Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Bright Horizons Family Solutions® Reports Third Quarter of 2015 Financial Results


      News provided by

      Bright Horizons Family Solutions

      Nov 05, 2015, 04:19 ET

      Share this article

      Share this article


      BOSTON, Nov. 5, 2015 /PRNewswire/ -- Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and life, today announced financial results for the third quarter of 2015 and confirmed and updated certain financial guidance for the full year 2015.

      Third Quarter 2015 Highlights (compared to third quarter 2014):

      • Revenue increased 9% to $366 million
      • GAAP income from operations increased 26% to $42 million
      • Non-GAAP adjusted income from operations* increased 27% to $42 million
      • Adjusted EBITDA* increased 17% to $65 million
      • GAAP net income increased 34% to $21 million and GAAP earnings per share increased 43% to $0.33
      • Non-GAAP adjusted net income* increased 24% to $27 million and adjusted earnings per common share* increased 34% to $0.43

      "We are very pleased to report another strong quarter, with solid top line growth and expanding operating performance across all of our business lines," said David Lissy, Chief Executive Officer.  "We are delighted to welcome 22 new early care and education centers to the Bright Horizons family this past quarter, and continue to be very excited by the expansion of our newer lines of business. Our continued growth and commitment to quality in all that we do positions us well to advance our mission to make an impact in the lives of those we serve around the world."

      "We also recently released the results of our second annual Modern Family Index, which uncovers the challenges working parents in America face as they try to meet the overwhelming demands of work and family responsibilities and also explores employers' attitudes towards the value of working parents to their workforce," continued Lissy.  "The survey once again underscored the value of workplace cultures that place an emphasis on a healthy integration between work and life.

      Our growing client base in our back-up care and educational advisory services segments, and the continued expansion of our full service child care business, collectively demonstrate that employers who understand this and are ready to meet these challenges can benefit in the race to recruit and retain top talent in a tightening labor market."

      Third Quarter 2015 Results

      Revenue increased $30.9 million, or 9%, in the third quarter of 2015 from the third quarter of 2014 on contributions from new and ramping full-service child care centers, average price increases of 3-4%, and expanded sales of back-up dependent care and educational advisory services, partially offset by the effects of foreign currency translation on our European business.

      Income from operations was $41.7 million for the third quarter of 2015, an increase of $8.7 million, compared to $33.0 million in the same 2014 period, primarily due to a $12.5 million increase in gross profit, partially offset by increases in recurring selling, general and administrative expenses. The increase in gross profit and income from operations reflects operating leverage from enrollment gains in mature and ramping centers, contributions from new child care centers, back-up dependent care and educational advisory clients that have been added since the third quarter of 2014, and strong cost management, partially offset by the costs incurred during the ramp-up of certain new lease/consortium centers opened during 2014 and 2015 and the effects of foreign currency translation on our European business. Net income was $20.6 million for the third quarter of 2015 compared to net income of $15.4 million in the same 2014 period, an increase of $5.2 million on the expanded income from operations. Diluted earnings per common share was $0.33 compared to $0.23 in the third quarter of 2014.

      In the third quarter of 2015, adjusted EBITDA increased $9.4 million, to $64.7 million, and adjusted income from operations increased $8.9 million, to $41.9 million, from the third quarter of 2014 due primarily to the expanded gross profit.   Adjusted net income increased by $5.1 million, or 24%, to $26.5 million on the expanded income from operations.  Diluted adjusted earnings per common share was $0.43 compared to $0.32 in the third quarter of 2014.

      As of September 30, 2015, the Company operated 928 early care and education centers with the capacity to serve 106,500 children and families.

      *Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures.  Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, straight line rent expense, stock-based compensation expense, expenses related to secondary offerings, and expenses associated with completed acquisitions. Adjusted income from operations represents income from operations before expenses related to the completion of secondary offerings, and expenses associated with completed acquisitions. Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization expense, secondary offering expenses, expenses associated with completed acquisitions and the income tax provision (benefit) thereon.  Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income. These non-GAAP measures are more fully described and are reconciled from the respective measures determined under GAAP in "Presentation of Non-GAAP Measures" and "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      Balance Sheet and Cash Flow

      During the nine months ended September 30, 2015, the Company generated approximately $142.3 million of cash flow from operations compared to $121.3 million for the same period in 2014 and invested $128.1 million in fixed assets and acquisitions compared to $53.4 million in the same 2014 period.  Net cash used in financing activities totaled $80.5 million in the nine months ended September 30, 2015 compared to $12.1 million provided by financing activities for the same 2014 period.  The Company repurchased a total of 2.1 million shares of common stock for a total of $117.5 million during the first nine months of 2015, including a 1.25 million share repurchase in connection with the secondary offering of stock completed in June 2015 and a 700,000 share repurchase in connection with the secondary offering of stock completed in August 2015. During the nine months ended September 30, 2015, the Company's cash and cash equivalents decreased $66.5 million to $21.4 million.

