Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

BNC Bancorp Announces Earnings for Third Quarter 2014

BNC Bancorp logo. BNC Bancorp is a one-bank holding company for Bank of North Carolina

News provided by

BNC Bancorp

Oct 17, 2014, 09:00 ET

Share this article

Share toX

Share this article

Share toX

HIGH POINT, N.C., Oct. 17, 2014 /PRNewswire/ -- BNC Bancorp (NASDAQ: BNCN) ("Company"), parent company for Bank of North Carolina ("Bank"), today reported financial results for the three and nine months ended September 30, 2014.

Operating earnings for the quarter ended September 30, 2014 totaled $9.7 million, or $0.33 per diluted share, an increase of 15.4% compared to $8.4 million, or $0.29 per diluted share, for the quarter ended June 30, 2014, and an increase of 91.4% from operating earnings of $5.1 million, or $0.19 per diluted share, for the quarter ended September 30, 2013.  Operating earnings exclude transaction-related expenses, acquisition-related gains, one-time income and expense items, and gain (loss) on sale of investment securities.

Net income for the quarter ended September 30, 2014 was $8.3 million, or $0.28 per diluted share, an increase of 34.8% compared to net income of $6.1 million, or $0.21 per diluted share, for the quarter ended June 30, 2014, and an increase of 64.4% from net income of $5.0 million, or $0.19 per diluted share, for the quarter ended September 30, 2013.  The increase in net income from the second quarter 2014 is primarily due to an increased level of interest earnings assets, a reduction in provision for loan losses and a decrease in transaction-related expenses.

Operating earnings for the nine months ended September 30, 2014 totaled $25.0 million, or $0.87 per diluted share, an increase of 86.5% compared to operating earnings of $13.4 million, or $0.51 per diluted share, for the nine months ended September 30, 2013. 

Net income for the nine months ended September 30, 2014 was $20.9 million, or $0.73 per diluted share, an increase of 61.7% from net income available to common shareholders of $12.9 million, or $0.49 per diluted share, for the nine months ended September 30, 2013.  The increase is primarily due to the significant increase in interest-earning assets and reduced cost for interest-bearing liabilities, which were partially offset by an increase in non-interest expense due to the acquisitions of South Street Financial Corporation ("South Street") and Community First Financial Group, Inc. ("Community First"), respectively, during the nine months ended September 30, 2014.

Total assets at September 30, 2014 were $3.74 billion, an increase of 15.7% as compared to total assets of $3.23 billion at December 31, 2013.

Highlights for Third Quarter 2014:

  • Diluted earnings per share of $0.28 for the third quarter of 2014, compared to $0.19 for the third quarter of 2013;
  • Operating earnings per diluted share of $0.33 for the third quarter of 2014, compared to $0.19 for the third quarter of 2013;
  • Completed issuance of $60.0 million of 5.5% Fixed to Floating Rate Subordinated Notes, due on October 1, 2024;
  • Annualized return on average assets of 0.89%, compared to 0.68% for third quarter of 2013;
  • Annualized return on tangible common equity ratio of 13.03%, compared to 9.19% for third quarter 2013;
  • Annualized operating return on average assets of 1.04%, compared to 0.68% for third quarter of 2013;
  • Annualized operating return on tangible common equity ratio of 15.17%, compared to 9.26% for third quarter 2013;
  • Non-accrual loans have decreased by 45.3% as compared to September 30, 2013; and
  • Ratio of non-performing assets to total assets of 1.99% at September 30, 2014, compared to 3.33% at September 30, 2013.

Richard D. Callicutt II, President and CEO, stated, "We are extremely pleased with the progress achieved during the third quarter, highlighted by a continued increase in our operating earnings and our successful integration efforts at both Home Savings and Harrington banks.   I am also pleased to report that the Harbor National transaction is on target to close in early December, with integration and conversion planning ahead of schedule.  While I am always humbled by the efforts of our internal integration teams, I want to also give a personal thanks to Ron Swanner, Larry Loeser, and Charlie Rivers, the CEO's of Home Savings, Harrington, and Harbor National, respectively.   Their leadership and commitment to a smooth transition through their team's respective move to BNC has been invaluable, and has positively impacted our results. 

Also during the quarter we were able to close a $60 million subordinated debt issuance at favorable terms for our Company.  With the $60 million, we were able to repay a $30 million term loan, downstream $25 million in new Tier 1 capital to the Bank, while increasing Tier 2 capital at the Company by nearly $60 million.   This subordinated debt issuance will provide additional capital to allow our team to pursue growth opportunities that enhance our franchise and continue to drive shareholder value."

Mr. Callicutt, continued, "Despite the economic headwinds, we have been able to position our Company for significant earnings growth in both the near term and the future.  As a result of the greater operating leverage from the Home Savings and Harrington transactions, as well as strong organic growth across our footprint, operating earnings for the quarter of $9.7 million and operating earnings per share of $0.33 were both all-time highs for our Company.  These results produced a healthy operating return on tangible equity of 15.17% and an operating return on average assets of 1.04% for the quarter."       

Operating Results

Fully-taxable equivalent ("FTE") net interest income for the third quarter of 2014 was $38.1 million, an increase of 6.2% from $35.8 million for the second quarter of 2014, and an increase of 33.7% from $28.5 million for the third quarter of 2013.  FTE net interest margin was 4.54% for the third quarter of 2014, which is unchanged from the second quarter of 2014, and an increase of 28 basis points from 4.26% for the third quarter of 2013.  The increase from the third quarter of 2013 was driven by a $2.6 million reduction in interest expense associated with our interest rate hedging instrument, which matured in February 2014.

FTE net interest income for the nine months ended September 30, 2014 was $106.6 million, an increase of 27.0% from $83.9 million for the nine months ended September 30, 2013.  FTE net interest margin was 4.56% for the nine months ended September 30, 2014, an increase of 30 basis points from 4.26% for the comparable period of 2013.  This increase was primarily driven by a $6.9 million reduction in interest expense associated with our interest rate hedging instrument, which matured in February 2014.

Average interest-earning assets were $3.32 billion for the third quarter of 2014, an increase of 5.0% from $3.17 billion for the second quarter of 2014, and an increase of 25.4% from $2.65 billion for the third quarter of 2013.  Average interest-earning assets were $3.12 billion for the nine months ended September 30, 2014, an increase of 18.6% from $2.63 billion for the first nine months of 2013.    

