Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Black Ridge Oil & Gas Announces First Quarter 2014 Financial and Operational Results

Average Daily Production of 525 Boe/day, Up 117% From Q1 2013 and 47% From Q4 2013

Adjusted EBITDA Increased to $2.4 Million, Up 142% From Q1 2013


News provided by

Black Ridge Oil & Gas, Inc.

May 13, 2014, 09:00 ET

Share this article

Share toX

Share this article

Share toX

MINNETONKA, Minn., May 13, 2014 /PRNewswire/ -- Black Ridge Oil & Gas, Inc. ("the Company") (OTCQB: ANFC), a growth-oriented exploration and production (E&P) company focused on non-operated Bakken and Three Forks properties, today announced financial and operating results for the three months ended March 31, 2014.

First Quarter 2014 Highlights

  • Production average of 525 barrels of oil equivalent per day ("Boe/d") for the first quarter of 2014, representing 117% growth from the first quarter of 2013 and 47% growth compared to the fourth quarter of 2013
  • Adjusted EBITDA increased to $2.4 million compared to $982 thousand for the first quarter of 2013, representing a 142% increase
  • Oil and gas sales, excluding the effect of derivatives, totaled $4.0 million, an increase of 111% compared to the first quarter of 2013; total revenues, including the effect of derivatives, increased 94% to $3.7 million compared to the same period a year ago
  • The Company participated in the completion of 35 gross (0.64 net) wells, resulting in a total of 188 gross (5.51 net) producing wells as of March 31, 2014
  • As of March 31, 2014, the Company was participating in an additional 51 gross (2.02 net) wells that were preparing to drill, drilling, awaiting completion or completing

First Quarter 2014 Operational Results

Production for the first quarter of 2014 totaled 47.2 thousand barrels of oil equivalent ("MBoe"), averaging 525 Boe/d. This represents 117% growth from the first quarter of 2013 and 47% growth compared to the fourth quarter of 2013 on a Boe/d basis.

In the first quarter of 2014, the Company participated in the completion of 35 gross (0.64 net) wells, compared to 7 gross (0.29 net) wells in the first quarter of 2013. Well additions continue to be driven by development in both the Stockyard Creek and Corral Creek prospects.

As of March 31, 2014, the Company had participated in a total of 188 gross (5.51 net) producing wells, compared to 73 gross (2.59 net) wells in the first quarter of 2013, representing an increase of 113% on a net well basis. 

In addition to the 5.51 net producing wells, the Company owned working interests in 51 gross (2.02 net) wells that were preparing to drill, drilling, awaiting completion, or completing as of March 31, 2014.

The Company controlled approximately 10,370 net mineral acres in the Bakken and Three Forks formations in North Dakota and eastern Montana as of the end of the first quarter of 2014.

Management Comment

"We are pleased with the first quarter results and incremental production growth, particularly in light of the harsh winter conditions that resulted in slowed development and increased well downtime," commented Ken DeCubellis, Black Ridge's Chief Executive Officer. "As we look toward the rest of 2014, we are excited about the quantity and quality of recently completed wells and wells currently in our drilling and completing inventory. The Stockyard Creek prospect is performing above expectations, highlighted by the recently completed Blackdog 3-13-14H, which produced an average of 1,009 barrels of oil per day over its first 30 days online. The Company is well positioned to deliver significant production growth and increased shareholder value in the coming months and years."

First Quarter 2014 Financial Results

Revenues for the first quarter of 2014 increased 94% to $ 3.7 million compared to $1.9 million for the first quarter of 2013, driven primarily by the 117% increase in production. Average realized prices on a Boe basis decreased 5%, after the effect of settled derivatives, in the first quarter of 2014 compared to the first quarter of 2013. Also included in 2014 revenues was a mark-to-market loss on unsettled derivatives of $0.2 million. The Company had no derivatives in the first quarter of 2013.

