ended



Quarter ended



March 31, 2013

March 31, 2012

Change


December 31, 2012

Change

Selective quarterly performance ratios







Return on average assets, annualized

0.84%

0.89%

-0.05%


0.57%

0.27%

Return on average equity, annualized

7.40%

7.41%

-0.01%


4.97%

2.43%

Efficiency ratio for quarter to date

58.54%

59.41%

-0.87%


43.66%

14.88%








Share and Per Share figures – Actual







Common shares outstanding at period end

15,309

16,506

(1,197)


15,972

(663)

Weighted average diluted shares

15,703

16,805

(1,102)


16,034

(331)

Diluted EPS attributable to continuing operations

$                        0.13

$                        0.10

$   (0.03)


$                        0.08

$    0.05

Diluted EPS attributable to discontinued operations

$                        0.00

$                        0.01

$   (0.01)


$                        0.00

$    0.00

Book value per common share

$                        5.80

$                        5.47

$      0.33


$                        5.66

$    0.14

Tangible book value per common share

$                        5.80

$                        5.24

$      0.56


$                        5.66

$    0.14








Capital Ratios








March 31, 2013

March 31, 2012

Change


December 31, 2012

Change

Bank of Commerce Holdings







Tier 1 risk based capital ratio

14.19%

14.15%

0.04%


14.53%

-0.34%

Total risk based capital ratio

15.44%

15.41%

0.03%


15.78%

-0.34%

Leverage ratio

12.77%

13.36%

-0.59%


13.13%

-0.36%








Redding Bank of Commerce







Tier 1 risk based capital ratio

13.72%

13.98%

-0.26%


14.06%

-0.34%

Total risk based capital ratio

14.97%

15.23%

-0.26%


15.31%

-0.34%

Leverage ratio

12.36%

12.59%

-0.23%


12.65%

-0.29%

















Bank of Commerce Holdings (the "Company") remains well capitalized. At March 31, 2013, the Company's Tier 1 and Total risk based capital ratios measured 14.19% and 15.44% respectively, while the leverage ratio was 12.77%.

Return on average assets (ROA) and return on average equity (ROE) for the three months ended March 31, 2013, was 0.84% and 7.40%, respectively, compared with 0.89% and 7.41%, respectively, for the same period a year ago.

During the fourth quarter of 2012, the Company sold investment securities resulting in realized gains of $2.1 million which were recorded in noninterest income in the Consolidated Statement of Operations. The Company considered the volume of such securities sold during the fourth to be an aberration of the normal selling activity; however the gains realized as a result of the increased sales activity primarily attributed to driving the Company's fourth quarter efficiency ratio down to 43.66%. Absent the increased gains on securities, the efficiency ratio would have been 53.37%.

Balance Sheet Overview

As of March 31, 2013, the Company had total consolidated assets of $978.5 million, total net portfolio loans of $601.6 million, allowance for loan and lease losses of $11.4 million, total deposits of $698.4 million, and stockholders' equity of $108.8 million.

Overall, the net portfolio loan balance decreased substantially during the first three months of 2013. The Company recorded net portfolio loans of $601.6 million at March 31, 2013, compared with $653.3 million at December 31, 2012, a decrease of $51.7 million, or 8%. The decrease in net portfolio loans was primarily attributable to the $45.2 million decrease in a commercial secured borrowing line held with the Bank's former mortgage subsidiary. The commercial secured borrowing line of credit is used by the former mortgage subsidiary to fund 1-4 family mortgage loan originations which the Bank purchases an undivided participation ownership interest in the mortgage loans.

Table 2










PERIOD END LOANS



(Dollars in thousands)

March 31,

% of

March 31,

% of

Change

December 31,

% of


2013

Total

2012

Total

Amount

%

2012

Total










Commercial

$        189,670

31%

$        138,390

23%

$    51,280

37%

$        232,276

34%

Real estate – construction loans

16,235

3%

28,100

5%

(11,865)

-42%

16,863

3%

Real estate – commercial (investor)

203,305

33%

224,725

38%

(21,420)

-10%

211,318

32%

Real estate – commercial (owner occupied)

75,969

12%

67,911

11%

8,058

12%

75,085

11%

Real estate – ITIN loans

58,981

10%

63,759

11%

(4,778)

-7%

60,105

9%

Real estate – mortgage

19,147

3%

19,043

3%

104

1%

18,452

3%

Real estate – equity lines

45,439

7%

44,373

8%

1,066

2%

45,181

7%

Consumer

3,596

1%

4,426

1%

(830)

-19%

4,422

1%

Other loans

266

0%

84

0%

182

217%

349

0%

     Gross portfolio loans

612,608

100%

590,811

100%

21,797

4%

664,051

100%










Less:









Deferred loan fees, net

(308)


(29)


(279)

962%

(312)


Allowance for loan and lease losses

11,350


11,373


(23)

0%

11,103


     Net portfolio loans

$        601,566


$        579,467


$    22,099

4%

$        653,260











Yield on loans

4.82%


5.36%


-0.54%


5.16%
















Table 3











PERIOD END CASH EQUIVALENTS AND INVESTMENT SECURITIES




(Dollars in thousands)

March 31,

% of

March 31,

% of

Change


December 31,

% of


2013

Total

2012

Total

Amount

%


2012

Total

Cash equivalents:










Cash and due from banks

$ 44,226

14%

$ 39,530

16%

$ 3,662

9%


$ 21,756

8%

Interest bearing due from banks

23,604

7%

24,165

9%

(561)

