Bezeq Group Reports Third Quarter 2011 Financial Results
TEL AVIV, Israel, November 9, 2011 /PRNewswire/ --
Bezeq Group 3Q 2011 Revenue Totals NIS 2.92 Billion
Net Profit Attributable to Shareholders for 3Q 2011 Totals NIS 550 Million
EBITDA for 3Q 2011 Totals NIS 1.30 Billion for a 44.6% EBITDA Margin
Bezeq Group Continues Investment in Infrastructure and Customer Focused Technologies
Bezeq - The Israel Telecommunication Corp., Ltd. (TASE: BEZQ), Israel's leading telecommunications provider, announced today its financial results for the third quarter of 2011, ended September 30, 2011. Details regarding the investor conference call and webcast to be held tomorrow, November 10, 2011, are included later in this press release.
Bezeq Group's third quarter 2011 financial highlights (compared to third quarter 2010):
- Revenues: NIS 2.92 billion, a decrease of 3.8%.
- Operating profit: NIS 944 million, a decrease of 3.6%.
- Net profit attributable to shareholders: NIS 550 million, a decrease of 6.5%.
- Earnings per diluted share: NIS 0.20, a decrease of 9.1%.
- EBITDA: NIS 1.30 billion, a decrease of 2.1%.
- EBITDA margin: 44.6% of revenues, as compared to 43.8%.
- Free cash flow*: NIS 508 million, a decrease of 39.4%.
- Net debt-to-EBITDA: 1.24, as compared to 0.91.
- Capex to sales: 15.0%, as compared to 12.6%.
* Free cash flow is defined as cash flows from operating activities less net capex payments.
Management Review
Shaul Elovitch, Bezeq Chairman, stated, "During the third quarter of 2011, we continued to invest extensively in infrastructure and innovative technologies throughout our business. As consumer and business customer needs continue to grow and evolve in the communications market, we are investing in all areas of operations including: our fixed-line segment which is focusing on deployment of our Next Generation Network (NGN), delivering the fastest Internet surfing speeds in Israel as well as new advanced services; Pelephone which is focusing on its HSPA network - the most advanced in Israel, and Bezeq International which is in the final stages of laying a submarine cable that will improve the Internet infrastructure in Israel and help eliminate the bottleneck in connections abroad."
Alan Gelman, Chief Financial Officer and Deputy CEO of Bezeq, commented, "Our results for the current quarter were influenced by challenges associated with navigating a competitive market environment as well as a dynamic regulatory landscape. Revenues from our fixed-line operations and cellular services were adversely affected by the regulatory reduction of mobile termination rates to the cellular networks which commenced January 1 of this year. Significant growth in revenues from the sale of cellular terminal equipment at Pelephone, along with continued growth in revenues from Internet and data services at Bezeq Fixed-line and Bezeq International, helped mitigate those trends. Our operating profit and EBITDA showed moderate declines that stem mainly from the effects of more intense competition in the cellular market. Cash flow from operating activities was adversely affected by increased sales of cellular terminal equipment, for which Pelephone is typically paid by the customer over 36 monthly installments.
"Looking forward, our presence in providing the full range of communications services, close control of expenses, steady investment in development of infrastructure, and high cash balances, position the Bezeq Group with the tools we need to help address any competitive or economic challenges that arise, concluded Mr. Gelman.
Bezeq Group Results (Consolidated)
Revenues of the Bezeq Group in the third quarter of 2011 amounted to NIS 2.92 billion, a decrease of 3.8% compared with the third quarter of 2010. Revenues from Bezeq Fixed-line operations and from Pelephone were adversely affected by the regulatory reduction of mobile termination rates to the cellular networks commencing January 1, 2011. The decrease in revenues was moderated mainly by growth in Pelephone's revenues from equipment sales.
Operating profit of the Bezeq Group amounted to NIS 944 million in the third quarter of 2011, a decrease of 3.6% compared with the third quarter of 2010. EBITDA for the third quarter was NIS 1.30 billion (EBITDA margin of 44.6%), a decrease of 2.1% compared with the third quarter of 2010 (EBITDA margin of 43.8%). The decrease in these profitability indices was primarily due to the intensifying competition in the cellular market.
Net profit attributed to the shareholders of Bezeq in the third quarter of 2011 amounted to NIS 550 million, a decrease of 6.5% compared with the third quarter of 2010. The decrease stems mainly from higher finance expenses due to, inter alia, increased debt.