For the first quarter of 2014, the Company's realized oil price was $87.99 per barrel of oil, before the effect of settled derivatives. The Company's realized price was 11% per barrel below the NYMEX WTI benchmark in the first quarter of 2014. For the first quarter of 2014, the Company's realized price for natural gas, including natural gas liquids, was $9.58 per MCF, as compared to $6.68 per MCF in the first quarter of 2013, an increase of 43%. The realized price, including settled derivatives, was $82.91/Boe, a 5% decrease from the first quarter of 2013, but a 2% increase over the fourth quarter of 2013.

Production expenses increased to $507 thousand in the first quarter of 2014 from $269 thousand in the first quarter of 2013, driven primarily by the Company's production growth. On a per unit basis, this equated to a decrease in production expenses to $10.75/Boe in the first quarter of 2014 from $12.33/Boe in the first quarter of 2013.

Production taxes increased to $405 thousand in the first quarter of 2014 from $219 thousand in the first quarter of 2013, driven primarily by increased production. For the first quarter of 2014, production taxes averaged 10.1% of oil and gas sales as compared to 11.5% for the first quarter of 2013. Increases in the percentage of gas sales to oil sales and increases in the percentage of oil sales in lower production tax jurisdictions are pushing production taxes as a percentage of oil and gas sales lower.

General and administrative ("G&A") expenses increased to $771 thousand for the first quarter of 2014 from $604 thousand for the first quarter of 2013. On a per Boe basis, G&A expenses decreased 41% from $27.68/Boe for the first quarter of 2013 to $16.33/Boe for the first quarter of 2014.

Depletion, depreciation, amortization, and accretion ("DD&A") totaled $1.6 million in the first quarter of 2014 compared to $0.7 million in the first quarter of 2013. Depletion expense, the largest component of DD&A, was $33.61/Boe in the first quarter of 2014 compared to $32.09/Boe in the first quarter of 2013.

Interest expense in the first quarter of 2014 was $1.1 million as compared to $0.2 million in the first quarter of 2013, primarily driven by increased borrowings as we financed acquisitions and well development.

The Company reported net loss attributable to common stockholders of $382 thousand, or $(0.01) per basic and diluted common share for the first quarter of 2014, compared to net income of $ 314 thousand, or $0.01 per basic and diluted common share, for the first quarter of 2013.

The Company recorded adjusted EBITDA of $2.4 million in the first quarter of 2014, an increase of 142% as compared to adjusted EBITDA of $0.9 million in the first quarter of 2013. Adjusted EBITDA is a non-GAAP financial measure. Please refer to the reconciliation in this release for additional information about this measure.

Liquidity Position

The Company ended the first quarter of 2014 with $38.9 million drawn on its Senior and Subordinate Credit Facilities. Subsequent to March 31, 2014, the Company announced an increase in availability under the facilities to $50 million from $43 million. The Company intends to fund future development through operating cash flow and additional borrowings from the existing credit facilities.

Well Update

Producing Wells:  The following table sets forth Bakken and Three Forks wells in which Black Ridge holds a participating interest that were completed or acquired during the quarter ending March 31, 2014.

Well

Operator

Location

WI(1)

