Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Bright Horizons Family Solutions® Reports Third Quarter of 2015 Financial Results


News provided by

Bright Horizons Family Solutions

Nov 05, 2015, 04:19 ET

Share this article

Share toX

Share this article

Share toX

BOSTON, Nov. 5, 2015 /PRNewswire/ -- Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and life, today announced financial results for the third quarter of 2015 and confirmed and updated certain financial guidance for the full year 2015.

Third Quarter 2015 Highlights (compared to third quarter 2014):

  • Revenue increased 9% to $366 million
  • GAAP income from operations increased 26% to $42 million
  • Non-GAAP adjusted income from operations* increased 27% to $42 million
  • Adjusted EBITDA* increased 17% to $65 million
  • GAAP net income increased 34% to $21 million and GAAP earnings per share increased 43% to $0.33
  • Non-GAAP adjusted net income* increased 24% to $27 million and adjusted earnings per common share* increased 34% to $0.43

"We are very pleased to report another strong quarter, with solid top line growth and expanding operating performance across all of our business lines," said David Lissy, Chief Executive Officer.  "We are delighted to welcome 22 new early care and education centers to the Bright Horizons family this past quarter, and continue to be very excited by the expansion of our newer lines of business. Our continued growth and commitment to quality in all that we do positions us well to advance our mission to make an impact in the lives of those we serve around the world."

"We also recently released the results of our second annual Modern Family Index, which uncovers the challenges working parents in America face as they try to meet the overwhelming demands of work and family responsibilities and also explores employers' attitudes towards the value of working parents to their workforce," continued Lissy.  "The survey once again underscored the value of workplace cultures that place an emphasis on a healthy integration between work and life.

Our growing client base in our back-up care and educational advisory services segments, and the continued expansion of our full service child care business, collectively demonstrate that employers who understand this and are ready to meet these challenges can benefit in the race to recruit and retain top talent in a tightening labor market."

Third Quarter 2015 Results

Revenue increased $30.9 million, or 9%, in the third quarter of 2015 from the third quarter of 2014 on contributions from new and ramping full-service child care centers, average price increases of 3-4%, and expanded sales of back-up dependent care and educational advisory services, partially offset by the effects of foreign currency translation on our European business.

Income from operations was $41.7 million for the third quarter of 2015, an increase of $8.7 million, compared to $33.0 million in the same 2014 period, primarily due to a $12.5 million increase in gross profit, partially offset by increases in recurring selling, general and administrative expenses. The increase in gross profit and income from operations reflects operating leverage from enrollment gains in mature and ramping centers, contributions from new child care centers, back-up dependent care and educational advisory clients that have been added since the third quarter of 2014, and strong cost management, partially offset by the costs incurred during the ramp-up of certain new lease/consortium centers opened during 2014 and 2015 and the effects of foreign currency translation on our European business. Net income was $20.6 million for the third quarter of 2015 compared to net income of $15.4 million in the same 2014 period, an increase of $5.2 million on the expanded income from operations. Diluted earnings per common share was $0.33 compared to $0.23 in the third quarter of 2014.

In the third quarter of 2015, adjusted EBITDA increased $9.4 million, to $64.7 million, and adjusted income from operations increased $8.9 million, to $41.9 million, from the third quarter of 2014 due primarily to the expanded gross profit.   Adjusted net income increased by $5.1 million, or 24%, to $26.5 million on the expanded income from operations.  Diluted adjusted earnings per common share was $0.43 compared to $0.32 in the third quarter of 2014.

As of September 30, 2015, the Company operated 928 early care and education centers with the capacity to serve 106,500 children and families.

*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures.  Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, straight line rent expense, stock-based compensation expense, expenses related to secondary offerings, and expenses associated with completed acquisitions. Adjusted income from operations represents income from operations before expenses related to the completion of secondary offerings, and expenses associated with completed acquisitions. Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization expense, secondary offering expenses, expenses associated with completed acquisitions and the income tax provision (benefit) thereon.  Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income. These non-GAAP measures are more fully described and are reconciled from the respective measures determined under GAAP in "Presentation of Non-GAAP Measures" and "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

Balance Sheet and Cash Flow

During the nine months ended September 30, 2015, the Company generated approximately $142.3 million of cash flow from operations compared to $121.3 million for the same period in 2014 and invested $128.1 million in fixed assets and acquisitions compared to $53.4 million in the same 2014 period.  Net cash used in financing activities totaled $80.5 million in the nine months ended September 30, 2015 compared to $12.1 million provided by financing activities for the same 2014 period.  The Company repurchased a total of 2.1 million shares of common stock for a total of $117.5 million during the first nine months of 2015, including a 1.25 million share repurchase in connection with the secondary offering of stock completed in June 2015 and a 700,000 share repurchase in connection with the secondary offering of stock completed in August 2015. During the nine months ended September 30, 2015, the Company's cash and cash equivalents decreased $66.5 million to $21.4 million.

