Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Bright Horizons Family Solutions® Reports First Quarter of 2015 Financial Results


      News provided by

      Bright Horizons Family Solutions

      Apr 30, 2015, 04:09 ET

      Share this article

      Share this article


      BOSTON, April 30, 2015 /PRNewswire/ -- Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and life, today announced financial results for the first quarter of 2015.

      First Quarter 2015 Highlights (compared to first quarter 2014):

      • Revenue increased 6% to $350 million
      • Adjusted EBITDA* increased 14% to $65 million
      • Adjusted income from operations* increased 24% to $43 million
      • Adjusted net income* increased 20% to $27 million
      • Diluted adjusted earnings per common share* increased 26% to $0.43

      "We are very pleased with the strong start to 2015, as we continue to execute our plan to grow across all of our business segments by delivering high quality care, education and service to those that we serve," said David Lissy, Chief Executive Officer.  "Our solid financial performance across our broad suite of solutions reflects the investments we continue to make to strengthen our position as the leader in our field."

      "I am particularly pleased that Bright Horizons was recognized by Fortune Magazine as one of the '100 Best Companies to Work For in America'. It is a credit to the dedicated professionals throughout our organization that we have maintained this recognition for 16 years, and we are proud to be on the list alongside so many of the employer sponsors we serve across the country. Our common goals to support the success of working families and to deliver solutions that enable employees to be highly engaged at work enable us to be trusted advisors to some of the world's largest and most influential employers," Lissy said.

      First Quarter 2015 Results

      Revenue increased $18.3 million, or 5.5%, in the first quarter of 2015 from the first quarter of  2014 on contributions from new and ramping full service child care centers, average price increases of 3-4%, and expanded sales of back-up dependent care and educational advisory services, partially offset by the effects of foreign currency translation on our European business.

      In the first quarter of 2015, adjusted EBITDA increased $8.2 million, or 14.2%, and adjusted income from operations increased $8.3 million from the first quarter of 2014.  The adjusted EBITDA increase reflects operating leverage from enrollment gains in mature and ramping centers, contributions from new child care centers, back-up dependent care and educational advisory clients that have been added since the first quarter of 2014, and strong cost management, partially offset by the costs incurred during the ramp up of certain new lease/consortium centers opened during 2014 and 2015 and the effects of foreign currency translation on our European business. The increase in adjusted income from operations reflects a $9.5 million increase in gross profit, partially offset by increases in recurring selling, general and administrative expenses.

      Income from operations was $42.8 million for the first quarter of 2015 compared to $34.0 million in the same 2014 period, and net income was $22.5 million for the first quarter of 2015 compared to net income of $16.0 million in the same 2014 period.   Adjusted net income increased by $4.5 million, or 20%, to $27.1 million on the expanded income from operations.  Diluted adjusted earnings per common share was $0.43, an increase of 26% compared to the first quarter in 2014.

      As of March 31, 2015, the Company operated 885 early care and education centers with the capacity to serve 101,500 children and families.

      *Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures.  Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, straight line rent expense, stock compensation expense, expenses related to secondary offerings, and expenses associated with completed acquisitions. Adjusted income from operations represents income from operations before expenses related to the completion of secondary offerings, and expenses associated with completed acquisitions. Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock compensation expense, amortization expense, secondary offering expenses, expenses associated with completed acquisitions and the income tax provision (benefit) thereon.  Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income. These non-GAAP measures are more fully described and are reconciled from the respective measures determined under GAAP in the table "Non-GAAP Measures," "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations".

      Balance Sheet and Cash Flow

      During the three months ended March 31, 2015, the Company generated approximately $47.3 million of cash flow from operations compared to $51.6 million for the same period in 2014 and invested $18.0 million in fixed assets and acquisitions compared to $14.1 million in the same 2014 period.  Net cash provided by financing activities totaled $8.0 million in the three months ended March 31, 2015 compared to $8.6 million for the same 2014 period. During the three months ended March 31, 2015, the Company's cash and cash equivalents grew $35.8 million to $123.7 million.

      2015 Outlook

      As described below, the Company is updating certain targets regarding its 2015 expectations.

      • Overall revenue growth in 2015  in the range of 7-10%
      • Adjusted EBITDA growth in 2015 in the range of 14-16%
      • Adjusted net income growth in 2015 in the range of 13-15%
      • Diluted adjusted earnings per common share growth in the range of 20-22%
      • Diluted weighted average shares of approximately 64 million shares

      Conference Call

      Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET.  Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call, moderated by Chief Executive Officer David Lissy.  Replays of the entire call will be available through May 14, 2015 at 1-877-870-5176 or, for international callers, at 1-858-384-5517, conference ID # 13606260.  The webcast of the conference call, including replays, and a copy of this press release are also available through the Investor Relations section of the Company's web site, www.brighthorizons.com.