-2%


23,312

9%


67,830

21%

63,695

25%

3,101

5%


45,068

17%

Investment Securities-AFS:










U.S. Treasury and agency

2,930

1%

0

0%

2,930

100%


2,946

1%

Obligations of state and political subdivisions

65,577

20%

72,368

28%

(6,791)

-9%


58,484

21%

Mortgage backed securities

59,650

18%

48,416

19%

11,234

23%


51,530

19%

Corporate securities

64,857

20%

46,221

18%

18,636

40%


61,556

23%

Other asset backed securities

28,832

9%

25,875

10%

2,957

11%


22,838

8%


221,846

68%

192,880

75%

28,966

15%


197,354

72%











Investment Securities-HTM:










Obligations of state and political subdivisions

34,526

11%

0

0%

34,526

100%


31,483

11%











Total cash equivalents and investment securities

$ 324,202

100%

$ 256,575

100%

$ 66,593

26%


$ 273,905

100%











Yield on cash equivalents and investment securities

2.55%


2.69%


-0.14%



2.70%



























The Company continued to maintain a strong liquidity position during the reporting period. As of March 31, 2013, the Company maintained cash positions at the FRB and correspondent banks in the amount of $44.2 million. The Company also held certificates of deposits with other financial institutions in the amount of $23.6 million, which the Company considers liquid.

The Company's available-for-sale investment portfolio is primarily utilized as a source of liquidity to fund other higher yielding asset opportunities, such as commercial and commercial real estate loan originations when required. Available-for-sale investment securities totaled $221.8 million at March 31, 2013, compared with $197.4 million at December 31, 2012. During the first three months of 2013, the Company focused on investing excess cash received from net pay downs of the commercial secured borrowing into mortgage backed securities and collateralized mortgage obligations, municipal bonds, and corporate securities.

Purchases of municipal bonds focused on bank qualified general obligation and revenue bonds where the debt proceeds generally are used to fund operations and essential services. The municipal bonds purchased generally had relatively high coupons, maturities ranging from nine to seventeen years, and call dates within three to five years. The majority of these bonds are structured in such a way that management believes there is a reasonable probability that the call options will be exercised at their respective call dates. Management monitors the financial performance of the municipal bond portfolio on an ongoing basis. Should the outcome of these reviews indicate declining credit quality, inadequate debt service coverage, or if the bonds have fallen outside of our accepted risk tolerance, the bonds are sold in the open market.

Purchases of corporate bonds focused on relatively moderate term (maturities ranging between four to eleven years), high quality debt instruments issued by large cap financial institutions. Management believes the relative risk adjusted yield spreads of these securities compared to what is currently offered in the treasury markets, or mortgage backed securities markets provides some mitigation of ongoing net interest margin compression without extending too long on the yield curve.

During the first three months of 2013, the Company purchased forty-two securities with a weighted average yield of 2.44%, and sold ten securities with a weighted average yield of 2.46%. The sales activity resulted in $189 thousand net realized gains. 

At March 31, 2013, the Company's net unrealized gains on available-for-sale securities were $3.3 million compared with $2.9 million net unrealized gains at December 31, 2012. The favorable change in net unrealized gains was primarily due to increases in the fair values of the Company's corporate bond and asset backed portfolios, partially offset by decreases in the fair values of the remaining sectors of the portfolio. The increase in the fair values of the Company's corporate bond and asset backed portfolios were primarily driven by the contraction of market spreads.  

Table 4











QUARTERLY AVERAGE DEPOSITS BY CATEGORY




(Dollars in thousands)

Q1

% of

Q1

% of

Change


Q4

% of


2013

Total

2012

Total

Amount

%


2012

Total

Demand deposits

$       114,476

16%

$       106,617

16%

$        7,859

7%


$     123,099

17%

Interest bearing demand

234,445

34%

178,386

27%

56,059

31%


232,674

33%

Total checking deposits

348,921

50%

285,003

43%

63,918

22%


355,773

50%

Savings

90,689

13%

88,888

13%

1,801

2%


90,522

13%

Total non-time deposits

439,610

63%

373,891

56%

65,719

18%


446,295

63%

Time deposits

257,131

37%

288,194

44%

(31,063)

-11%


257,432

37%

Total deposits

$       696,741

100%

$       662,085

100%

$      34,656

5%


$     703,727

100%











Weighted average rate on total deposits

0.62%


0.96%


-0.34%



0.69%


During the first quarter of 2013 average total deposits increased 5% or $34.7 million to $696.7 million from the first quarter in 2012. Non maturing core deposits increased $45.9 million or 13% year over year.  Insured Cash Sweep (ICS) deposits totaling $36.0 million as of March 31, 2013 are included in interest bearing demand. ICS deposits are brokered demand and money market deposit accounts which are considered non core for regulatory purposes.

Operating Results for the First Quarter 2013

Net income attributable to Bank of Commerce Holdings was $2.0 million for the three months ended March 31, 2013 compared with $2.1 million for the same period a year ago. Net income available to common shareholders was $2.0 million for the three months ended March 31, 2013, compared with $1.9 million for the same period a year ago. Diluted earnings per share (EPS) from continuing operations and discontinued operations were $0.13 and $0.00 for the three months ended March 31, 2013 compared with $0.10 and $0.01 for the same period a year ago, respectively. The increase in EPS from continuing operations was principally attributed to reduced provision for loan and lease losses, reduced preferred dividends paid, and decreased basic and dilutive weighted average shares.

The Company declared cash dividends of $0.03 per the first quarter of 2013, consistent with the quarterly dividends paid in 2012.

