Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

BMP Sunstone Reports Third Quarter 2010 Financial Results

3Q10 Revenue Increases 33.4% Year Over Year to $44.9 Million

Adjusted EBITDA of $961,000 in the Third Quarter and $9.9 Million in the First Nine Months of 2010


News provided by

BMP Sunstone Corporation

Nov 09, 2010, 04:00 ET

Share this article

Share toX

Share this article

Share toX

PLYMOUTH MEETING, Pa., Nov. 9, 2010 /PRNewswire-Asia-FirstCall/ -- BMP Sunstone Corporation (NASDAQ: BJGP) ("BMP Sunstone" or the "Company") today announced financial results for the third quarter ended September 30, 2010.

  • Revenue increased 33.4% to $44.9 million from $33.6 million in the prior year period.
  • Gross profit rose to $16.3 million from $15.7 million in the third quarter of 2009. Gross margin was 36.3%, compared to 46.6% in the prior year period.
  • Operating income was $69,000, compared to $1.0 million in the prior year period.
  • Adjusted EBITDA was $961,000 compared to $2.6 million in the third quarter of 2009.
  • Adjusted EBITDA in the first nine months of 2010 was $9.9 million compared to $9.0 million in the first nine months of 2009.
  • Non-GAAP net income in the first nine months of 2010 was $5.1 million, compared to $4.6 million in the prior year period.

Third Quarter 2010 Financial Results

Revenue in the third quarter of 2010 increased 33.4% to $44.9 million from $33.6 million in the third quarter of 2009.  Revenue from manufacturing was $19.7 million, up 15.2% from the prior year period, reflecting continued demand for the Company's leading products and continued benefits from the sales force reorganization completed earlier in the year. Revenue from licensed products increased 10.0% year over year to $2.3 million, primarily due to expansion of hospital coverage.  Revenue from distribution was $22.9 million, up 58.2% on a year over year basis, driven by a strategic initiative to increase Wanwei's product sales.

David Gao, Chief Executive Officer of BMP Sunstone, stated, "We are pleased with our performance in the third quarter. We actively increased our activity at our distribution business in an effort to meet potential revenue requirements by the Beijing local government, in order to be qualified for hospital bidding. In addition, given the seasonality of the cold and flu season which is a principal driver of Sunstone sales, we increased our investment in advertising and marketing. Going into the last quarter of 2010, we are seeing healthy demand for our leading Sunstone products and we believe our revenue mix contributions will normalize within the next several months."

Gross profit in the third quarter of 2010 increased to $16.3 million from $15.7 million in the third quarter of 2009. Gross margin was 36.3%, compared to 46.6% in the prior year period. The decrease in gross margin reflects the strong revenue contribution from distribution, which carries lower gross margins than our manufacturing business, as the Company deliberately grew the Wanwei business. This effort also resulted in lower gross margins in the distribution business on a sequential basis.

The Company's operating income was $69,000 in the third quarter of 2010, compared to $1.0 million in the third quarter of 2009. Operating expenses in the third quarter of 2010 included a dividend transfer tax payment of $0.8 million related to Sunstone. The Company also increased its advertising and marketing expenditure by $1.0 million from the prior year period as the Company positioned itself for a seasonally strong fourth quarter at Sunstone. Operating expenses also include approximately $1.0 million of purchase accounting adjustments related to prior acquisitions, as well as approximately $466,000 of stock compensation expense, which reflects fewer options granted to senior management and board members on a year over year basis. Excluding purchase accounting adjustments and stock compensation, non-GAAP operating income was $1.5 million, compared to $2.5 million in the prior year period.

Adjusted EBITDA was $961,000 in the third quarter of 2010, compared to $2.6 million in the third quarter of 2009. On a nine months basis, as discussed below, adjusted EBITDA increased to $9.9 million in 2010 from $9.0 million in the first nine months of 2009.

.

Non-GAAP net income was $299,000, or $0.01 per diluted share, compared to $1.3 million, or $0.03 per diluted share, in the third quarter of 2009. On a GAAP basis, the Company reported a net loss of $1.3 million, or $0.03 per diluted share, compared to a net loss of $208,000, or $0.01 per diluted share, in the third quarter of 2009. The earnings per share calculation is based on 51.3 million diluted shares outstanding, compared to 50.8 million diluted shares outstanding in the prior year period.