Coopers 2-15-14HBK

Slawson

Williams, ND

8.4%

Little Creature 1-15-14H

Slawson

Williams, ND

8.4%

Tooheys 4-15-14HBK

Slawson

Williams, ND

8.4%

Pasternak Trust 157-100-19C-18-2H

Halcon

Williams, ND

7.8%

Blackdog 3-13-14H

Slawson

Williams, ND

7.5%

Orlynne 2-3H

SM Energy

Divide, ND

5.5%

Moline 157-100-20D-17-2H

Halcon

Williams, ND

1.6%

Moline 157-100-20D-17-3H

Halcon

Williams, ND

1.6%

Amy 2-5H1

Continental

Stark, ND

1.5%

Miller 157-101-12D-1-2H

Halcon

Williams, ND

1.1%

CCU Columbian 14-36TFH

Burlington Resources

Dunn, ND

0.8%

CCU Columbian 24-36TFH

Burlington Resources

Dunn, ND

0.8%

CCU Columbian 33-1MBH

Burlington Resources

Dunn, ND

0.8%

CCU Columbian 33-1TFH

Burlington Resources

Dunn, ND

0.8%

CCU Columbian 43-1MBH

Burlington Resources

Dunn, ND

0.8%

CCU Columbian 43-1TFH

Burlington Resources

Dunn, ND

0.8%

CCU Mainstreeter 14-24TFH

Burlington Resources

Dunn, ND

0.8%

CCU Powell 31-29MBH

Burlington Resources

Dunn, ND

0.8%

CCU William 14-20MBH

Burlington Resources

Dunn, ND

0.8%

CCU William 14-20TFH

Burlington Resources

Dunn, ND

0.8%

CCU William 34-20MBH

Burlington Resources

Dunn, ND

0.8%

CCU William 44-20TFH

Burlington Resources

Dunn, ND

0.8%

Kelter 7-12H3

Oasis

Williams, ND

0.4%

Kelter 7-1H2

Oasis

Williams, ND

0.4%

Kelter 7-1HTF3

Oasis

Williams, ND

0.4%

Kelter 7-6HTF

Oasis

Williams, ND

0.4%

Kelter 7-6HTF2

Oasis

Williams, ND

0.4%

Archer 14-25TFH

Burlington Resources

McKenzie, ND

0.2%

Archer 24-25MBH

Burlington Resources

McKenzie, ND

0.2%

Archer 24-25TFH

Burlington Resources

McKenzie, ND

0.2%

Archer 34-25TFH

Burlington Resources

McKenzie, ND

0.2%

Archer 44-25MBH

Burlington Resources

McKenzie, ND

0.2%

Archer 44-25TFH

Burlington Resources

McKenzie, ND

0.2%

P Scanlan 153-98-16-9-5-12H

Kodiak

Williams, ND

0.1%

P Scanlan 153-98-16-9-5-5H

Kodiak

Williams, ND

0.1%


 

 

(1)

The working interests are based on Black Ridge's internal records and may be subject to change by operators' third-party legal counsel in preparing final division order title opinions for each well.      

"Drilling" Wells: The following table sets forth Bakken and Three Forks wells in which Black Ridge holds a participating interest that are either preparing to drill, drilling, awaiting completion or completing as of March 31, 2014.

Well

Operator

Location

WI(1)

