Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Berkshire Hills Reports 34% Second Quarter Core EPS Growth; Dividend Declared

      LOGO. (PRNewsFoto/Berkshire Hills Bancorp, Inc.) (PRNewsFoto/)

      News provided by

      Berkshire Hills Bancorp

      Jul 24, 2012, 04:10 ET

      Share this article

      Share this article


      PITTSFIELD, Mass., July 24, 2012 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NASDAQ: BHLB) reported $0.47 in second quarter core earnings per share, a 34% increase over second quarter 2011 core earnings of $0.35 per share.  For the first half of the year, Berkshire reported $0.92 in core earnings per share in 2012, which was a 40% increase over 2011 first half core results of $0.66 per share.  This growth resulted from positive operating leverage related to ongoing business expansion.  Earnings in both years were also affected by net non-core charges which were primarily merger related.  Including non-core charges, second quarter GAAP earnings per share totaled $0.37 in 2012, compared to $0.11 in 2011.  For the first half of the year, GAAP earnings per share totaled $0.65 in 2012, compared to $0.31 in 2011.

      (Logo:  http://photos.prnewswire.com/prnh/20120131/NE44966LOGO )

      SECOND QUARTER FINANCIAL HIGHLIGHTS

      • 34% increase in core earnings per share, compared to second quarter of 2011
      • 4% increase in core earnings per share, compared to the prior quarter
      • 12% increase in total assets
      • 16% revenue growth, compared to the prior quarter
      • 9% annualized organic commercial loan growth
      • 5% annualized organic growth in non-maturity deposits
      • 3.70% net interest margin
      • 0.60% non-performing assets/total assets
      • 0.25% annualized net loan charge-offs/average loans
      • 0.94% core ROA (0.73% GAAP ROA)
      • 59% efficiency ratio

      Berkshire President and CEO, Michael P. Daly, stated, "Our earnings momentum remains strong due to our growth initiatives and financial disciplines.  This has generated positive operating leverage from higher revenue and controlled expense management.  We produced 14% organic loan growth and 6% organic deposit growth in the first half of the year, which contributed to the 16% increase in our second quarter revenue.  We carefully managed our business mix to improve our profitability as reflected in our key metrics.  We are generating tangible equity from core operations at a $2.12 annualized per share pace as we generate capital to provide shareholder return and to support ongoing growth and expansion.  We are on plan to achieve the earnings and profitability growth that we have targeted for the year."

      Mr. Daly continued, "During the second quarter, we completed the acquisition of CBT – The Connecticut Bank and Trust Company and added the operations of Greenpark Mortgage.  These partnerships were completed on time and on plan, and we are moving forward with our integration plans.  On May 31, we announced our agreement to acquire Beacon Federal Bancorp headquartered in East Syracuse, New York.  We expect to complete this merger in the fourth quarter of this year.  This acquisition is expected to produce $0.22 in core EPS accretion in 2013.  It complements our growing business volumes from the teams we have recruited in Central and Eastern Massachusetts and from our new branches in the Albany area, including new offices in Colonie and North Greenbush, and a relocation in Delmar.  Berkshire was recently named among the Globe 100 list of the top-performing companies in Massachusetts published by the Boston Globe.  We were also named among the U.S. Top 100 in the 2012 Investor Perception Survey published by IR Magazine in association with Bloomberg.  We're proud that our active community involvement included nearly $700 thousand in philanthropic contributions from our foundations in the first half of 2012.  Our team is delivering solid results for all of our constituencies as we strengthen our franchise in our four state market area."

      DIVIDEND DECLARED

      The Board of Directors voted to declare a cash dividend of $0.17 per share to shareholders of record at the close of business on August 9, 2012, payable on August 23, 2012.  This dividend provides a 3.1% yield based on the $22.06 average closing price of Berkshire's common stock during the second quarter of 2012.

      FINANCIAL CONDITION

      Berkshire maintained positive organic growth momentum in targeted business lines in the second quarter, while managing other balances in connection with the acquisitions of CBT – The Connecticut Bank and Trust Company on April 20, 2012 and the operations of Greenpark Mortgage on April 30, 2012.  Total assets increased by 12% to $4.5 billion from $4.0 billion during the quarter, including approximately $0.3 billion related to CBT and $0.1 billion related to Greenpark.  Most major categories of assets, liabilities, and equity increased as a result of these acquisitions.  Including the acquired balances, overall measures of asset quality, capital, and liquidity remained strong. 

      Total loans increased by $327 million (11%) during the second quarter, including $207 million acquired with CBT.  Organic commercial loan growth was $37 million (9% annualized) primarily due to growth in commercial business loans, including asset based loans.  Berkshire continues to build business volume in Central Massachusetts and New York where it has been expanding its lending offices and branches.  Including the new Greenpark operations, residential mortgage originations increased and secondary market mortgage sales also grew.  The Bank added a managed volume to the mortgage portfolio while continuing to maintain an asset sensitive interest rate risk profile.  Total loans increased at a 14% organic growth rate for the first half of the year.

      Second quarter asset quality metrics remained favorable.  At midyear, non-performing assets were 0.60% of total assets, compared to 0.65% at the start of the year.  Annualized net loan charge-offs measured 0.25% of average loans for the second quarter and 0.24% for the first half of the year.  Accruing delinquent loans were 0.90% of total loans at midyear, compared to 0.89% at the start of the year.  Under accounting standards for business combinations, the CBT loan loss allowance was not transferred to Berkshire along with the CBT loans.  Estimated losses inherent in CBT's loan portfolio were recorded as charges against the fair value of CBT loans on the merger date.  As a result, the ratio of the allowance to total loans decreased to 0.98% from 1.07% during the most recent quarter.  The ratio of the allowance to nonperforming loans measured 126% at quarter-end.