Non-GAAP net income and earnings per share exclude stock based compensation expense, amortization related to acquisitions, amortization of debt discount and issuance cost, loss on early extinguishment of debt and gain on the embedded derivative value on convertible notes. Adjusted EBITDA is a non-GAAP measure which provides earnings before interest, taxes, depreciation and amortization and excludes loss on early extinguishment of debt and gain on the embedded derivative value on convertible notes. Please refer to the financial tables provided in this news release for a reconciliation of GAAP results to non-GAAP results for the three month periods ended September 30, 2010 and 2009.

Balance Sheet

Including notes receivable of $17.8 million, total cash and cash equivalents were $35.7 million as of September 30, 2010.  Notes receivables from customers for the settlement of trade receivable balances are guaranteed by established banks in China and have maturities of six months or less. The Company paid down roughly $4.8 million of bank debt during the quarter.

Financial Results for the Nine Months Ended September 30, 2010

For the nine months ended September 30, 2010, revenue increased 18.4% to $124.7 million from $105.4 million in the first nine months of 2009. During this same time period, gross profit increased 10.3% to $55.9 million from $50.7 million. Income from operations increased 24.1% to $5.4 million, compared to $4.4 million in the first nine months of 2009. Adjusted EBITDA increased to $9.9 million in the first nine months of 2010, up from $9.0 million in the prior year period. Non-GAAP net income increased to $5.1 million, or $0.10 per diluted share from $4.6 million, or $0.10 per diluted share, in the prior year period. On a GAAP basis, net loss was $30,000, or ($0.00) per share, compared to a net loss of $3.9 million, or ($0.10) per share, in the first nine months of 2009. The EPS calculation is based on 51.1 million diluted shares outstanding, compared to 48.2 million diluted shares outstanding in the prior year period.

Full Year 2010 Financial Guidance

The Company continues to expect revenue to reach between $160 million and $170 million in fiscal 2010.  Additionally, during fiscal 2010, the Company continues to expect adjusted EBITDA to reach between $16 million and $17 million and non-GAAP net income to reach between $9 million and $10 million.

Recent Events

On October 28, 2010 BMP Sunstone and sanofi-aventis (EURONEXT: SAN andNYSE: SNY) announced that they have entered into a definitive agreement under which sanofi-aventis is to acquire all outstanding shares of BMP Sunstone for cash consideration of USD 10 per share, or a total of approximately USD 520.6 million on a fully diluted basis. The acquisition is to be structured as a merger of BMP Sunstone and a wholly-owned subsidiary of sanofi-aventis. Under the terms of the merger agreement, completion of the transaction is subject to approval at the BMP Sunstone stockholder meeting, as well as the receipt of certain regulatory approvals in China and other customary conditions. Stockholders controlling 23% of BMP Sunstone's shares on a fully diluted basis have committed to vote in favour of the transaction.

Additionally, during the third quarter of 2010, BMP Sunstone signed an equity transfer agreement with Sunstone Shengda (Zhangjiakou) Pharmaceutical Co., Ltd. ("Sunstone Shengda") to increase its ownership position to 75% from 50% previously held.  The all-cash transaction was funded entirely from Sunstone's existing cash flow. The Company believes that ownership of Sunstone Shengda, a leading manufacturer of pediatric pharmaceuticals in China, complements its efforts to strengthen its pharmaceutical production capacity, optimally allocate resources, and reinforce the Company's competitive position.

Conference Call

The Company will hold a conference call at 5:00 pm ET on November 9, 2010 to discuss its results.  Listeners may access the call by dialing 1-866-788-0538 or 1-857-350-1676 for international callers, access code: 82782645. A webcast will be available through the Company's website at www.bmpsunstone.com. A replay of the call will be accessible through November 16, 2010 by dialing 1-888-286-8010 or 1-617-801-6888 for international callers, access code: 15522468.

About BMP Sunstone Corporation

BMP Sunstone Corporation is a specialty pharmaceutical company that is building a proprietary portfolio of branded pharmaceutical and healthcare products in China. Through Sunstone the Company manufactures leading pediatric and women's health products, including two of China's most recognized brands, "Hao Wawa" and "Confort," sold in pharmacies throughout the country.  The Company also markets a portfolio of products under exclusive multi-year licenses into China, primarily focused on women's health and pediatrics, as well as provides pharmaceutical distribution services through subsidiaries in Beijing and Shanghai.  BMP Sunstone's main office is in Beijing, with a U.S. office in Plymouth Meeting, PA. For more information, please visit www.bmpsunstone.com.

Safe Harbor Statement

This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning, the Company's expected financial performance in fiscal 2010 and the Company's expectations for its business units in fiscal year 2010. These statements are subject to uncertainties and risks including, but not limited to, the impact from the Company's recent organizational changes, changes in the Company's sales, marketing and distribution plans, changes in the Company's operating performance, general financial, economic, and political conditions affecting the biotechnology and pharmaceutical industries and the Chinese pharmaceutical market, the ability to timely manufacture and distribute the Company's products and other risks contained in reports filed by the Company with the Securities and Exchange Commission. In addition, the Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.