Table 5










SUMMARY INCOME STATEMENT





(Dollars in thousands)

Q1

Q1

Change


Q4

Change


2013

2012

Amount

%


2012

Amount

%

Net interest income

$    8,506

$      8,525

$      (19)

0%


$   8,754

$    (248)

-3%

Provision for loan and lease losses

1,050

1,300

(250)

-19%


4,550

(3,500)

-77%

Noninterest income

824

1,279

(455)

-36%


2,713

(1,889)

-70%

Noninterest expense

5,462

5,825

(363)

-6%


5,007

455

9%

Income from continuing operations before income taxes

2,818

2,679

139

5%


1,910

908

48%

Provision for income tax

778

803

(25)

-3%


526

252

48%

Net income from continuing operations

$    2,040

$      1,876

$       164

9%


$   1,384

$       656

47%

Discontinued Operations:









Income (loss) from discontinued operations

$           0

$         659

$    (659)

-100%


$          0

$           0

0%

Income tax expense associated with income (loss) from discontinued operations

0

299

(299)

-100%


0

0

0%

Net income (loss) from discontinued operations

0

360

(360)

-100%


0

0

0%

Less: Net income (loss) from discontinued operations attributable to noncontrolling interest

0

176

(176)

-100%


0

0

0%

Net income (loss) from discontinued operations attributable to controlling interest

0

184

(184)

-100%


0

0

0%

          Net income attributable to Bank of Commerce Holdings

2,040

2,060

(20)

-1%


1,384

656

47%

Less: preferred dividend and accretion on preferred stock

50

186

(136)

-73%


196

(146)

-74%

Income available to common shareholders

$    1,990

$      1,874

$       116

6%


$   1,188

$       802

68%

   Basic EPS attributable to continuing operations

$      0.13

$        0.10

$      0.03

26%


$     0.08

$      0.05

59%

   Basic EPS attributable to discontinued operations

$      0.00

$        0.01

$   (0.01)

-100%


$     0.00

$      0.00

0%

   Average basic shares

15,686

16,805

(1,119)

-7%


16,034

(348)

-2%

   Diluted EPS attributable to continuing operations

$      0.13

$        0.10

$      0.03

26%


$     0.08

$      0.05

58%

   Diluted EPS attributable to discontinued operations

$      0.00

$        0.01

$   (0.01)

-100%


$     0.00

$      0.00

0%

   Average diluted shares

15,703

16,805

(1,102)

-7%


16,034

(331)

-2%















Net interest income is the largest source of our operating income. Net interest income for the three months ended March 31, 2013 was $8.5 million compared to $8.5 million during the same period a year ago.

Interest income for the three months ended March 31. 2013 was $9.5 million, a decrease of $598 thousand or 6% compared to the same period a year ago. The decrease in interest income during the first quarter of 2013 compared to the same period a year ago was primarily driven by decreased yields in the loan portfolio and the investment securities portfolio, partially offset by increased loan volume and investment securities volume. The decrease in loan portfolio yield was primarily driven by net increases in nonaccruing commercial and commercial real estate loans. Total nonaccruing loans at March 31, 2013 increased $17.2 million compared to the same period a year ago. As a result, during the three months ended March 31, 2013, loan interest income decreased $725 thousand or 9% compared to the same period a year ago, despite the increased loan volume.

Interest income recognized from the investment securities portfolio increased $138 thousand during the three months ended March 31, 2013 compared to the same period a year ago. The increase in investment securities interest income was primarily attributable to increased volume, partially offset by decreased yields. Average securities balances and weighted average tax equivalent yields at March 31, 2013 and 2012 were $244.4 million and 3.24% compared to $199.3 million and 3.66%, respectively.

Interest expense for the three months ended March 31, 2013 was $971 thousand, a decrease of $579 thousand or 37% compared to the same period a year ago. During the first three months of 2013, the Company continued to benefit from the re-pricing of deposits, and significantly lower FHLB borrowings expense. The decrease in FHLB borrowing expense compared to the same period a year ago was primarily driven by $150 thousand in gains re-classed from OCI and netted with FHLB interest expense. The re-class was associated with the termination of a forward starting interest rate swap agreement. The net result was a 45 basis point decrease in FHLB interest expense yields compared to the same period a year ago.

During the first quarter of 2013, the Company recorded $1.1 million in provisions for loan and lease losses, a decrease of $3.5 million or 77% compared to the fourth quarter of 2012. During the fourth quarter of 2012, management determined that further impairment was deemed necessary on several large credits associated with three borrowers. Accordingly, during the fourth quarter of 2012, due to elevated charge offs, the Company provided additional provisions to the ALLL.

Table 6








NET INTEREST SPREAD AND MARGIN




(Dollars in thousands)

Q1

Q1

Change


Q4

Change


2013

2012

Amount


2012

Amount

Tax equivalent yield on average interest earning assets

4.24%

4.72%

-0.48%


4.42%

-0.18%

Rate on average interest bearing liabilities

0.52%

0.88%

-0.36%


0.61%

-0.09%

Net interest spread

3.72%

3.84%

-0.12%


3.81%

-0.09%

Net interest margin on a tax equivalent basis

3.82%

4.01%

-0.19%


3.95%

-0.13%








Average earning assets

$      921,733

$      877,488

$        44,245


$    917,140

$        4,593

Average interest bearing liabilities

$      748,222

$      700,645

$        47,577


$    717,671

$      30,551










The net interest margin (net interest income as a percentage of average interest earning assets) on a fully tax-equivalent basis was 3.82% for the three months ended March 31, 2013, a decrease of 19 basis points as compared to the same period a year ago. The decrease in net interest margin primarily resulted from a 48 basis point decline in yield on average earning assets, partially offset by a 29 basis point decrease in interest expense to average earning assets. With decreasing elasticity in managing our funding costs and historically low interest rates, maintaining our net interest margin in the foreseeable future will present significant challenges. Accordingly, management will continue to pursue organic loan growth, wholesale loan purchases, and actively manage the investment securities portfolio within our accepted risk tolerance to maximize yield on earning assets.