      Berkshire managed its funding sources to lessen the interest costs related to acquisitions, while also continuing ongoing promotions related to organic expansion. Total deposits increased by $226 million (7%) during the second quarter, including $211 million acquired with CBT.   Berkshire posted 5% annualized organic growth in non-maturity account balances in the most recent quarter, with 9% annualized growth for the first half of the year.  Berkshire continues to promote lower cost relationship oriented accounts in all of its markets, along with commercial deposits associated with its increased originations of commercial business loans and small business loans.  The Company managed an organic decrease in time accounts in the most recent quarter as higher cost certificate accounts rolled off.  Low cost overnight borrowings were utilized to fund organic loan growth and the increase in mortgage loans held for sale related to the acquired Greenpark operations.

      Berkshire issued 965 thousand shares for the CBT acquisition at an average value of $22.80 based on the closing price of Berkshire's stock prior to the acquisition.  Total shareholders' equity increased by $26 million primarily due to the benefit of this stock issuance.  Total intangible assets increased by $18 million as a result of the accounting for business combinations related to CBT and Greenpark.  Tangible book value per share was $15.49 at midyear compared to $15.60 at the start of the year, including the merger related impacts.  From its second quarter core operations, Berkshire generated $2.12 per share annualized in tangible common equity based on its core earnings and the amortization of intangible assets.   Total book value per share was $26.31 at midyear, compared to $26.17 at the start of the year.  The ratio of tangible equity/assets decreased to 8.0% from 8.8% during the first half of the year including the impact of the CBT and Greenpark acquisitions.  The ratio of total equity/assets was 12.9% and 13.9% at midyear and the start of the year, respectively.

      RESULTS OF OPERATIONS

      Berkshire posted strong core growth in revenue, earnings, and earnings per share for the second quarter and first half of the year.  Most core profitability measures also increased as a result of the positive operating leverage produced by the revenue growth.  Core return on assets was 0.94% in the second quarter, while the core return on equity improved to 7.1%.  Net income reflected non-core charges which were primarily merger related.  Including non-core items, the second quarter return on assets and return on equity were 0.73% and 5.6% respectively.

      Second quarter results in 2012 included the operations of CBT and Greenpark since the dates of their acquisitions, together with the per share impact of shares issued in the CBT acquisition.  Most categories of income and expense increased due to these acquisitions, and year-to-year increases include the impact of the Rome and Legacy acquisitions in 2011.  As a result, the following discussion primarily compares the second quarter of 2012 to the prior quarter. 

      Total net revenue increased by $6.4 million (16%) in the second quarter of 2012, compared to the prior quarter.  Revenue included the contribution from CBT, which produced $2.1 million in revenue for a comparable period in the prior quarter.  Revenue also included $2.4 million in revenue related to the acquired Greenpark operations.  Total revenue per share increased by 12% to $8.68 annualized.   Revenue growth included 13% growth in net interest income and 25% growth in non-interest income.  The growth in net interest income included the benefit of higher average earning assets and an increase in the net interest margin to 3.70% from 3.62% in the prior quarter.  As previously noted, Berkshire managed its funding to reduce interest costs; the cost of funds decreased to 0.82% in the second quarter from 0.89% in the prior quarter.  The yield on earning assets included the benefit of prepayments on accretable commercial loan yield.  Non-interest income included a $2.2 million increase in loan related revenue due to the contribution of the new Greenpark operations, which are stated net of direct costs of loan originations.  Non-interest income contributed 26% of total net revenue in the most recent quarter, compared to 24% in the prior quarter.  Berkshire is pursuing the development of fee income sources to diversify revenues and increase wallet share in its markets.  The second quarter provision for loan losses increased to $2.3 million from $2.0 million in the prior quarter.  Net loan charge-offs totaled $2.0 million and $1.8 million in these periods, respectively. 

      Second quarter non-interest expense totaled $34.2 million, including $4.1 million in non-core charges.  Core non-interest expense totaled $30.1 million, which was an increase of $3.8 million (14%) over the prior quarter.  This includes the impact of the core CBT operating expenses, which totaled $2.0 million for a comparable period in the prior quarter, along with expenses related to the Greenpark operations.  Berkshire is proceeding with its plans to achieve 35% cost savings related to the CBT merger, which are expected to be fully realized in upcoming quarters.  The efficiency ratio remained unchanged at 59% during the most recent quarter, while the Company absorbed the costs of infrastructure development, de novo branches opened in New York, and other costs related to its strategic initiatives.  The second quarter non-core expenses totaled $2.2 million after tax and were primarily due to transaction costs and other charges related to the CBT merger.  The income tax rate for continuing operations was 27% in the second quarter, compared to 26% in the prior quarter. 

      CONFERENCE CALL

      Berkshire will conduct a conference call/webcast at 10:00 A.M. eastern time on Wednesday, July 25, 2012 to discuss the results for the quarter and guidance about expected future results. Participants should dial-in to the call a few minutes before it begins. Information about the conference call follows:

      Dial-in: 866-843-0890
      Elite Entry Number: 5288558
      Webcast:  www.berkshirebank.com (investor relations link)

      A telephone replay of the call will be available through August 1, 2012 by calling 877-344-7529 and entering access code: 10015785. The webcast and a podcast will be available at Berkshire's website above for an extended period of time.

      BACKGROUND

      Berkshire Hills Bancorp is the parent of Berkshire Bank - America's Most Exciting Bank(SM).  Berkshire has $4.5 billion in assets and 68 full service branch offices in Massachusetts, New York, Connecticut, and Vermont providing personal and business banking, insurance, and wealth management services.  Berkshire Bank provides 100% deposit insurance protection for all deposit accounts, regardless of amount, based on a combination of FDIC insurance and the Depositors Insurance Fund (DIF).  For more information, visit www.berkshirebank.com or call 800-773-5601. 

