Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Blue Dolphin Announces Second Quarter 2014 Financial Results


News provided by

Blue Dolphin Energy Company

Aug 14, 2014, 08:00 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, Aug. 14, 2014 /PRNewswire/ -- Blue Dolphin Energy Company ("Blue Dolphin") announced financial results for the quarter ended June 30, 2014.

For the three months ended June 30, 2014 (the "Second Quarter 2014"), Blue Dolphin reported net income of $1,438,557, or an income of $0.14 per share, compared to a net loss of $5,107,010, or a loss of $0.49 per share, for the three months ended June 30, 2013 (the "Second Quarter 2013").  Net income for the Second Quarter 2014 was primarily attributable to more favorable refining margins and improved product mix related to jet fuel production. Total revenue from operations for the Second Quarter 2014 was $102,783,935 compared to total revenue from operations of $104,389,873 for the Second Quarter 2013.  The nearly 2% decrease in total revenue from operations was primarily the result of operating 6 fewer days in the Second Quarter 2014 compared to the Second Quarter 2013.

For the six months ended June 30, 2014 (the "Six Months 2014"), Blue Dolphin reported net income of $7,632,830, or an income of $0.73 per share, compared to a net loss of $5,870,341, or a loss of $0.56 per share, for the six months ended June 30, 2013 (the "Six Months 2013").  Net income for the Six Months 2014 was primarily attributable to more favorable refining margins and improved product mix related to jet fuel production. Total revenue from operations for the Six Months 2014 was $223,214,117 compared to total revenue from operations of $213,634,528 for the Six Months 2013.  The more than 4% increase in total revenue from operations in the Six Months 2014 compared to the Six Months 2013 was primarily the result of increased total refinery throughput.

Financial Highlights:

  • Total Earnings before Interest, Income Taxes and Depreciation ("EBITDA") increased $6,592,449 to $2,096,895 for the Second Quarter 2014 from a negative EBITDA of $4,495,554 for the Second Quarter 2013; total EBITDA increased $13,758,645 to $9,108,776 for the Six Months 2014 from a negative EBITDA of $4,649,869 for the Six Months 2013;
  • Net Income increased $6,545,567 to $1,438,557 for the Second Quarter 2014 from a net loss of $5,107,010 for the Second Quarter 2013; net income increased $13,503,171 to $7,632,830 for the Six Months 2014 from a net loss of $5,870,341 for the Six Months 2013; and
  • Cash Flow from Operations increased $8,501,451 to $5,345,737 for the Six Months 2014 from a negative cash flow from operations of $3,155,714 for the Six Months 2013.

Business Segments:

Blue Dolphin has two reportable business segments: (i) "Refinery Operations" and (ii) "Pipeline Transportation."  Business activities related to Blue Dolphin's "Refinery Operations" business segment are conducted at the crude oil and condensate processing facility located on a 56-acre site in Nixon, Wilson County, Texas (the "Nixon Facility").  Operations at the Nixon Facility also involve the storage and terminaling of petroleum under third-party lease agreements.  Business activities related to Blue Dolphin's "Pipeline Transportation" business segment are primarily conducted in the U.S. Gulf of Mexico through pipeline assets and leasehold interests in oil and gas properties.  Blue Dolphin's "Refinery Operations" business segment represents more than 99% of total operations.

Operational Update:

The Nixon Facility operated for 84 days in the Second Quarter 2014 compared to 90 days in the Second Quarter 2013.  For the same periods, average throughput at the Nixon Facility was 11,527 barrels per day ("bpd"), or 77% of operating capacity, and 11,210 bpd, or 75% of operating capacity, respectively.  For the Second Quarter 2014, feedstock runs at the Nixon Facility, which represents barrels of crude oil processed, totaled 968,259 barrels ("bbls") and 1,008,857 bbls, respectively.  For the same period, refinery production totaled 949,645 bbls and 984,922 bbls, respectively.  The "Refinery Operations" business segment generated EBITDA of $2,431,714 for the Second Quarter 2014 compared to a negative EBITDA of $4,009,290 for the Second Quarter 2013.

