Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Bruker Reports Fourth Quarter and Fiscal Year 2016 Financial Results


News provided by

Bruker Corporation

Feb 13, 2017, 15:05 ET

Share this article

Share toX

Share this article

Share toX

BILLERICA, Mass., Feb. 13, 2017 /PRNewswire/ -- Bruker Corporation (NASDAQ: BRKR) today reported financial results for its fourth quarter and fiscal year (FY) ended December 31, 2016.

Bruker's revenues for the fourth quarter of 2016 were $470.3 million, a decline of 1.6% compared to the fourth quarter of 2015.  Excluding a 1.9% positive effect from acquisitions and a 1.3% negative effect from changes in foreign currency rates, Bruker reported a year-over-year organic revenue decline of 2.2% in the fourth quarter of 2016. 

Fourth quarter 2016 GAAP earnings per diluted share (EPS) were $0.43, compared to $0.36 in the fourth quarter of 2015.  Fourth quarter 2016 non-GAAP EPS were $0.46, compared to $0.38 in the fourth quarter of 2015.  A reconciliation of non-GAAP to GAAP financial measures is provided in the tables accompanying this press release.

For the year 2016, Bruker's revenues declined 0.8% to $1,611.3 million, compared to $1,623.8 million for the year 2015.  Excluding a 2.0% positive effect from acquisitions, and a 0.5% negative effect from changes in foreign currency rates, Bruker's year-over-year organic revenue decline was 2.3% for the year 2016. 

Bruker reported GAAP EPS of $0.95 in 2016, compared to $0.60 in 2015.  Non-GAAP EPS for 2016 were $1.19, compared to $0.89 in 2015.  Significant non-cash tax benefits related to the release of US tax valuation allowances contributed $0.15 to FY 2016 non-GAAP EPS, and gains related to foreign currency transactions contributed $0.03 to FY 2016 non-GAAP EPS.  These items had the same effect on our FY 2016 GAAP EPS.  

Frank Laukien, President and CEO of Bruker, commented: "In the fourth quarter of 2016, Bruker again delivered strong operational and EPS improvements.  During the year 2016, Bruker continued to expand gross and operating margins significantly, and delivered strong EPS growth, despite weakness in our European academic and global industrial markets." 

He continued: "I am also very pleased with our recent strategic bolt-on acquisitions, which will enable us to offer more integrated analytical and diagnostic solutions, and accelerate our consumables, assay and software after-market growth strategy.  In addition, these acquisitions added important preclinical PET/SPECT, micro-EPR and nano-indenting product lines, and we believe we are now a global leader in superconducting materials."

Dr. Laukien concluded: "We are planning to return to revenue growth in 2017 through a combination of resumed organic growth and contributions from acquisitions.  While we experienced pronounced weakness in European academic markets in the first three quarters of 2016, European bookings improved in the fourth quarter year-over-year, and we now anticipate less headwind from Europe in 2017.  With 150 basis points (bps) year-over-year expansion of our non-GAAP operating margin in 2016, we are proud to have delivered a cumulative 460 bps in non-GAAP operating margin expansion in the last two years."

Fiscal Year 2017 Financial Outlook

The following financial outlook is based on average foreign exchange rates during the month of January 2017.

For FY 2017, the Company expects reported revenue growth of 1.5% to 2.5%, which includes organic revenue growth of 1% to 2%, and growth from acquisitions of 3.5% to 4%.  Changes in foreign currency rates are expected to have a negative impact on reported revenues of 3% to 3.5%.  

Starting with our non-GAAP operating margin of 14.8% in 2016, and including the effects of our recent acquisitions, Bruker expects to increase its FY 2017 non-GAAP operating margin by 40 bps to 70 bps year-over-year. This includes approximately 40 bps headwind in FY 2017 from our recent strategic acquisitions.  

For FY 2017, Bruker anticipates non-GAAP EPS of $1.05 to $1.09.

For the Company's outlook for FY 2017 non-GAAP operating margin and non-GAAP EPS, we are not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures on a forward-looking basis. Please see "Use of Non-GAAP Financial Measures" below for a description of items excluded from our expected non-GAAP operating margin and non-GAAP EPS.