      Berkshire has a pending agreement to acquire Beacon Federal Bancorp which, through its bank subsidiary, Beacon Federal, offers banking and related financial services to both individual and commercial customers. Beacon is headquartered with a full-service branch in East Syracuse, New York, along with six other full-service branches in East Syracuse, Marcy and Rome, New York, Smartt and Smyrna, Tennessee, and Chelmsford, Massachusetts. Beacon's stock trades under the symbol "BFED" and, at March 31, 2012, Beacon reported assets totaling $1.0 billion.  For more information, visit www.beaconfederal.com or call 888-256-3800.

      FORWARD LOOKING STATEMENTS

      This document may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov.  Berkshire does not undertake any obligation to update forward-looking statements made in this document.

      ADDITIONAL INFORMATION FOR STOCKHOLDERS

      In connection with the proposed merger, Berkshire has filed with the Securities and Exchange Commission ("SEC") a Registration Statement on Form S-4 that includes a Proxy Statement of Beacon and a Prospectus of Berkshire, as well as other relevant documents concerning the proposed transaction. Stockholders are urged to read the Registration Statement and the Proxy Statement/Prospectus regarding the merger, as well as any amendments or supplements to those documents, because they will contain important information. A free copy of the Proxy Statement/Prospectus, as well as other filings containing information about Berkshire Hills and Beacon, may be obtained at the SEC's Internet site (http://www.sec.gov). You will also be able to obtain these documents, free of charge, from Berkshire Hills Bancorp at www.berkshirebank.com  under the tab "Investor Relations" or from Beacon Federal Bancorp by accessing Beacon's website at www.beaconfederal.com and selecting the "Investor Relations" link.

      Berkshire and Beacon and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of Beacon Bancorp in connection with the proposed merger. Information about the directors and executive officers of Berkshire Hills Bancorp is set forth in the proxy statement for Berkshire Hills Bancorp's 2012 annual meeting of stockholders, as filed with the SEC on Schedule 14A on March 30, 2012. Information about the directors and executive officers of Beacon is set forth in the proxy statement for Beacon Federal Bancorp's 2012 annual meeting of stockholders, as filed with the SEC on Schedule 14A on April 16, 2012. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Proxy Statement/Prospectus regarding the proposed merger when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.

      NON-GAAP FINANCIAL MEASURES

      This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including merger costs, restructuring costs, and systems conversion costs.  Similarly, the efficiency ratio is also adjusted for these non-core items and for tax preference items.  The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.  Non-GAAP expense adjustments are primarily related to charges related to merger and acquisition activity.  These charges consist primarily of severance/benefit related expenses, contract termination costs, and professional fees.  There are additionally non-GAAP adjustments related to non-recurring securities gains, discontinued operations, the disposition of excess properties, and core systems conversion costs.  Tax adjustments are based on an analysis of tax accruals for core income and for GAAP income, with the net difference included with non-core items and reflecting the timing impacts of tax expense estimates.

      BERKSHIRE HILLS BANCORP, INC.


      CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-1)






      June 30,

      March 31,

      December 31,



      (In thousands)

      2012

      2012

      2011



      Assets






      Cash and due from banks

      $              44,696

      $               34,117

      $             46,713



      Short-term investments

      21,790

      11,186

      28,646









      Trading security

      17,365

      16,847

      17,395



      Securities available for sale, at fair value

      471,368

      423,580

      419,756



      Securities held to maturity, at amortized cost

      41,822

      59,533

      58,912



      Federal Home Loan Bank stock and other restricted securities

      37,174

      35,282

      37,118



      Total securities

      567,729

      535,242

      533,181









      Loans held for sale

      59,280

      -

      1,455









      Residential mortgages

      1,193,447

      1,100,663

      1,020,435



      Commercial mortgages

      1,281,058

      1,147,455

      1,156,241



      Commercial business loans

      519,684

      429,627

      410,292



      Consumer loans

      371,430

      361,255

      369,602



      Total loans

      3,365,619

      3,039,000

      2,956,570



      Less: Allowance for loan losses

      (32,868)

      (32,657)

      (32,444)



      Net loans

      3,332,751

      3,006,343

      2,924,126









      Premises and equipment, net

      68,569

      61,661

      60,139



      Other real estate owned

      827

      439

      1,900



      Goodwill 

      220,360

      202,397

      202,391



      Other intangible assets

      19,505

      19,662

      20,973



      Cash surrender value of bank-owned life insurance

      76,290

      75,652

      75,009



      Other assets

      95,926

      82,628

      91,309



      Assets from discontinued operations

      -

      -

      5,362



      Total assets

      $         4,507,723

      $          4,029,327

      $        3,991,204









      Liabilities and stockholders' equity






      Demand deposits

      $            535,472

      $             450,497

      $           447,414



      NOW deposits

      298,236

      294,411

      272,204



      Money market deposits

      1,158,562

      1,089,742

      1,055,306



      Savings deposits

      371,668

      365,289

      350,517



      Total non-maturity deposits

      2,363,938

      2,199,939

      2,125,441



      Time deposits

      1,045,767

      984,228

      975,734



      Total deposits

      3,409,705

      3,184,167

      3,101,175









      Borrowings

      452,527

      236,240

      221,938



      Junior subordinated debentures

      15,464

      15,464

      15,464



      Total borrowings

      467,991

      251,704

      237,402









      Other liabilities 

      46,757

      36,622

      43,758



      Liabilities from discontinued operations

      -

      -

      55,504



      Total liabilities

      3,924,453

      3,472,493

      3,437,839









      Total stockholders' equity

      583,270

      556,834

      553,365









      Total liabilities and stockholders' equity

      $         4,507,723

      $          4,029,327

      $        3,991,204









      (1) At year end 2011, four branches were held for sale as discontinued operations and sold as of January 20, 2012.

      (2) The Company acquired The Connecticut Bank and Trust Company ("CBT") on April 20, 2012 with total assets of $0.3 billion.

      (3) The Company purchased certain assets and assumed certain limited liabilities of Greenpark Mortgage Corporation ("Greenpark")  on April 30, 2012 with total assets of $0.1 billion.