Since the beginning of 2011, cash flows from operating activities decreased by 21.1% compared with the corresponding period last year and amounted to NIS 2.33 billion, mainly due to the sharp rise in sales of smartphones resulting in a significant increase in payment to suppliers since customer payment in respect of these phones is typically made over the course of 36 monthly installments.
Gross investments (CAPEX) in the third quarter of 2011 amounted to NIS 437 million, an increase on 14.7% compared with the third quarter of 2010. The increase stemmed from the investment by Bezeq International in a submarine cable among other items. The CAPEX to sales ratio was 15.0% in the third quarter of 2011, compared with 12.6% in the corresponding quarter of 2010.
The decrease in cash flows from operating activities and the rise in CAPEX payments since the beginning of the year, resulted in a decrease of 34.9% in free cash flow, which amounted to NIS 1.23 billion compared with NIS 1.90 billion in the corresponding period.
At September 30, 2011, the gross financial debt of the Bezeq Group was NIS 9.61 billion, compared with NIS 5.73 billion on September 30, 2010. The increase compared with the prior year stems from raising NIS 4.7 billion, of which NIS 2.7 billion was recorded in the third quarter of 2011. Conversely, NIS 0.8 billion of debt was repaid.
At September 30, 2011, the net financial debt of the Bezeq Group was NIS 5.99 billion, compared with NIS 4.32 billion on September 30, 2010. At the end of September 2011, the ratio of net debt to EBITDA of the Group was 1.24, compared with 0.91 at the end of September 2010.
Bezeq Group (consolidated) Q3 2011 Q3 2010 Change
(NIS millions)
Revenues 2,917 3,033 -3.8%
Operating profit 944 979 -3.6%
EBITDA 1,301 1,329 -2.1%
EBITDA margin 44.6% 43.8%
Net profit attributable to Company
shareholders 550 588 -6.5%
Diluted EPS (NIS) 0.20 0.22 -9.1%
Cash flow from operating activities 882 1,166 -24.4%
Capex payments, net [1] 374 328 14.0%
Free cash flow [2] 508 838 -39.4%
Net debt/EBITDA (end of period) [3] 1.24 0.91
Net debt/shareholders' equity
(end of period) 2.93 0.92
[1] Capex data reflects payments related to capex and are based on
the cash flow statements.
[2] Free cash flow is defined as cash flows from operating activities
less net capex payments.
[3] EBITDA in this calculation refers to the trailing twelve months.
Bezeq Fixed-Line Results
- Investments (CAPEX) increased by 18.6% since the beginning of the year, and amounted to NIS 886 million, mainly as a result of continued investment in deployment of the NGN.
- The average broadband speed of Internet customers increased by 58% compared with the corresponding quarter a year ago, and reached 6.0 Mbps.
Avi Gabbay, CEO of Bezeq: "The results of Bezeq's fixed-line operations in the third quarter of 2011 point to a trend of rapid growth in the average bandwidth of our customers, based on our Next Generation Network. We are seeing a clear trend of increasing use of rich and complex multimedia content across our network, such as video content. Bezeq is ready for this change, and continues to provide increasing bandwidth speeds to our customers."
Bezeq's fixed-line operations have strengthened its status as the leader in Internet services in Israel. The number of broadband subscribers increased by 4.2% compared with the corresponding quarter last year, reaching 1.1 million at the end of the third quarter, of which 12,000 new Internet subscribers were recruited in the current quarter. Average ARPU from broadband subscribers in the third quarter was NIS 81 per month, and was influenced mainly by bandwidth upgrades.
Revenues in the third quarter of 2011 amounted to NIS 1.19 billion, a decrease of 10.4% compared with the corresponding quarter in 2010. Excluding the impact of interconnect fees from both periods, revenues in the third quarter of 2011 were similar to the third quarter of 2010, with higher revenues from Internet, data communications and transmission services offsetting the decrease in telephony service revenues.
Operating profit in the third quarter of 2011 reached NIS 546 million, a decrease of 1.8% compared with the corresponding quarter in 2010. EBITDA was NIS 726 million similar to the corresponding quarter in 2010. Net profit was NIS 311 million, a decrease of 17.5% compared with the corresponding quarter in 2010, mainly due to an increase in financial debt and a rise in the company's finance expenses.