The Nixon Facility operated for 174 days in the Six Months 2014 compared to 175 days in the Six Months 2013.  For the same periods, average throughput at the Nixon Facility was 11,841 barrels per day ("bpd"), or 79% of operating capacity, and 11,358 bpd, or 76% of operating capacity, respectively.  For the Six Months 2014, feedstock runs at the Nixon Facility, which represents barrels of crude oil processed, totaled 2,060,267 barrels ("bbls") and 1,987,662 bbls, respectively.  For the same period, refinery production totaled 2,023,283 bbls and 1,943,228 bbls, respectively.  The "Refinery Operations" business segment generated EBITDA of $9,721,803 for the Six Months 2014 compared to a negative EBITDA of $3,623,110 for the Six Months 2013.

Non-GAAP Financial Measures:

This press release and its attachments include EBITDA, a financial measures defined as non-GAAP by the Securities and Exchange Commission (the "SEC").  EBITDA is adjusted for:  (i) items that do not impact Blue Dolphin's income or loss from operations, such as the impact of accounting changes, (ii) income taxes and (iii) interest expense (or income).  Management excludes interest expense (or income) and other expenses or income not pertaining to the operations of Blue Dolphin's business segments from this measure so that investors may evaluate Blue Dolphin's current operating results without regard to Blue Dolphin's financing methods or capital structure.

Blue Dolphin's financial measures may be different than non-GAAP financial measures used by other companies.  The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles ("GAAP").  An explanation of our non-GAAP financial measure and a reconciliation of the financial measure to the GAAP financial measure Blue Dolphin considers most comparable are presented in "Part I, Item 1. Financial Statements -- Note (4) Business Segment Information" and "Part I, Item 2. Management's Discussion of Financial Condition and Results of Operations -- EBITDA" of Blue Dolphin's quarterly report on Form 10-Q for the three and six months ended June 30, 2014, as filed with the SEC on August 14, 2014.

About Blue Dolphin
 
Blue Dolphin Energy Company (OTCQX: BDCO) is an independent refiner and marketer of refined petroleum products in the Eagle Ford Shale.  Blue Dolphin's primary business is refinery operations at the Nixon Facility, which includes the refining of crude oil and condensate into marketable finished and intermediate products, as well as petroleum storage and terminaling. Blue Dolphin also owns and operates pipeline assets and has leasehold interests in oil and gas properties.  For additional information, visit Blue Dolphin's corporate website at http://www.blue-dolphin-energy.com.

Contact:
Jonathan P. Carroll
Chief Executive Officer and President
713-568-4725

Certain of the statements included in this press release, which express a belief, expectation or intention, as well as those regarding future financial performance or results, or which are not historical facts, are "forward-looking" statements as that term is defined in the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended.  These forward-looking statements are not guarantees of future performance or events and such statements involve a number of risks, uncertainties and assumptions, including but not limited to: changes in the general economic conditions; changes in the underlying demand for our products; fluctuations of crude oil inventory costs and refined petroleum products inventory prices and their effect on our refining margins; our dependence on Genesis Energy, LLC ("Genesis") and its affiliates for continued financing, sourcing of crude oil inventory and marketing of our refined petroleum products; the early termination of our agreements with Genesis and its affiliates; our dependence on Lazarus Energy Holdings, LLC for continued financing and management of all of our subsidiaries and the operation of all of our assets, including the Nixon Facility, pursuant to the Management Agreement; our ability to generate sufficient funds from operations or obtain financing from other sources; failure to comply with certain financial covenants related to certain of our long-term indebtedness; regulatory changes that reduce the allowable sulfur content for commercially sold diesel in the United States, which will require us to incur significant capital upgrades and could have a material adverse effect on our results of operations, financial condition and cash flows; availability and cost of renewable fuels for blending and Renewable Identification Numbers  to meet Renewable Fuel Standards obligations; strict laws and regulations regarding employee and business process safety to which we are subject, the compliance failure of which could have a material adverse effect on our results of operations and financial condition; potential increased indebtedness, which may reduce our financial flexibility; regulatory restrictions on greenhouse gas emissions, which could force us to incur increased capital and operating costs and could have a material adverse effect on our results of operations and financial condition; access to less than desired levels of crude oil for processing at the Nixon Facility; and the factors set forth under the heading "Risk Factors" in Part I, Item 1A of Blue Dolphin's annual report on Form 10-K for the year ended December 31, 2013 and Part II, Item 1A of Blue Dolphin's quarterly report on Form 10-Q for the quarter ended March 31, 2014.  Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated in the forward-looking statements.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Blue Dolphin Energy Company & Subsidiaries