      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-2)


      LOAN ANALYSIS























      Organic annualized growth %

      (Dollars in millions)


      June 30,
       2012
      Balance


      Impact of CBT Merger Balance


      March 31,
       2012
      Balance


      December 31,
      2011
      Balance


      Quarter ended
      June 30, 2012

      Year to date
















      Total residential mortgages


      $               1,194


      $                      7


      $               1,101


      $               1,020


      31

      %

      33

      %

      Total commercial loans


      1,801


      187


      1,577


      1,567


      9


      6


      Total consumer loans


      371


      13


      361


      370


      (3)


      (6)


      Total loans


      $               3,366


      $                  207


      $               3,039


      $               2,957


      16

      %

      14

      %





























      DEPOSIT ANALYSIS























      Organic annualized growth %

      (Dollars in millions)


      June 30,
       2012
      Balance


      Impact of CBT Merger Balance


      March 31,
       2012
      Balance


      December 31,
      2011
      Balance


      Quarter ended
      June 30, 2012

      Year to date


      Demand/NOW


      $                  834


      $                    77


      $                  745


      $                  719


      6

      %

      11

      %

      Money market


      1,158


      60


      1,090


      1,055


      3


      8


      Savings


      372


      2


      365


      351


      5


      11


      Total non-maturity deposits


      2,364


      139


      2,200


      2,125


      5


      9
















      Total time deposits


      1,046


      72


      984


      976


      (4)


      (0)


      Total deposits


      $               3,410


      $                  211


      $               3,184


      $               3,101


      2

      %

      6

      %















      (1)  Organic annualized growth rates are calculated on organic growth only, which excludes the impact of mergers and divestitures.  



      (2)  Quarterly data may not sum to annualized data due to rounding.

















      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-3)







      Three Months Ended


      Six Months Ended


      June 30,


      June 30,

      (In thousands, except per share data)

      2012


      2011


      2012


      2011

      Interest and dividend income    








      Loans

      $        38,787


      $        28,607


      $        73,838


      $        53,213

      Securities and other    

      3,869


      3,446


      7,490


      6,753

      Total interest and dividend income    

      42,656


      32,053


      81,328


      59,966

      Interest expense








      Deposits

      5,482


      5,768


      10,984


      11,483

      Borrowings and junior subordinated debentures

      2,121


      2,084


      4,146


      4,136

      Total interest expense    

      7,603


      7,852


      15,130


      15,619

      Net interest income

      35,053


      24,201


      66,198


      44,347

      Non-interest income








      Loan related fees

      3,524


      780


      4,897


      1,371

      Deposit related fees

      3,963


      3,366


      7,463


      5,907

      Insurance commissions and fees    

      2,768


      2,782


      5,514


      6,512

      Wealth management fees    

      1,757


      1,389


      3,657


      2,581

      Total fee income    

      12,012


      8,317


      21,531


      16,371

      Other

      269


      (277)


      510


      (197)

      Gain on sale of securities, net    

      7


      6


      7


      6

      Non-recurring gain

      -


      124


      42


      124

      Total non-interest income      

      12,288


      8,170


      22,090


      16,304

      Total net revenue

      47,341


      32,371


      88,288


      60,651

      Provision for loan losses   

      2,250


      1,500


      4,250


      3,100

      Non-interest expense








      Compensation and benefits

      15,638


      12,027


      29,227


      23,178

      Occupancy and equipment     

      4,490


      3,546


      8,885


      6,981

      Technology and communications

      2,258


      1,531


      4,216


      2,997

      Marketing and promotion     

      778


      341


      1,129


      622

      Professional services

      1,493


      1,216


      2,858


      2,148

      FDIC premiums and assessments

      870


      741


      1,551


      1,768

      Other real estate owned and foreclosures

      (6)


      700


      173


      1,309

      Amortization of intangible assets     

      1,357


      935


      2,668


      1,651

      Nonrecurring and merger related expenses     

      4,085


      5,451


      8,308


      7,159

      Other

      3,221


      2,135


      5,363


      3,999

      Total non-interest expense     

      34,184


      28,623


      64,378


      51,812









      Income from continuing operations before income taxes       

      10,907


      2,248


      19,660


      5,739

      Income tax expense

      2,921


      371


      5,193


      1,027

      Net income from continuing operations

      7,986


      1,877


      14,467


      4,712

      Loss from discontinued operations before income taxes








           (including gain on disposal of $63)

      -


      -


      (261)


      -

      Income tax expense

      -


      -


      376


      -

      Net loss from discontinued operations

      -


      -


      (637)


      -

      Net income 

      $          7,986


      $          1,877


      $        13,830


      $          4,712









      Basic and diluted earnings per share:








      Continuing operations

      $            0.37


      $            0.11


      $            0.68


      $            0.31

      Discontinued operations

      -


      -


      (0.03)


      -

      Total basic and diluted earnings per share

      $            0.37


      $            0.11


      $            0.65


      $            0.31









      Weighted average shares outstanding:      








      Basic

      21,742


      16,580


      21,349


      15,269

      Diluted

      21,806


      16,601


      21,434


      15,299

















      (1) The Company acquired Rome Bancorp on April 1, 2011.  The income statement includes operations from that date. 

      (2) The Company acquired Legacy Bancorp on July 21, 2011.  The income statement includes operations from that date. 

      (3) The Company acquired CBT on April 20, 2012. The income statement includes operations from that date.


      (4) The Company purchased certain assets and assumed certain limited liabilities of Greenpark on April 30, 2012.  The income statement includes operations from that date.