      2015 Outlook

      As described below, the Company is confirming and updating certain financial guidance.  For the full year 2015, the Company currently expects:

      • Overall revenue growth in 2015 in the range of 7-9%
      • Adjusted EBITDA growth in 2015 in the range of 14-16%
      • Adjusted net income growth in 2015 in the range of 16-17%
      • Diluted adjusted earnings per common share growth in the range of 25-26%
      • Diluted weighted average shares of approximately 62.5 million shares

      Conference Call

      Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET.  Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call, moderated by Chief Executive Officer David Lissy.  Replays of the entire call will be available through November 23, 2015 at 1-877-870-5176 or, for international callers, at 1-858-384-5517, conference ID # 13621226.  The webcast of the conference call, including replays, and a copy of this press release are also available through the Investor Relations section of the Company's web site, www.brighthorizons.com.

      Forward-Looking Statements

      This press release includes statements that express the Company's opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements." The Company's actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms "believes," "expects," "may," "will," "should," "seeks," "projects," "approximately," "intends," "plans," "estimates" or "anticipates," or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They include statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies, the industries in which we and our partners operate, and our 2015 financial guidance.  By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care and other dependent care services, including variation in enrollment trends and lower than expected demand from employer sponsor clients; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; changes in our relationships with employer sponsors; our substantial indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; significant competition within our industry; our ability to implement our growth strategies successfully; and other risks and uncertainties more fully described in the "Risk Factors" section of our Annual Report on Form 10-K filed March 2, 2015, and other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.

      Presentation of Non-GAAP Measures

      In addition to the results provided in accordance with U.S. generally accepted accounting principles ("GAAP") throughout this press release, the Company has provided non-GAAP measurements - adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share - which present operating results on a basis adjusted for certain items.  The Company uses these non-GAAP measures as key performance measures for the purpose of evaluating performance internally.  We also believe these non-GAAP measures provide investors with useful information with respect to our historical operations. These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.  Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from the respective measures under GAAP in the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      About Bright Horizons Family Solutions® Inc.

      Bright Horizons Family Solutions® is a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and life. The Company provides center-based full service child care, back-up dependent care and educational advisory services to more than 1,000 clients across the United States, the United Kingdom, Ireland, the Netherlands, Canada and India, including more than 140 FORTUNE 500 companies and more than 80 of Working Mother magazine's 2014 "100 Best Companies for Working Mothers."  Bright Horizons is one of FORTUNE magazine's "100 Best Companies to Work For" and is one of the UK's Best Workplaces as designated by the Great Place to Work® Institute. Bright Horizons is headquartered in Watertown, MA. The Company's web site is located at www.brighthorizons.com.

      Contacts:


      Investors:

      Elizabeth Boland

      CFO - Bright Horizons

      [email protected]

      617-673-8125


      Kevin Doherty

      MD - Solebury Communications Group

      [email protected]

      203-428-3233


      Media:

      Ilene Serpa

      VP - Communications - Bright Horizons

      [email protected]

      617-673-8044


      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except share data)

      (Unaudited)


      Three Months Ended September 30,


      2015

      %


      2014

      %

      Revenue

      $

      365,944


      100.0

      %


      $

      334,976


      100.0

      %

      Cost of services

      280,560


      76.7

      %


      262,115


      78.2

      %

      Gross profit

      85,384


      23.3

      %


      72,861


      21.8

      %

      Selling, general and administrative expenses

      36,419


      10.0

      %


      32,856


      9.8

      %

      Amortization of intangible assets

      7,224


      2.0

      %


      6,959


      2.1

      %

      Income from operations

      41,741


      11.3

      %


      33,046


      9.9

      %

      Interest expense, net

      (10,330)


      (2.8)%



      (8,395)


      (2.5)%


      Income before income taxes

      31,411


      8.5

      %


      24,651


      7.4

      %

      Income tax expense

      (10,853)


      (3.0)%



      (9,272)


      (2.8)%


      Net income

      $

      20,558


      5.5

      %


      $

      15,379


      4.6

      %







      Earnings per common share:






      Common stock—basic

      $

      0.34




      $

      0.23



      Common stock—diluted

      $

      0.33




      $

      0.23



      Weighted average number of common shares outstanding:






      Common stock—basic

      60,290,842




      66,087,184



      Common stock—diluted

      61,846,725




      67,635,657



      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except share data)

      (Unaudited)