Since the beginning of the year, CAPEX totaled NIS 886 million, an increase of 18.6% compared with the corresponding period in 2010. The increase stems mainly from ongoing investment in deployment of the company's NGN infrastructure.
Cumulative free cash flow year-to-date was NIS 953 million and stable compared with the corresponding period a year ago, despite the significant rise in the amount of the company's infrastructure investments.
Bezeq Fixed-Line Q3 2011 Q3 2010 Change
(NIS millions)
Revenues 1,186 1,323 -10.4%
Operating profit 546 556 -1.8%
EBITDA 726 727 -0.1%
EBITDA margin 61.2% 55.0%
Net profit [1] 311 377 -17.5%
Cash flows from operating activities 641 684 -6.3%
Capex payments, net [2] 200 197 1.5%
Free cash flow [3] 441 487 -9.4%
Number of active subscriber lines
(end of period, in thousands) [4,7] 2,341 2,382 -1.7%
Average monthly revenue per line
(NIS) [5,7] 78 83 -6.0%
Number of outgoing usage minutes
(millions) [7] 2,481 2,629 -5.6%
Number of incoming usage minutes
(millions) 1,607 1,646 -2.4%
Number of broadband internet
subscribers (end of period, in
thousands) 1,100 1,056 4.2%
Average monthly revenue per
broadband internet subscriber (NIS)
[6] 81 76 6.6%
Average broadband speed per
subscriber (end of period, Mbps) 6.0 3.8 57.9%
[1] Excluding share in profits/losses of equity-accounted
investees.
[2] Capex data reflects payments related to capex and are based on
the cash flow statements.
[3] Free cash flow is defined as cash flows from operating
activities less net capex payments.
[4] Inactive subscribers are those whose lines have been
physically disconnected (except for a subscriber in the first
three months of collection proceedings).
[5] Not including revenues from data communications and
transmissions services, internet services, services to
communications providers, and contract and other services. Based
on average subscribers for the period.
[6] Total revenues from Internet services excluding revenues from
business directory services, divided by average internet
subscribers. Until September 30, 2010, ARPU included revenues from
business directory services. In view of the change in the
definition of Internet services for calculating ARPU, the data in
respect of Q3 2010 was recalculated and is shown in the table
according to the new definition.
[7] Retroactively adjusted to exclude public coin operated
payphones.
Pelephone Results
- Net profit in the third quarter of 2011 amounted to NIS 263 million, an increase of 10% compared with the corresponding quarter a year ago.
- Revenues in the third quarter amounted to NIS 1.42 billion, a decrease of 1.5% compared with the corresponding quarter a year ago.
- EBITDA amounted to NIS 481 million, a decrease of 4.8% compared with the corresponding quarter a year ago.
- The number of active subscribers at the end of the period was 2.93 million, a net addition of 43,000 subscribers in the quarter.
Gil Sharon, CEO of Pelephone: "In a world of ever-increasing use of smartphones, Pelephone's higher speed network gives it an edge over its competitors, which is reflected in our growth in the data usage among customers and accordingly in revenues. The trend of declining ARPU continued this quarter as a result of intensifying competition among Israel's cellular companies, with the cancellation of the contract exit penalties and increased multi-minute and SMS packages. Pelephone has succeeded in moderating this trend with its continued growth from data and content services."
Revenues in the third quarter of 2011 amounted to NIS 1.42 billion compared with NIS 1.44 billion in the corresponding quarter, a decrease of 1.5%.
Revenues from services decreased by 21.1% to NIS 914 million, compared with NIS 1.16 billion in the corresponding quarter a year ago. After adjustment of revenues from services for the reduction in mobile termination rate fees, Pelephone's revenues from services decreased by 4.3% compared with the corresponding quarter in 2010. The decrease stemmed mainly from tariff declines as a result of intensifying competition in the market, and from the transition to multi-minute and SMS packages.
Equipment revenues increased by 79.2% year-over-year and amounted to NIS 507 million, compared with NIS 283 million in the corresponding quarter last year. The increase stems from continued increased sales of terminal equipment overall and of smartphones in particular.
Revenues from content services and VAS increased by 16.5% to NIS 310 million, and accounted for 36.3% of Pelephone's revenues from cellular services. The increase in revenues from value added services stems from accelerated growth in smartphone sales, which led to growth in sales of data packages.