      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-4)




      Quarters Ended


      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      (In thousands, except per share data)

      2012


      2012


      2011


      2011


      2011


      Interest and dividend income    











      Loans

      $      38,787


      $      35,051


      $      35,466


      $      35,719


      $      28,607


      Securities and other    

      3,869


      3,621


      3,562


      3,547


      3,446


      Total interest and dividend income    

      42,656


      38,672


      39,028


      39,266


      32,053


      Interest expense











      Deposits

      5,482


      5,502


      5,792


      6,097


      5,768


      Borrowings and junior subordinated debentures

      2,121


      2,025


      2,101


      2,131


      2,084


      Total interest expense    

      7,603


      7,527


      7,893


      8,228


      7,852


      Net interest income

      35,053


      31,145


      31,135


      31,038


      24,201


      Non-interest income











      Loan related fees

      3,524


      1,373


      856


      934


      780


      Deposit related fees

      3,963


      3,500


      3,848


      3,885


      3,366


      Insurance commissions and fees    

      2,768


      2,746


      2,145


      2,431


      2,782


      Wealth management fees    

      1,757


      1,900


      1,650


      1,607


      1,389


      Total fee income    

      12,012


      9,519


      8,499


      8,857


      8,317


      Other

      269


      241


      318


      (158)


      (277)


      Gain on sale of securities, net     

      7


      -


      8


      -


      6


      Non-recurring gain

      -


      42


      -


      1,975


      124


      Total non-interest income      

      12,288


      9,802


      8,825


      10,674


      8,170


      Total net revenue

      47,341


      40,947


      39,960


      41,712


      32,371


      Provision for loan losses   

      2,250


      2,000


      2,263


      2,200


      1,500


      Non-interest expense











      Compensation and benefits

      15,638


      13,589


      13,172


      13,195


      12,027


      Occupancy and equipment     

      4,490


      4,395


      4,063


      3,883


      3,546


      Technology and communications

      2,258


      1,958


      2,464


      1,996


      1,531


      Marketing and promotion  

      778


      351


      419


      498


      341


      Professional services

      1,493


      1,365


      1,146


      1,375


      1,216


      FDIC premiums and assessments

      870


      681


      542


      923


      741


      Other real estate owned and foreclosures

      (6)


      179


      153


      541


      700


      Amortization of intangible assets     

      1,357


      1,311


      1,314


      1,271


      935


      Nonrecurring and merger related expenses     

      4,085


      4,223


      3,678


      9,091


      5,451


      Other

      3,221


      2,142


      2,579


      1,937


      2,135


      Total non-interest expense     

      34,184


      30,194


      29,530


      34,710


      28,623













      Income from continuing operations before income taxes       

      10,907


      8,753


      8,167


      4,802


      2,248


      Income tax expense 

      2,921


      2,272


      609


      405


      371


      Net income from continuing operations

      7,986


      6,481


      7,558


      4,397


      1,877


      (Loss) gain from discontinued operations before income taxes 











             (including gain on disposals)

      -


      (261)


      4,692


      (8)


      -


      Income tax expense (benefit)

      -


      376


      3,773


      (3)


      -


      Net (loss) gain from discontinued operations

      -


      (637)


      919


      (5)


      -


      Net income 

      $        7,986


      $        5,844


      $        8,477


      $        4,392


      $        1,877
























      Basic and diluted earnings per share:











      Continuing operations

      $          0.37


      $          0.31


      $          0.36


      $          0.22


      $          0.11


      Discontinued operations

      -


      (0.03)


      0.04


      -


      -


      Total basic and diluted earnings per share

      $          0.37


      $          0.28


      $          0.40


      $          0.22


      $          0.11













      Weighted average shares outstanding:      











      Basic

      21,742


      20,955


      20,930


      20,009


      16,580


      Diluted

      21,806


      21,062


      21,043


      20,105


      16,601













      (1) See notes on pages F-1 and F-3 regarding merger, acquisitions and divestiture.



















      BERKSHIRE HILLS BANCORP, INC.

      ASSET QUALITY ANALYSIS - (F-5)

















      At or for the Quarters Ended




      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      (Dollars in thousands)



      2012


      2012


      2011


      2011


      2011


      NON-PERFORMING ASSETS













      Non-accruing loans:













      Residential mortgages



      $            8,525


      $            8,281


      $        7,010


      $        4,750


      $        2,811


      Commercial mortgages



      15,336


      12,151


      14,280


      13,721


      9,600


      Commercial business loans



      1,047


      1,029


      990


      1,399


      1,764


      Consumer loans



      1,209


      1,411


      1,954


      1,834


      862


      Total non-accruing loans



      26,117


      22,872


      24,234


      21,704


      15,037


      Other real estate owned



      827


      439


      1,900


      2,200


      1,700


      Total non-performing assets



      $          26,944


      $          23,311


      $      26,134


      $      23,904


      $      16,737















      Total non-accruing loans/total loans



      0.78%


      0.75%


      0.82%


      0.72%


      0.61%


      Total non-performing assets/total assets



      0.60%


      0.58%


      0.65%


      0.58%


      0.52%















      PROVISION AND ALLOWANCE FOR LOAN LOSSES











      Balance at beginning of period



      $          32,657


      $          32,444


      $      32,181


      $      31,919


      $      31,898


      Charged-off loans



      (2,102)


      (1,923)


      (2,313)


      (2,061)


      (1,564)


      Recoveries on charged-off loans



      63


      136


      313


      123


      85


      Net loans charged-off



      (2,039)


      (1,787)


      (2,000)


      (1,938)


      (1,479)


      Provision for loan losses



      2,250


      2,000


      2,263


      2,200


      1,500


      Balance at end of period



      $          32,868


      $          32,657


      $      32,444


      $      32,181


      $      31,919















      Allowance for loan losses/total loans



      0.98%


      1.07%


      1.10%


      1.07%


      1.30%


      Allowance for loan losses/non-accruing loans



      126%


      143%


      134%


      148%


      212%















      NET LOAN CHARGE-OFFS













      Residential mortgages



      $             (886)


      $             (381)


      $         (449)


      $         (292)


      $         (225)


      Commercial mortgages



      (378)


      (1,116)


      (1,198)


      (1,099)


      (597)


      Commercial business loans



      (2)


      (3)


      (244)


      (463)


      (435)


      Home equity 



      (707)