Mandaree 17-05H

EOG

McKenzie, ND

12.5%

Mandaree 135-05H

EOG

McKenzie, ND

12.5%

Mandaree 110-05H

EOG

McKenzie, ND

12.5%

Dorothy 3-27HST

SM Energy

Divide, ND

12.1%

Bootleg 5-14-15TFH

Slawson

Williams, ND

11.3%

Bootleg 4-14-15TFH

Slawson

Williams, ND

11.3%

Matilda Bay 2-15H

Slawson

Williams, ND

10.0%

Matilda Bay 1-15H

Slawson

Williams, ND

10.0%

Wallace 1-6H

Continental

Williams, ND

8.5%

E Rennerfeldt 2-13H

Slawson

Williams, ND

8.1%

E Rennerfeldt 1-13H

Slawson

Williams, ND

8.1%

Inga Federal 41X-29H

XTO

Dunn, ND

7.9%

Inga Federal 41X-29D

XTO

Dunn, ND

7.9%

Inga Federal 41X-29C

XTO

Dunn, ND

7.9%

Pasternak Trust 157-100-19C-18-3H

Halcon

Williams, ND

7.8%

Duckstein 1-13-14HTF

Slawson

Williams, ND

7.5%

Billabong 2-13-14HBK

Samson Oil and Gas

Williams, ND

7.5%

Ironbank 5-14-13TFH

Slawson

Williams, ND

5.4%

Ironbank 4-14-13TFH

Slawson

Williams, ND

5.4%

Margaret 5-8 #5TFH

Statoil

McKenzie, ND

2.0%

Margaret 5-8 #3TFH-R

Statoil

McKenzie, ND

2.0%

Miller 157-101-12D-1-4H

Halcon

Williams, ND

1.1%

Miller 157-101-12D-1-3H

Halcon

Williams, ND

1.1%

Jersey Federal 25-6H

Continental

Mountrail, ND

0.8%

Jersey Federal 24-6H3

Continental

Mountrail, ND

0.8%

Jersey Federal 23-6H1

Continental

Mountrail, ND

0.8%

Jersey 29-6H

Continental

Mountrail, ND

0.8%

Jersey 28-6H3

Continental

Mountrail, ND

0.8%

Jersey 27-6H1

Continental

Mountrail, ND

0.8%

Jersey 26-6H2

Continental

Mountrail, ND

0.8%

CCU William 44-20MBH

Burlington Resources

Dunn, ND

0.8%

CCU Red River 34-9TFH

Burlington Resources

Dunn, ND

0.8%

CCU Red River 34-9MBH

Burlington Resources

Dunn, ND

0.8%

CCU Red River 24-9MBH

Burlington Resources

Dunn, ND

0.8%

CCU Powell 41-29TFH

Burlington Resources

Dunn, ND

0.8%

CCU Powell 41-29MBH

Burlington Resources

Dunn, ND

0.8%

CCU Olympian 44-35TFH

Burlington Resources

Dunn, ND

0.8%

CCU Olympian 44-35MBH

Burlington Resources

Dunn, ND

0.8%

CCU North Coast 11-25TFH

Burlington Resources

Dunn, ND

0.8%

CCU Four Aces 34-21TFH

Burlington Resources

Dunn, ND

0.8%

CCU Four Aces 34-21MBH

Burlington Resources

Dunn, ND

0.8%

CCU Four Aces 24-21TFH

Burlington Resources

Dunn, ND

0.8%

CCU Four Aces 24-21MBH

Burlington Resources

Dunn, ND

0.8%

CCU Four Aces 14-21TFH

Burlington Resources

Dunn, ND

0.8%

CCU Corral Creek 31-28TFH

Burlington Resources

Dunn, ND

0.8%

CCU Corral Creek 31-28MBH

Burlington Resources

Dunn, ND

0.8%

CCU Corral Creek 21-28TFH

Burlington Resources

Dunn, ND

0.8%

CCU Corral Creek 11-28TFH

Burlington Resources

Dunn, ND

0.8%

CCU Corral Creek 11-28MBH

Burlington Resources

Dunn, ND

0.8%

CCU Burner 41-26TFH

Burlington Resources

Dunn, ND

0.8%

CCU Burner 41-26MBH

Burlington Resources

Dunn, ND

0.8%


 

 

(1)

The working interests are based on Black Ridge's internal records and may be subject to change by operators' third-party legal counsel in preparing final division order title opinions for each well.

Non-GAAP Financial Measures

In addition to reporting net income (loss) as defined under GAAP, we also present Adjusted Net Income (Loss) and Adjusted EBITDA. We define Adjusted Net Income (Loss) as net income, excluding net losses on the mark-to-market of derivatives, net of tax. We define Adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation, depletion and amortization, (iv) accretion of abandonment liability, (v) losses on the mark-to-market of derivatives, and (vi) non-cash expenses relating to share based payments recognized under ASC Topic 718. We believe the use of non-GAAP financial measures provides useful information to investors regarding our current financial performance; however, Adjusted Net Income (Loss) and Adjusted EBITDA do not represent, and should not be considered alternatives to GAAP measurements. We believe these measures are useful in evaluating our fundamental core operating performance. Specifically, we believe the non-GAAP Adjusted Net Income (Loss) and Adjusted EBITDA results provide useful information to both management and investors by excluding certain income and expenses that our management believes are not indicative of our core operating results. Although we use Adjusted Net Income (Loss) and Adjusted EBITDA to manage our business, including the preparation of our annual operating budget and financial projections, we believe that non-GAAP financial measures have limitations and do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP financial measures. A reconciliation of Adjusted Net Income (Loss) and Adjusted EBITDA to Net Income, GAAP, is included below:

BLACK RIDGE OIL & GAS, INC.