Noninterest income for the three months ended March 31, 2013 was $824 thousand, a decrease of $455 thousand or 36% when compared to the same period a year ago. The following table presents the key components of noninterest income for the three months ended March 31, 2013 and 2012, and December 31, 2012:

Table 7










NONINTEREST INCOME





(Dollars in thousands)

Q1

Q1

Change


Q4

Change


2013

2012

Amount

%


2012

Amount

%

Service charges on deposit accounts

$       46

$       47

$        (1)

-2%


$       42

$          4

10%

Payroll and benefit processing fees

128

155

(27)

-17%


143

(15)

-10%

Earnings on cash surrender value - Bank owned life insurance

156

113

43

38%


129

27

21%

Gain (loss) on investment securities, net

189

645

(456)

-71%


2,085

(1,896)

-91%

Merchant credit card service income, net

33

35

(2)

-6%


32

1

3%

Other income

272

284

(12)

-4%


282

(10)

-4%

Total noninterest income

$     824

$  1,279

$    (455)

-36%


$  2,713

$ (1,889)

-70%










Payroll and benefit processing fees decreased by $27 thousand for the three months ended March 31, 2013 compared to the same period a year ago. In September 2011, the Bank acquired eighty payroll processing customer relationships from a local payroll processing sole proprietorship. During the three months ended March 31, 2012, additional fees were earned as a result of the larger client base. Accordingly, during the remaining months of 2012, payroll and benefit processing fees decreased due to attrition.

Bank owned life insurance increased $43 thousand or 38% for the three months ended March 31, 2013 compared to the same period a year ago. The increase was primarily attributed to the purchase of an additional life insurance policy during December of 2012.

Gains on the sale of investment securities decreased $456 thousand to $189 thousand for the three months ended March 31, 2013, compared to $645 thousand for the same period a year ago. During the first three months of 2013, the Company focused on investing cash received from net pay downs of the commercial secured borrowing into mortgage backed securities, collateralized mortgage obligations, municipal bonds, and corporate bonds. During this period management focused on purchase activity with the objective of maintaining yield and relatively short overall portfolio duration. During the first three months of 2013, the Company purchased forty-two securities with a weighted average yield of 2.44%, and sold ten securities with a weighted average yield of 2.46%.

The major components of other income are fees earned on ATM transactions, mortgage fee income, online banking services, wire transfers, and FHLB dividends. Changes in the other components of other income are a result of normal operating activities.

Noninterest expense for the three months ended March 31, 2013 was $5.5 million, a decrease of $363 thousand or 6% compared to the same period a year ago. The following table presents the key elements of noninterest expense for the three months ended March 31, 2013 and 2012, and December 31, 2012:

Table 8










NONINTEREST EXPENSE





(Dollars in thousands)

Q1

Q1

Change


Q4

Change


2013

2012

Amount

%


2012

Amount

%

Salaries and related benefits

$  2,924

$  3,058

$  (134)

-4%


$  2,645

$       279

11%

Occupancy and equipment expense

574

542

32

6%


535

39

7%

Write down of other real estate owned

0

0

0

0%


0

0

0%

FDIC insurance premium

88

212

(124)

-58%


208

(120)

-58%

Data processing fees

134

70

64

91%


142

(8)

-6%

Professional service fees

269

303

(34)

-11%


216

53

25%

Deferred compensation expense

155

144

11

8%


154

1

1%

Other expenses

1,318

1,496

(178)

-12%


1,107

211

19%

Total noninterest expense

$  5,462

$  5,825

$  (363)

-6%


$  5,007

$       455

9%










Salaries and related benefits expense for the three months ended March 31, 2013 was $2.9 million, a decrease of $134 thousand or 4% compared to the same period a year ago. The decrease in salaries and related benefits was primarily driven by decreases in officer salary expense, stock option expense, and salary continuation expense. During the three months ended March 31, 2012, the Bank paid early retirement benefits to four employees, absent this payment in the current period, officer salary expense decreased $84 thousand compared the same period a year ago. In addition during the three months ended March 31, 2012 the Company issued stock options that were partially vested upon issuance resulting in the acceleration of additional stock option expense. During the current period, certain true-up adjustments to salary continuation expenses were deemed necessary primarily resulting in a decrease of $34 thousand in salary continuation expense compared to the same period a year ago.

Occupancy and equipment expense for the three months ended March 31, 2013 was $574 thousand, an increase of $32 thousand or 6% compared to the same period a year ago. The increase in this expense is primarily driven by the acceleration of certain leasehold amortization, partially offset by decreased maintenance expenses in the current period.

The decrease in FDIC assessments during the three months ended March 31, 2013, compared to the same period a year ago resulted from true-up adjustments to reverse prior period over accruals. In November 2009, the FDIC adopted the final rule amending the assessment regulations to require insured depository institutions to prepay their quarterly risk-based assessments for the fourth quarter 2010, 2011, and 2012, on December 30, 2009. The amount paid on December 30, 2009 was substantially higher than the subsequent quarterly deposit insurance assessments. As a consequence, true-up adjustments were deemed necessary. Additional discussion on FDIC insurance assessments is provided in Part I, Item 1 under the caption Deposit Insurance, in our most recent Form 10-K filed on March 15, 2013.

