Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Boise Inc. Announces Financial Results for First Quarter 2010


News provided by

Boise Inc.

May 04, 2010, 08:01 ET

Share this article

Share toX

Share this article

Share toX

BOISE, Idaho, May 4 /PRNewswire-FirstCall/ -- Boise Inc. (NYSE: BZ) today reported a net loss of $12.7 million or ($0.16) per diluted share for first quarter 2010 compared with a first quarter 2009 net loss of $0.9 million or ($0.01) per diluted share.  Net income excluding special items in first quarter 2010 was $3.0 million or $0.04 per diluted share compared with $2.7 million or $0.03 per diluted share in first quarter 2009.

EBITDA excluding special items was $54.9 million for first quarter 2010 compared with $58.6 million for first quarter 2009.

FINANCIAL HIGHLIGHTS

(in millions, except per-share data)








1Q 2010


1Q 2009


4Q 2009







Sales

$       494.1


$       500.3


$       490.3

Net income (loss)

$       (12.7)


$          (0.9)


$         55.7

Net income (loss) per diluted share

$       (0.16)


$       (0.01)


$         0.66

Net income excluding special items (a)

$           3.0


$           2.7


$           4.2

Net income excluding special items per diluted share (a)

$         0.04


$         0.03


$         0.05

EBITDA (b)

$         29.3


$         52.7


$         84.3

EBITDA excluding special items (b)

$         54.9


$         58.6


$         54.4







Net total debt

$       693.9


$   1,016.5


$       736.5







(a) For reconciliation of net income (loss) excluding special items to net income (loss), see "Summary Notes to Consolidated Financial Statements and Segment Information."

(b) For reconciliation of net income (loss) to EBITDA and EBITDA to EBITDA excluding special items, see "Summary Notes to Consolidated Financial Statements and Segment Information."

"We operated well during the first quarter and saw improving conditions in our key markets," said Alexander Toeldte, President and Chief Executive Officer of Boise Inc.  "We grew our premium office, label and release, and flexible packaging products sales volumes 17% over the prior year, experienced strong demand in our corrugated packaging products, and continued to deliver solid results in our office papers business.  We extended debt maturities and reduced balance sheet risk through the debt refinancing we completed in March.  As expected, fiber and energy input costs increased during the quarter, and we experienced seasonal increases in working capital and increased maintenance expenditures from our planned annual outage at DeRidder.  Looking ahead, we expect to begin to benefit from recent price increases across our businesses in the second quarter."

Sales

Total sales for first quarter 2010 were $494.1 million, down $6.2 million, or 1%, from $500.3 million for first quarter 2009 and up $3.8 million from fourth quarter 2009 sales of $490.3 million.  

Paper segment sales increased $1.5 million during first quarter 2010 compared with first quarter 2009, as increased sales volumes were offset partially by lower sales prices.  In first quarter 2009, we took market downtime to balance supply with customer demand.

Packaging segment sales decreased $8.9 million during first quarter 2010 compared with first quarter 2009, driven by lower sales prices for segment linerboard, newsprint, and corrugated products and lower sales volumes of newsprint due to the idling of our DeRidder #2 newsprint machine in April 2009.   These declines were offset partially by higher sales volumes of segment linerboard and corrugated products.

Prices and Volumes

Pricing for uncoated freesheet improved in first quarter 2010 sequentially from fourth quarter 2009 but declined compared with first quarter 2009.  Average net selling prices for uncoated freesheet papers declined $40 per ton, or 4%, to $941 per ton during first quarter 2010 compared with first quarter 2009 and increased 1% from fourth quarter 2009.  In first quarter 2010, we implemented a $40-per-ton price increase across most of our uncoated freesheet grades, including cut-size office papers, offset, and midweight opaque grades.  In April 2010, we announced a $60-per-ton price increase across virtually all of our uncoated office papers and printing and converting grades effective in May 2010.  Overall, uncoated freesheet sales volumes were 312,000 tons during first quarter 2010, an increase of 3% versus the prior year period, and up 1% from fourth quarter 2009 due to improved demand trends and reduced market downtime.  Combined sales volumes of premium office, label and release, and flexible packaging papers, which represented 29% of our total first quarter 2010 uncoated freesheet sales volumes, increased by 17% compared with first quarter 2009.

Corrugated container and sheet sales volumes improved 14% during first quarter 2010 compared with first quarter 2009 and increased 4% from fourth quarter 2009, due primarily to increased sales of sheets from our sheet feeder plant in Texas.  Corrugated container and sheet prices declined 12% in first quarter 2010 from first quarter 2009, driven by lower selling prices for containerboard and product mix changes.  Corrugated container and sheet prices decreased 2% compared with fourth quarter 2009.  