Consolidated Balance Sheets (Unaudited)




June 30,


December 31,



2014


2013











 ASSETS 





 CURRENT ASSETS 





 Cash and cash equivalents 


$            1,441,199


$               434,717

 Restricted cash 


1,004,497


327,388

 Accounts receivable 


8,136,853


13,487,106

 Prepaid expenses and other current assets  


299,979


333,683

 Deposits 


861,713


1,219,660

 Inventory 


7,501,537


4,686,399

 Total current assets 


19,245,778


20,488,953






 Total property and equipment, net 


36,237,745


36,388,666

 Surety bonds 


850,000


-

 Debt issue costs, net 


481,636


498,536

 Trade name  


303,346


303,346

 TOTAL ASSETS 


$          57,118,505


$          57,679,501






 LIABILITIES AND STOCKHOLDERS' EQUITY 










 CURRENT LIABILITIES 





 Accounts payable  


$          16,829,706


$          20,783,541

 Accounts payable, related party 


2,263,719


3,659,340

 Notes payable 


1,949,401


11,884

 Asset retirement obligations, current portion 


64,981


107,388

 Accrued expenses and other current liabilities 


2,138,781


1,600,444

 Interest payable, current portion 


50,348


40,272

 Long-term debt, current portion 


427,176


2,215,918

 Total current liabilities 


23,724,112


28,418,787






 Long-term liabilities: 





 Asset retirement obligations, net of current portion 


1,893,764


1,490,273

 Deferred revenues and expenses 


777,966


-

 Long-term debt, net of current portion 


9,731,190


13,889,349

 Long-term interest payable, net of current portion 


1,169,931


1,767,381

 Total long-term liabilities 


13,572,851


17,147,003






 TOTAL LIABILITIES 


37,296,963


45,565,790






 STOCKHOLDERS' EQUITY 





 Common stock ($0.01 par value, 20,000,000 shares authorized;10,596,218 and 10,580,973 





 shares issued at June 30, 2014 and December 31, 2013, respectively) 


105,963


105,810

 Additional paid-in capital 


36,698,813


36,623,965

 Accumulated deficit 


(16,183,234)


(23,816,064)

 Treasury stock, 150,000 shares at cost 


(800,000)


(800,000)

 Total stockholders' equity 


19,821,542


12,113,711






 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  


$          57,118,505


$          57,679,501






See notes to consolidated financial statements in Blue Dolphin's

quarterly report on Form 10-Q for the three and six months ended June 30, 2014. 






Blue Dolphin Energy Company & Subsidiaries


Consolidated Statements of Operations (Unaudited)




Three Months Ended June 30,


Six Months Ended June 30,



2014


2013


2014


2013










REVENUE FROM OPERATIONS









Refined product sales


$      102,716,073


$     104,312,768


$     223,092,224


$     213,484,275

Pipeline operations


67,862


77,105


121,893


150,253

Total revenue from operations


102,783,935


104,389,873


223,214,117


213,634,528










COST OF OPERATIONS









Cost of refined products sold 


97,862,361


105,871,717


208,277,968


212,194,378

Refinery operating expenses


2,641,205


2,724,644


5,596,224


5,469,853

Pipeline operating expenses


61,713


36,408


89,442


81,779

Lease operating expenses


6,820


14,390


13,996


41,291

General and administrative expenses


427,060


461,539


796,544


946,103

Depletion, depreciation and amortization


391,167


331,727


781,772


660,515

Abandonment expense


-


23,901


-


51,352

Accretion expense


53,731


31,177


104,533


56,340










Total cost of operations


101,444,057


109,495,503


215,660,479


219,501,611










Income (loss) from operations


1,339,878


(5,105,630)


7,553,638


(5,867,083)










OTHER INCOME (EXPENSE)