Contact

Fred M. Powell

Chief Financial Officer

610-940-1675

[email protected]


or


ICR, LLC

(Investor Relations)

Ashley M. Ammon 646-277-1227

or Christine Duan 203-682-8200

BMP Sunstone Corporation and Subsidiaries

Condensed Consolidated Statements of Operation

($ amounts, except per share amounts in thousands)


























For the Three Months
Ended September 30,


For the Nine Months
Ended September 30,



2010


2009


2010


2009

Revenues:












Third parties

$

44,858


$

33,358


$

124,737


$

101,001

Related parties


-



268



-



4,370

Total Revenues


44,858



33,626



124,737



105,371

Cost of Goods Sold


28,583



17,950



68,795



54,643

Gross Profit


16,275



15,676



55,942



50,728

Sales and Marketing Expenses


11,136



9,811



35,074



33,622

General and Administrative Expenses


5,070



4,825



15,470



12,755

Total Operating Expenses


16,206



14,636



50,544



46,377

Profit From Operations


69



1,040



5,398



4,351

Other Income (Expense):












Interest Income


46



52



146



159

Interest Expense


(894)



(895)



(3,241)



(3,369)

Debt Issuance Cost Amortization


(115)



(101)



(350)



(326)

Equity Method Investment Income


-



107



-



189

Loss on Early Extinguishment of Debt


-



-



-



(4,573)

Gain on Derivatives


-



-



-



1,204

Total Other Expense


(963)



(837)



(3,445)



(6,716)

Profit (Loss) Before Provision For Income Taxes


(894)



203



1,953



(2,365)

Provision For Income Taxes


398



430



1,983



1,583

Net Profit (Loss)

$

(1,292)


$

(227)


$

(30)


$

(3,948)

Less: Net Profit Attributable to the Noncontrolling Interest


30



19



53



35

Net Profit (Loss) Attributable to BMP Sunstone Corporation

$

(1,262)


$

(208)


$

23


$

(3,913)

























Basic and Fully-Diluted Profit (Loss) Per Share Attributable to BMP Sunstone

$

(0.03)


$

(0.01)


$

(0.00)


$

(0.10)










Basic Weighted-average Shares Outstanding


42,146



41,559



42,085



41,291

Fully Diluted Weighted-average Shares Outstanding


51,343



50,831



51,126



48,184

BMP Sunstone Corporation and Subsidiaries

Condensed Consolidated Statements of Operation

($ amounts, except per share amounts in thousands)

Non GAAP
















For the Three Months
ended September 30,


For the Nine Months
ended September 30,



2010


2009


2010


2009

Revenues:













Third parties


$

44,858


$

33,358


$

124,737


$

101,002

Related parties



-



268



-



4,370

Total Revenues



44,858



33,626



124,737



105,372

Cost of Goods Sold



28,416



17,835



68,300



54,299

Gross Profit



16,442



15,791



56,437



51,073

Sales and Marketing Expenses



10,314



9,058



32,621



31,390

General and Administrative Expenses



4,584



4,206



13,604



10,890

Total Operating Expenses



14,898



13,264



46,225



42,280

Profit From Operations



1,544



2,527



10,212



8,793

Other Income (Expense):













Interest Income



17



9



57



79

Interest Expense



(894)



(895)



(3,211)



(2,920)

Equity Method Investment Income



-



107



-



189

Total Other Expense



(877)



(779)



(3,154)



(2,652)

Profit Before Provision For Income Taxes



667



1,748



7,058



6,141

Provision For Income Taxes



398



430



1,982



1,583

Net Profit


$

269


$

1,318


$

5,076


$

4,558

Less: Net Profit Attributable to the Noncontrolling Interest



30



19



53



35

Net Profit Attributable to BMP Sunstone Corporation



299



1,337



5,129



4,593

 Basic and Fully-Diluted Profit  Per Share Attributable to BMP Sunstone


$

0.01


$

0.03


$

0.10


$

0.10











Basic Weighted-average Shares Outstanding



42,146



41,559



42,085



41,291

Fully Diluted Weighted-average Shares Outstanding



51,343



50,831



51,126



48,184

BMP Sunstone Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

($ amounts in thousands)














September 30


December 31,



2010


2009

Assets






Current Assets:






Cash and Cash Equivalents


$                16,769


$

21,544

Restricted Cash


1,125



1,125

Notes Receivable


17,781



17,541

Accounts Receivable, net of allowance for doubtful accounts of $874 and $481


51,623



37,752

Inventory, net of allowance for obsolescence of $165 and $98


10,207



9,811

Receivable from Alliance Unichem


-



7,550

Other Receivables


3,492



3,648

VAT Receivable


962



1,093

Prepaid Expenses and Other Current Assets


7,393



6,322

Total Current Assets


$          109,352


$

106,386

Property and Equipment, net


31,695



30,967

Investment in Shengda


-



2,950

Investments at Cost


373



146

Goodwill


71,438



70,033

Other Assets


143



405

Land Use Rights, net of accumulated amortization


3,011



2,860

Intangible Assets, net of accumulated amortization


39,636



38,508

Total Assets


$              255,648


$

252,255







Liabilities and Equity






Current Liabilities:






Notes Payable and Bank Borrowings


$                25,323


$

6,406

Accounts Payable


26,800



24,465

Due to Related Parties


1,336



1,437

Deferred Revenues


130



208

Accrued Expenses


22,954



18,478

Total Current Liabilities


76,543



50,994

Long-Term Debt, including debt premium


6,718



36,749

Deferred Taxes


8,848



9,097

Total Liabilities


92,109



96,840

Commitment and Contingencies


-



-

Equity:






Common Stock, $.001 Par Value; 75,000,000 and 50,000,000 Shares; 42,145,320 and
              41,931,987 Shares Issued and Outstanding as of June 30, 2010 and December 31, 2009,
               respectively


42



42

Additional Paid in Capital


172,076



168,772

Common Stock Warrants


8,621



8,621

Accumulated Deficit


(32,923)



(32,946)

Accumulated Other Comprehensive Income


12,908



9,486

Total BMP Sunstone Corporation Stockholders' Equity


160,724



153,975

Non controlling Interest


2,815



1,440

Total Liabilities and Equity


$             255,648


$

252,255

BMP Sunstone Corporation and Subsidiaries

Non GAAP Reconciliations

($ amounts, except per share in thousands)





























Three Months Ended
September 30,


Nine Months Ended
September 30,




2010



2009



2010



2009

GAAP Gross Profit


$

16,275


$

15,676


$

55,942


$

50,728

Amortization Related to Acquisition



167



115



495



345

Non GAAP Gross Profit


$

16,442


$

15,791


$

56,437


$

51,073
















Three Months Ended
September 30,


Nine Months Ended
September 30,




2010



2009



2010



2009

GAAP Operating Income


$

69


$

1,040


$

5,398


$

4,351

Stock Based Compensation



466



600



1,807



1,784

Amortization Related to Acquisitions



1,009



887



3,007



2,658

Non GAAP Operating Income


$

1,544


$

2,527


$

10,212


$

8,793
















Three Months Ended
September 30,


Nine Months Ended
September 30,

(all amounts in $000)



2010



2009



2010



2009

GAAP Net Income (Loss)


$

(1,262)


$

(208)



23


$

(3,913)

GAAP Basic and Fully Diluted EPS


$

(0.03)


$

(0.01)



(0.00)


$

(0.10)














Stock Based Compensation



466



600



1,807



1,784

Debt Discount and Premium Amortization and Issuance Cost



86



58



292



695

Amortization Related to Acquisitions



1,009



887



3,007



2,658

Loss on Early Extinguishment of Debt



-



-



-



4,573

Gain (Loss) on Derivatives



-



-



-



(1,204)

Non GAAP Net Income


$

299


$

1,337


$

5,129


$

4,593

Non GAAP EPS


$

0.01


$

0.03


$

0.10


$

0.10

BMP Sunstone Corporation and Subsidiaries

Adjusted EBITDA Reconciliation

($ amounts in thousands)


























For the Three Months
Ended September 30,


For the Nine Months
Ended September 30,

(all amounts in $000)

2010

2009


2010

2009

Net Income (Loss)

$

(1,262)


$

(208)


$

23


$

(3,913)

Net Income Reconciliation to Adjusted EBITDA:












Interest expense, net


(848)



879



1,536



2,841

Taxes


1,174



430



2,759



1,583

Depreciation


802



592



2,318



1,745

Amortization of intangibles and fair value of inventory increase


1,009



887



3,007



2,658

Loss on Early Extinguishment of Debt


-



-



-



4,573

Gain on derivatives


-



-



-



(1,204)

Amortization of debt discount and debt issuance costs


86



59



261



695

ADJUSTED EBITDA

$

961


$

2,639


$

9,904


$

8,978

SOURCE BMP Sunstone Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.