Average interest-bearing liabilities were $2.88 billion for the third quarter of 2014, an increase of 3.8% from $2.78 billion for the second quarter of 2014, and an increase of 21.2% from $2.38 billion for the third quarter of 2013.  Average interest-bearing liabilities were $2.74 billion for the nine months ended September 30, 2014, an increase of 14.9% from $2.39 billion for the nine months ended September 30, 2013. 

The above increases were primarily due to the acquisitions of South Street and Community First during the second quarter of 2014, as well as the acquisition of Randolph Bank & Trust ("Randolph") during the fourth quarter of 2013, as well as organic loan growth across the Company's markets.

The following table is a summary of average yields and costs:

Average Yields / Costs (FTE)

(unaudited)












Three Months Ended


Nine Months Ended


September 30,


June 30,


September 30,


September 30,


September 30,


2014


2014


2013


2014


2013

Yield on interest-earning assets

5.11%


5.14%


5.36%


5.18%


5.38%

Cost of interest-bearing liabilities

0.65%


0.68%


1.23%


0.71%


1.24%

Cost of funds

0.56%


0.60%


1.10%


0.62%


1.68%

Net interest spread

4.46%


4.46%


4.13%


4.47%


4.14%

Net interest margin

4.54%


4.54%


4.26%


4.56%


4.26%

Non-interest income was $6.3 million for the third quarter of 2014, an increase of 8.7% from $5.8 million for the second quarter of 2014, and an increase of 8.3% from $5.8 million for the third quarter of 2013.  Adjusted non-interest income was $6.3 million for the third quarter of 2014, an increase of 7.7% from $5.8 million for the second quarter of 2014, and an increase of 17.0% from $5.3 million for the third quarter of 2013.  Adjusted non-interest income excludes acquisition-related gains, one-time income arising from insurance settlements and gain (loss) on sale of investment securities.  As compared to the second quarter of 2014, non-interest income was positively impacted by an increase in income derived from the sale of SBA loans, an increase in investment brokerage income and an increase in mortgage fees and service charges.  As compared to the third quarter of 2013, non-interest income was positively impacted by an increase in income derived from the sale of SBA loans, investment brokerage income and service charge income.  These increases were partially offset by an 11.6% decrease in mortgage fee income.  

Non-interest income was $17.2 million for the nine months ended September 30, 2014, a decrease of 2.2% from $17.6 million for the comparable period of 2013.  Adjusted non-interest income was $17.0 million for the nine months ended September 30, 2014, an increase of 3.0% from $16.5 million for the nine months ended September 30, 2013.  During the first nine months of 2014, the Company recorded $0.7 million of amortization of the FDIC loss-share receivable due to lower loss projections for the loans covered under loss-share agreements.  Non-interest income was also adversely impacted by a slowdown in mortgage production, as mortgage income decreased by 22.4%.  These declines were primarily offset by an increase in service charge income and a 129.8% increase in income derived from sales of SBA loans.

Non-interest expense was $29.8 million for the three months ended September 30, 2014, a slight increase compared to non-interest expense of $29.5 million for the second quarter of 2014, and an increase of 33.0% from $22.4 million for the third quarter of 2013.  Excluding transaction-related costs, adjusted non-interest expense for the third quarter of 2014 was $27.5 million, an increase of 6.1% from $25.9 million for the second quarter of 2014, and an increase of 25.6% from $21.9 million for the third quarter of 2013.  Transaction-related costs include legal and professional fees, personnel costs, data processing expenses, and other miscellaneous expenses directly attributable to acquisition activity.  The increase from the second quarter of 2014 is primarily due to the full quarter impact of the additional headcount and facilities acquired from South Street and Community First, while the increase from comparable period of 2013 was also due to the acquisition of Randolph during the fourth quarter of 2013.  This increase was partially offset by a decrease of 25.2% and 25.7%, respectively, in professional services expenses as compared to the second quarter of 2014 and third quarter of 2013.

Non-interest expense was $84.1 million for the nine months ended September 30, 2014, an increase of 21.4% from $69.3 million for the nine months ended September 30, 2013.  Excluding transaction-related costs, adjusted non-interest expense for the nine months ended September 30, 2014 was $77.4 million, an increase of 14.8% from $67.4 million for the nine months ended September 30, 2013.  The increase from the comparable period of 2014 is primarily due to the acquisitions of South Street, Community First and Randolph, as well as overall growth.

The following table details the components of non-interest income and non-interest expense:

Non-Interest Income / Non-Interest Expense

(dollars in thousands; unaudited)












Three Months Ended


Nine Months Ended


September 30,


June 30,


September 30,


September 30,


September 30,


2014


2014


2013


2014


2013

Non-interest income










  Mortgage fees

$          2,128


$          1,954


$          2,408


$          5,640


$          7,269

  Service charges

1,631


1,478


1,000


4,457


2,960

  Earnings on bank-owned life insurance

577


609


571


1,766


1,672

  Gain (loss) on sale of securities

54


-


-


(511)


(52)

  Insurance settlement

-


-


479


768


479

  Acquisition-related gain

-


-


-


-


719

  Other

1,917


1,764


1,366


5,117


4,581

     Total non-interest income

$          6,307


$          5,805


$          5,824


$        17,237


$        17,628











Non-interest expense










  Salaries and employee benefits

$        14,974


$        14,020


$        12,399


$        42,487


$        37,467

  Occupancy 

2,647


2,062


1,666


6,780


4,856

  Furniture and equipment

1,651


1,569


1,351


4,819


3,990

  Data processing and supply

780


975


854


2,659


2,297

  Advertising and business development

667


685


228


2,041


1,425

  Insurance, professional and other
    services

826


1,105


1,111


2,875


3,160

  FDIC insurance assessments

821


706


660


2,232


2,106

  Loan, foreclosure and other real
    estate owned

2,586


2,359


1,962


6,307


6,856

  Transaction-related expenses

2,325


3,601


540


6,723


1,884

  Other

2,551


2,430


1,659


7,188


5,264

     Total non-interest expense

$        29,828


$        29,512


$        22,430


$        84,111


$        69,305

The following is a summary of transaction-related expenses incurred by transaction:

Transaction-Related Expenses

(dollars in thousands; unaudited)












Three Months Ended


Nine Months Ended


September 30,


June 30,


September 30,


September 30,


September 30,

Transaction

2014


2014


2013


2014


2013

  Previous transactions

$                -


$                -


$               21


$                -


$          1,056

  South Street

244


2,687


-


3,284


-

  Community First

1,089


742


-


2,009


-

  Randolph

10


115


519


391


828

  Harbor

982


57


-


1,039


-

  Total

$          2,325


$          3,601


$             540


$          6,723


$          1,884





















Additional Operating Highlights

Total portfolio loans were $2.76 billion at September 30, 2014, an increase of 21.4% from $2.28 billion at December 31, 2013.  The increase in the acquired loans not covered by loss share is due to the $303 million in loans acquired from South Street and Community First.  Originated loans have increased by $156.8 million, or 8.4%, during the third quarter of 2014.  The Company continues to enjoy success with its home equity line of credit campaign, with approximately $32.3 million of net borrowings during the current quarter, as well as continued growth in commercial real estate and commercial construction loans.