RECONCILIATION OF ADJUSTED NET INCOME (Loss)

(Unaudited)


 

 

Three Months Ended


 

March 31,


 

2014


 

2013

Net Income (Loss)

$

(381,560)


 

$

313,813

Add back:


 

 

 

 

 

Losses on the mark-to-market of derivatives, net of tax (a)


 

134,835


 

 

-

Adjusted Net Income (Loss)

$

(246,725)


 

$

313,813


 

 

 

 

 

 

Weighted average common shares outstanding - basic


 

47,979,990


 

 

47,979,990

Weighted average common shares outstanding - fully diluted


 

47,979,990


 

 

48,493,840


 

 

 

 

 

 

Net income (loss) per common share - basic

$

(0.01)


 

$

0.01

Subtract:


 

 

 

 

 

Change due to Settlement Income, Net of Tax


 

-


 

 

-

Adjusted Net Income (loss) per common share - basic

$

(0.01)


 

$

0.01


 

 

 

 

 

 

Net income (loss) per common share - fully diluted


 

(0.01)


 

$

0.01

Subtract:


 

 

 

 

 

Change due to Settlement Income, Net of Tax


 

-


 

 

-

Adjusted Net Income (Loss) per common share - fully diluted

$

(0.01)


 

$

0.01


 

 

(a)

Adjusted to reflect tax expense, computed based on our effective tax rate of approximately 37%, of $79,200 for the three months ended March 31, 2014.

Black Ridge Oil & Gas, Inc.

Reconciliation of Adjusted EBITDA

(Unaudited)


 

 

Three Months Ended


 

March 31,


 

2014


 

2013

Net income (loss)

$

(381,560)


 

$

313,813

Add back:


 

 

 

 

 

Interest expense, net, excluding amortization of warrant based financing costs


 

929,378


 

 

222,772

Income tax provision


 

(284,023)


 

 

(433,788)

Depreciation, depletion, and amortization


 

1,594,857


 

 

705,536

Accretion of abandonment liability


 

4,505


 

 

1,152

Share based compensation


 

297,762


 

 

172,453

Unrealized loss on derivatives


 

214,035


 

 

-


 

 

 

 

 

 

Adjusted EBITDA

$

2,374,954


 

$

981,938

Financial and Statistical Data Tables

Following are the financial highlights for the comparative three month period ended March 31, 2014 and 2013. The following information is based on GAAP reported earnings, with additional required disclosures included in the Company's Form 10-Q:


 

BLACK RIDGE OIL & GAS, INC.

CONDENSED BALANCE SHEETS


 

 

 

 

 

 

 

 

 

March 31,


 

December 31,


 

2014


 

2013

ASSETS

 (Unaudited) 


 

 

 

 

 

 

Current assets:


 

 

 

   Cash and cash equivalents

$         60,606


 

$    1,150,347

   Accounts receivable

3,065,934


 

1,905,467

   Advances to operators

2,301,750


 

1,214,662

   Prepaid expenses

34,586


 

26,142

   Total current assets

5,462,876


 

4,296,618


 

 

 

 

Property and equipment:


 

 

 

   Oil and natural gas properties, full cost method of accounting:


 

 

 

   Proved properties

85,695,403


 

79,361,432

   Unproved properties

2,311,351


 

2,798,795

   Other property and equipment

123,576


 

115,482

   Total property and equipment

88,130,330


 

82,275,709

   Less, accumulated depreciation, amortization, depletion and allowance for impairment

(11,108,291)


 

(9,513,434)

   Total property and equipment, net

77,022,039


 

72,762,275


 

 

 

 

Debt issuance costs, net

702,230


 

772,883


 

 

 