      (247)


      (90)


      7


      (68)


      Other consumer



      (66)


      (40)


      (19)


      (91)


      (154)


      Total, net



      $          (2,039)


      $          (1,787)


      $      (2,000)


      $      (1,938)


      $      (1,479)















      Net charge-offs (QTD annualized)/average loans 


      0.25%


      0.24%


      0.27%


      0.27%


      0.24%


      Net charge-offs (YTD annualized)/average loans 


      0.24%


      0.24%


      0.27%


      0.27%


      0.27%















      DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










      30-89 Days delinquent



      0.41%


      0.55%


      0.55%


      0.79%


      0.50%


      90+ Days delinquent and still accruing



      0.49%


      0.40%


      0.34%


      0.22%


      0.12%


      Total accruing delinquent loans



      0.90%


      0.95%


      0.89%


      1.01%


      0.62%


      Non-accruing loans



      0.78%


      0.75%


      0.82%


      0.72%


      0.61%


      Total delinquent and non-accruing loans



      1.68%


      1.70%


      1.71%


      1.73%


      1.23%















      (1) Amounts related to loans and deposits of discontinued operations have not been reclassified on the above schedule, 





            although they are reclassified out of loans and deposits on the balance sheet and income statement. 











      BERKSHIRE HILLS BANCORP, INC.




      SELECTED FINANCIAL HIGHLIGHTS - (F-6)




      At or for the Quarters Ended




      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,





      2012


      2012


      2011


      2011


      2011















      PER SHARE DATA












      Core earnings, diluted

      $        0.47


      $         0.45


      $         0.44


      $          0.43


      $        0.35



      Net earnings, diluted

      0.37


      0.28


      0.40


      0.22


      0.11



      Tangible book value

      15.49


      15.81


      15.60


      14.86


      15.07



      Total book value

      26.31


      26.28


      26.17


      25.87


      26.61



      Market price at period end

      22.00


      22.92


      22.19


      18.47


      22.39



      Dividends

      0.17


      0.17


      0.17


      0.16


      0.16














      PERFORMANCE RATIOS












      Core return on assets

      0.94

      %

      0.94

      %

      0.93

      %

      0.89

      %

      0.72

      %


      Return on assets

      0.73


      0.59


      0.85


      0.45


      0.23



      Core return on equity

      7.13


      6.80


      6.74


      6.50


      5.15



      Return on equity

      5.58


      4.23


      6.16


      3.31


      1.67



      Net interest margin, fully taxable equivalent

      3.70


      3.62


      3.61


      3.74


      3.52



      Fee income/Net interest and fee income

      25.52


      23.44


      21.44


      22.20


      25.58



      Efficiency ratio 

      59.29


      59.27


      59.44


      59.62


      66.22














      GROWTH












      Total commercial loans, year-to-date (annualized)

      30

      %

      3

      %

      29

      %

      38

      %

      20

      %


      Total loans, year-to-date (annualized)

      27


      11


      38


      54


      29



      Total deposits, year-to-date (annualized)

      16


      11


      41


      63


      26



      Total net revenues, year-to-date, compared to prior year

      45


      43


      33


      28


      15



      Earnings per share, year-to-date, compared to prior year

      110


      40


      (2)


      (26)


      (37)



      Core earnings per share, year-to-date, compared to prior year

      39


      50


      53


      50


      33














      FINANCIAL DATA   (In millions)












      Total assets

      $      4,508


      $       4,029


      $       3,991


      $        4,087


      $      3,226



      Total loans

      3,366


      3,039


      2,957


      3,003


      2,452



      Allowance for loan losses

      33


      33


      32


      32


      32



      Total intangible assets

      240


      222


      223


      233


      193



      Total deposits

      3,410


      3,184


      3,101


      3,249


      2,486



      Total stockholders' equity

      583


      557


      553


      547


      445



      Total core income 

      10.2


      9.4


      9.3


      8.6


      5.8



      Total net income

      8.0


      5.8


      8.5


      4.4


      1.9














      ASSET QUALITY RATIOS












      Net charge-offs (current quarter annualized)/average loans

      0.25

      %

      0.24

      %

      0.27

      %

      0.27

      %

      0.24

      %


      Non-performing assets/total assets

      0.60


      0.58


      0.65


      0.58


      0.52



      Allowance for loan losses/total loans

      0.98


      1.07


      1.10


      1.07


      1.30



      Allowance for loan losses/non-accruing loans

      126


      143


      134


      148


      212














      CAPITAL RATIOS












      Stockholders' equity to total assets

      12.94

      %

      13.82

      %

      13.86

      %

      13.38

      %

      13.80

      %


      Tangible stockholders' equity to tangible assets

      8.04


      8.80


      8.76


      8.15


      8.31


























      (1)

      Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 and F-10.



      Tangible assets are total assets less total intangible assets.











      (2)

      All performance ratios are annualized and are based on average balance sheet amounts, where applicable.






      (3)

      Amounts related to loans and deposits of discontinued operations have not been reclassified on the above schedule, 





      although they are reclassified out of loans and deposits on the balance sheet and income statement. 

















      BERKSHIRE HILLS BANCORP, INC.