More favorable market conditions led to increased linerboard sales volumes to third parties, which were up 62%, to 62,000 tons, compared with first quarter 2009.  Third-party sales volumes decreased by 26% sequentially from fourth quarter 2009 as improved sales volumes in our corrugated product and sheet operations during first quarter 2010 resulted in less linerboard available for sales to third parties.  Linerboard net selling prices to third parties declined to $296 per ton in first quarter 2010 from $352 per ton in first quarter 2009 and improved 1% compared with fourth quarter 2009.  In first quarter 2010, we implemented a $50-per-ton and $70-per-ton price increase on domestic linerboard sales in the eastern and western U.S., respectively.  In April, we announced an additional $60-per-ton increase on domestic linerboard sales.

Input Costs

Total fiber, energy, and chemical costs for first quarter 2010 were $228.0 million, an increase of $22.3 million, or 11%, compared with costs of $205.7 million for first quarter 2009.  The increase was driven primarily by higher fiber costs and higher consumption of all inputs due to increased production and sales volumes.

INPUT COST SUMMARY

(in millions)








1Q 2010


1Q 2009


4Q 2009







Fiber

$    115.5


$       94.1


$    106.5

Energy

63.4


60.8


45.7

Chemicals

49.1


50.8


52.8

Total

$    228.0


$    205.7


$    205.0







Total fiber costs during first quarter 2010 were $115.5 million, an increase of $21.4 million, or 23%, from $94.1 million incurred in first quarter 2009.  This was due to increased fiber consumption, higher pulp prices, and increased wood costs in our Alabama operating region as a result of wet weather during the quarter.  Fiber costs in first quarter 2010 increased $9.0 million, or 8%, compared with $106.5 million in fourth quarter 2009.  

Energy costs in first quarter 2010 were $63.4 million, an increase of $2.6 million, or 4%, compared with $60.8 million in first quarter 2009, driven by increased consumption of energy due to higher production volumes, offset partially by lower prices for natural gas and electricity.  Energy costs in first quarter 2010 increased $17.7 million, or 39%, from $45.7 million in fourth quarter 2009 due to seasonal increases in consumption as a result of colder winter weather.  

Chemical costs in first quarter 2010 were $49.1 million, a decrease of $1.7 million, or 3%, compared with $50.8 million in first quarter 2009.  Chemical costs were down $3.7 million, or 7%, compared with $52.8 million in fourth quarter 2009.  The key drivers were lower prices offset partially by higher consumption of commodity chemicals.

Refinancing

In March 2010, we refinanced our variable rate debt due in 2014 with fixed rate debt due in 2020, extending maturities, fixing interest rates, and increasing our financial flexibility.  In connection with the refinancing, we recognized a $22.2 million noncash loss on the extinguishment of debt during the three months ended March 31, 2010.

Webcast and Conference Call

Boise Inc. will host a webcast and conference call on Tuesday, May 4, 2010, at 12:00 p.m. ET, at which time we will review the company's recent performance.  To participate in the conference call, dial 866-841-1001 (international callers should dial 832-4451689).  The webcast may be accessed through Boise's Internet site and will be archived for one year following the call.  Go to www.BoiseInc.com and click on the link to the webcast under Webcasts & Presentations on the Investors drop-down menu.  

A replay of the conference call will be available in Webcasts & Presentations from May 4 at 3:00 p.m. ET through June 4 at 11:45 p.m. ET.  Playback numbers are 800-642-1687 for U.S. callers and 706-645-9291 for international callers.  The passcode is 69548759.  

About Boise Inc.

Headquartered in Boise, Idaho, Boise Inc. (NYSE: BZ) manufactures packaging products and papers including corrugated containers, containerboard, label and release and flexible packaging papers, imaging papers for the office and home, printing and converting papers, newsprint, and market pulp.  Our employees are committed to delivering excellent value while managing our businesses to sustain environmental resources for future generations.  Visit our website at www.BoiseInc.com.  

