Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Black Knight Reports First Quarter 2019 Financial Results

- Revenues of $283.1 million, an increase of 5%, and Adjusted Revenues of $283.2 million, an increase of 4%

- Net earnings of $39.3 million, or $0.27 per diluted share

- Adjusted Net Earnings of $65.9 million, or $0.44 per diluted share, an increase of 2%

- Adjusted EBITDA of $137.1 million, an increase of 6%, and Adjusted EBITDA Margin of 48.4%, an increase of 50 basis points

Black Knight, Inc. Logo (PRNewsfoto/Black Knight, Inc.)

News provided by

Black Knight, Inc.

May 01, 2019, 07:00 ET

Share this article

Share toX

Share this article

Share toX

JACKSONVILLE, Fla., May 1, 2019 /PRNewswire/ -- Black Knight, Inc. (NYSE: BKI), a leading provider of software, data and analytics solutions to the mortgage and consumer loan, real estate and capital markets verticals, today announced unaudited financial results for the first quarter of 2019.

Revenues for the first quarter of 2019 increased 5% to $283.1 million compared to $270.3 million in the prior year quarter. Net earnings for the first quarter of 2019 were $39.3 million, or $0.27 per diluted share, compared to $42.7 million, or $0.29 per diluted share, in the prior year quarter.

Adjusted Revenues for the first quarter of 2019 increased 4% to $283.2 million compared to $271.2 million in the prior year quarter. Adjusted Net Earnings for the first quarter of 2019 increased 3% to $65.9 million compared to $64.1 million in the prior year quarter. Adjusted EPS for the first quarter of 2019 increased 2% to $0.44 per diluted share compared to $0.43 per diluted share in the prior year quarter.

Adjusted EBITDA for the first quarter of 2019 increased 6% to $137.1 million compared to $129.9 million in the prior year quarter. Adjusted EBITDA Margin was 48.4%, an increase of 50 basis points compared to the prior year quarter.

Black Knight Executive Chairman Bill Foley said, "We had a solid start to 2019 with Adjusted Revenues growth of 4% and Adjusted EBITDA growth of 6%, which drove margin expansion of 50 basis points to 48.4%. We are excited about Black Knight's momentum across the enterprise. The underlying fundamentals of our business remain strong, and we are on course to achieve the financial targets we have set for 2019."

Black Knight Chief Executive Officer Anthony Jabbour added, "Our first quarter results reflect the consistent execution of our strategy to drive organic growth through expanding relationships with existing clients, adding new clients and the delivery of innovative solutions. Black Knight continues to enhance its leading end-to-end software and data and analytics offering with a focus on helping our clients grow revenue, increase efficiency and remain compliant."

Definitions of non-GAAP financial measures and the reconciliations to the most directly comparable GAAP measures are provided in subsequent sections of the press release narrative and supplemental schedules. Black Knight has not provided a reconciliation of forward-looking Adjusted EPS and Adjusted EBITDA to the most directly comparable GAAP financial measures, due primarily to variability and difficulty in making accurate forecasts and projections of non-operating matters that may arise, as not all of the information necessary for a quantitative reconciliation is available to Black Knight without unreasonable effort.

Segment Information

Software Solutions

Adjusted Revenues for the first quarter of 2019 increased 4% to $243.5 million compared to $233.6 million in the prior year quarter driven by growth of 4% in our servicing software solutions and 7% in our origination software solutions. Adjusted EBITDA increased 3% to $140.7 million compared to $136.8 million, with an Adjusted EBITDA Margin of 57.8% compared to 58.6% in the prior year quarter.

Data and Analytics

Adjusted Revenues for the first quarter of 2019 increased 6% to $39.7 million compared to $37.6 million in the prior year quarter. Adjusted EBITDA increased 15% to $9.9 million compared to $8.6 million, with an Adjusted EBITDA Margin of 24.9%, an increase of 200 basis points compared to prior year quarter.