Data processing expense for the three months ended March 31, 2013 was $134 thousand, an increase of $64 thousand or 91% compared to the same period a year ago. The increase in this expense is primarily driven by a $54 thousand increase in software maintenance and licensing expenses compared to the same period a year ago. The Bank continues to strive to make improvements in network infrastructure and systems, and expects to see continued increased costs in these expenses in the foreseeable future.

Professional service fees encompass audit, legal and consulting fees. Professional service fees for the three months ended March 31, 2013 was $269 thousand, a decrease of $34 thousand or 11% compared to the same period a year ago. The decrease in professional fees was primarily driven by decreased commissions paid on the repurchases of the Company's common stock. During the first three months of 2013, the Company repurchased 662,977 shares of common stock compared to 485,983 common stock shares repurchased during the same period a year ago. However, in the current year the majority of the repurchased common stock were conducted in private placements.

Other expenses for the three months ended March 31, 2013 were $1.3 million, a decrease of $178 thousand or 12% compared to the same period a year ago. The decrease in other expenses was primarily driven by decreased losses on sale of OREO partially offset by increased OREO expenses, and additional provisions provided to the reserve for unfunded commitments. During the three months ended March 31, 2013, the Bank sold a commercial OREO property, resulting in a $167 gain on sale. Accordingly, during the first three months of 2013, the Bank recorded net gains on sale of OREO properties in the amount of $30 thousand compared to net losses on sale of OREO properties of $369 thousand during the same period a year ago.

Table 9



ALLOWANCE ROLL FORWARD

(Dollars in thousands)

Q1

Q4

Q3

Q2

Q1


2013

2012

2012

2012

2012

Beginning balance

$      11,103

$      10,560

$      12,497

$      11,373

$      10,622

Provision for loan loss charged to expense

1,050

4,550

1,900

1,650

1,300

Loans charged off

(845)

(4,183)

(4,011)

(880)

(788)

Loan loss recoveries

42

176

174

354

239

Ending balance

$      11,350

$      11,103

$      10,560

$      12,497

$      11,373







Gross portfolio loans outstanding at period end

$    612,608

$    664,051

$    604,479

$    595,945

$    590,811







Ratio of allowance for loan losses to total loans

1.85%

1.67%

1.75%

2.10%

1.92%

Nonaccrual loans at period end:






     Commercial 

$        3,420

$        2,935

$        3,330

$               0

$               0

     Construction

0

0

77

104

105

     Commercial real estate

23,363

24,008

10,393

6,160

5,943

     Residential real estate

11,302

11,630

11,733

13,943

14,544

     Home equity

0

0

95

298

302

        Total nonaccrual loans

$      38,085

$      38,573

$      25,628

$      20,505

$      20,894

Accruing troubled debt restructured loans






     Commercial

$             70

$           523

$             72

$             56

$               0

     Commercial real estate

4,593

4,598

9,790

12,798

14,584

     Residential real estate

2,954

2,934

3,117

2,750

2,920

     Home equity

536

561

501

436

401

        Total accruing restructured loans

$        8,153

$        8,616

$      13,480

$      16,040

$      17,905







All other accruing impaired loans

1,426

471

7,281

472

472







Total impaired loans

$      47,664

$      47,660

$      46,389

$      37,017

$      39,271







Allowance for loan and lease losses to nonaccrual loans at period end

29.80%

28.78%

41.20%

60.95%

54.43%

Nonaccrual loans to total loans

6.22%

5.81%

4.24%

3.44%

3.54%

Allowance for loan and lease losses to impaired loans

23.81%

23.30%

22.76%

33.76%

28.96%

The ALLL allocation remained consistent with amounts reported as of December 31, 2012, and March 31, 2012. The ALLL totaled $11.4 million and $11.1 million at March 31, 2013, and December 31, 2012, respectively. During the first three months of 2013, the provisions for loan and lease losses exceeded net charge-offs for the same period. During the current period net charge-offs increased compared to the same period a year ago. There were a number of factors that contributed to the increase in net charge offs, including additional impairment charges on both existing impaired loans and newly classified impaired loans, and continued weakness in the local real estate markets.

The Company continued to conservatively monitor credit quality during the period, and adjust the ALLL accordingly. As such, the Company provided $1.1 million in provisions for loan losses during the first three months of 2013, compared with $1.3 million during the same period a year ago. The Company's ALLL as a percentage of gross portfolio loans was 1.85% and 1.67% as of March 31, 2013, and December 31, 2012, respectively.

Net charge offs were $803 thousand during the first three months of 2013, compared with net charge offs of $549 thousand during the same period a year ago. The charge offs in the current year were primarily focused in commercial and 1-4 family residential loans. During the first three months of 2013 the asset quality of the Bank's loan portfolio remained stable; however there continue to be lingering weaknesses where the borrower's business revenue is tied to real estate. Accordingly, during the first quarter of 2013, total past due loans increased by $7.8 million. The increase in past due loans was primarily attributable to several large commercial real estate credits becoming 30-59 days past due. The commercial real estate and commercial loan portfolio's continue to be influenced by depressed real estate values, the effects of relatively high unemployment levels, and overall sluggish economic conditions. As such, management will continue to aggressively identify and dispose of problematic assets which could lead to an elevated level of charge offs. At March 31, 2013, management believes the Company's ALLL is adequately funded given the current level of credit risk.