The table below outlines the Company's loan portfolio mix between originated and acquired loans for the past five quarters:

Gross Loan Growth

(dollars in thousands; unaudited)












September 30,


 June 30, 


 March 31, 


 December 31, 


September 30,


2014


2014


2014


2013


2013

Originated loans

$  2,021,792


$    1,865,024


$ 1,765,248


$ 1,704,876


$  1,629,235

Acquired loans not covered by loss-share

592,919


646,379


363,797


383,980


269,008

Acquired loans covered by loss-share

148,958


158,896


175,030


187,661


201,799

Total portfolio loans

$  2,763,669


$    2,670,299


$ 2,304,075


$ 2,276,517


$  2,100,042





















Change in balance (quarter/quarter):










  Total portfolio loans

3.5%


15.9%


1.2%


8.4%


2.5%

  Originated loans

8.4%


5.7%


3.5%


4.6%


6.6%

  Acquired loans

-7.9%


49.4%


-5.7%


21.4%


-9.5%

Total deposits at September 30, 2014 were $3.08 billion, an increase of 13.9% from total deposits of $2.71 billion as of December 31, 2013.  Wholesale deposits were 26.1% of total deposits at September 30, 2014, a decrease compared to 32.8% as of December 31, 2013.  Transactional accounts, which are comprised of non-interest bearing and interest-bearing demand accounts, increased 21.8% during 2014 and have increased 34.4% over the past twelve months.  At September 30, 2014, time deposits were 35.9% of total deposits, compared to 40.0% at December 31, 2013. 

The table below outlines the components of deposits for the past five quarters:

Total Deposit Growth

(dollars in thousands; unaudited)












September 30,


June 30,


March 31,


December 31,


September 30,


2014


2014


2014


2013


2013

Non-interest bearing demand

$      482,859


$        464,682


$    350,415


$       324,532


$        299,670

Interest-bearing demand

1,495,186


1,504,397


1,362,454


1,299,399


1,172,512

Time deposits

1,106,163


1,155,569


1,043,457


1,082,799


963,679

Total

$   3,084,208


$     3,124,648


$ 2,756,326


$    2,706,730


$     2,435,861











Change in balance (quarter/quarter)

-1.3%


13.4%


1.8%


11.1%


0.3%











Annual deposit growth

26.6%









Total borrowings at September 30, 2014 were $298.6 million, an increase of 31.5% from total borrowings of $227.1 million as of December 31, 2013.  At September 30, 2014, $171.9 million of these borrowings were classified as short-term, while the remaining $126.7 million were classified as long-term.  As noted above, during the third quarter of 2014 the Company issued $60.0 million of 5.5% Fixed to Floating Rate Subordinated Notes, which are due October 1, 2024 (the "Notes").  The Notes bear interest at an annual fixed rate of 5.5% for the first five years.  From October 1, 2019 to the maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR plus 359 basis points.  The Company used part of the proceeds of the offering to fund the payment of the outstanding principal balance on its $30.0 million senior unsecured term loan, which occurred on October 1, 2014.  The remainder will be used for general corporate purposes.

Asset Quality

The Company incurred $0.5 million in net charge-off losses, which represented 0.07% of average loans, for the third quarter of 2014, compared to net charge-off losses of $2.5 million, or 0.39% of average loans, for the second quarter of 2014, and net charge-off losses of $2.9 million, or 0.55% of average loans, for the third quarter of 2013.  Net charge-off losses decreased during the third quarter of 2014 due to a number of significant recoveries of previously charged-off loans, primarily for loans not covered under loss-share agreements.

The Company incurred $6.6 million in net charge-off losses, which represented 0.35% of average loans, for the nine months ended September 30, 2014, compared to net charge-off losses of $11.4 million, or 0.75% of average loans, for the nine months ended September 30, 2013. 

During the third quarter of 2014, the Company recorded a provision for loan losses of $1.3 million, a decrease of 39.1% from $2.1 million recorded in the second quarter of 2014, and a decrease of 61.1% from $3.4 million recorded during the third quarter of 2013.  The Company recorded a provision for loan losses of $6.0 million for the nine months ended September 30, 2014, a decrease of 38.4% from $9.8 million recorded during the comparable period of 2013.  The provision for loan losses recorded during 2014 was for loans not covered under loss-share agreements.  

The allowance for loan losses was $30.7 million at September 30, 2014, a decrease of 6.6% from $32.9 million at December 31, 2013.  The components of the allowance for loan loss at September 30, 2014 were as follows:

Allowance for Loan Loss Summary

(dollars in thousands; unaudited)












Allowance




Allowance




for 


Net


for Loan


Loans


Loan Losses


Loans


Losses %

Originated loans

$  2,021,792


$       26,656


$ 1,995,136


1.32%

Acquired loans not covered by loss-share

592,919


171


592,748


0.03%

Acquired loans covered by loss-share

148,958


3,895


145,063


2.61%

Total portfolio loans

$  2,763,669


$       30,722


$ 2,732,947


1.11%









The following table details our asset quality information for the past five fiscal quarters:

Asset Quality Information

(dollars in thousands;  unaudited)