Balance Sheet

As of March 31, 2019, we had cash and cash equivalents of $12.0 million and debt of $1,668.4 million. As of March 31, 2019, we had available capacity of $323.5 million on our revolving credit facility.

Business Outlook

The following forward-looking statements reflect Black Knight's expectations as of today's date. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. Black Knight does not intend to update its forward-looking statements until its next quarterly results announcement, other than in publicly available statements.

Black Knight's full year 2019 outlook is as follows:

  • Revenues are expected to be in the range of $1,177 million to $1,199 million.
  • Adjusted Revenues are expected to be in the range of $1,178 million to $1,200 million.
  • Adjusted EPS is expected to be in the range of $1.90 to $2.00.
  • Adjusted EBITDA is expected to be in the range of $581 million to $598 million.

Earnings Conference Call and Audio Webcast

Black Knight will host a conference call to discuss the first quarter 2019 financial results on May 1, 2019, at 8:30 a.m. ET. The conference call can be accessed live over the phone by dialing (877) 407-4018, or for international callers (201) 689-8471. A replay will be available from 11:30 a.m. ET on May 1, 2019 through May 8, 2019, and can be accessed by dialing (844) 512-2921, or for international callers (412) 317-6671. The replay passcode will be 13689264.

The call will also be webcast live from Black Knight's investor relations website at http://investor.blackknightinc.com. Following completion of the call, a recorded replay of the webcast will be available on the website.

About Black Knight

Black Knight (NYSE: BKI) is a leading provider of integrated software, data and analytics solutions that facilitate and automate many of the business processes across the homeownership lifecycle.

As a leading fintech, Black Knight is committed to being a premier business partner that clients rely on to achieve their strategic goals, realize greater success and better serve their customers by delivering best-in-class software, services and insights with a relentless commitment to excellence, innovation, integrity and leadership. For more information on Black Knight, please visit www.blackknightinc.com.

Non-GAAP Financial Measures

This earnings release contains non-GAAP financial measures, including Adjusted Revenues, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Earnings and Adjusted EPS. These are important financial measures for us, but are not financial measures as defined by generally accepted accounting principles ("GAAP"). The presentation of this financial information is not intended to be considered in isolation of or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. We believe these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making, including determining a portion of executive compensation. We also present these non-GAAP financial measures because we believe investors, analysts and rating agencies consider them useful in measuring our ability to meet our debt service obligations. By disclosing these non-GAAP financial measures, we believe we offer investors a greater understanding of, and an enhanced level of transparency into, the means by which our management operates the company. These non-GAAP financial measures are not measures presented in accordance with GAAP, and our use of these terms may vary from that of others in our industry. These non-GAAP financial measures should not be considered as an alternative to revenues, net earnings, net earnings per share or any other measures derived in accordance with GAAP as measures of operating performance or liquidity. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the attached schedules.

Adjusted Revenues, Adjusted EBITDA and Adjusted EBITDA Margin for the Software Solutions and Data and Analytics segments are presented in conformity with Accounting Standards Codification Topic 280, Segment Reporting. These measures are reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. For these reasons, these measures are excluded from the definition of non-GAAP financial measures under the Securities and Exchange Commission's ("SEC") Regulation G and Item 10(e) of Regulation S-K.

Adjusted Revenues - We define Adjusted Revenues as Revenues adjusted to include the revenues that were not recorded by Black Knight during the periods presented due to the deferred revenue purchase accounting adjustment recorded in accordance with GAAP. These adjustments are reflected in Corporate and Other.

Adjusted EBITDA - We define Adjusted EBITDA as Net earnings, with adjustments to reflect the addition or elimination of certain statement of earnings items including, but not limited to:

  • Depreciation and amortization;
  • Impairment charges;
  • Interest expense, net;
  • Income tax expense;
  • Equity in earnings (losses) of unconsolidated affiliates;
  • Other expense, net;
  • deferred revenue purchase accounting adjustment;
  • equity-based compensation, including related payroll taxes;
  • costs associated with debt and/or equity offerings, including the spin-off of Black Knight from Fidelity National Financial, Inc. ("FNF") (the "Distribution");
  • spin-off related transition costs; and
  • acquisition-related costs, including ongoing costs pursuant to a purchase agreement.