Operating profit in the third quarter of 2011 amounted to NIS 342 million, a decrease of 3.9% compared with the corresponding quarter a year ago. EBITDA was NIS 481 million (33.8% EBITDA margin).
Net profit increased 10% compared with the corresponding quarter a year ago, and reached NIS 263 million. Finance expenses decreased NIS 41 million in the quarter due to NIS 49 million of finance expenses related to royalty claims recorded in the corresponding quarter a year ago.
Since the beginning of the year, cash flow from operating activities amounted to NIS 577 million, a decrease of 48.8% compared with the corresponding period last year. The decrease stems mainly from the effects of increased sales of terminal equipment. As a result of the increase in sales of terminal equipment, payments to suppliers increased significantly, while the terminal equipment sold is in most cases paid for by the customer over the course of 36 monthly installments.
The number of active Pelephone subscribers at September 30, 2011 was 2.93 million, a net addition of 43,000 subscribers in the current quarter, which included growth in subscribers as part of the Accountant-General agreement. Intensifying competition among the companies in connection with the cancellation of the exit fees have eased the process of switching operators and increased the churn rate.
ARPU in the third quarter was NIS 105, compared with NIS 107 in the sequential quarter and NIS 113 in the corresponding quarter last year (after adjustment for the reduced mobile termination fees). Intensified competition resulted in price erosion in the average monthly bill per subscriber.
Average MOU increased by 28 minutes and reached 375 minutes in the third quarter, compared with 347 minutes in the corresponding quarter, as a result of the transition to multi-minute and SMS packages among other factors.
Pelephone Q3 2011 Q3 2010 Change
(NIS millions)
Total revenues 1,421 1,442 -1.5%
Service revenues 914 1,159 -21.1%
Equipment revenues 507 283 79.2%
Operating profit 342 356 -3.9%
EBITDA 481 505 -4.8%
EBITDA margin 33.8% 35.0%
Net profit 263 239 10.0%
Cash flows from operating activities 168 400 -58.0%
Capex payments, net [1] 71 99 -28.3%
Free cash flow [2] 97 301 -67.8%
Total subscribers (end of period, in
thousands) [3] 2,933 2,825 3.8%
HSPA subscribers (end of period, in thousands) 1,757 1,160 51.5%
Average revenue per user (ARPU, NIS) [4] 105 113 -7.1%
Average monthly minutes of use per
subscriber (MOU) [5] 375 347 8.1%
VAS revenues as % of total cellular
service revenues [6] 36.3% 24.5%
Churn rate (%) [7] 5.0% 3.5%
[1] Capex data reflects payments related to capex and are based on the
cash flow statements.
[2] Free cash flow is defined as cash flows from operating activities
less net capex payments.
[3] Subscriber data excludes inactive subscribers connected to
Pelephone's services for six months
or more. An inactive subscriber is one who in the past six months has
not received or made at least one call or who has not paid for
Pelephone's services.
[4] Average monthly revenue per subscriber is calculated by dividing
total revenue from cellular services (airtime, usage fees, call
completion fees, roaming services, value added services and
sundry), repair services and warranty in the period by average active
subscribers in the same month. In light of the decrease in mobile
termination rates as of 1.1.11, Q3 2010 ARPU data is
presented based on reduced mobile termination rates in order to compare
to 2011. For 2010 unadjusted ARPU data, see section 1.5.4B of the 2010
Periodic Report.
[5] Average monthly use per subscriber (in minutes) is calculated
according to a monthly average of total outgoing and incoming minutes
in the period, divided by the average total number of active subscribers
in the same period.
[6] Based on interconnect fees in effect during each period.
[7] Churn rate is calculated according to the proportion of subscribers
who have disconnected from the Company's services and subscribers who
have become inactive during the period, out of the
total number of average active subscribers during the period.
Bezeq International Results
- Revenues in the third quarter of 2011 amounted to NIS 351 million, an increase of 1.0% compared with the corresponding quarter in 2010.
- Impressive growth experienced in the company's Internet services and information, communications and technological solutions (ICT).
- Submarine cable in the Mediterranean Sea from Israel to Italy is scheduled to start operation during the first quarter of 2012.