Quarterly Earnings Call

Bruker will host a conference call and webcast to discuss its financial results, business outlook, and related corporate and financial matters today at 4:45 p.m. Eastern Time.  To listen to the webcast, investors can go to http://ir.bruker.com and click on the "Events & Presentations" hyperlink.  A slide presentation that will be referenced during the webcast will be posted to the Company's website shortly before the webcast begins.  Investors can also listen to the earnings webcast via telephone by dialing 1-888-437-2685 (US toll free) or +1-412-317-6702 (international), and referencing "Bruker's Fourth Quarter 2016 Earnings Conference Call".  A telephone replay of the conference call will be available by dialing 1-877-344-7529 (US toll free) or +1-412-317-0088 (international) and entering conference number: 10100315. The replay will be available beginning one hour after the end of the conference through March 13, 2017.

About Bruker Corporation

For more than 50 years, Bruker has enabled scientists to make breakthrough discoveries and develop new applications that improve the quality of human life.  Bruker's high-performance scientific research instruments and high-value analytical solutions enable scientists to explore life and materials at molecular, cellular and microscopic levels. 

In close cooperation with our customers, Bruker is enabling innovation, productivity and customer success in life science molecular research, in applied and pharma applications, and in microscopy, nano-analysis and industrial applications, as well as in cell biology, preclinical imaging, clinical research, microbiology and molecular diagnostics.  For more information, please visit: www.bruker.com.

Use of Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (GAAP), we use the following non-GAAP financial measures in this press release and in the earnings webcast: non-GAAP gross profit; non-GAAP gross profit margin; non-GAAP operating income; non-GAAP operating margin; non-GAAP EBITDA (Earnings before interest, taxes, depreciation and amortization); non-GAAP profit before tax; non-GAAP tax rate; non-GAAP net income and non-GAAP earnings per share.  These non-GAAP measures exclude costs related to restructuring actions, acquisition and related integration expenses, amortization of acquired intangible assets and other costs that are infrequent or non-recurring in nature.

We also refer to organic revenue growth, return on invested capital, and free cash flow in this press release and in the earnings webcast, which are also non-GAAP financial measures. We define the term organic revenue as GAAP revenue, excluding the effect of foreign currency changes and the effect of acquisitions and divestitures, and believe it is a useful measure to evaluate our continuing business.  We define free cash flow as net cash provided by operating activities less additions to property, plant, and equipment.  We believe free cash flow is a useful measure to evaluate our business as it indicates the amount of cash generated after additions to property, plant, and equipment which is available for, among other things, acquisitions, investments in our business, and repayment of debt.  We define return on invested capital (RoIC) as non-GAAP operating profit after income tax and minority interest divided by average total capital, which we define as debt plus equity minus cash.  We believe RoIC is an important measure of how effectively the Company invests its capital.

The presentation of these non-GAAP financial measures is not intended to be a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from non-GAAP financial measures used by other companies, and therefore, may not be comparable among companies.  We believe these non-GAAP financial measures provide meaningful supplemental information regarding our performance. Specifically, management believes that the non-GAAP measures mentioned above provide relevant and useful information which is widely used by analysts, investors and competitors in our industry, as well as by our management, in assessing both consolidated and business unit performance. 

We use these non-GAAP financial measures to evaluate our period-over-period operating performance because our management believes this provides a more comparable measure of our continuing business as it adjusts for certain items that are not reflective of the underlying performance of our business. These measures may also be useful to investors in evaluating the underlying operating performance of our business and forecasting future results.  We regularly use these non-GAAP financial measures internally to understand, manage, and evaluate our business results and make operating decisions.  We also measure our employees and compensate them, in part, based on such non-GAAP measures and use this information for our planning and forecasting activities. 

Additional information relating to these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures is provided in the tables accompanying this press release following our GAAP financial statements. 

With respect to the Company's outlook for 2017 non-GAAP operating margin, non-GAAP EPS and non-GAAP tax rate, we are not providing the most directly comparable GAAP financial measures or corresponding reconciliations to such GAAP financial measures on a forward-looking basis, because we are unable to predict with reasonable certainty certain items that may affect such measures calculated and presented in accordance with GAAP without unreasonable effort. Our expected non-GAAP operating margin, tax rate and EPS ranges exclude primarily the future impact of restructuring actions, unusual gains and losses, acquisition related expenses and purchase accounting fair value adjustments.  These reconciling items are uncertain, depend on various factors outside our management's control and could significantly impact, either individually or in the aggregate, our future period operating margins, EPS and tax rate calculated and presented in accordance with GAAP.