Tank rental and easement revenue


365,850


278,349


773,366


556,699

Interest and other income


14,378


977


43,598


1,812

Interest expense


(207,379)


(280,706)


(461,179)


(561,769)

Total other income (expense)


172,849


(1,380)


355,785


(3,258)










Income (loss) before income taxes


1,512,727


(5,107,010)


7,909,423


(5,870,341)










Income tax expense, current


(74,170)


-


(276,593)


-










Net income (loss)


$          1,438,557


$        (5,107,010)


$         7,632,830


$        (5,870,341)



















Income (loss) per common share









Basic


$                   0.14


$                 (0.49)


$                  0.73


$                 (0.56)










Diluted


$                   0.14


$                 (0.49)


$                  0.73


$                 (0.56)










Weighted average number of common shares outstanding:









Basic


10,441,695


10,421,629


10,436,363


10,465,736

Diluted


10,441,695


10,421,629


10,436,363


10,465,736










  See notes to consolidated financial statements in Blue Dolphin's       

quarterly report on Form 10-Q for the three and six months ended June 30, 2014.

Blue Dolphin Energy Company & Subsidiaries


Consolidated Statements of Cash Flows (Unaudited)




Six Months Ended June 30,








2014


2013

OPERATING ACTIVITIES





   Net income (loss)


$

7,632,830


$

(5,870,341)

   Adjustments to reconcile net income (loss) to net cash





provided by (used in) operating activities:





Depletion, depreciation and amortization


781,772


660,515

Unrealized loss on derivatives


(44,400)


(215,300)

Amortization of debt issue costs


16,900


16,900

Amortization of intangible assets


-


9,463

Accretion expense


104,533


56,340

Abandonment costs incurred


-


51,352

Common stock issued for services


75,001


50,000

Changes in operating assets and liabilities





Restricted cash


(677,109)


62,226

Accounts receivable


5,350,253


6,416,559

Prepaid expenses and other current assets


33,704


(36,072)

Deposits and other assets


(492,053)


(4,213)

Inventory


(2,815,138)


(1,033,422)

Accounts payable, accrued expenses and other liabilities


(3,224,935)


(4,233,122)

Accounts payable, related party


(1,395,621)


913,401

Net cash provided by operating activities


5,345,737


(3,155,714)






INVESTING ACTIVITIES





Capital expenditures


(329,871)


(887,970)

Proceeds from sale of assets


-


201,000

Net cash used in investing activities


(329,871)


(686,970)






FINANCING ACTIVITIES





Proceeds from issuance of debt


-


3,705,191

Payments on long-term debt


(5,946,901)


(60,876)

Proceeds from notes payable


2,000,000


15,032

Payments on notes payable


(62,483)


(56,740)

Net cash used in financing activities


(4,009,384)


3,602,607

Net decrease in cash and cash equivalents


1,006,482


(240,077)






CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


434,717


420,896

CASH AND CASH EQUIVALENTS AT END OF PERIOD


$

1,441,199


$

180,819






Supplemental Information:





Non-cash operating activities





Reduction in accounts receivable in exchange for treasury stock received


$

-


$

800,000

Surety bond funded by seller of pipeline interest


$

850,000


$

-

Non-cash investing and financing activities:





New asset retirement obligations


$

300,980


$

-

Accrued services payable converted to common stock


$

-


$

50,000

Interest paid


$

1,048,553


$

521,837






See notes to consolidated financial statements in Blue Dolphin's

quarterly report on Form 10-Q for the three and six months ended June 30, 2014.

Blue Dolphin Energy Company & Subsidiaries


GAAP to Non-GAAP Reconciliation -- EBITDA




Three Months Ended June 30, 2014





Segment















Refinery


Pipeline


Corporate & 





Operations


Transportation


Other


Total

Revenues


 ` 


$

67,862


$

-


$

67,862

Operation cost(1)(2)(3)


(100,566,876)


(122,263)


(363,751)


(101,052,890)

Other non-interest income


282,517


83,333


-


365,850

EBITDA


$

(100,284,359)


$

28,932


$

(363,751)


$

(100,619,178)










Depletion, depreciation and amortization








(391,167)

Other income (expense), net








(193,001)










Income before income taxes








$

(101,203,346)










Capital expenditures


$

270,693


$

-


$

-


$

270,693










Identifiable assets(4)


$

53,458,327


$

3,132,068


$

528,110


$

57,118,505



(1)

"Refinery Operations" and "Pipeline Transportation" include an allocation of general and administrative expenses based on respective revenue.