      AVERAGE BALANCES - (F-7)




      Quarters Ended


      June 30, 


      Mar. 31, 


      Dec. 31, 


      Sept. 30, 


      June 30, 

      (In thousands)

      2012


      2012


      2011


      2011


      2011

      Assets










      Loans:










      Residential mortgages

      $      1,167,007


      $      1,057,903


      $      1,039,025


      $      1,004,950


      $       802,460

      Commercial mortgages

      1,250,741


      1,153,690


      1,166,989


      1,140,691


      973,557

      Commercial business loans

      490,983


      412,237


      392,542


      383,059


      333,700

      Consumer loans

      375,179


      366,035


      376,385


      376,754


      311,057

      Total loans

      3,283,910


      2,989,865


      2,974,941


      2,905,454


      2,420,774

      Securities

      549,479


      525,109


      515,128


      474,435


      405,670

      Short-term investments and loans held for sale

      47,302


      15,107


      20,748


      34,293


      4,688

      Total earning assets

      3,880,691


      3,530,081


      3,510,817


      3,414,182


      2,831,132

      Goodwill and other intangible assets

      235,961


      223,930


      230,864


      229,594


      196,292

      Other assets

      235,623


      235,909


      247,376


      226,757


      186,785

      Total assets

      $      4,352,275


      $      3,989,920


      $      3,989,057


      $      3,870,533


      $    3,214,209











      Liabilities and stockholders' equity










      Deposits:










      NOW

      $         297,431


      $         272,239


      $         274,041


      $         256,662


      $       229,980

      Money market

      1,136,161


      1,084,948


      953,162


      853,128


      778,055

      Savings

      370,182


      359,859


      446,672


      476,230


      317,232

      Time

      1,038,662


      983,696


      1,028,817


      1,029,555


      809,768

      Total interest-bearing deposits

      2,842,436


      2,700,742


      2,702,692


      2,615,575


      2,135,035

      Borrowings and debentures

      398,650


      257,389


      248,611


      253,018


      269,665

      Total interest-bearing liabilities

      3,241,086


      2,958,131


      2,951,303


      2,868,593


      2,404,700

      Non-interest-bearing demand deposits

      498,972


      439,015


      448,952


      432,381


      334,171

      Other liabilities 

      39,665


      40,039


      38,110


      38,431


      25,268

      Total liabilities

      3,779,723


      3,437,185


      3,438,365


      3,339,405


      2,764,139











      Total stockholders' equity

      572,552


      552,735


      550,692


      531,128


      450,070











      Total liabilities and stockholders' equity

      $      4,352,275


      $      3,989,920


      $      3,989,057


      $      3,870,533


      $    3,214,209





















      Supplementary data










      Total non-maturity deposits

      $      2,302,746


      $      2,156,061


      $      2,122,827


      $      2,018,401


      $    1,659,438

      Total deposits

      3,341,408


      3,139,757


      3,151,644


      3,047,956


      2,469,206

      Fully taxable equivalent income adj.

      638


      669


      674


      673


      675





















      (1) Average balances for securities available-for-sale are based on amortized cost.  Total loans include non-accruing loans.




      (2) Amounts related to loans and deposits of discontinued operations have not been reclassified on the above schedule, 



            although they are reclassified out of loans and deposits on the balance sheet and income statement. 













      BERKSHIRE HILLS BANCORP, INC.


      AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized) - (F-8)















      Quarters Ended



      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,




      2012


      2012


      2011


      2011


      2011















      Earning assets












      Loans:












      Residential mortgages

      4.64

      %

      4.63

      %

      4.68

      %

      4.82

      %

      4.97

      %


      Commercial loans

      5.00


      4.89


      4.98


      5.27


      4.78



      Consumer loans

      3.93


      3.98


      4.03


      4.17


      3.97



      Total loans

      4.75


      4.72


      4.74


      4.97


      4.74



      Securities

      3.30


      3.29


      3.26


      3.53


      4.07



      Short-term investments and loans held for sale

      0.06


      0.07


      0.14


      0.03


      0.19



      Total earning assets

      4.49


      4.48


      4.49


      4.72


      4.64















      Funding liabilities












      Deposits:












      NOW

      0.30


      0.26


      0.39


      0.49


      0.31



      Money Market

      0.49


      0.55


      0.62


      0.66


      0.69



      Savings

      0.18


      0.20


      0.19


      0.18


      0.26



      Time

      1.44


      1.51


      1.52


      1.67


      2.00



      Total interest-bearing deposits

      0.78


      0.82


      0.87


      0.95


      1.08



      Borrowings and debentures

      2.14


      3.16


      3.35


      3.34


      3.10



      Total interest-bearing liabilities

      0.95


      1.02


      1.06


      1.16


      1.31















      Net interest spread

      3.54


      3.46


      3.43


      3.56


      3.33



      Net interest margin

      3.70


      3.62


      3.61


      3.74


      3.52















      Cost of funds

      0.82


      0.89


      0.92


      1.01


      1.15



      Cost of deposits

      0.66


      0.71


      0.73


      0.82


      0.94















      (1) Cost of funds includes all deposits and borrowings.








      (2) Amounts related to loans and deposits of discontinued operations have not been reclassified on the above schedule, 



            although they are reclassified out of loans and deposits on the balance sheet and income statement. 













      BERKSHIRE HILLS BANCORP, INC.


      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - (F-9)










      At or for the Quarters Ended




      June 30, 


      Mar. 31, 


      Dec. 31, 


      Sept. 30, 


      June 30, 


      (Dollars in thousands)


      2012


      2012


      2011


      2011


      2011


      Net income 


      $       7,986


      $       5,844


      $       8,477


      $       4,392


      $       1,877


      Adj: Gain on sale of securities, net


      (7)


      -


      (8)


      -


      (6)


      Adj:  Other non-recurring gain


      -


      (42)


      -


      (1,975)


      (124)


      Plus: Nonrecurring and merger related expense


      4,085


      4,223


      3,678


      9,091


      5,451


      Adj:  Income taxes


      (1,853)


      (1,255)


      (1,947)


      (2,884)


      (1,400)


      Adj: Net income (loss) from discontinued operations

      -


      637


      (919)


      5


      -


      Total core income

      (A)

      $     10,211


      $       9,407


      $       9,281


      $       8,629


      $       5,798














      Total non-interest income


      $     12,288


      $       9,878


      $       8,825


      $     10,766


      $       8,170


      Adj: Gain on sale of securities, net


      (7)


      -


      (8)


      -


      (6)


      Adj:  Other non-recurring gain


      -


      (42)


      -


      (1,975)


      (124)