Itzik Benbenisti, CEO of Bezeq International: "In the third quarter we successfully completed the undersea phase of the communications cable deployment from Israel to Europe. This reflects a significant upgrade of Israel's international infrastructure and will soon benefit Israel's Internet customers. We continued to strengthen our Internet customer base, tripling the number of high-speed surfers within a year. Concurrently, we have grown in the area of IT solutions for businesses as well as consolidated our status as a leading provider of cloud computing services."
Bezeq International's successes are reflected in an increase in revenues from Internet services together with expansion in ICT solutions. Revenues amounted to NIS 351 million in the third quarter of 2011, an increase of 1.0% compared with the corresponding quarter, and stemmed from the company's success in leveraging Internet services over a separate network infrastructure "the Private NGN". Bezeq International achieved steady growth in its customer base particularly in the area of ICT solutions for businesses including cloud computing and outsourcing. This growth in the company's revenues has come despite the ongoing decline in the call transfer market (hubbing) among communications carriers around the world.
Operating profit amounted to NIS 61 million in the third quarter of 2011, a decrease of 11.8% compared with the corresponding quarter of 2010. EBITDA for the third quarter was NIS 89 million (25.5% EBITDA margin), a decrease of 4.0% compared with the corresponding quarter of 2010 (26.8% EBITDA margin). The decrease in these profitability indices was due to the recording of NIS 5 million in income from the sale of Bezeq International's holdings in Walla to Bezeq in the corresponding quarter.
During the third quarter, the company advanced another stage in the flagship project it is leading for the deployment of a submarine communications cable from Israel to Europe, by completing the undersea Israel to Italy stage. Bezeq International's investments in the project are reflected in an increase in investments and a decrease in free cash flow. Since the beginning of the year, the investment in fixed assets and other assets (CAPEX) amounted to NIS 205 million compared with NIS 92 million in the corresponding period a year ago.
Bezeq International Q3 2011 Q3 2010 Change
(NIS millions)
Revenues 351 347 1.0%
Operating profit 61 70 -11.8%
EBITDA 89 93 -4.0%
EBITDA margin 25.5% 26.8%
Net profit 46 53 -14.0%
Cash flows from operating activities 57 75 -23.2%
Capex payments, net [1] 92 30 206.1%
Free cash flow [2] (34) 45
[1] Capex data reflects payments related to capex and
are based on the cash flow statements.
[2] Free cash flow is defined as cash flows from
operating activities less net capex payments.
yes Results
- Revenues in the third quarter of 2011 increased by 2.6% to NIS 405 million, mainly due to expansion of advanced services as well as an increase in the number of subscribers.
- The number of subscribers increased by 1.7% in the third quarter of 2011 compared with the third quarter of 2010, and reached 585,000 - an increase of 4,000 sequentially.
Ron Eilon, CEO of yes: "The multi-channel television market has faced many challenges in the past year as a result of changes such as technological developments, new regulation and global trends. The company is proving time after time that it can face up to these challenges, delivering advanced new services and value to our growing customer base."
Revenues for the third quarter of 2011 increased by 2.6% to NIS 405 million compared with the third quarter of 2010. The increase stemmed mainly from the increase in sales of advanced services, such as yesMaxTotal and VOD, as well as the increase in the number of subscribers.
Operating profit in the third quarter decreased by 11.7% versus the year ago quarter to NIS 63 million, and EBITDA declined by 1.5% to NIS 137 million, representing a 33.9% EBITDA margin versus 35.3% in the third quarter of 2010. Net loss decreased by 3.1% to NIS 76 million.
Profit before finance expenses to shareholders and taxes in the third quarter amounted to NIS 21 million, compared with a profit of NIS 18 million in the third quarter of 2010.
Cash flow from operating activities since the beginning of the year increased by 9.6% compared with the corresponding period last year, and reached NIS 394 million, while free cash flows increased by 11.2% year-to-date to NIS 191 million.
The subscriber base of yes increased by 1.7% in the third quarter compared to the year ago quarter, reaching 585,000 at September 30, 2011, representing an increase of 10,000 compared to the third quarter of 2010.