      Forward-Looking Statements

      This press release includes statements that express the Company's opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements." Bright Horizons Family Solutions' actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms "believes," "expects," "may," "will," "should," "seeks," "projects," "approximately," "intends," "plans," "estimates" or "anticipates," or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They include statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industries in which we and our partners operate. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, the following: changes in the demand for child care and other dependent care services, including variation in enrollment trends and lower than expected demand from employer sponsor clients; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; changes in our relationships with employer sponsors; our substantial indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; significant competition within our industry; our ability to implement our growth strategies successfully; as well as those risks and uncertainties described in the "Risk Factors" section of our Annual Report on Form 10-K filed March 2, 2015. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, unless required by law.

      Non-GAAP Measures

      In addition to the results provided in accordance with U.S. generally accepted accounting principles ("GAAP") throughout this document, the Company has provided non-GAAP measurements - adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share - which present operating results on a basis adjusted for certain items.  The Company uses these non-GAAP measures as key performance measures for the purpose of evaluating performance internally.  We also believe these non-GAAP measures provide investors with useful information with respect to our historical operations. These non-GAAP measures are not intended to replace the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies.  Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from the respective measures under GAAP in the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      About Bright Horizons Family Solutions® Inc.

      Bright Horizons Family Solutions® is a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and life. The Company provides center-based full service child care, back-up dependent care and educational advisory services to more than 900 clients across the United States, the United Kingdom, Ireland, the Netherlands, Canada and India, including more than 140 FORTUNE 500 companies and more than 80 of Working Mother magazine's 2014 "100 Best Companies for Working Mothers."  Bright Horizons is one of FORTUNE magazine's "100 Best Companies to Work For" and is one of the UK's Best Workplaces as designated by the Great Place to Work® Institute. Bright Horizons is headquartered in Watertown, MA. The Company's web site is located at www.brighthorizons.com.

      Contacts:








      Investors:




      Elizabeth Boland




      CFO - Bright Horizons




      [email protected]




      617-673-8125








      Kevin Doherty




      MD - Solebury Communications Group




      [email protected]




      203-428-3233








      Media:




      Ilene Serpa




      VP - Communications - Bright Horizons




      [email protected]




      617-673-8044




      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (In thousands, except share data)

      (Unaudited)


      Three Months Ended March 31,


      2015

      %


      2014

      %

      Revenue

      $

      350,440


      100.0

      %


      $

      332,155


      100.0

      %

      Cost of services

      263,832


      75.3

      %


      255,006


      76.8

      %

      Gross profit

      86,608


      24.7

      %


      77,149


      23.2

      %

      Selling, general and administrative expenses

      36,845


      10.5

      %


      35,404


      10.7

      %

      Amortization of intangible assets

      6,922


      2.0

      %


      7,734


      2.3

      %

      Income from operations

      42,841


      12.2

      %


      34,011


      10.2

      %

      Interest expense, net

      (10,031)


      (2.9)

      %


      (8,727)


      (2.6)

      %

      Income before income taxes

      32,810


      9.3

      %


      25,284


      7.6

      %

      Income tax expense

      (10,278)


      (2.9)

      %


      (9,236)


      (2.8)

      %

      Net income

      $

      22,532


      6.4

      %


      $

      16,048


      4.8

      %







      Earnings per common share:






      Common stock—basic

      $

      0.36




      $

      0.24



      Common stock—diluted

      $

      0.35




      $

      0.24



      Weighted average number of common shares
      outstanding:






      Common stock—basic

      61,682,964




      65,407,851



      Common stock—diluted

      63,189,367




      67,209,378



      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands)

      (Unaudited)


      March 31,
       2015


      December 31,
       2014

      ASSETS




      Current assets:




      Cash and cash equivalents

      $

      123,661



      $

      87,886


      Accounts receivable—net

      74,709



      83,066


      Other current assets

      55,779



      52,206


      Total current assets

      254,149



      223,158


      Fixed assets—net

      396,626



      398,947


      Goodwill

      1,087,479



      1,095,738


      Other intangibles—net

      398,262



      406,249


      Other assets

      16,998



      16,984


      Total assets

      $

      2,153,514



      $

      2,141,076


      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Current portion of long-term debt

      $

      9,550



      $

      9,550


      Accounts payable and accrued expenses

      112,237



      116,425


      Deferred revenue and other current liabilities

      150,689



      153,448


      Total current liabilities

      272,476



      279,423


      Long-term debt

      910,089



      911,627


      Deferred income taxes

      130,473



      127,036


      Other long-term liabilities

      75,025



      72,031


      Total liabilities

      1,388,063



      1,390,117


      Total stockholders' equity


      765,451




      750,959


      Total liabilities and stockholders' equity

      $

      2,153,514



      $

      2,141,076



      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)


      Three months ended March 31,


      2015


      2014

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net income

      $

      22,532



      $

      16,048


      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      19,386



      19,615


      Stock-based compensation

      2,300



      2,385


      Deferred income taxes

      4,395



      (88)