2015 Outlook

As described below, the Company is confirming and updating certain financial guidance.  For the full year 2015, the Company currently expects:

  • Overall revenue growth in 2015 in the range of 7-9%
  • Adjusted EBITDA growth in 2015 in the range of 14-16%
  • Adjusted net income growth in 2015 in the range of 16-17%
  • Diluted adjusted earnings per common share growth in the range of 25-26%
  • Diluted weighted average shares of approximately 62.5 million shares

Conference Call

Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET.  Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call, moderated by Chief Executive Officer David Lissy.  Replays of the entire call will be available through November 23, 2015 at 1-877-870-5176 or, for international callers, at 1-858-384-5517, conference ID # 13621226.  The webcast of the conference call, including replays, and a copy of this press release are also available through the Investor Relations section of the Company's web site, www.brighthorizons.com.

Forward-Looking Statements

This press release includes statements that express the Company's opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements." The Company's actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms "believes," "expects," "may," "will," "should," "seeks," "projects," "approximately," "intends," "plans," "estimates" or "anticipates," or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They include statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies, the industries in which we and our partners operate, and our 2015 financial guidance.  By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care and other dependent care services, including variation in enrollment trends and lower than expected demand from employer sponsor clients; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; changes in our relationships with employer sponsors; our substantial indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; significant competition within our industry; our ability to implement our growth strategies successfully; and other risks and uncertainties more fully described in the "Risk Factors" section of our Annual Report on Form 10-K filed March 2, 2015, and other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.

Presentation of Non-GAAP Measures

In addition to the results provided in accordance with U.S. generally accepted accounting principles ("GAAP") throughout this press release, the Company has provided non-GAAP measurements - adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share - which present operating results on a basis adjusted for certain items.  The Company uses these non-GAAP measures as key performance measures for the purpose of evaluating performance internally.  We also believe these non-GAAP measures provide investors with useful information with respect to our historical operations. These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.  Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from the respective measures under GAAP in the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

About Bright Horizons Family Solutions® Inc.

Bright Horizons Family Solutions® is a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and life. The Company provides center-based full service child care, back-up dependent care and educational advisory services to more than 1,000 clients across the United States, the United Kingdom, Ireland, the Netherlands, Canada and India, including more than 140 FORTUNE 500 companies and more than 80 of Working Mother magazine's 2014 "100 Best Companies for Working Mothers."  Bright Horizons is one of FORTUNE magazine's "100 Best Companies to Work For" and is one of the UK's Best Workplaces as designated by the Great Place to Work® Institute. Bright Horizons is headquartered in Watertown, MA. The Company's web site is located at www.brighthorizons.com.

Contacts:


Investors:

Elizabeth Boland

CFO - Bright Horizons

[email protected]

617-673-8125


Kevin Doherty

MD - Solebury Communications Group

[email protected]

203-428-3233


Media:

Ilene Serpa

VP - Communications - Bright Horizons

[email protected]

617-673-8044

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share data)

(Unaudited)

 


Three Months Ended September 30,


2015

%


2014

%

Revenue

$

365,944


100.0

%


$

334,976


100.0

%

Cost of services

280,560


76.7

%


262,115


78.2

%

Gross profit

85,384


23.3

%


72,861


21.8

%

Selling, general and administrative expenses

36,419


10.0

%


32,856


9.8

%

Amortization of intangible assets

7,224


2.0

%


6,959


2.1

%

Income from operations

41,741


11.3

%


33,046


9.9

%

Interest expense, net

(10,330)


(2.8)%



(8,395)


(2.5)%


Income before income taxes

31,411


8.5

%


24,651


7.4

%

Income tax expense

(10,853)


(3.0)%



(9,272)