The growth trend in ARPU is continuing, showing an increase of 1.3% to NIS 232 in the third quarter of 2011 compared with the third quarter of 2010.
yes Q3 2011 Q3 2010 Change
(NIS millions)
Revenues 405 395 2.6%
Operating profit 63 72 -11.7%
EBITDA 137 140 -1.5%
EBITDA margin 33.9% 35.3%
Net loss (76) (78)
Cash flows from operating
activities 134 126 6.4%
Capex payments, net [1] 67 64 5.5%
Free cash flow [2] 67 62 7.3%
Number of subscribers (end of
period, in thousands) [3] 585 575 1.7%
Average revenue per user (ARPU,
NIS) [4] 232 229 1.3%
[1] Including subscriber acquisition costs. Capex
data reflects payments related to capex and are
based on the cash flow statements.
[2] Free cash flow is defined as cash flows from
operating activities less net capex payments.
[3] Subscriber - one household or small business
customer. For a business customer with numerous
intake points or decoders (such as a hotel, kibbutz
or gym), the number of subscribers is calculated by
dividing the total payment received from the
business customer by the average revenue from a
small business customer.
[4] ARPU includes total yes revenues (content and
equipment, premium channels, technical services,
advanced services, one-time sales of content,
revenue from channels, internet and others) divided
by average subscribers for the period.
2011 Outlook
The Bezeq Group projects that despite the decrease in Bezeq Group revenues resulting from the reduction of mobile termination rates, 2011 net profit and EBITDA are expected to be similar to 2010 levels, before the impact of a NIS 281.5 million provision for employee retirement which was recorded in the first quarter of 2011, and a NIS 120 million expense resulting from the new employee stock option plan which will be recorded during 2011.
The Bezeq Group continues to invest in its Next Generation Network (NGN) and expects to expand its coverage to reach close to 85% of Israeli households by the end of 2011. Gross capital expenditures in 2011 are projected to be 15% higher than in 2010, primarily due to an increase in investments in infrastructure by the Bezeq Group companies. The Bezeq Group is considering the possibility of purchasing real estate that would serve as the Group's headquarters, replacing leased properties. If the Group decides in 2011 on this alternative, its gross capital expenditures would increase by an additional 5% to 10%.
Conference Call & Web Cast Information
Bezeq will conduct a conference call hosted by Mr. Shaul Elovitch, Bezeq Chairman and Mr. Alan Gelman, Bezeq Chief Financial Officer and Deputy CEO, on Thursday, November 10, 2011, at 4:00 PM Israel Time / 9:00 AM Eastern Time. Participants are invited to join the live conference call by dialing:
International Phone Number: +972-3-918-0609
Israel Phone Number: 03-918-0609
A live webcast of the conference call will be available on the investor relations section of the Bezeq corporate website at http://www.bezeq.co.il. Please visit the website at least 15 minutes early to register for the webcast and download any necessary audio software.
A webcast replay will be made available on the investor relations section of the Bezeq corporate website. An automated telephone replay will also be available approximately three hours after the completion of the live call through Wednesday, November 16, 2011. Participants are invited to listen to the conference call replay by dialing:
International Phone Number: +972-3-925-5900
Israel Phone Number: 03-925-5900
About Bezeq The Israel Telecommunication Corp.
Bezeq is Israel's leading telecommunications service provider. Established in 1984, the Company has led Israel into the new era of communications, based on the most advanced technologies and services. Bezeq and its subsidiaries offer the full range of communications services including domestic, international and cellular phone services; broadband Internet, and other data communications; satellite-based multi-channel TV; and corporate networks.
For more information about Bezeq please visit the corporate website at http://www.bezeq.co.il.
This press release contains general data and information as well as forward looking statements about Bezeq. Such statements include expressions of management's expectations about new and existing programs, opportunities, technology and market conditions. Although Bezeq believes its expectations are based on reasonable assumptions, these statements are subject to numerous risks and uncertainties. These statements should not be regarded as a representation that anticipated events will occur or that expected objectives will be achieved. These forward-looking statements are made only as of the date hereof and the Company assumes no obligation to update any forward-looking statementIn addition, the realization and/or otherwise of the forward-looking information will be affected by factors that cannot be assessed in advance, and which are not within the control of the Corporation, including the risk factors that are characteristic of its operations, and developments in the general environment, and external factors and the regulation that affects the Corporation's operations.
This press release contains partial information from the public reports of Bezeq under the Israeli Securities Law 5728-1968 (the "Securities Law"), which reports can be accessed at the Israeli Securities Authority's website, http://www.magna.isa.gov.il. A review of this presentation is not a substitute for a review of the detailed reports of Bezeq under the Securities Law and is not meant to replace or qualify them; rather, the presentation is prepared merely for the convenience of the reader, with the understanding that the detailed reports are being reviewed simultaneously. No representation is made as to the accuracy or completeness of the information contained herein.