Basis of Presentation

We present our consolidated financial statements in accordance with U.S. generally accepted accounting principles (GAAP).  Our earnings release also supplements the GAAP presentations by reflecting EBITDA.  EBITDA represents income (loss) before interest (change in fair value of interest rate derivatives, interest expense, and interest income), income taxes, and depreciation, amortization, and depletion.  EBITDA is the primary measure used by our chief operating decision makers to evaluate segment operating performance and to decide how to allocate resources to segments.  We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties in the evaluation of companies with substantial financial leverage.  We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance.  For example, we believe that the inclusion of items such as taxes, interest expense, and interest income distorts management's ability to assess and view the core operating trends in our segments.  EBITDA, however, is not a measure of our liquidity or financial performance under GAAP and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.  The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest and associated significant cash requirements; and the exclusion of depreciation, amortization, and depletion, which represent significant and unavoidable operating costs, given the level of our indebtedness and the capital expenditures needed to maintain our businesses.  Management compensates for these limitations by relying on our GAAP results.  Our measures of EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

Forward-Looking Statements

This news release contains statements that are "forward looking" as defined by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements.  Forward-looking statements involve risks and uncertainties, including but not limited to economic, competitive, and technological factors outside our control that may cause our business, strategy, or actual results to differ materially from the forward-looking statements.  Statements regarding announced price increases on our products are considered forward looking; accordingly, there can be no assurance that we will be able to implement or realize all or any part of such price increases.  For further information about the risks and uncertainties associated with our business, please refer to our filings with the Securities and Exchange Commission.  The company does not intend, and undertakes no obligation, to update any forward-looking statements.  

Boise Inc.

Consolidated Statements of Income (Loss)

(unaudited, dollars in thousands, except share and per-share data)



Three Months Ended


March 31


December 31,


2010


2009


2009

Sales






Trade

$                        485,851


$                       484,868


$                      481,853

Related parties

8,254


15,417


8,422


494,105


500,285


490,275

Costs and expenses






Materials, labor, and other operating expenses

408,485


413,139


395,455

Fiber costs from related parties

9,831


5,703


11,897

Depreciation, amortization, and depletion

32,131


31,972


33,720

Selling and distribution expenses

13,734


13,782


14,130

General and administrative expenses

11,459


10,373


14,373

St. Helens mill restructuring

128


3,648


(378)

Alternative fuel mixture credits, net

-


-


(72,698)

Other (income) expense, net

(303)


239


(378)


475,465


478,856


396,121







Income from operations

18,640


21,429


94,154







Foreign exchange gain (loss)

687


(678)


563

Change in fair value of interest rate derivatives

(29)


(132)


(52)

Loss on extinguishment of debt

(22,197)


-


(44,102)

Interest expense

(16,445)


(22,154)


(18,284)

Interest income

37


54


92


(37,947)


(22,910)


(61,783)







Income (loss) before income taxes

(19,307)


(1,481)


32,371

Income tax (provision) benefit

6,622


565


23,349

Net income (loss)

$                         (12,685)


$                            (916)


$                        55,720







Weighted average common shares outstanding:






Basic

79,800,010


77,491,233


79,130,897

Diluted

79,800,010


77,491,233


84,232,429







Net income (loss) per common share:






Basic

$                            (0.16)


$                           (0.01)


$                           0.70

Diluted

$                            (0.16)


$                           (0.01)


$                           0.66

Segment Information

(unaudited, dollars in thousands)


Three Months Ended


March 31


December 31,


2010


2009


2009

Segment sales






Paper

$               353,489


$               351,995


$             345,602

Packaging

148,154


157,132


150,574

Intersegment eliminations and other

(7,538)


(8,842)


(5,901)


$               494,105


$               500,285


$             490,275







Segment income (loss)






Paper (1)

$                 29,943


$                 24,776


$                75,112

Packaging (1)

(5,770)


1,125


23,344

Corporate and Other (1)

(4,846)


(5,150)


(3,739)


19,327


20,751


94,717







Change in fair value of interest rate derivatives

(29)


(132)


(52)

Loss on extinguishment of debt

(22,197)


-


(44,102)

Interest expense

(16,445)


(22,154)


(18,284)

Interest income

37


54


92

Income (loss) before income taxes

$               (19,307)


$                  (1,481)


$                32,371







EBITDA (2)






Paper (1)

$                 51,412


$                 46,122


$                96,637

Packaging (1)

3,926


10,781


34,466

Corporate and Other (1) (3)

(26,077)


(4,180)


(46,768)


$                 29,261


$                 52,723


$                84,335







(1)    The three months ended December 31, 2009, included $50.1 million of income recorded in the Paper segment, $22.2 million of income recorded in the Packaging segment, and $0.4 million of income recorded in the Corporate and Other segment relating to alternative fuel mixture credits. These amounts are net of fees and expenses and before taxes.


(2)     See Summary Notes to Consolidated Financial Statements and Segment information for a reconciliation of our EBITDA to net income (loss).