September 30,


June 30,


March 31,


December 31,


September 30,


2014


2014


2014


2013


2013

Nonaccrual loans not covered by loss-share

$       14,356


$         18,845


$        14,240


$        17,114


$     21,262

Nonaccrual loans covered by loss-share 

13,636


15,921


20,803


23,745


29,892

OREO not covered by loss-share

36,673


38,092


29,157


28,833


29,271

OREO covered by loss-share 

9,799


12,631


15,749


18,773


18,401

90 days past due not covered by loss-share

-


738


-


-


83

90 days past due covered by loss-share

5


-


-


-


1

Total nonperforming assets

$       74,469


$         86,227


$        79,949


$        88,465


$     98,910

  Nonperforming assets not covered by loss-share

$       51,029


$         57,675


$        43,397


$        45,947


$     50,616











Total assets

$  3,735,816


$    3,683,230


$   3,205,951


$   3,229,576


$2,968,709

Total assets less covered assets

3,577,059


3,511,703


3,015,172


3,023,142


2,748,509

Total portfolio loans

2,763,669


2,670,299


2,304,075


2,276,517


2,100,042

Total accruing loans

2,735,677


2,635,533


2,269,032


2,235,658


2,048,888











Ratio of nonperforming assets to total assets

1.99%


2.34%


2.49%


2.74%


3.33%

  Not covered by loss-share 

1.43%


1.64%


1.44%


1.52%


1.84%











Ratio of nonperforming loans to total portfolio loans

1.01%


1.33%


1.52%


1.79%


2.44%

  Not covered by loss-share 

0.55%


0.78%


0.67%


0.82%


1.12%











Ratio of allowance for loan losses to total portfolio loans

1.11%


1.13%


1.34%


1.44%


1.54%

  Allowance for originated loans to total originated loans 

1.32%


1.37%


1.47%


1.57%


1.52%











Net charge-offs, QTD

$            325


$           2,026


$          4,615


$             380


$       4,788

Net charge-offs, non-covered portion, QTD (1)

461


2,457


3,628


482


2,876

  Ratio of net charge-offs, non-covered portion, 










    QTD to average portfolio loans, annualized (1)

0.07%


0.39%


0.64%


0.08%


0.55%











Loans restructured/modified not included in above,










  (not 90 days past due or on nonaccrual)

$       15,685


$         14,948


$        17,924


$        16,770


$     13,802











(1) Non-covered portion represents the Company's non-covered charge-offs and the 20% portion of the charge-offs relating to loans  covered under loss-share agreements.











Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past due and OREO, totaled $74.5 million, or 1.99% of total assets, at September 30, 2014, a decrease from $88.5 million, or 2.74% of total assets, at December 31, 2013.  Nonperforming assets covered by loss-share agreements totaled $23.4 million at September 30, 2014, a decrease of 44.9% from $42.5 million at December 31, 2013. 

Capital Position

At September 30, 2014, shareholders' equity was $330.6 million, an increase of 21.9% from shareholders' equity of $271.3 million as of December 31, 2013.  In addition to net income, the increase in shareholders' equity was due to the issuance of 2.3 million shares of common stock during the second quarter of 2014 related to the acquisitions of South Street and Community First.

All of the Bank's and Company's capital ratios exceed the minimum thresholds established for a well-capitalized bank by regulatory measures.  The issuance of the Notes also served to increase the Company's total capital ratio.

About BNC Bancorp and Bank of North Carolina

Headquartered in High Point, NC, BNC Bancorp is the parent company of Bank of North Carolina, a commercial bank with $3.74 billion in assets.  Bank of North Carolina provides a complete line of banking and financial services to individuals and businesses through its 47 banking offices in North and South Carolina.  The Bank's 10 locations in South Carolina operate as BNC Bank.  Bank of North Carolina is insured by the FDIC and is an equal housing lender.  BNC Bancorp's stock is traded and quoted in the NASDAQ Capital Market under the symbol "BNCN." The Company's website is www.bncbancorp.com.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States.  BNC Bancorp's management uses these "non-GAAP" measures in their analysis of the Company's performance.  Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. See the attached tabular disclosures for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.

Forward Looking Statements

This press release contains forward-looking statements relating to the financial condition, results of operations and business of BNC Bancorp and the Bank. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of BNC Bancorp, and the information available to management at the time that this press release was prepared. Factors that could cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following: (i) the economic recovery may face challenges causing its momentum to falter or a further recession; (ii) expected cost savings and other benefits anticipated in connection with our acquisitions may not be fully realized or realized within the expected time frame; (iii) our ability to integrate acquisitions and retain existing customers and attract new ones; and (iv) adverse changes in credit quality trends. Additional factors affecting BNC Bancorp and the Bank are discussed in BNC Bancorp's filings with the Securities and Exchange Commission (the "SEC"), Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and its Current Reports on Form 8-K. Please refer to the Securities and Exchange Commission's website at www.sec.gov where you can review those documents. BNC Bancorp does not undertake a duty to update any forward-looking statements made in this press release.

PERFORMANCE SUMMARY

BNC BANCORP

(Dollars in thousands, except per share data, shares in thousands)

(Unaudited)



For the




Three Months Ended



SUMMARY INCOME STATEMENTS

September 30,
2014


September 30,
2013


% Change


Interest income

$           40,876


$             34,008


20.2%


Interest expense

4,736


7,372


-35.8%


Net interest income

36,140


26,636


35.7%


Provision for loan losses

1,304


3,350


-61.1%


Net interest income after provision for loan losses

34,836


23,286


49.6%


Non-interest income

6,307


5,824


8.3%


Non-interest expense

29,828


22,430


33.0%


Income before income tax expense

11,315


6,680


69.4%


Income tax expense

3,047


1,650


84.7%


Net income

$             8,268


$               5,030


64.4%










PER SHARE DATA







Earnings per share, basic

$               0.28


$                 0.19




Earnings per share, diluted

0.28


0.19




Operating earnings per share, diluted (1)

0.33


0.19




Tangible common book value per share (1)

9.12


8.53









Period-end common shares outstanding

29,475


26,526



Weighted average participating common shares:







Basic

29,472


26,502




Diluted

29,567


26,582




PERFORMANCE RATIOS







Return on average assets

0.89%


0.68%




Operating return on average assets (1)

1.04%


0.68%




Return on average common equity

10.03%


7.81%




Return on average tangible common equity (1)

13.03%


9.19%




Operating return on average tangible common equity (1)

15.17%


9.26%




Net interest margin (FTE)

4.54%


4.26%




Average equity to average assets

8.83%


8.67%




Allowance for loan losses as a % of portfolio loans

1.11%


1.54%




     Allowance for originated loans as a % of originated portfolio loans

1.32%


1.52%




Nonperforming assets to total assets, end of period

1.99%


3.33%




     Not covered by loss share

1.43%


1.84%




Ratio of net charge-offs, with covered portion, to







     average total loans, annualized

0.07%


0.55%




SELECTED FINANCIAL DATA







Gain (loss) on sale of investment securities, net

$                   54


$                      -




Insurance settlement income

-


479




Fair value accretion

3,575


3,213




Hedging instrument expense

71


2,625




OREO valuation adjustments

1,022


1,138




Transaction-related expenses

2,325


540




Goodwill and other intangible assets, net

61,716


31,410





(1)  See Reconciliation of Non-GAAP Financial Measures table for additional details.