These adjustments are reflected in Corporate and Other.

Adjusted EBITDA Margin - Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by Adjusted Revenues.

Adjusted Net Earnings - We define Adjusted Net Earnings as Net earnings with adjustments to reflect the addition or elimination of certain statement of earnings items including, but not limited to:

  • the net incremental depreciation and amortization adjustments associated with the application of purchase accounting;
  • deferred revenue purchase accounting adjustment;
  • equity-based compensation, including related payroll taxes;
  • costs associated with debt and/or equity offerings, including the Distribution;
  • spin-off related transition costs;
  • acquisition-related costs, including ongoing costs pursuant to a purchase agreement;
  • significant legal and regulatory matters;
  • equity in earnings (losses) of unconsolidated affiliates; and
  • adjustment for income tax expense related to the tax effect of the non-GAAP adjustments.

Adjusted EPS - Adjusted EPS is calculated by dividing Adjusted Net Earnings by the diluted weighted average shares of common stock outstanding.

Forward-Looking Statements

This press release contains forward-looking statements that involve a number of risks and uncertainties. Statements that are not historical facts, including statements regarding expectations, hopes, intentions or strategies regarding the future are forward-looking statements. Forward-looking statements are based on Black Knight management's beliefs, as well as assumptions made by, and information currently available to, them. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. Black Knight undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

The risks and uncertainties that forward-looking statements are subject to include, but are not limited to:

  • security breaches against our information systems;
  • our ability to maintain and grow our relationships with our customers;
  • changes to the laws, rules and regulations that affect our and our customers' businesses;
  • our ability to adapt our services to changes in technology or the marketplace;
  • the effect of any potential defects, development delays, installation difficulties or system failures on our business and reputation;
  • changes in general economic, business, regulatory and political conditions, particularly as they affect the mortgage industry;
  • risks associated with the availability of data;
  • the effects of our existing leverage on our ability to make acquisitions and invest in our business;
  • our ability to successfully integrate strategic acquisitions;
  • risks associated with our investment in Star Parent, L.P., the indirect parent of The Dun and Bradstreet Corporation;
  • risks associated with our spin-off from FNF, including limitations on our strategic and operating flexibility as a result of the tax-free nature of the spin-off; and
  • other risks and uncertainties detailed in the "Statement Regarding Forward-Looking Information," "Risk Factors" and other sections of our Annual Report on Form 10-K for the year ended December 31, 2018 and other filings with the SEC.

SCHEDULE I

BLACK KNIGHT, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

(In millions)










March 31, 2019


December 31, 2018

ASSETS




Current assets:




Cash and cash equivalents

$

12.0



$

20.3


Trade receivables, net

172.8



172.3


Prepaid expenses and other current assets

73.2



67.3


Receivables from related parties

4.0



6.2


Total current assets

262.0



266.1


Property and equipment, net

172.1



177.1


Computer software, net

401.1



405.6


Other intangible assets, net

173.5



188.0


Goodwill

2,329.7



2,329.7


Investments in unconsolidated affiliates

378.7



3.8


Deferred contract costs, net

159.1



161.3


Other non-current assets

140.2



121.8


Total assets

$

4,016.4



$

3,653.4


LIABILITIES AND EQUITY




Current liabilities:




Trade accounts payable and other accrued liabilities

$

72.1



$

67.8


Accrued compensation and benefits

36.1



65.8


Current portion of long-term debt

52.6



52.5


Deferred revenues

51.0



52.9


Total current liabilities

211.8



239.0


Deferred revenues

107.7



106.8


Deferred income taxes, net

221.5



220.9


Long-term debt, net of current portion

1,615.8



1,284.2


Other non-current liabilities

38.3



16.0


Total liabilities

2,195.1



1,866.9


Equity:




Additional paid-in capital

1,554.6



1,585.8


Retained earnings

419.4



381.1


Accumulated other comprehensive (loss) earnings

(5.6)



0.3


Treasury stock, at cost

(147.1)



(180.7)


Total equity

1,821.3



1,786.5


Total liabilities and equity

$

4,016.4



$

3,653.4


SCHEDULE II

BLACK KNIGHT, INC.