At March 31, 2013, the recorded investment in loans classified as impaired totaled $47.7 million, with a corresponding valuation allowance (included in the ALLL) of $2.6 million. The valuation allowance on impaired loans represents the impairment reserves on performing restructured loans, other accruing loans, and nonaccrual loans. At December 31, 2012, the total recorded investment in impaired loans was $47.7 million, with a corresponding valuation allowance (included in the ALLL) of $2.3 million.

Loans are reported as troubled debt restructurings (TDR) when the Bank grants a concession(s) to a borrower experiencing financial difficulties that it would not otherwise consider. Examples of such concessions include a reduction in the note rate, forgiveness of principal or accrued interest, extending the maturity date(s) significantly, or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, restructured loans are impaired as the Bank will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows of the restructured loans, discounted at the effective interest rate of the original loan agreement. These impairment reserves are recognized as a specific component to be provided for in the ALLL.

During the three months ended March 31, 2013, the Company restructured seven loans, four of which were restructured to grant interest rate concessions, two loans were restructured to grant interest rate and maturity modification, and one loan was restructured to provide rate and payment deferral modifications. Four loans reclassified as TDRs during the three months ended March 31, 2013 were on nonaccrual status, and the remaining three reclassified loans were in accruing status. 

As of March 31, 2013, the Company had $24.0 million in TDRs compared to $24.7 million as of December 31, 2012.  As of March 31, 2013, the Company had one hundred and eight loans that qualified as TDRs, of which eighty-eight were performing according to their restructured terms. TDRs represented 3.91% of gross portfolio loans as of March 31, 2013 compared with 3.71% at December 31, 2012. 

Table 10







TROUBLED DEBT RESTRUCTURINGS

(Dollars in thousands)

March 31,

December 31,

September 30,

June 30,

March 31,


2013

2012

2012

2012

2012

Nonaccrual

$          15,811

$          16,050

$          14,259

$          13,607

$          13,324

Accruing

8,153

8,616

13,480

16,040

17,904

Total troubled debt restructurings

$          23,964

$          24,666

$          27,739

$          29,647

$          31,228

Percentage of total gross portfolio loans

3.91%

3.71%

4.59%

4.97%

5.29%

Although recent indicators reflect a recovery has begun in our local real estate markets, our loan portfolio continues to be impacted by the repercussions from the recent economic recession. Nonperforming loans, which include nonaccrual loans and accruing loans past due over 90 days, totaled $38.1 million or 6.21% of total portfolio loans as of March 31, 2013, as compared to $38.6 million, or 5.81% of total loans, at December 31, 2012. Nonperforming assets, which include nonperforming loans and foreclosed real estate ("OREO"), totaled $39.9 million, or 4.07% of total assets as of March 31, 2013, compared with $41.6 million, or 4.25% of total assets as of December 31, 2012.

Table 11







NONPERFORMING ASSETS

 (Dollars in thousands)

March 31,

December 31,

September 30,

June 30,

March 31,


2013

2012

2012

2012

2012







Commercial

$             3,420

$             2,935

$             3,330

$                    0

$                    0

Real estate construction






     Residential real estate construction

0

0

77

104

105

Total real estate construction

0

0

77

104

105

Real estate mortgage






     1-4 family, closed end 1st lien

1,846

1,805

2,315

4,114

4,378

     1-4 family revolving

0

0

95

298

302

     ITIN 1-4 family loan pool

9,456

9,825

9,418

9,829

10,166

Total real estate mortgage

11,302

11,630

11,828

14,241

14,846

Commercial real estate

23,363

24,008

10,393

6,160

5,943

Total nonaccrual loans

38,085

38,573

25,628

20,505

20,894

90 days past due and still accruing

0

0

0

65

0

     Total nonperforming loans

38,085

38,573

25,628

20,570

20,894







Other real estate owned

1,785

3,061

3,052

2,647

1,913

Total nonperforming assets

$          39,870

$          41,634

$           28,680

$           23,217

$           22,807







Nonperforming loans to total loans

6.21%

5.81%

4.24%

3.45%

3.54%

Nonperforming assets to total assets

4.07%

4.25%

3.03%

2.41%

2.45%

As of March 31, 2013, nonperforming assets of $39.9 million have been written down by 19%, or $7.5 million, from their original balance of $52.2 million.

Table 12







OTHER REAL ESTATE OWNED ACTIVITY

(Dollars in thousands)

Q1

Q4

Q3

Q2

Q1


2013

2012

2012

2012

2012

Beginning balance

$               3,061

$               3,052

$               2,647

$               1,913

$               3,731

     Additions to OREO

1,157

242

4,046

1,817

134

     Dispositions of OREO

(2,433)

(233)

(3,641)

(658)

(1,952)

     OREO valuation adjustment

0

0

0

(425)

0

Ending balance

$               1,785

$               3,061

$               3,052

$               2,647

$               1,913







At March 31, 2013, and December 31, 2012, the recorded investment in OREO was $1.8 million and $3.1 million, respectively. For the three months ended March 31, 2013, the Company transferred foreclosed property from five loans in the amount of $1.2 million to OREO and adjusted the balances through charges to the ALLL in the amount of $4 thousand relating to the transferred foreclosed property. During the three months ended March 31, 2013, no further impairment was identified on the foreclosed properties. During this period, the Company sold eight properties with balances of $2.4 million for a net gain of $30 thousand. The March 31, 2013 OREO balance consists of thirteen properties, of which ten are secured with 1-4 family residential real estate in the amount of $837 thousand. The remaining three properties consist of improved commercial land in the amount of $750 thousand, a commercial real estate property in the amount of $174 thousand, and a vacant residential lot in the amount of $24 thousand.