PERFORMANCE SUMMARY






BNC BANCORP






(Dollars in thousands, except per share data, shares in thousands)





(Unaudited)







For the




Nine Months Ended



SUMMARY INCOME STATEMENTS

September 30,
2014


September 30,
2013


% Change


Interest income

$        115,227


$          100,834


14.3%


Interest expense

14,472


22,099


-34.5%


Net interest income

100,755


78,735


28.0%


Provision for loan losses

6,005


9,753


-38.4%


Net interest income after provision for loan losses

94,750


68,982


37.4%


Non-interest income

17,237


17,628


-2.2%


Non-interest expense

84,111


69,305


21.4%


Income before income tax expense

27,876


17,305


61.1%


Income tax expense

6,991


3,329


110.0%


Net income

20,885


13,976


49.4%


Preferred stock dividends and discount accretion

-


1,060


-100.0%


Net income available to common shareholders

$           20,885


$             12,916


61.7%










PER SHARE DATA







Earnings per share, basic

$               0.73


$                 0.49




Earnings per share, diluted

0.73


0.49




Operating earnings per share, diluted (1)

0.87


0.51




Tangible common book value per share (1)

9.12


8.53












Period-end common shares outstanding

29,475


26,526



Weighted average participating common shares:







Basic

28,559


26,480




Diluted

28,666


26,493












PERFORMANCE RATIOS







Return on average assets

0.80%


0.59%




Operating return on average assets (1)

0.96%


0.61%




Return on average common equity

8.90%


6.82%




Return on average tangible common equity (1)

11.13%


8.09%




Operating return on average tangible common equity (1)

13.19%


8.37%




Net interest margin (FTE)

4.56%


4.26%




Average equity to average assets

9.02%


9.11%




Allowance for loan losses as a % of portfolio loans

1.11%


1.54%




     Allowance for originated loans as a % of originated portfolio loans

1.32%


1.52%




Nonperforming assets to total assets, end of period

1.99%


3.33%




     Not covered by loss share

1.43%


1.84%




Ratio of net charge-offs, with covered portion, to







     average total loans, annualized

0.35%


0.75%












SELECTED FINANCIAL DATA







Loss on sale of investment securities, net

$                511


$                     52




Insurance settlement income

768


479




Acquisition related gain

-


719




Fair value accretion

10,012


10,210




Additional accretion from redemption of Series A preferred stock

-


356




Hedging instrument expense 

234


7,163




OREO valuation adjustments

2,970


3,462




Transaction-related expenses

6,723


1,884




Goodwill and other intangible assets, net

61,716


31,410













(1)  See Reconciliation of Non-GAAP Financial Measures table for additional details.

PERFORMANCE SUMMARY



BNC BANCORP




(Dollars in thousands, except per share data, shares in thousands)

(Unaudited)


For the Three Months Ended

SUMMARY INCOME STATEMENTS

September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013


Interest income

$           40,876


$             38,633


$             35,718


$             37,836


$             34,008


Interest expense

4,736


4,732


5,004


7,964


7,372


Net interest income

36,140


33,901


30,714


29,872


26,636


Provision for loan losses

1,304


2,140


2,561


2,435


3,350


Net interest income after provision for loan losses

34,836


31,761


28,153


27,437


23,286


Non-interest income

6,307


5,805


5,125


5,178


5,824


Non-interest expense

29,828


29,512


24,771


28,628


22,430


Income before income tax expense

11,315


8,054


8,507


3,987


6,680


Income tax expense

3,047


1,921


2,023


716


1,650


Net income 

$             8,268


$               6,133


$               6,484


$               3,271


$               5,030















Net interest income, as reported

$           36,140


$             33,901


$             30,714


$             29,872


$             26,636


     Fully Taxable-Equivalent ("FTE") adjustment 

1,913


1,930


1,990


1,956


1,818


Net interest income, FTE

$           38,053


$             35,831


$             32,704


$             31,828


$             28,454














PER SHARE DATA











Earnings per share, basic

$               0.28


$                 0.21


$                 0.24


$                 0.12


$                 0.19


Earnings per share, diluted

0.28


0.21


0.24


0.12


0.19














Period-end common shares outstanding

29,475


29,721


27,324


27,303


26,526

Weighted average participating common shares:











Basic

29,472


28,877


27,317


27,293


26,502


Diluted

29,567


29,010


27,460


27,382


26,582














PERFORMANCE RATIOS











Return on average assets

0.89%


0.69%


0.83%


0.41%


0.68%


Operating return on average assets (1)

1.04%


0.95%


0.87%


0.71%


0.68%


Return on average common equity

10.03%


7.31%


9.70%


4.79%


7.81%


Return on average tangible common equity (1)

13.03%


9.21%


11.53%


5.90%


9.19%


Operating return on average tangible common equity (1)

15.17%


12.43%


12.17%


9.98%


9.26%


Net interest margin (FTE)

4.54%


4.54%


4.61%


4.39%


4.26%


Average equity to average assets

8.83%


9.50%


8.70%


8.48%


8.67%


Allowance for loan losses as a % of portfolio loans

1.11%


1.13%


1.34%


1.44%


1.54%


     Allowance for originated loans as a % of originated portfolio loans

1.32%


1.37%


1.47%


1.57%


1.52%


Nonperforming assets to total assets, end of period

1.99%


2.34%


2.49%


2.74%


3.33%


     Not covered by loss share

1.43%


1.64%


1.44%


1.52%


1.84%


Ratio of net charge-offs, with covered portion, to











     average total loans, annualized

0.07%


0.39%


0.64%


0.08%


0.55%














SELECTED FINANCIAL DATA











Gain (loss) on sale of investment securities, net

$                   54


$                      -


$                 (565)


$                     10


$                      -


Insurance settlement income

-


-


768


-


479


Fair value accretion

3,575


2,981


3,456


4,208


3,213


Additional accretion from redemption of Series A preferred stock

-


-


-


-


-


Hedging instrument expense

71


-


163


2,700


2,625


OREO valuation adjustments

1,022


1,313


635


713


1,138


Transaction-related expenses

2,325


3,601


797


3,884


540


Goodwill and other intangible assets, net

61,716


62,406


34,597


34,966


31,410















(1)  See Reconciliation of Non-GAAP Financial Measures table for additional details.