This press release does not constitute an offer or invitation to purchase or subscribe for any securities, and neither this presentation nor anything contained herein shall form the basis of or be relied upon in connection with any contract or commitment whatsoever.
"Bezeq" The Israel Telecommunication Corp., Limited
Condensed Consolidated Income Statements
Nine months Three months Year ended
December
ended September 30 ended September 30 31
2011 2010 2011 2010 2010
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
NIS
NIS millions NIS millions NIS millions NIS millions millions
Revenues 8,723 8,929 2,917 3,033 11,987
Costs and
expenses
Depreciation and
amortization 1,040 1,041 357 350 1,409
Salaries 1,612 1,486 540 492 2,024
General and
operating
expenses 3,445 3,713 1,182 1,271 5,026
Other operating
expenses
(income), net 82 (154) (106) (59) (216)
6,179 6,086 1,973 2,054 8,243
Operating
profit 2,544 2,843 944 979 3,744
Financing
(income)
expenses
Financing
expense 445 287 186 150 391
Financing
income (277) (200) (100) (76) (282)
Financing
expenses, net 168 87 86 74 109
Profit after
financing
expenses, net 2,376 2,756 858 905 3,635
Share in losses
of
equity-accounted
investees 203 180 66 71 261
Profit before
income tax 2,173 2,576 792 834 3,374
Income tax 633 708 243 246 932
Profit for the
period 1,540 1,868 549 588 2,442
Attributable to:
Owners of the
Company 1,542 1,868 550 588 2,443
Non-controlling
interests (2) -* (1) -* (1)
Profit for the
period 1,540 1,868 549 588 2,442
Earnings per
share
Basic earnings
per share (NIS) 0.57 0.70 0.20 0.22 0.91
Diluted earnings
per share (NIS) 0.57 0.69 0.20 0.22 0.90
* Less than NIS 500,000
"Bezeq" The Israel Telecommunication Corp., Limited
Consolidated Balance Sheets
September September December 31,
30, 2011 30, 2010 2010
(Unaudited) (Unaudited) (Audited)
NIS
NIS millions millions NIS millions
Assets
Cash and cash equivalents 1,564 1,346 365
Investments, including
derivatives 2,056 66 7
Trade receivables 3,008 2,737 2,701
Other receivables 229 191 227
Inventories 199 178 178
Assets classified as held
for sale 12 30 29
Total current assets 7,068 4,548 3,507
Investments, including
derivatives 115 134 129
Trade and other receivables 1,594 1,073 1,114
Property, plant and
equipment 5,959 5,533 5,610
Intangible assets 2,237 2,221 2,248
Deferred and other expenses 268 300 292
Investment in
equity-accounted investees
(mainly loans) 1,031 1,111 1,084
Deferred tax assets 218 332 254
Total non-current assets 11,422 10,704 10,731
Total assets 18,490 15,252 14,238
"Bezeq" The Israel Telecommunication Corp., Limited
Consolidated Balance Sheets (Continued)
September September December 31,
30, 2011 30, 2010 2010
(Unaudited) (Unaudited) (Audited)
NIS
NIS millions millions NIS millions
Liabilities
Debentures, loans and
borrowings 776 954 949
Trade payables 919 1,086 1,061
Other payables, including
derivatives 892 848 770
Current tax liabilities 432 377 267
Deferred income 52 32 33
Provisions 220 295 251
Employee benefits 467 351 269
Dividend payable 1,974 1,280 -
Total current liabilities 5,732 5,223 3,600
Debentures 4,670 1,958 1,967
Bank loans 4,168 2,815 2,801
Employee benefits 271 298 305
Other liabilities 44 44 43
Provisions 70 68 69
Deferred tax liabilities 60 88 83
Dividend payable 1,386 - -
Total non-current
liabilities 10,669 5,271 5,268
Total liabilities 16,401 10,494 8,868
Equity
Total equity attributable to
equity holders of the
Company 2,048 4,714 5,327
Non-controlling interests 41 44 43
Total equity 2,089 4,758 5,370
Total equity and liabilities 18,490 15,252 14,238
"Bezeq" The Israel Telecommunication Corp., Limited
Consolidated Statements of Cash Flows
Year