Table 13

INCOME STATEMENT

(Amounts in thousands, except for per share data)

Q1

Q1

Change

Q4

Full Year

Full Year


2013

2012

$

%

2012

2012

2011

Interest income:








   Interest and fees on loans

$      7,647

$      8,372

$      (725)

-9%

$     8,026

$    33,148

$    35,084

   Interest on tax-exempt securities

623

580

43

7%

622

2,399

2,014

   Interest on U.S. government securities

384

391

(7)

-2%

390

1,615

2,123

   Interest on other securities

823

732

91

12%

808

3,175

2,410

        Total interest income

9,477

10,075

(598)

-6%

9,846

40,337

41,631

Interest expense:








   Interest on demand deposits

139

157

(18)

-11%

153

610

787

   Interest on savings deposits

71

116

(45)

-39%

83

394

792

   Interest on certificates of deposit

697

1,065

(368)

-35%

761

3,697

4,912

   Interest on securities sold under repurchase agreements

4

6

(2)

-33%

5

24

43

   Interest on FHLB borrowings

0

150

(150)

-100%

0

85

579

   Interest on other borrowings

60

56

4

7%

90

419

363

        Total interest expense

971

1,550

(579)

-37%

1,092

5,229

7,476

        Net interest income

8,506

8,525

(19)

0%

8,754

35,108

34,155

Provision for loan and lease losses

1,050

1,300

(250)

-19%

4,550

9,400

8,991

   Net interest income after provision for loan and lease losses

7,456

7,225

231

3%

4,204

25,708

25,164

Noninterest income:








   Service charges on deposit accounts

46

47

(1)

-2%

42

188

192

   Payroll and benefit processing fees

128

155

(27)

-17%

143

538

458

   Earnings on cash surrender value – Bank owned life insurance

156

113

43

38%

129

470

465

   Gain on investment securities, net

189

645

(456)

-71%

2,085

3,822

1,550

   Merchant credit card service income, net

33

35

(2)

-6%

32

144

376

   Other income

272

284

(12)

-4%

282

1,431

850

        Total noninterest income

824

1,279

(455)

-36%

2,713

6,593

3,891

Noninterest expense:








   Salaries and related benefits

2,924

3,058

(134)

-4%

2,645

11,030

9,957

   Occupancy and equipment expense

574

542

32

6%

535

2,058

2,009

   Write down of other real estate owned

0

0

0

0%

0

425

557

   FDIC insurance premium

88

212

(124)

-58%

208

820

1,319

   Data processing fees

134

70

64

91%

142

421

389

   Professional service fees

269

303

(34)

-11%

216

1,078

1,016

   Deferred compensation expense

155

144

11

8%

154

594

533

   Other expenses

1,318

1,496

(178)

-12%

1,107

5,206

4,147

        Total noninterest expense

5,462

5,825

(363)

-6%

5,007

21,632

19,927

Income from continuing operations before provision for income taxes

2,818

2,679

139

5%

1,910

10,669

9,128

Provision for income taxes

778

803

(25)

-3%

526

3,109

2,444

   Net Income from continuing operations

$      2,040

$      1,876

$         164

9%

$     1,384

$      7,560

$      6,684

Discontinued Operations:








   Income (loss) from discontinued operations

$             0

$         659

$      (659)

-100%

$            0

$         535

$      1,512

   Income tax expense associated with income (loss) from

   discontinued operations

0

299

(299)

-100%

0

331

392

        Net income (loss) from discontinued operations

0

360

(360)

-100%

0

204

1,120

   Less: Net income (loss) from discontinued operations

   attributable to noncontrolling interest

0

176

(176)

-100%

0

348

549

Net income (loss) from discontinued operations attributable to controlling interest

0

184

(184)

-100%

0

(144)

571

Net income attributable to Bank of Commerce Holdings

2,040

2,060

(20)

-1%

1,384

7,416

7,255

Less: preferred dividend and accretion on preferred stock

50

186

(136)

-73%

196

880

943

   Income available to common shareholders

1,990

1,874

116

6%

1,188

6,536

6,312

   Basic EPS attributable to continuing operations

$        0.13

$        0.10

$        0.03

26%

$       0.08

$        0.41

$        0.34

   Basic EPS attributable to discontinued operations

$        0.00

$        0.01

$     (0.01)

-100%

$       0.00

$     (0.01)

$        0.03

   Average basic shares

15,686

16,805

(1,119)

-7%

16,034

16,344

16,991

   Diluted EPS attributable to continuing operations

$        0.13

$        0.10

$        0.03

26%

$       0.08

$        0.41

$        0.34

   Diluted EPS attributable to discontinued operations

$        0.00

$        0.01

$     (0.01)

-100%

$       0.00

$     (0.01)

$        0.03

   Average diluted shares

15,703

16,805

(1,102)

-7%

16,034

16,344

16,991

Table 14



BALANCE SHEET

(Dollars in thousands)

March 31,

March 31,

Change

December 31,

ASSETS

2013

2012

$

%

2012

Cash and due from banks

$ 44,226

$ 39,530

$ 4,696

12%

$ 21,756

Interest bearing due from banks

23,604

24,165

(561)