      Nine Months Ended September 30,


      2015

      %


      2014

      %

      Revenue

      $

      1,086,849


      100.0

      %


      $

      1,015,231


      100.0

      %

      Cost of services

      818,997


      75.4

      %


      782,107


      77.0

      %

      Gross profit

      267,852


      24.6

      %


      233,124


      23.0

      %

      Selling, general and administrative expenses

      110,154


      10.1

      %


      101,464


      10.0

      %

      Amortization of intangible assets

      20,978


      1.9

      %


      22,068


      2.2

      %

      Income from operations

      136,720


      12.6

      %


      109,592


      10.8

      %

      Interest expense, net

      (30,714)


      (2.8)%



      (25,736)


      (2.5)%


      Income before income taxes

      106,006


      9.8

      %


      83,856


      8.3

      %

      Income tax expense

      (35,997)


      (3.3)%



      (30,715)


      (3.0)%


      Net income

      $

      70,009


      6.5

      %


      $

      53,141


      5.3

      %







      Earnings per common share:






      Common stock—basic

      $

      1.14




      $

      0.81



      Common stock—diluted

      $

      1.11




      $

      0.79



      Weighted average number of common shares outstanding:






      Common stock—basic

      61,112,263




      65,755,911



      Common stock—diluted

      62,631,444




      67,433,972




      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands)

      (Unaudited)


      September 30,
       2015


      December 31,
       2014

      ASSETS




      Current assets:




      Cash and cash equivalents

      $

      21,393



      $

      87,886


      Accounts receivable—net

      73,331



      83,066


      Other current assets

      72,417



      52,206


      Total current assets

      167,141



      223,158


      Fixed assets—net

      430,380



      398,947


      Goodwill

      1,141,285



      1,095,738


      Other intangibles—net

      394,545



      406,249


      Other assets

      20,590



      16,984


      Total assets

      $

      2,153,941



      $

      2,141,076


      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Current portion of long-term debt

      $

      9,550



      $

      9,550


      Borrowings on revolving line of credit

      26,500



      —


      Accounts payable and accrued expenses

      139,456



      116,425


      Deferred revenue and other current liabilities

      140,106



      153,448


      Total current liabilities

      315,612



      279,423


      Long-term debt—net

      907,137



      911,627


      Deferred income taxes

      131,563



      127,036


      Other long-term liabilities

      84,806



      72,031


      Total liabilities

      1,439,118



      1,390,117


      Total stockholders' equity

      714,823



      750,959


      Total liabilities and stockholders' equity

      $

      2,153,941



      $

      2,141,076



      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)


      Nine months ended September 30,


      2015


      2014

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net income

      $

      70,009



      $

      53,141


      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      58,539



      58,332


      Stock-based compensation

      6,900



      6,462


      Deferred income taxes

      5,263



      (59)


      Other non-cash adjustments, net

      5,392



      4,598


      Changes in assets and liabilities:




      Accounts receivable

      11,388



      13,938


      Prepaid expenses and other current assets

      (19,267)



      (1,121)


      Accounts payable and accrued expenses

      16,380



      (3,617)


      Other, net

      (12,341)



      (10,363)


      Net cash provided by operating activities

      142,263



      121,311


      CASH FLOWS FROM INVESTING ACTIVITIES:




      Purchases of fixed assets

      (61,415)



      (47,953)


      Payments for acquisitions, net of cash acquired

      (66,659)



      (6,522)


      Settlement of purchase price for prior year acquisitions

      23



      1,030


      Net cash used in investing activities

      (128,051)



      (53,445)


      CASH FLOWS FROM FINANCING ACTIVITIES:




      Line of credit, net

      26,500



      —


      Principal payments of long-term debt

      (7,163)



      (5,925)


      Purchase of treasury stock

      (117,538)



      (7,233)


      Proceeds from issuance of common stock upon exercise of options

      7,452



      13,656


      Proceeds from issuance of restricted stock

      3,864



      4,709


      Tax benefit from stock-based compensation

      6,379



      6,856


      Net cash (used in) provided by financing activities

      (80,506)



      12,063


      Effect of exchange rates on cash and cash equivalents

      (199)



      (506)


      Net (decrease) increase in cash and cash equivalents

      (66,493)



      79,423


      Cash and cash equivalents—beginning of period

      87,886



      29,585


      Cash and cash equivalents—end of period

      $

      21,393



      $

      109,008


      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      SEGMENT INFORMATION

      (In thousands)

      (Unaudited)










      Full service

      center-based

      care


      Back-up

      dependent

      care


      Other

      educational

      advisory

      services


      Total

      Three months ended September 30, 2015








      Revenue

      $

      307,512



      $

      47,935



      $

      10,497



      $

      365,944


      Amortization of intangibles

      6,899



      181



      144



      7,224


      Income from operations

      24,414



      14,082



      3,245



      41,741


      Adjusted income from operations (1)

      24,579



      14,082



      3,245



      41,906










      Three months ended September 30, 2014








      Revenue

      $

      282,798



      $

      43,493



      $

      8,685



      $

      334,976


      Amortization of intangibles

      6,634



      181



      144



      6,959


      Income from operations

      19,079



      12,356



      1,611



      33,046


      Adjusted income from operations

      19,079



      12,356



      1,611



      33,046














      (1)     Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings and completed acquisitions.