Condensed Consolidated Statements of Earnings

(Unaudited)

(In millions, except per share data)




Three months ended March 31,


2019


2018

Revenues

$

283.1



$

270.3


Expenses:




Operating expenses

160.0



149.4


Depreciation and amortization

56.9



51.4


Transition and integration costs

0.9



1.3


Total expenses

217.8



202.1


Operating income

65.3



68.2


Other income and expense:




Interest expense, net

(15.0)



(12.8)


Other expense, net

(0.3)



(0.2)


Total other expense, net

(15.3)



(13.0)


Earnings before income taxes

50.0



55.2


Income tax expense

10.7



12.5


Net earnings

$

39.3



$

42.7






Net earnings per share:




     Basic

$

0.27



$

0.29


     Diluted(1)

$

0.27



$

0.29


Weighted average shares of common stock outstanding:




     Basic

147.5



148.8


     Diluted(1)

148.2



149.2


______________

(1)   For the periods presented, potentially dilutive securities include unvested restricted stock awards. The denominator includes the dilutive effect of approximately 0.7 million and 0.4 million shares of unvested restricted shares of common stock for the three months ended March 31, 2019 and 2018, respectively.

SCHEDULE III

BLACK KNIGHT, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In millions)




Three months ended March 31,


2019


2018

Cash flows from operating activities:




Net earnings

$

39.3



$

42.7


Adjustments to reconcile net earnings to net cash provided by operating activities:




Depreciation and amortization

56.9



51.4


Amortization of debt issuance costs and original issue discount

0.7



0.9


Deferred income taxes, net

3.0



5.0


Equity-based compensation

13.3



7.7


Changes in assets and liabilities, net of acquired assets and liabilities:




Trade and other receivables, including receivables from related parties

3.1



32.7


Prepaid expenses and other assets

0.1



(6.4)


Deferred contract costs

(8.0)



(11.8)


Deferred revenues

(1.0)



1.1


Trade accounts payable and other liabilities

(43.3)



(24.4)


Net cash provided by operating activities

64.1



98.9


Cash flows from investing activities:




Additions to property and equipment

(3.8)



(10.1)


Additions to computer software

(18.9)



(14.6)


Investment in unconsolidated affiliate

(375.0)



—


Net cash used in investing activities

(397.7)



(24.7)


Cash flows from financing activities:




Revolver borrowings

542.4



187.0


Revolver payments

(198.4)



(105.5)


Term loan payments

(7.8)



(13.9)


Purchases of treasury stock

—



(141.5)


Tax withholding payments for restricted share vesting

(10.9)



(6.6)


Net cash provided by (used in) financing activities

325.3



(80.5)


Net decrease in cash and cash equivalents

(8.3)



(6.3)


Cash and cash equivalents, beginning of period

20.3



16.2


Cash and cash equivalents, end of period

$

12.0



$

9.9


Supplemental cash flow information:




Interest paid, net

$

(13.6)



$

(11.9)


Income taxes refunded (paid), net

$

1.0



$

(0.5)


SCHEDULE IV

BLACK KNIGHT, INC.

Segment Information

(Unaudited)

(In millions)






Three months ended March 31, 2019



Software
Solutions


Data and
Analytics


Corporate

and Other


Total

Revenues


$

243.5



$

39.7



$

(0.1)


(1)

$

283.1


Expenses:









Operating expenses


102.8



29.8



27.4


(2)

160.0


Transition and integration costs


—



—



0.9


(3)

0.9


EBITDA


140.7



9.9



(28.4)



122.2


Depreciation and amortization


29.9



3.8



23.2


(4)

56.9


Operating income (loss)


110.8



6.1



(51.6)



65.3


Interest expense, net








(15.0)


Other expense, net








(0.3)


Earnings before income taxes








50.0


Income tax expense








10.7


Net earnings








$

39.3


________________________

(1) Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.