(2.8)%


Net income

$

20,558


5.5

%


$

15,379


4.6

%







Earnings per common share:






Common stock—basic

$

0.34




$

0.23



Common stock—diluted

$

0.33




$

0.23



Weighted average number of common shares outstanding:






Common stock—basic

60,290,842




66,087,184



Common stock—diluted

61,846,725




67,635,657



BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share data)

(Unaudited)

 


Nine Months Ended September 30,


2015

%


2014

%

Revenue

$

1,086,849


100.0

%


$

1,015,231


100.0

%

Cost of services

818,997


75.4

%


782,107


77.0

%

Gross profit

267,852


24.6

%


233,124


23.0

%

Selling, general and administrative expenses

110,154


10.1

%


101,464


10.0

%

Amortization of intangible assets

20,978


1.9

%


22,068


2.2

%

Income from operations

136,720


12.6

%


109,592


10.8

%

Interest expense, net

(30,714)


(2.8)%



(25,736)


(2.5)%


Income before income taxes

106,006


9.8

%


83,856


8.3

%

Income tax expense

(35,997)


(3.3)%



(30,715)


(3.0)%


Net income

$

70,009


6.5

%


$

53,141


5.3

%







Earnings per common share:






Common stock—basic

$

1.14




$

0.81



Common stock—diluted

$

1.11




$

0.79



Weighted average number of common shares outstanding:






Common stock—basic

61,112,263




65,755,911



Common stock—diluted

62,631,444




67,433,972



BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)


September 30,
 2015


December 31,
 2014

ASSETS




Current assets:




Cash and cash equivalents

$

21,393



$

87,886


Accounts receivable—net

73,331



83,066


Other current assets

72,417



52,206


Total current assets

167,141



223,158


Fixed assets—net

430,380



398,947


Goodwill

1,141,285



1,095,738


Other intangibles—net

394,545



406,249


Other assets

20,590



16,984


Total assets

$

2,153,941



$

2,141,076


LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Current portion of long-term debt

$

9,550



$

9,550


Borrowings on revolving line of credit

26,500



—


Accounts payable and accrued expenses

139,456



116,425


Deferred revenue and other current liabilities

140,106



153,448


Total current liabilities

315,612



279,423


Long-term debt—net

907,137



911,627


Deferred income taxes

131,563



127,036


Other long-term liabilities

84,806



72,031


Total liabilities

1,439,118



1,390,117


Total stockholders' equity

714,823



750,959


Total liabilities and stockholders' equity

$

2,153,941



$

2,141,076


BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 


Nine months ended September 30,


2015


2014

CASH FLOWS FROM OPERATING ACTIVITIES:




Net income

$

70,009



$

53,141


Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

58,539



58,332


Stock-based compensation

6,900



6,462


Deferred income taxes

5,263



(59)


Other non-cash adjustments, net

5,392



4,598


Changes in assets and liabilities:




Accounts receivable

11,388



13,938


Prepaid expenses and other current assets

(19,267)



(1,121)


Accounts payable and accrued expenses

16,380



(3,617)


Other, net

(12,341)



(10,363)


Net cash provided by operating activities

142,263



121,311


CASH FLOWS FROM INVESTING ACTIVITIES:




Purchases of fixed assets

(61,415)



(47,953)


Payments for acquisitions, net of cash acquired

(66,659)



(6,522)


Settlement of purchase price for prior year acquisitions

23



1,030


Net cash used in investing activities

(128,051)



(53,445)


CASH FLOWS FROM FINANCING ACTIVITIES:




Line of credit, net

26,500



—


Principal payments of long-term debt

(7,163)



(5,925)


Purchase of treasury stock

(117,538)



(7,233)


Proceeds from issuance of common stock upon exercise of options

7,452



13,656


Proceeds from issuance of restricted stock

3,864



4,709


Tax benefit from stock-based compensation

6,379



6,856


Net cash (used in) provided by financing activities

(80,506)



12,063


Effect of exchange rates on cash and cash equivalents

(199)



(506)


Net (decrease) increase in cash and cash equivalents

(66,493)



79,423


Cash and cash equivalents—beginning of period

87,886



29,585


Cash and cash equivalents—end of period

$

21,393



$

109,008


BRIGHT HORIZONS FAMILY SOLUTIONS INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)