-2%

23,312

     Total cash and cash equivalents

67,830

63,695

4,135

6%

45,068

Securities available-for-sale, at fair value

221,846

192,880

28,966

15%

197,354

Securities held-to-maturity, at amortized cost

34,526

0

34,526

100%

31,483

Portfolio loans

612,916

590,840

22,076

4%

664,363

Allowance for loan losses

(11,350)

(11,373)

23

0%

(11,103)

     Net loans

601,566

579,467

22,099

4%

653,260

Mortgage loans held for sale

0

43,572

(43,572)

-100%

0

Total interest earning assets

937,118

890,987

46,131

5%

938,268

Bank premises and equipment, net

10,004

9,437

567

6%

9,736

Goodwill and other intangibles

47

125

(78)

-62%

55

Other real estate owned

1,785

1,913

(128)

-7%

3,061

Assets attributable to discontinued operations

0

8,938

(8,938)

-100%

0

Other assets

40,911

30,557

10,354

34%

39,407

TOTAL ASSETS

$ 978,515

$ 930,584

$ 47,931

5%

$ 979,424







LIABILITIES AND STOCKHOLDERS' EQUITY






Demand – noninterest bearing

$ 112,501

$ 102,848

$ 9,653

9%

$ 117,474

Demand – interest bearing

237,542

178,332

59,210

33%

239,592

Savings accounts

91,434

90,834

600

1%

89,364

Certificates of deposit

256,916

293,484

(36,568)

-12%

254,622

     Total deposits

698,393

665,498

32,895

5%

701,052

Securities sold under agreements to repurchase

15,625

13,478

2,147

16%

13,095

Federal Home Loan Bank borrowings

125,000

110,000

15,000

14%

125,000

Junior subordinated debentures

15,465

15,465

0

0%

15,465

Liabilities attributable to discontinued operations

0

605

(605)

-100%

0

Other liabilities

15,251

11,958

3,293

28%

14,491

     Total Liabilities

869,734

817,004

52,730

6%

869,103







Total Equity – Bank of Commerce Holdings

108,781

110,276

(1,495)

-1%

110,321

Noncontrolling interest in subsidiary

0

3,304

(3,304)

-100%

0

     Total Stockholders' Equity

108,781

113,580

(4,799)

-4%

110,321







TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$ 978,515

$ 930,584

$ 47,931

5%

$ 979,424













Table 15



AVERAGE BALANCE SHEET (Year to Date)

(Dollars in thousands)

March 31,

March 31,

December 31,

December 31,

December 31,


2013

2012

2012

2011

2010

Earning assets:






     Loans

$ 634,620

$ 624,474

$ 642,200

$ 626,275

$ 635,074

     Tax exempt securities

88,714

65,534

81,714

52,467

42,172

     US government securities

2,971

0

209

19,182

27,423

     Mortgage backed securities

63,149

69,806

61,434

67,052

48,972

     Other securities

89,607

63,995

73,972

44,664

15,702

     Interest bearing due from banks

42,672

53,679

48,712

64,399

70,911

     Fed funds sold

0

0

0

0

995

          Average earning assets

921,733

877,488

908,241

874,039

841,249







Cash and DFB

9,397

9,388

10,125

2,251

1,781

Bank premises

9,951

9,412

9,567

9,489

9,814

Other assets

33,961

28,225

24,249

21,421

48,116

          Average total assets

$ 975,042

$ 924,513

$ 952,182

$ 907,200

$ 900,960







Interest bearing liabilities:






Demand - interest bearing

$ 234,445

$ 178,386

$ 203,342

$ 157,696

$ 141,983

     Savings deposits

90,689

88,888

89,789

91,876

76,718

     CDs

257,131

288,194

285,574

296,381

321,051

     Repurchase agreements

13,993

13,638

14,246

14,805

12,274

     Other borrowings

151,964

131,539

125,839

130,933

128,249


748,222

700,645

718,790

691,691

680,275

Demand - noninterest bearing

114,476

106,617

115,091

100,722

92,433

Other liabilities

2,051

6,072

7,033

6,679

32,615

Shareholders' equity

110,293

111,179

111,268

108,108

95,637

          Average liabilities & equity

$ 975,042

$ 924,513

$ 952,182

$ 907,200

$ 900,960

About Bank of Commerce Holdings

Bank of Commerce Holdings is a bank holding company headquartered in Redding, California and is the parent company for Redding Bank of Commerce™ which operates under two separate names (Redding Bank of CommerceTM and Roseville Bank of CommerceTM, a division of Redding Bank of Commerce). The Bank is an FDIC insured California banking corporation providing commercial banking and financial services through 4 offices located in Northern California. The Bank opened on October 22, 1982. The Company's common stock is listed on the NASDAQ Global Market and trades under the symbol "BOCH".

Investment firms making a market in BOCH stock are:

Raymond James Financial
John T. Cavender
555 Market Street
San Francisco, CA 94105
(800) 346-5544

Sandler & O'Neil
Bryan Sullivan
919 Third Avenue, 6th Floor
New York, NY 10022
(888) 383-3112

McAdams Wright Ragen, Inc.
Joey Warmenhoven
1121 SW Fifth Avenue
Suite 1400
Portland, OR 97204
(866) 662-0351

Stifel Nicolaus
Perry Wright
1255 East Street #100
Redding, CA 96001
(530) 244-7199

FIG Partners
Mike Hedrei
1175 Peachtree Street NE #100
Colony Square Suite 2250
Atlanta, GA 30361
(212) 899-5217

SOURCE Bank of Commerce Holdings

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2023 Cision US Inc.