(2)

"Refinery Operations" includes the effect of economic hedges on our refined petroleum products and crude oil inventory. Cost of refined products sold within operation cost includes a realized loss of $398,639 and an unrealized gain of $171,500.

(3)

"Corporate and Other" includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.

(4)

Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.



Three Months Ended June 30, 2013





Segment















Refinery


Pipeline


Corporate & 





Operations


Transportation


Other


Total

Revenues


$

104,312,768


$

77,105


$

-


$

104,389,873

Operation cost(1)(2)(3)


(108,600,407)


(164,461)


(398,908)


(109,163,776)

Other non-interest income


278,349


-


-


278,349

EBITDA


$

(4,009,290)


$

(87,356)


$

(398,908)


$

(4,495,554)










Depletion, depreciation and amortization








(331,727)

Other income (expense), net








(279,729)



















Income before income taxes








$

(5,107,010)










Capital expenditures


$

357,744


$

-


$

-


$

357,744










Identifiable asset(4)


$

47,519,385


$

1,639,318


$

778,160


$

49,936,863












(1) 

"Refinery Operations" and "Pipeline Transportation" include an allocation of general and administrative expenses based on respective revenue.

(2)

"Refinery Operations" includes the effect of economic hedges on our refined petroleum products and crude oil inventory.  Cost of refined products sold within operation cost includes a realized loss of $212,001 and an unrealized gain of $267,350.

(3)

"Corporate and Other" includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.

(4) 

Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.



Six Months Ended June 30, 2014





Segment















Refinery


Pipeline


Corporate & 





Operations


Transportation


Other


Total

Revenues


$

223,092,224


$

121,893


$

-


$

223,214,117

Operation cost(1)(2)(3)


(213,935,454)


(244,773)


(698,480)


(214,878,707)

Other non-interest income


565,033


208,333


-


773,366

EBITDA


$

9,721,803


$

85,453


$

(698,480)


$

9,108,776










Depletion, depreciation and amortization








(781,772)

Other income (expense), net








(417,581)










Income before income taxes








$

7,909,423










Capital expenditures


$

329,871


$

-


$

-


$

329,871










Identifiable assets(4)


$

53,458,327


$

3,132,068


$

528,110


$

57,118,505












(1) 

"Refinery Operations" and "Pipeline Transportation" include an allocation of general and administrative expenses based on respective revenue.

(2) 

"Refinery Operations" includes the effect of economic hedges on our refined petroleum products and crude oil inventory. Cost of refined products sold within operation cost includes a realized loss of $453,109 and an unrealized gain of $44,400.

(3) 

"Corporate and Other" includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.

(4) 

Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.



Six Months Ended June 30, 2013





Segment















Refinery


Pipeline


Corporate & 





Operations


Transportation


Other


Total

Revenues


$

213,484,275


$

150,253


$

-


$

213,634,528

Operation cost(1)(2)(3)


(217,664,084)


(318,960)


(858,052)


(218,841,096)

Other non-interest income


556,699


-


-


556,699

EBITDA


$

(3,623,110)


$

(168,707)


$

(858,052)


$

(4,649,869)










Depletion, depreciation and amortization








(660,515)

Other income (expense), net








(559,957)










Loss before income taxes








$

(5,870,341)










Capital expenditures


$

887,970


$

-


$

-


$

887,970










Identifiable assets(4)


$

47,519,385


$

1,639,318


$

778,160


$

49,936,863












(1) 

"Refinery Operations" and "Pipeline Transportation" include an allocation of general and administrative expenses based on respective revenue.

(2)

"Refinery Operations" includes the effect of economic hedges on our refined petroleum products and crude oil inventory.  Cost of refined products sold within operation cost includes a realized loss of $248,441 and an unrealized gain of $215,300.

(3)

"Corporate and Other" includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.

(4) 

Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.

SOURCE Blue Dolphin Energy Company

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.