 

Total assets

$  83,187,145


 

$  77,831,776


 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY


 

 

 

 

 

 

 

Current liabilities:


 

 

 

   Accounts payable

$    7,857,710


 

$    8,453,709

   Accrued expenses

47,084


 

4,813

   Current portion of derivative instruments

370,607


 

139,065

   Total current liabilities

8,275,401


 

8,597,587


 

 

 

 

Derivative instruments

57,104


 

74,611

Asset retirement obligations

188,429


 

160,665

Revolving credit facilities and long term debt, net of discounts of $2,565,744 and $2,645,582, respectively

36,744,942


 

30,556,301

Deferred tax liability

3,749,822


 

4,033,845


 

 

 

 

Total liabilities

49,015,698


 

43,423,009


 

 

 

 

Commitments and contingencies (See note 15)

-


 

-


 

 

 

 

Stockholders' equity:


 

 

 

   Preferred stock, $0.001 par value, 20,000,000 shares


 

 

 

   authorized, no shares issued and outstanding

-


 

-

   Common stock, $0.001 par value, 500,000,000 shares


 

 

 

   authorized, 47,979,990 shares issued and outstanding

47,980


 

47,980

   Additional paid-in capital

33,217,035


 

33,072,795

   Retained earnings

906,432


 

1,287,992

   Total stockholders' equity

34,171,447


 

34,408,767


 

 

 

 

Total liabilities and stockholders' equity

$  83,187,145


 

$  77,831,776

BLACK RIDGE OIL & GAS, INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)


 

 

 

 

 

For the Three Months


 

Ended March 31,


 

2014


 

2013


 

 

 

 

Oil and gas sales

$ 4,030,420


 

$ 1,911,299

Loss on settled derivatives

(116,163)


 

-

Losses on the mark-to-market of derivatives

(214,035)


 

-

   Total revenues

3,700,222


 

1,911,299


 

 

 

 

Operating expenses:


 

 

 

   Production expenses

507,463


 

268,806

   Production taxes

405,307


 

219,342

   General and administrative

770,773


 

603,578

   Depletion of oil and gas properties

1,586,932


 

699,725

   Accretion of discount on asset retirement obligations

4,505


 

1,152

   Depreciation and amortization

7,925


 

5,811

   Total operating expenses

3,282,905


 

1,798,414


 

 

 

 

Net operating income (loss)

417,317


 

112,885


 

 

 

 

Other income (expense):


 

 

 

   Interest income

-


 

120

   Interest (expense)

(1,082,900)


 

(232,980)

   Total other income (expense)

(1,082,900)


 

(232,860)


 

 

 

 

Loss before provision for income taxes

(665,583)


 

(119,975)


 

 

 

 

   Provision for income taxes

284,023


 

433,788


 

 

 

 

Net income (loss)

$  (381,560)


 

$    313,813


 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

47,979,990


 

47,979,990

Weighted average common shares outstanding - fully diluted

47,979,990


 

48,493,840


 

 

 

 

Net income (loss) per common share - basic

$        (0.01)


 

$          0.01

Net income (loss) per common share - fully diluted

$        (0.01)


 

$          0.01

BLACK RIDGE OIL & GAS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)


 

 

 

 

 

 

 

 

 

For the Three Months


 

Ended March 31,


 

2014


 

2013

CASH FLOWS FROM OPERATING ACTIVITIES


 

 

 

   Net income (loss)

$  (381,560)


 

$    313,813

   Adjustments to reconcile net income (loss)


 

 

 

   to net cash provided by operating activities:


 

 

 

   Depletion of oil and gas properties

1,586,932


 

699,725

   Depreciation and amortization

7,925


 

5,811

   Amortization of debt issuance costs

70,653


 

63,073

   Accretion of discount on asset retirement obligations

4,505


 

1,152

   Losses on the mark-to-market of derivatives

214,035


 

-

   Accrued payment in kind interest applied to long term debt

208,803


 