Nine months ended Three months ended ended
December
September 30 September 30 31
2011 2010 2011 2010 2010
(Unaudited) (Unaudited) (Unaudited) (Unaudited)(Audited)
NIS NIS NIS NIS NIS
millions millions millions millions millions
Cash flows from
operating activities
Profit for the
period 1,540 1,868 549 588 2,242
Adjustments:
Depreciation 802 823 275 277 1,114
Amortization of
intangible assets 217 198 74 65 269
Amortization of
deferred and other
expenses 21 20 8 8 26
Profit from a
controlling
shareholder in an
investee - (57) - - (57)
Share in losses of
equity-accounted
investees 203 180 66 71 261
Financing expenses,
net 232 77 113 43 113
Capital gain, net (167) (115) (80) (86) (171)
Share-based payment 127 16 43 5 35
Income tax expenses 633 708 243 246 932
Expenses (income)
for derivatives, net (20) (1) (20) - 10
Change in inventory (33) 89 71 (4) 84
Changes in trade and
other receivables (744) (288) (237) (44) (300)
Change in trade and
other payables (137) 85 (68) 248 (21)
Change in provisions (31) (91) (33) (79) (136)
Change in employee
benefits 164 (153) (18) (100) (215)
Net income tax paid (480) (411) (104) (72) (690)
Net cash from
operating activities 2,327 2,948 882 1,166 3,696
"Bezeq" The Israel Telecommunication Corp., Limited
Consolidated Statements of Cash Flows (Continued)
Year
Nine months ended Three months ended ended
December
September 30 September 30 31
2011 2010 2011 2010 2010
(Unaudited) (Unaudited) (Unaudited) (Unaudited)(Audited)
NIS NIS NIS NIS NIS
millions millions millions millions millions
Cash flow used in
investing activities
Investment in
intangible assets
and deferred
expenses (244) (234) (86) (76) (343)
Refund from the
Ministry of
Communications for
frequencies 36 - 36 - -
Proceeds from the
sale of property,
plant and equipment
and deferred
expenses 305 89 69 48 133
Purchase of
financial assets
held for trading (2,857) (110) (2,853) (50) (113)
Proceeds from sale
of financial assets
held for trading 853 200 851 30 251
Purchase of
property, plant and
equipment (1,190) (907) (393) (300) (1,279)
Proceeds from
disposal of
investments and
long-term loans 7 12 1 8 11
Investments and
long-term loans (1) (4) 2 (1) (6)
Payment for
derivatives (8) - 3 - (2)
Business
combinations less
cash acquired - (145) - (115) (145)
Interest and
dividend received 19 9 7 2 9
Net cash used for
investing
activities (3,080) (1,090) (2,363) (454) (1,484)
"Bezeq" The Israel Telecommunication Corp., Limited
Consolidated Statements of Cash Flows (Continued)
Year
Nine months ended Three months ended ended
December
September 30 September 30 31
2011 2010 2011 2010 2010
(Unaudited) (Unaudited) (Unaudited) (Unaudited)(Audited)
NIS NIS NIS NIS NIS
millions millions millions millions millions
Cash flows used in
financing activities
Bank loans received 2,200 2,670 600 770 2,670
Issue of debentures 3,092 - 2,692 - -
Repayment of loans (633) (433) (609) (9) (448)
Repayment of
debentures (825) (687) (68) (65) (697)
Short-term
borrowing, net (3) (6) - (231) (6)
Dividend paid (1,663) (2,453) - - (3,733)
Interest paid (232) (192) (39) (17) (237)
Proceeds from
exercise of options
and others 16 9 6 (9) 24
Net cash used for
financing activities 1,952 (1,092) 2,852 439 (2,427)
Increase (decrease)
in cash and cash
equivalents 1,199 766 1,101 1,151 (215)
Cash and cash
equivalents at
beginning of the
period 365 580 463 195 580
Cash and cash
equivalents at end
of period 1,564 1,346 1,564 1,346 365
Investor Relations Contact: Media Relations Contact:
Mr. Naftali Sternlicht Mr. Guy Hadass
Bezeq Bezeq
Phone: +972-2-539-5441 Phone: +972-3-626-2600
Email: [email protected] Email: [email protected]
SOURCE Bezeq
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article