Full service

center-based

care


Back-up

dependent

care


Other

educational

advisory

services


Total

Three months ended September 30, 2015








Revenue

$

307,512



$

47,935



$

10,497



$

365,944


Amortization of intangibles

6,899



181



144



7,224


Income from operations

24,414



14,082



3,245



41,741


Adjusted income from operations (1)

24,579



14,082



3,245



41,906










Three months ended September 30, 2014








Revenue

$

282,798



$

43,493



$

8,685



$

334,976


Amortization of intangibles

6,634



181



144



6,959


Income from operations

19,079



12,356



1,611



33,046


Adjusted income from operations

19,079



12,356



1,611



33,046














(1)     Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings and completed acquisitions.


Full service

center-based

care


Back-up

dependent

care


Other

educational

advisory

services


Total

Nine months ended September 30, 2015








Revenue

$

925,027



$

133,940



$

27,882



$

1,086,849


Amortization of intangibles

20,003



543



432



20,978


Income from operations

89,012



42,083



5,625



136,720


Adjusted income from operations (1)

89,523



42,083



5,625



137,231










Nine months ended September 30, 2014








Revenue

$

870,546



$

120,689



$

23,996



$

1,015,231


Amortization of intangibles

21,090



543



435



22,068


Income from operations

70,587



36,229



2,776



109,592


Adjusted income from operations (1)

71,137



36,229



2,776



110,142














(1)     Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings and completed acquisitions.

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

NON-GAAP RECONCILIATIONS

(In thousands, except share data)

(Unaudited)






Three Months Ended
 September 30,


Nine Months Ended
 September 30,


2015


2014


2015


2014

Net income

$

20,558



$

15,379



$

70,009



$

53,141


Interest expense, net

10,330



8,395



30,714



25,736


Income tax expense

10,853



9,272



35,997



30,715


Depreciation

12,649



12,423



37,561



36,264


Amortization of intangible assets (a)

7,224



6,959



20,978



22,068


EBITDA

61,614



52,428



195,259



167,924


Additional Adjustments:








Deferred rent (b)

650



817



2,304



2,132


Stock-based compensation expense (c)

2,300



2,039



6,900



6,462


Expenses related to secondary offerings and completed acquisitions (d)

165



—



511



550


Total adjustments

3,115



2,856



9,715



9,144


Adjusted EBITDA

$

64,729



$

55,284



$

204,974



$

177,068










Income from operations

$

41,741



$

33,046



$

136,720



$

109,592


Expenses related to secondary offerings and completed acquisitions (d)

165



—



511



550


Adjusted income from operations

$

41,906



$

33,046



$

137,231



$

110,142










Net income

$

20,558



$

15,379



$

70,009



$

53,141


Income tax expense

10,853



9,272



35,997



30,715


Income before tax

31,411



24,651



106,006



83,856


Stock-based compensation expense (c)

2,300



2,039



6,900



6,462


Amortization of intangible assets (a)

7,224



6,959



20,978



22,068


Expenses related to secondary offerings and completed acquisitions (d)

165



—



511



550


Adjusted income before tax

41,100



33,649



134,395



112,936


Adjusted income tax expense (e)

(14,591)



(12,282)



(47,710)



(41,401)


Adjusted net income

$

26,509



$

21,367



$

86,685



$

71,535










Weighted average number of common shares—diluted

61,846,725



67,635,657



62,631,444



67,433,972


Diluted adjusted earnings per common share

$

0.43



$

0.32



$

1.38



$

1.06


















(a)            Represents amortization of intangible assets, including approximately $5.0 million for the three months ended September 30, 2015 and 2014, respectively, and $14.0 million and $15.0 million for the nine months ended September 30, 2015 and 2014, respectively, associated with intangible assets recorded in connection with our going private transaction in May 2008.


(b)            Represents rent in excess of cash paid for rent, recognized on a straight line basis over the life of the lease in accordance with Accounting Standards Codification Topic 840, Leases.


(c)            Represents non-cash stock-based compensation expense.


(d)            Represents costs incurred in connection with completed acquisitions and secondary offering of common stock in March 2014, May 2015 and August 2015.


(e)            Represents income tax expense calculated on adjusted income before tax at the effective rate of approximately 36% and 37% in 2015 and 2014, respectively.

SOURCE Bright Horizons Family Solutions

Related Links

http://www.brighthorizons.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.