      Total core non-interest income                       


      12,281


      9,836


      8,817


      8,791


      8,040


      Net interest income


      35,053


      31,138


      31,135


      31,551


      24,201


      Total core revenue


      $     47,334


      $     40,974


      $     39,952


      $     40,342


      $     32,241














      Total non-interest expense


      $     34,184


      $     30,524


      $     29,533


      $     35,320


      $     28,623


      Less: Merger related expense


      (4,085)


      (4,223)


      (3,678)


      (9,091)


      (5,451)


      Core non-interest expense                                    


      30,099


      26,301


      25,855


      26,229


      23,172


      Less: Amortization of intangible assets


      (1,357)


      (1,318)


      (1,314)


      (1,382)


      (935)


      Total core tangible non-interest expense             


      $     28,742


      $     24,983


      $     24,541


      $     24,847


      $     22,237














      (Dollars in millions, except per share data)












      Total average assets                                                

      (B)

      $       4,352


      $       3,990


      $       3,989


      $       3,871


      $       3,214


      Total average stockholders' equity                         

      (C)

      573


      553


      551


      531


      450














      Total stockholders' equity, period-end


      583


      557


      553


      547


      445


      Less:  Intangible assets, period-end


      (240)


      (222)


      (223)


      (233)


      (193)


      Total tangible stockholders' equity, period-end   

      (D)

      $          343


      $          335


      $          330


      $          314


      $          252














      Total shares outstanding, period-end (thousands)               

      (E)

      22,169


      21,191


      21,147


      21,134


      16,721


      Average diluted shares outstanding (thousands)

      (F)

      21,806


      21,062


      21,043


      20,105


      16,601














      Core earnings per share, diluted 

      (A/F)

      $         0.47


      $         0.45


      $         0.44


      $         0.43


      $         0.35


      Tangible book value per share, period-end

      (D/E)

      $       15.49


      $       15.81


      $       15.60


      $       14.86


      $       15.07














      Core return (annualized) on assets

      (A/B)

      0.94

      %

      0.94

      %

      0.93

      %

      0.89

      %

      0.72

      %

      Core return (annualized) on equity 

      (A/C)

      7.13


      6.80


      6.74


      6.50


      5.15


      Efficiency ratio (1)


      59.29


      59.27


      59.44


      59.62


      66.22














      Supplementary data












      Tax credit benefit of tax shelter investments


      $          505


      $          505


      $          664


      $          664


      $          664


























      (1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully 


            taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The  


           Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding


            its operational efficiency.












      (2) Ratios are annualized and based on average balance sheet amounts, where applicable.




      (3) Quarterly data may not sum to year-to-date data due to rounding.






      (4) Amounts related to loans and deposits of discontinued operations have not been reclassified on the above schedule, 



            although they are reclassified out of loans and deposits on the balance sheet and income statement. 















      BERKSHIRE HILLS BANCORP, INC.


      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - (F-10)










      At or for the Six Months Ended




      June 30, 


      June 30, 


      (Dollars in thousands)


      2012


      2011


      Net income (loss)


      $              13,830


      $                 4,712


      Adj: Gain on sale of securities, net


      (7)


      (6)


      Adj:  Other non-recurring gain


      (42)


      (124)


      Plus: Nonrecurring and merger related expense


      8,308


      7,159


      Adj: Income taxes


      (3,108)


      (1,716)


      Adj: Net income (loss) from discontinued operations


      637


      -


      Total core income 

      (A)

      $              19,618


      $               10,025


      Plus: Amortization of intangible assets 


      2,675


      1,651


      Total tangible core income 

      (B)

      $              22,293


      $               11,676








      Total non-interest income


      $              22,166


      $               16,501


      Adj: Gain on sale of securities, net


      (7)


      (6)


      Adj:  Other non-recurring gain


      (42)


      (124)


      Total core non-interest income                       


      22,117


      16,371


      Net interest income


      66,191


      44,347


      Total core revenue


      $              88,308


      $               60,718








      Total non-interest expense


      $              64,708


      $               51,812


      Less: Merger related expense


      (8,308)


      (7,159)


      Core non-interest expense                                    


      56,400


      44,653


      Less: Amortization of intangible assets


      (2,675)


      (1,651)


      Total core tangible non-interest expense             


      $              53,725


      $               43,002








      (Dollars in millions, except per share data)






      Total average assets                                                

      (B)

      $                4,352


      $                 3,045


      Total average stockholders' equity                         

      (C)

      $                   573


      $                    421








      Total stockholders' equity, period-end


      $                   583


      $                    445


      Less: Intangible assets, period-end


      (240)


      (193)


      Total tangible stockholders' equity, period-end   

      (D)

      $                   343


      $                    252








      Total common shares outstanding, period-end (thousands)               

      (E)

      22,169


      16,721


      Average diluted common shares outstanding (thousands)

      (F)

      21,434


      15,299








      Core earnings per common share, diluted 

      (A/F)

      $                  0.92


      $                   0.66


      Tangible book value per common share, period-end

      (D/E)

      $                15.47


      $                 15.07








      Core return (annualized) on assets

      (A/B)

      1.02

      %

      0.77

      %

      Core return (annualized) on equity

      (A/C)

      7.78


      5.55


      Efficiency ratio (1)


      59.28


      68.10














      (1) Efficiency ratio is computed by dividing total core tangible core non-interest expense by the sum of total net interest income on a fully taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding its operational efficiency.


      (2) Ratios are annualized and based on average balance sheet amounts, where applicable.

      (3) Quarterly data may not sum to year-to-date data due to rounding.


      (4) Amounts related to loans and deposits of discontinued operations have not been reclassified on the above schedule, although they are reclassified out of loans and deposits on the balance sheet and income statement. 

      CONTACTS

      Investor Relations Contact
      David Gonci
      Investor Relations Officer
      413-281-1973

      Media Contact
      Elizabeth Mach
      AVP, Marketing Officer
      413-445-8390

      SOURCE Berkshire Hills Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.