PERFORMANCE SUMMARY

BNC BANCORP




(Dollars in thousands)


(Unaudited)






As of







SELECTED BALANCE SHEET DATA

September 30,
2014


December 31,
2013


% Change





     Portfolio loans:










          Originated loans

$     2,021,792


$       1,704,876


18.6%





          Acquired loans

741,877


571,641


29.8%





          Allowance for loan losses

(30,722)


(32,875)


-6.6%





          Net portfolio loans

2,732,947


2,243,642


21.8%





     Loans held for sale

20,906


30,899


-32.3%





     Investment securities

489,263


517,795


-5.5%





     Total interest-earning assets

3,354,964


2,908,847


15.3%





     Total assets

3,735,816


3,229,576


15.7%















     Deposits:










          Non-interest bearing deposits

482,859


324,532


48.8%





          Interest-bearing demand and savings

1,495,186


1,299,399


15.1%





          Time deposits

1,106,163


1,082,799


2.2%





          Total deposits

3,084,208


2,706,730


13.9%





     Borrowed funds

298,642


227,101


31.5%





     Total interest-bearing liabilities

2,899,990


2,609,299


11.1%





     Shareholders' equity:










          Common equity

320,433


268,024


19.6%





          Accumulated other comprehensive income

10,214


3,306


209.0%





          Total shareholders' equity

330,647


271,330


21.9%


























As of

SELECTED BALANCE SHEET DATA

September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013

     Portfolio loans:










          Originated loans

$     2,021,792


$       1,865,024


$       1,765,248


$       1,704,876


$       1,629,235

          Acquired loans

741,877


805,275


538,827


571,641


470,807

          Allowance for loan losses

(30,722)


(30,129)


(30,880)


(32,875)


(32,358)

          Net portfolio loans

2,732,947


2,640,170


2,273,195


2,243,642


2,067,684

     Loans held for sale

20,906


23,714


18,895


30,899


17,732

     Investment securities

489,263


501,626


487,905


517,795


500,449

     Total interest-earning assets

3,354,964


3,282,682


2,888,886


2,908,847


2,658,902

     Total assets

3,735,816


3,683,230


3,205,951


3,229,576


2,968,709











     Deposits:










          Non-interest bearing deposits

482,859


464,682


350,415


324,532


299,670

          Interest-bearing demand and savings

1,495,186


1,504,397


1,362,454


1,299,399


1,172,512

          Time deposits

1,106,163


1,155,569


1,043,457


1,082,799


963,679

          Total deposits

3,084,208


3,124,648


2,756,326


2,706,730


2,435,861

     Borrowed funds

298,642


209,449


149,491


227,101


256,554

     Total interest-bearing liabilities

2,899,990


2,869,415


2,555,402


2,609,299


2,392,745

     Shareholders' equity:










          Common equity

320,433


318,624


273,690


268,024


256,048

          Accumulated other comprehensive income

10,214


8,212


6,818


3,306


1,745

          Total shareholders' equity

330,647


326,836


280,508


271,330


257,793

PERFORMANCE SUMMARY

BNC BANCORP




(Dollars in thousands)

(Unaudited)








For the Three Months Ended

SELECTED AVERAGE BALANCE SHEET DATA

September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013

     Portfolio loans

$     2,721,425


$       2,553,931


$       2,288,490


$       2,268,172


$       2,072,907

     Investment securities

491,278


496,221


509,740


515,296


484,959

     Total interest-earning assets

3,322,970


3,165,865


2,879,546


2,878,999


2,650,389

     Total assets

3,705,918


3,540,758


3,181,723


3,193,141


2,945,832











     Deposits:










          Non-interest bearing deposits

469,712


402,105


335,416


338,454


288,887

          Interest-bearing demand and savings

1,513,574


1,457,797


1,323,324


1,291,291


1,172,608

          Time deposits

1,126,903


1,163,864


1,061,294


1,035,759


979,871

          Total deposits

3,110,190


3,023,766


2,720,034


2,665,504


2,441,366

     Borrowed funds

244,341


158,288


165,499


235,303


228,336

     Total interest-bearing liabilities

2,884,819


2,779,949


2,550,117


2,562,353


2,380,815

     Shareholders' equity

327,138


336,297


276,736


270,702


255,524






















For the Nine Months Ended








September 30,
2014


September 30,
2013







     Portfolio loans

$     2,522,868


$       2,049,965







     Investment securities

499,012


473,432







     Total interest-earning assets

3,124,418


2,634,965







     Total assets

3,478,053


2,947,436

















     Deposits:










          Non-interest bearing deposits

402,903


274,694







          Interest-bearing demand and savings

1,432,262


1,166,505







          Time deposits

1,117,594


1,038,873







          Total deposits

2,952,759


2,480,072







     Borrowed funds

189,665


179,775







     Total interest-bearing liabilities

2,739,521


2,385,153







     Shareholders' equity

313,575


268,591








LOAN MIX AND STRATIFICATION STATISTICS


BNC BANCORP



(Dollars in millions)



(Unaudited)








 As of 



Loans Not Covered Under Loss Share Agreements:

September 30,
2014


December 31,
2013


% Change


Construction, A&D, and Land

$             299.3


$               261.3


14.5%



Residential Construction

47.1


32.5


44.9%




Presold

28.8


18.2


58.2%




Speculative

18.3


14.3


28.0%




  Loan size - over $400,000

4.1


1.8


127.8%




  Loan size - $200,000 to $400,000

8.5


4.8


77.1%




  Loan size - under $200,000

5.7


7.7


-26.0%












Commercial Construction

156.0


132.0


18.2%




Loan size - $5 million and over

64.0


25.4


152.0%




Loan size - $3 million to $5 million

32.0


28.9


10.7%




Loan size - $1 million to $3 million

35.5


54.2


-34.5%




Loan size - under $1 million

24.5


23.5


4.3%












Residential and Commercial A&D

14.8


7.9


87.3%




Loan size - $3 million to $5 million

3.4


-


100.0%




Loan size - $1 million to $3 million

5.8


3.5


65.7%




Loan size - under $1 million

5.6


4.4


27.3%












Land

81.4


88.9


-8.4%




Residential Buildable Lots

20.5


22.1


-7.2%




Commercial Buildable Lots

19.3


11.8


63.6%




Land Held for Development

23.4


32.9


-28.9%




Raw and Agricultural Land

18.2


22.1


-17.6%











Commercial Real Estate

$          1,427.1


$            1,244.0


14.7%



Multi-Family

80.1


61.6


30.0%



Churches

57.6


53.5


7.7%



Retail

1,055.3


911.8


15.7%




Owner Occupied

320.3


263.8


21.4%




Investment

735.0


648.0


13.4%




  Loan size - $5 million to $9 million

138.4


138.5


-0.1%




  Loan size - $3 million to $5 million

156.3


113.5


37.7%




  Loan size - $1 million to $3 million

273.0


250.3


9.1%




  Loan size - under $1 million

167.3


145.7


14.8%












Industrial

234.1


217.1


7.8%




Owner Occupied

131.6


119.0


10.6%




Investment

102.5


98.1


4.5%




  Loan size - $5 million and over

5.8


6.0


-3.3%




  Loan size - $3 million to $5 million

11.2


11.2


0.0%




  Loan size - $1 million to $3 million

41.0


40.8


0.5%




  Loan size - under $1 million

44.5


40.1


11.0%



















LOAN MIX AND STRATIFICATION STATISTICS






BNC BANCORP







(Dollars in millions)






(Unaudited)







 As of 

Loans Not Covered Under Loss Share Agreements:

September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013


Construction, A&D, and Land

$             299.3


$               261.3


$               245.2


$               261.3


$               225.5



Residential Construction

47.1


32.5


34.4


32.5


28.6




Presold

28.8


18.2


17.5


18.2


16.0




Speculative

18.3


14.3


16.9


14.3


12.6




  Loan size - over $400,000

4.1


1.8


1.7


1.8


2.2




  Loan size - $200,000 to $400,000

8.5


4.8


6.5


4.8


4.9




  Loan size - under $200,000

5.7


7.7


8.7


7.7


5.5
















Commercial Construction

156.0


132.0


118.7


132.0


106.1




Loan size - $5 million and over

64.0


25.4


32.1


25.4


18.1




Loan size - $3 million to $5 million

32.0


28.9


15.7


28.9


15.4




Loan size - $1 million to $3 million

35.5


54.2


46.2


54.2


51.7




Loan size - under $1 million

24.5


23.5


24.7


23.5


20.9
















Residential and Commercial A&D

14.8


7.9


7.7


7.9


9.4




Loan size - $3 million to $5 million

3.4


-


-


-


-




Loan size - $1 million to $3 million

5.8


3.5


4.0


3.5


3.6




Loan size - under $1 million

5.6


4.4


3.7


4.4


5.8
















Land

81.4


88.9


84.4


88.9


81.4




Residential Buildable Lots

20.5


22.1


21.0


22.1


20.8




Commercial Buildable Lots

19.3


11.8


11.9


11.8


13.4




Land Held for Development

23.4


32.9


30.0


32.9


25.2




Raw and Agricultural Land

18.2


22.1


21.5


22.1


22.0















Commercial Real Estate

$          1,427.1


$            1,244.0


$            1,280.4


$            1,244.0


$            1,165.2



Multi-Family

80.1


61.6


64.7


61.6


58.6



Churches

57.6


53.5


53.5


53.5


50.9



Retail

1,055.3


911.8


944.3


911.8


851.2




Owner Occupied

320.3


263.8


270.9


263.8


243.4




Investment

735.0


648.0


673.4


648.0


607.8




  Loan size - $5 million to $9 million

138.4


138.5


143.1


138.5


135.4




  Loan size - $3 million to $5 million

156.3


113.5


119.0


113.5


98.6




  Loan size - $1 million to $3 million

273.0


250.3


266.0


250.3


238.3




  Loan size - under $1 million

167.3


145.7


145.3


145.7


135.5
















Industrial

234.1


217.1


217.9


217.1


204.5




Owner Occupied

131.6


119.0


122.6


119.0


113.2




Investment

102.5


98.1


95.3


98.1


91.3




  Loan size - $5 million and over

5.8


6.0


5.9


6.0


6.1




  Loan size - $3 million to $5 million

11.2


11.2


8.2


11.2


8.3




  Loan size - $1 million to $3 million

41.0


40.8


39.7


40.8


38.7




  Loan size - under $1 million

44.5


40.1


41.5


40.1


38.2

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES




BNC BANCORP




(Dollars in thousands, except per share data, shares in thousands)





(Unaudited)













For the Three Months Ended

Operating Earnings per Share, Diluted (2)

September 30,
2014


June 30,
2014


September 30,
2013

Net income (GAAP)

$             8,268


$               6,133


$               5,030

Add:    Transaction-related charges, net of tax

1,464


2,269


340

Less:  Gain (loss) on sale of investment securities, net of tax

34


-


-

           Insurance settlement, net of tax

-


-


302

Operating earnings (non-GAAP)

9,698


8,402


5,068










Weighted average fully diluted shares outstanding

29,567


29,010


26,582










Operating earnings per share, diluted (non-GAAP)

$               0.33


$                 0.29


$                 0.19























For the Nine Months Ended



Operating Earnings per Share, Diluted (2)

September 30,
2014


September 30,
2013



Net income available to common shareholders (GAAP)

$           20,885


$             12,916



Add:    Transaction-related charges, net of tax

4,235


1,196



Less:  Loss on sale of investment securities, net of tax

(322)


(33)



           Insurance settlement, net of tax

484


304



           Acquisition-related gain, net of tax

-


457



Operating earnings (non-GAAP)

24,958


13,384












Weighted average fully diluted shares outstanding

28,666


26,493












Operating earnings per share, diluted (non-GAAP)

$               0.87


$                 0.51

























For the Three Months Ended

Adjusted Non-interest Income (2)

September 30,
2014


June 30,
2014


September 30,
2013

Non-interest income (GAAP)

$             6,307


$               5,805


$               5,824

Less:  Gain (loss) on sale of investment securities

54


-


-

             Insurance settlement

-


-


479

Adjusted non-interest income (non-GAAP)

$             6,253


$               5,805


$               5,345




















For the Nine Months Ended



Adjusted Non-interest Income (2)

September 30,
2014


September 30,
2013



Non-interest income (GAAP)