(3)     The three months ended March 31, 2010, and December 31, 2009, include $22.2 million and $44.1 million, respectively, of loss on extinguishment of debt.

Boise Inc.

Consolidated Balance Sheets

(unaudited, dollars in thousands)



March 31, 2010




December 31, 2009

ASSETS












Current






Cash and cash equivalents

$                        91,068




$                        69,393

Short-term investments

7,232




10,023

Receivables






  Trade, less allowances of $760 and $839

183,719




185,110

  Related parties

1,578




2,056

  Other (1)

6,167




62,410

Inventories

266,073




252,173

Deferred income taxes

11,279




-

Prepaid and other

5,836




4,819


572,952




585,984

Property






Property and equipment, net

1,189,743




1,205,679

Fiber farms and deposits

16,884




17,094


1,206,627




1,222,773







Deferred financing costs

34,614




47,369

Intangible assets, net

31,670




32,358

Other assets

7,402




7,306

Total assets

$                  1,853,265




$                  1,895,790

(1)   December 31, 2009, includes a $56.6 million receivable for alternative fuel mixture credits. This amount was collected during first quarter 2010.

Boise Inc.

Consolidated Balance Sheets (continued)

(unaudited, dollars in thousands, except share and per-share data)



March 31, 2010


December 31, 2009

LIABILITIES AND STOCKHOLDERS' EQUITY








Current




Current portion of long-term debt

$                             16,663


$                             30,711

Income taxes payable

98


240

Accounts payable




  Trade

174,442


172,518

  Related parties

941


2,598

Accrued liabilities




  Compensation and benefits

45,636


67,948

  Interest payable

12,443


4,946

  Other

17,647


23,735


267,870


302,696





Debt




Long-term debt, less current portion

775,581


785,216





Other




Deferred income taxes

48,777


32,253

Compensation and benefits

120,686


123,889

Other long-term liabilities

30,681


30,801


200,144


186,943





Commitments and contingent liabilities








Stockholders' Equity




Preferred stock, $.0001 par value per share:

-


-

    1,000,000 shares authorized; none issued




Common stock, $.0001 par value per share:

8


8

    250,000,000 shares authorized;




    84,792,231 shares and 84,418,691 shares issued and outstanding




Additional paid-in capital

579,563


578,669

Accumulated other comprehensive income (loss)

(71,027)


(71,553)

Retained earnings

101,126


113,811

Total stockholders' equity

609,670


620,935





Total liabilities and stockholders' equity

$                        1,853,265


$                        1,895,790





Boise Inc.

Consolidated Statements of Cash Flows

(unaudited, dollars in thousands)



Three Months Ended March 31


2010


2009





Cash provided by (used for) operations




Net income (loss)

$                        (12,685)


$                              (916)

Items in net income (loss) not using (providing) cash




  Depreciation, depletion, and amortization




     of deferred financing costs and other

35,066


35,030

  Share-based compensation expense

894


857

  Notes payable interest expense

-


2,623

  Pension and other postretirement benefit expense

2,438


2,450

  Deferred income taxes

(7,461)


(844)

  Change in fair value of energy derivatives

3,330


2,191

  Change in fair value of interest rate derivatives

29


132

  (Gain) loss on sales of assets, net

(114)


(20)

  Other

(687)


678

Loss on extinguishment of debt

22,197


-

Decrease (increase) in working capital, net of acquisitions




  Receivables

58,213


38,800

  Inventories

(16,085)


25,258

  Prepaid expenses

389


256

  Accounts payable and accrued liabilities  

(13,057)


(19,577)

Current and deferred income taxes

831


(39)

Pension and other postretirement benefit payments

(5,657)


(1,319)

Other

321


128

  Cash provided by operations

67,962


85,688

Cash provided by (used for) investment




Acquisitions of businesses and facilities

-


(543)

Expenditures for property and equipment

(14,734)


(17,171)

Purchases of short-term investments

(2,388)


-

Maturities of short-term investments

5,182


-

Sales of assets

22


61

Other

1,093


(412)

  Cash used for investment

(10,825)


(18,065)

Cash provided by (used for) financing




Issuances of long-term debt

300,000


10,000

Payments of long-term debt

(323,683)


(72,631)

Payments of deferred financing fees

(11,779)


-

  Cash used for financing

(35,462)


(62,631)

Increase in cash and cash equivalents

21,675


4,992

Balance at beginning of the period

69,393


22,518

Balance at end of the period  

$                         91,068


$                           27,510





Summary Notes to Consolidated Financial Statements and Segment Information

The Consolidated Statements of Income (Loss), Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information do not include all Notes to Consolidated Financial Statements and should be read in conjunction with the Company's 2009 Annual Report on Form 10K and the Company's Quarterly Report on Form 10Q for the period ended March 31, 2010, as well as other reports the Company files with the SEC. Net income (loss) for all periods presented involved estimates and accruals.