      Other non-cash adjustments, net

      2,034



      1,814


      Changes in assets and liabilities:




      Accounts receivable

      8,180



      19,353


      Prepaid expenses and other current assets

      (4,267)



      3,995


      Accounts payable and accrued expenses

      (6,912)



      (3,301)


      Other, net

      (386)



      (8,180)


      Net cash provided by operating activities

      47,262



      51,641


      CASH FLOWS FROM INVESTING ACTIVITIES:




      Purchases of fixed assets

      (16,911)



      (14,291)


      Payments for acquisitions, net of cash acquired

      (1,086)



      —


      Settlement of purchase price for prior year acquisitions

      14



      175


      Net cash used in investing activities

      (17,983)



      (14,116)


      CASH FLOWS FROM FINANCING ACTIVITIES:




      Principal payments of long-term debt

      (2,388)



      (1,975)


      Purchase of treasury stock

      (738)



      —


      Proceeds from issuance of common stock upon exercise of options

      4,210



      3,985


      Proceeds from issuance of restricted stock

      3,864



      4,709


      Tax benefit from stock-based compensation

      3,072



      1,858


      Net cash provided by financing activities

      8,020



      8,577


      Effect of exchange rates on cash and cash equivalents

      (1,524)



      47


      Net increase in cash and cash equivalents

      35,775



      46,149


      Cash and cash equivalents—beginning of period

      87,886



      29,585


      Cash and cash equivalents—end of period

      $

      123,661



      $

      75,734


      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      SEGMENT INFORMATION

      (In thousands)

      (Unaudited)



      Full service

      center-based

      care


      Back-up

      dependent

      care


      Other

      educational

      advisory

      services


      Total

      Three months ended March 31, 2015








      Revenue

      $

      300,334



      $

      41,601



      $

      8,505



      $

      350,440


      Amortization of intangibles

      6,597



      181



      144



      6,922


      Income from operations

      28,275



      13,761



      805



      42,841


      Adjusted income from operations

      28,275



      13,761



      805



      42,841










      Three months ended March 31, 2014








      Revenue

      $

      287,024



      $

      37,456



      $

      7,675



      $

      332,155


      Amortization of intangibles

      7,406



      181



      147



      7,734


      Income from operations

      22,011



      11,692



      308



      34,011


      Adjusted income from operations (1)

      22,561



      11,692



      308



      34,561














      (1)

      Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings.

      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      NON-GAAP RECONCILIATIONS

      (In thousands, except share data)

      (Unaudited)




      Three Months Ended
       March 31,


      2015


      2014

      Net income

      $

      22,532



      $

      16,048


      Interest expense, net

      10,031



      8,727


      Income tax expense

      10,278



      9,236


      Depreciation

      12,464



      11,881


      Amortization of intangible assets (a)

      6,922



      7,734


      EBITDA

      62,227



      53,626


      Additional Adjustments:




      Deferred rent (b)

      967



      780


      Stock compensation expense (c)

      2,300



      2,385


      Expenses related to secondary offering (d)

      —



      550


      Total adjustments

      3,267



      3,715


      Adjusted EBITDA

      $

      65,494



      $

      57,341






      Income from operations

      $

      42,841



      $

      34,011


      Expenses related to secondary offering (d)

      —



      550


      Adjusted income from operations

      $

      42,841



      $

      34,561






      Net income

      $

      22,532



      $

      16,048


      Income tax expense

      10,278



      9,236


      Income before tax

      32,810



      25,284


      Stock compensation expense (c)

      2,300



      2,385


      Amortization of intangible assets (a)

      6,922



      7,734


      Expenses related to secondary offering (d)

      —



      550


      Adjusted income before tax

      42,032



      35,953


      Adjusted Income tax expense (e)

      (14,921)



      (13,302)


      Adjusted net income

      $

      27,111



      $

      22,651






      Weighted average number of common shares—basic

      61,682,964



      65,407,851


      Incremental dilutive shares

      1,506,403



      1,801,527


      Weighted average number of common shares—diluted              

      63,189,367



      67,209,378


      Diluted adjusted earnings per common share

      $

      0.43



      $

      0.34



      (a)

      Represents amortization of intangible assets, including approximately $5.0 million for the three months ended March 31, 2015 and 2014, associated with intangible assets recorded in connection with our going private transaction in May 2008.

      (b)

      Represents rent in excess of cash paid for rent, recognized on a straight line basis over the life of the lease in Reaccordance with Accounting Standards Codification Topic 840, Leases.

      (c)

      Represents non-cash stock-based compensation expense.

      (d)

      Represents costs incurred in connection with secondary offering of common stock in March 2014.

      (e)

      Represents income tax expense calculated on adjusted income before tax at the effective rate of approximately 35.5% and 37.0% in 2015 and 2014.

      SOURCE Bright Horizons Family Solutions

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.