$           17,237


$             17,628



Less:  Loss on sale of investment securities

511


52



            Insurance settlement

768


479



            Acquisition-related gain

-


719



Adjusted non-interest income (non-GAAP)

$           16,980


$             16,482

























For the Three Months Ended

Adjusted Non-interest Expense (2)

September 30,
2014


June 30,
2014


September 30,
2013

Non-interest expense (GAAP)

$           29,828


$             29,512


$             22,430

Less:  Transaction-related expenses

2,325


3,601


540

Adjusted non-interest expense (non-GAAP)

$           27,503


$             25,911


$             21,890




















For the Nine Months Ended



Adjusted Non-interest Expense (2)

September 30,
2014


September 30,
2013



Non-interest expense (GAAP)

$           84,111


$             69,305



Less:  Transaction-related expenses

6,723


1,884



Adjusted non-interest expense (non-GAAP)

$           77,388


$             67,421




RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


BNC BANCORP

(Dollars in thousands, except per share data, shares in thousands)





(Unaudited)











As of







Tangible Common Book Value per Share (3)

September 30,
2014


September 30,
2013







Shareholders' equity (GAAP)

$        330,647


$          257,793







Less: Intangible assets

61,716


31,410







Tangible common shareholders equity (non-GAAP)

268,931


226,383




















Common shares outstanding

29,475


26,526




















Tangible common book value per share (non-GAAP)

$               9.12


$                 8.53






































For the Three Months Ended

Return on Average Tangible Common Equity (3)

September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013

Net income (GAAP)

$             8,268


$               6,133


$               6,484


$               3,271


$               5,030

Plus: Amortization of intangibles, net of tax

435


354


232


241


160

Tangible net income available to common shareholders (non-GAAP)

8,703


6,487


6,716


3,512


5,190














Average common shareholders equity

$        327,138


$          336,297


$          271,061


$          270,702


$          255,524

Less: Average intangible assets

62,101


53,826


34,775


34,045


31,535

Average tangible common shareholders' equity (non-GAAP)

$        265,037


$          282,471


$          236,286


$          236,657


$          223,989














Return on average tangible common equity (non-GAAP)

13.03%


9.21%


11.53%


5.89%


9.19%































For the Nine Months Ended







Return on Average Tangible Common Equity (3)

September 30,
2014


September 30,
2013







Net income available to common shareholders (GAAP)

$           20,885


$             12,916







Plus: Amortization of intangibles, net of tax

1,021


480







Tangible net income available to common shareholders (non-GAAP)

21,906


13,936




















Average common shareholders equity

$        313,575


$          253,289







Less: Average intangible assets

50,332


31,833







Average tangible common shareholders' equity (non-GAAP)

$        263,243


$          221,456




















Return on average tangible common equity (non-GAAP)

11.13%


8.09%




















(2)  Management uses these measures in their analysis of the Company's performance and believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods, as well as demonstrating the effects of significant gains and charges.

(3)  Management believes investors use this measure to evaluate the Company's performance.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES





BNC BANCORP





(Dollars in thousands, except per share data, shares in thousands)





(Unaudited)









For the Three Months Ended

Operating Return on Average Assets (2)

September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013

Net income (GAAP)

$             8,268


$               6,133


$               6,484


$               3,271


$               5,030

Plus:   Transaction-related expenses, net of tax

1,464


2,269


502


2,447


340

Less:  Gain (loss) on sale of investment securities, net of tax

34


-


(356)


6


-

            Insurance settlement, net of tax

-


-


484


-


302

Operating earnings (non-GAAP)

9,698


8,402


6,858


5,712


5,068














Average assets

3,705,918


3,540,758


3,181,723


3,193,141


2,945,832














Operating return on average assets (non-GAAP)

1.04%


0.95%


0.87%


0.71%


0.68%































For the Nine Months Ended







Operating Return on Average Assets (2)

September 30,
2014


September 30,
2013







Net income available to common shareholders (GAAP)

$           20,885


$             12,916







Plus:   Transaction-related expenses, net of tax

4,235


1,196







Less:  Loss on sale of investment securities, net of tax

(322)


(33)







            Insurance settlement, net of tax

484


304







            Acquisition-related gain, net of tax

-


457







Operating earnings (non-GAAP)

24,958


13,384




















Average assets

3,478,053


2,947,436




















Operating return on average assets (non-GAAP)

0.96%


0.61%





































For the Three Months Ended

Operating Return on Average Tangible Common Equity (2)

September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013

Net income (GAAP)

$             8,268


$               6,133


$               6,484


$               3,271


$               5,030

Plus:   Amortization of intangibles, net of tax

435


354


232


241


160

            Transaction-related expenses, net of tax

1,464


2,269


502


2,447


340

Less:  Gain (loss) on sale of investment securities, net of tax

34


-


(356)


6


-

            Insurance settlement, net of tax

-


-


484


-


302

Operating tangible net income available to common shareholders (non-GAAP)

10,133


8,756


7,090


5,953


5,228














Average common shareholders equity

327,138


336,297


271,061


270,702


255,524

Less: Average intangible assets

62,101


53,826


34,775


34,045


31,535

Average tangible common shareholders' equity (non-GAAP)

265,037


282,471


236,286


236,657


223,989














Operating return on average tangible common equity (non-GAAP)

15.17%


12.43%


12.17%


9.98%


9.26%































For the Nine Months Ended







Operating Return on Average Tangible Common Equity (2)

September 30,
2014


September 30,
2013







Net income available to common shareholders (GAAP)

$           20,885


$             12,916







Plus:   Amortization of intangibles, net of tax

1,021


480







            Transaction-related expenses, net of tax

4,235


1,196







Less:  Loss on sale of investment securities, net of tax

(322)


(33)







            Insurance settlement, net of tax

484


304







            Acquisition-related gain, net of tax

-


457







Operating tangible net income available to common shareholders (non-GAAP)

25,979


13,864




















Average common shareholders equity

313,575


253,289







Less: Average intangible assets

50,332


31,833







Average tangible common shareholders' equity (non-GAAP)

263,243


221,456




















Operating return on average tangible common equity (non-GAAP)

13.19%


8.37%




















(2)  Management uses these measures in their analysis of the Company's performance and believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods, as well as demonstrating the effects of significant gains and charges.

Logo - http://photos.prnewswire.com/prnh/20030917/BNCLOGO

SOURCE BNC Bancorp

Related Links

http://www.bankofnc.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.