Boise Inc. operates its business in three reportable segments: Paper, Packaging, and Corporate and Other (support services).  Boise Inc. manufactures and sells a range of papers, including communication-based papers, packaging-demand-driven papers, and market pulp.  Boise Inc. also manufactures and sells corrugated containers and sheets as well as linerboard and newsprint.

EBITDA represents income (loss) before interest (change in fair value of interest rate derivatives, interest expense, and interest income), income taxes, and depreciation, amortization, and depletion.  The following table reconciles net income (loss) to EBITDA for the three months ended March 31, 2010 and 2009, and the three months ended December 31, 2009 (unaudited, dollars in thousands):


March 31


December 31,


2010


2009


2009







Net income (loss)

$                     (12,685)


$                         (916)


$                      55,720

Change in fair value of interest rate derivatives

29


132


52

Interest expense

16,445


22,154


18,284

Interest income

(37)


(54)


(92)

Income tax provision (benefit)

(6,622)


(565)


(23,349)

Depreciation, amortization, and depletion

32,131


31,972


33,720

EBITDA

$                      29,261


$                      52,723


$                      84,335







The following table reconciles EBITDA to EBITDA excluding special items for the three months ended March 31, 2010 and 2009, and the three months ended December 31, 2009 (unaudited, dollars in thousands):


Three Months Ended


March 31


December 31,


2010


2009


2009







EBITDA

$                    29,261


$                    52,723


$                      84,335

St. Helens mill restructuring (a)

128


3,648


(378)

Change in fair value of energy hedges

3,330


2,191


(976)

Alternative fuel mixture credits (b)

-


-


(72,698)

Loss on extinguishment of debt

22,197


-


44,102

EBITDA excluding special items

$                    54,916


$                    58,562


$                      54,385







(a)     In November 2008, we announced the restructuring of our St. Helens, Oregon, paper mill.  We continue to incur decommissioning and other miscellaneous costs related to the restructuring of the mill.  These expenses are recorded when the liability is incurred.


(b)     During the three months ended December 31, 2009, we recorded $72.7 million of alternative fuel mixture credits, net of associated fees and expenses and before taxes. We recorded these amounts in "Alternative fuel mixture credits, net" in our Consolidated Statement of Income (Loss).  At December 31, 2009, we had $56.6 million recorded in "Receivables, other" related to these credits. During first quarter 2010, we collected $56.6 million related to these credits.

The following table reconciles net income (loss) to net income (loss) excluding special items and presents net income (loss) excluding special items per diluted share for the three months ended March 31, 2010 and 2009, and the three months ended December 31, 2009 (unaudited, dollars in thousands, except share and per-share data):



Three Months Ended



March 31,


March 31,


December 31,



2010


2009


2009








Net income (loss)


$           (12,685)


$                (916)


$            55,720

St. Helens mill restructuring


128


3,648


(378)

Change in fair value of energy hedges


3,330


2,191


(976)

Alternative fuel mixture credits


-


-


(72,698)

Loss on extinguishment of debt


22,197


-


44,102

Tax impact of special items (a)


(9,928)


(2,260)


11,591

Reversal of income tax valuation allowances


-


-


(33,180)

Net income (loss) excluding special items


$              3,042


$              2,663


$              4,181

Weighted average common shares outstanding: diluted


84,194,612


79,078,590


84,232,429

Net income (loss) excluding special items per diluted share


$                0.04


$                0.03


$                0.05

(a)     Special items are tax effected in the aggregate at an assumed combined federal and state statutory rate of 38.7%.

The following table reconciles total debt to net total debt as of March 31, 2010 and 2009, and December 31, 2009 (unaudited, dollars in thousands):


March 31,


March 31,


December 31,


2010


2009


2009







Current portion of long-term debt

$            16,663


$              7,479


$            30,711

Long-term debt, less current portion

775,581


967,340


785,216

Notes payable

-


69,229


-

Total debt

792,244


1,044,048


815,927

Less cash and cash equivalents and short-term investments

(98,300)


(27,510)


(79,416)

Net total debt

$           693,944


$        1,016,538


$           736,511







SOURCE Boise Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.