(2) Operating expenses for Corporate and Other includes $13.9 million of equity-based compensation, including related payroll taxes.

(3) Transition and integration costs primarily consists of acquisition-related costs, including ongoing costs pursuant to a purchase agreement.

(4) Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.



Three months ended March 31, 2018



Software
Solutions


Data and
Analytics


Corporate

and Other


Total

Revenues


$

233.6



$

37.6



$

(0.9)


(1)

$

270.3


Expenses:









Operating expenses


96.8



29.0



23.6


(2)

149.4


Transition and integration costs


—



—



1.3


(3)

1.3


EBITDA


136.8



8.6



(25.8)



119.6


Depreciation and amortization


26.7



3.2



21.5


(4)

51.4


Operating income (loss)


110.1



5.4



(47.3)



68.2


Interest expense, net








(12.8)


Other expense, net








(0.2)


Earnings before income taxes








55.2


Income tax expense








12.5


Net earnings








$

42.7


________________________

(1) Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.

(2) Operating expenses for Corporate and Other includes $8.1 million of equity-based compensation, including related payroll taxes.

(3) Transition and integration costs primarily primarily represent transition-related costs as we transfered certain corporate functions from FNF and legal and professional fees related to certain affiliates of Thomas H. Lee Partners, L.P.'s secondary offerings.

(4) Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.

SCHEDULE V

BLACK KNIGHT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

(In millions)



Reconciliation of Revenues to Adjusted Revenues




Three months ended March 31,


2019


2018

Revenues

$

283.1



$

270.3


Deferred revenue purchase accounting adjustment

0.1



0.9


Adjusted Revenues

$

283.2



$

271.2




Reconciliation of Net earnings to Adjusted EBITDA




Three months ended March 31,


2019


2018

Net earnings

$

39.3



$

42.7


Depreciation and amortization

56.9



51.4


Interest expense, net

15.0



12.8


Income tax expense

10.7



12.5


Other expense, net

0.3



0.2


EBITDA

122.2



119.6


Deferred revenue purchase accounting adjustment

0.1



0.9


Equity-based compensation (1)

13.9



8.1


Debt and/or equity offering expenses

—



0.5


Spin-off related transition costs

—



0.8


Acquisition-related costs

0.9



—


Adjusted EBITDA

$

137.1



$

129.9


Adjusted EBITDA Margin

48.4%



47.9%



________________________

(1) Includes accelerated recognition of equity-based compensation expense of $1.9 million for the three months ended March 31, 2019.



SCHEDULE V (CONTINUED)

BLACK KNIGHT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

(In millions, except per share data)



Reconciliation of Net earnings to Adjusted Net Earnings




Three months ended March 31,


2019


2018

Net earnings

$

39.3



$

42.7


Depreciation and amortization purchase accounting adjustment

23.3



21.5


Deferred revenue purchase accounting adjustment

0.1



0.9


Equity-based compensation (1)

13.9



8.1


Debt and/or equity offering expenses

—



0.5


Spin-off related transition costs

—



1.0


Acquisition-related costs

0.9



—


Legal and regulatory matters

0.2



0.1


Income tax expense adjustment

(11.8)



(10.7)


Adjusted Net Earnings

$

65.9



$

64.1






Adjusted EPS

$

0.44



$

0.43


Weighted Average Adjusted Shares Outstanding

148.2



149.2



________________________

(1) Includes accelerated recognition of equity-based compensation expense of $1.9 million for the three months ended March 31, 2019.

Information for Investors:


Information for Media:




Kirk Larsen


Michelle Kersch

Black Knight


Black Knight

904.527.4470


904.854.5043

[email protected]


[email protected]

SOURCE Black Knight, Inc.

Related Links

https://www.blackknightinc.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.