      Full service

      center-based

      care


      Back-up

      dependent

      care


      Other

      educational

      advisory

      services


      Total

      Nine months ended September 30, 2015








      Revenue

      $

      925,027



      $

      133,940



      $

      27,882



      $

      1,086,849


      Amortization of intangibles

      20,003



      543



      432



      20,978


      Income from operations

      89,012



      42,083



      5,625



      136,720


      Adjusted income from operations (1)

      89,523



      42,083



      5,625



      137,231










      Nine months ended September 30, 2014








      Revenue

      $

      870,546



      $

      120,689



      $

      23,996



      $

      1,015,231


      Amortization of intangibles

      21,090



      543



      435



      22,068


      Income from operations

      70,587



      36,229



      2,776



      109,592


      Adjusted income from operations (1)

      71,137



      36,229



      2,776



      110,142














      (1)     Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings and completed acquisitions.

      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      NON-GAAP RECONCILIATIONS

      (In thousands, except share data)

      (Unaudited)






      Three Months Ended
       September 30,


      Nine Months Ended
       September 30,


      2015


      2014


      2015


      2014

      Net income

      $

      20,558



      $

      15,379



      $

      70,009



      $

      53,141


      Interest expense, net

      10,330



      8,395



      30,714



      25,736


      Income tax expense

      10,853



      9,272



      35,997



      30,715


      Depreciation

      12,649



      12,423



      37,561



      36,264


      Amortization of intangible assets (a)

      7,224



      6,959



      20,978



      22,068


      EBITDA

      61,614



      52,428



      195,259



      167,924


      Additional Adjustments:








      Deferred rent (b)

      650



      817



      2,304



      2,132


      Stock-based compensation expense (c)

      2,300



      2,039



      6,900



      6,462


      Expenses related to secondary offerings and completed acquisitions (d)

      165



      —



      511



      550


      Total adjustments

      3,115



      2,856



      9,715



      9,144


      Adjusted EBITDA

      $

      64,729



      $

      55,284



      $

      204,974



      $

      177,068










      Income from operations

      $

      41,741



      $

      33,046



      $

      136,720



      $

      109,592


      Expenses related to secondary offerings and completed acquisitions (d)

      165



      —



      511



      550


      Adjusted income from operations

      $

      41,906



      $

      33,046



      $

      137,231



      $

      110,142










      Net income

      $

      20,558



      $

      15,379



      $

      70,009



      $

      53,141


      Income tax expense

      10,853



      9,272



      35,997



      30,715


      Income before tax

      31,411



      24,651



      106,006



      83,856


      Stock-based compensation expense (c)

      2,300



      2,039



      6,900



      6,462


      Amortization of intangible assets (a)

      7,224



      6,959



      20,978



      22,068


      Expenses related to secondary offerings and completed acquisitions (d)

      165



      —



      511



      550


      Adjusted income before tax

      41,100



      33,649



      134,395



      112,936


      Adjusted income tax expense (e)

      (14,591)



      (12,282)



      (47,710)



      (41,401)


      Adjusted net income

      $

      26,509



      $

      21,367



      $

      86,685



      $

      71,535










      Weighted average number of common shares—diluted

      61,846,725



      67,635,657



      62,631,444



      67,433,972


      Diluted adjusted earnings per common share

      $

      0.43



      $

      0.32



      $

      1.38



      $

      1.06


















      (a)            Represents amortization of intangible assets, including approximately $5.0 million for the three months ended September 30, 2015 and 2014, respectively, and $14.0 million and $15.0 million for the nine months ended September 30, 2015 and 2014, respectively, associated with intangible assets recorded in connection with our going private transaction in May 2008.


      (b)            Represents rent in excess of cash paid for rent, recognized on a straight line basis over the life of the lease in accordance with Accounting Standards Codification Topic 840, Leases.


      (c)            Represents non-cash stock-based compensation expense.


      (d)            Represents costs incurred in connection with completed acquisitions and secondary offering of common stock in March 2014, May 2015 and August 2015.


      (e)            Represents income tax expense calculated on adjusted income before tax at the effective rate of approximately 36% and 37% in 2015 and 2014, respectively.

      SOURCE Bright Horizons Family Solutions

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.