-

   Amortization of original issue discount on debt

26,316


 

-

   Amortization of debt discounts, warrants

153,522


 

-

   Common stock warrants granted as financing costs

-


 

10,088

   Common stock options issued to employees

144,240


 

162,365

   Deferred income taxes

(284,023)


 

(433,788)

   Decrease (increase) in current assets:


 

 

 

   Accounts receivable

(1,160,467)


 

(275,927)

   Prepaid expenses

(8,444)


 

7,141

   Increase (decrease) in current liabilities:


 

 

 

   Accounts payable

252,259


 

952

   Accrued expenses

42,271


 

40,447

   Net cash provided by operating activities

876,967


 

594,852


 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES


 

 

 

   Proceeds from sale of oil and gas properties

1,234,740


 

199,800

   Purchases of oil and gas properties and development capital expenditures

(7,582,458)


 

(861,679)

   Advances to operators 

(1,410,896)


 

-

   Purchases of other property and equipment

(8,094)


 

-

   Net cash used in investing activities

(7,766,708)


 

(661,879)


 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES


 

 

 

   Advances from revolving credit facilities and long term debt

9,350,000


 

-

   Repayments on revolving credit facilities

(3,550,000)


 

-

   Net cash provided by financing activities

5,800,000


 

-


 

 

 

 

NET CHANGE IN CASH

(1,089,741)


 

(67,027)

   CASH AT BEGINNING OF PERIOD

1,150,347


 

1,417,340

   CASH AT END OF PERIOD

$     60,606


 

$ 1,350,313


 

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION:


 

 

 

   Interest paid

$   640,978


 

$    104,280

   Income taxes paid

$                 -


 

$                  -


 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:


 

 

 

   Net change in accounts payable for purchase of oil and gas properties

$  (846,354)


 

$ 1,613,839

   Advances to operators applied to development of oil and gas properties

$   321,904


 

$ 1,313,298

   Capitalized asset retirement costs, net of revision in estimate

$     23,259


 

$     (18,098)

Cautionary Statement as to Forward-Looking Statements

Certain statements contained herein, which are not historical, are forward-looking statements that are subject to risks and uncertainties not known or disclosed herein that could cause actual results to differ materially from those expressed herein. These statements may include projections and other "forward-looking statements" within the meaning of the federal securities laws. Any such projections or statements reflect Black Ridge Oil & Gas current views about future events and financial performance. No assurances can be given that such events or performance will occur as projected and actual results may differ materially from those projected. Important factors that could cause the actual results to differ materially from those projected include, without limitation, general economic or industry conditions nationally and/or in the communities in which our Company conducts business, volatility in commodity prices for crude oil and natural gas, environmental risks, legislation or regulatory requirements, conditions of the securities markets, our ability to raise capital or have access to debt financing, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, increases in operator costs, other economic, competitive, governmental, regulatory and technical factors affecting our Company's operations, products, services and prices and other risks inherent in the Company's businesses that are detailed in the Company's Securities and Exchange Commission ("SEC") filings. Readers are encouraged to review these risks in the Company's SEC filings.

About the Company

Black Ridge Oil & Gas is an oil and gas exploration and production company based in Minnetonka, Minnesota. Black Ridge's focus is exclusive to the Williston Basin Bakken and Three Forks trend in North Dakota and Montana. Black Ridge Oil & Gas controls approximately 10,370 net acres in the Bakken and/or Three Forks development. For additional information, visit the Company's website at www.blackridgeoil.com.

Make sure you are first to receive timely information on Black Ridge Oil & Gas when it hits the newswire. Sign up for Black Ridge's email news alert system today at http://ir.stockpr.com/blackridgeoil/email-alerts

Contact

Black Ridge Oil & Gas, Inc.

Brenda Blume, Director of Investor and Public Relations
952-582-4303

Ken DeCubellis, Chief Executive Officer
952-426-1241
www.blackridgeoil.com

SOURCE Black Ridge Oil & Gas, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.