Forward Looking Statements

Any statements contained in this press release which do not describe historical facts may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein are based on current expectations, but are subject to risks and uncertainties which could cause actual results to differ materially from those indicated, including, but not limited to, risks and uncertainties relating to adverse changes in conditions in the global economy and volatility in the capital markets, the integration of businesses we have acquired or may acquire in the future, fluctuations in foreign currency exchange rates, our ability to successfully implement our restructuring initiatives, changing technologies, product development and market acceptance of our products, the cost and pricing of our products, manufacturing, competition, dependence on collaborative partners, key suppliers and contract manufacturers, capital spending and government funding policies, changes in governmental regulations, the use and protection of intellectual property rights, litigation, and other risk factors discussed from time to time in our filings with the Securities and Exchange Commission, or SEC. These and other factors are identified and described in more detail in our filings with the SEC, including, without limitation, our annual report on Form 10-K for the year ended December 31, 2015 and subsequently filed Quarterly Reports on Form 10-Q. We expressly disclaim any intent or obligation to update these forward-looking statements other than as required by law.

-tables follow-

Contacts
Miroslava Minkova  
Head of Investor Relations
Bruker Corporation 
T: +1 (978) 663 – 3660, ext. 1479  
E: [email protected]    

Bruker Corporation




CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)









(in millions)


December 31,


December 31,






2016


2015









ASSETS














Current assets:





     Cash and cash equivalents

$                342.4


$                267.1

     Short-term investments

157.9


201.2

     Accounts receivable, net

243.9


234.7

     Inventories


440.4


422.0

     Other current assets

88.2


106.5


Total current assets

1,272.8


1,231.5









Property, plant and equipment, net

239.1


231.1

Intangibles, net and other long-term assets

301.0


267.4










Total assets

$             1,812.9


$             1,730.0









LIABILITIES AND SHAREHOLDERS' EQUITY












Current liabilities:




     Current portion of long-term debt

$                  20.1


$                    0.6

     Accounts payable

86.1


72.1

     Customer advances

149.0


178.3

     Other current liabilities

270.7


303.5


Total current liabilities

525.9


554.5









Long-term debt


391.6


265.2

Other long-term liabilities

202.3


177.4









Total shareholders' equity

693.1


732.9










Total liabilities and shareholders' equity

$             1,812.9


$             1,730.0









Bruker Corporation








CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
















Three Months Ended


Twelve Months Ended

(in millions, except per share amounts)

December 31, 


December 31, 




2016


2015


2016


2015











Revenues

$                470.3


$                478.2


$             1,611.3


$             1,623.8

Cost of revenues

249.9


266.7


868.8


915.2











Gross profit

220.4


211.5


742.5


708.6











Operating expenses:








Selling, general and administrative

100.1


103.0


390.5


392.2

Research and development

38.2


36.7


149.0


145.7

Other charges, net

5.2


1.1


25.8


25.0

Total operating expenses

143.5


140.8


565.3


562.9











Operating income

76.9


70.7


177.2


145.7











Interest and other income (expense), net

11.5


(3.4)


0.4


(17.7)











Income before income taxes and noncontrolling








     interest in consolidated subsidiaries

88.4


67.3


177.6


128.0

Income tax provision

19.3


5.3


23.1


23.1











Consolidated net income

69.1


62.0


154.5


104.9

Net income attributable to noncontrolling








     interests in consolidated subsidiaries

0.1


0.6


0.9


3.3

Net income attributable to Bruker Corporation

$                  69.0


$                  61.4


$                153.6


$                101.6











Net income per common share attributable to








     Bruker Corporation shareholders:








     Basic

$                  0.43


$                  0.37


$                  0.95


$                  0.60

     Diluted

$                  0.43


$                  0.36


$                  0.95


$                  0.60











Weighted average common shares outstanding:








     Basic

160.1


167.8


161.4


168.2

     Diluted

160.7


168.7


162.2


169.1





















Bruker Corporation








CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
















Three Months Ended 


Twelve Months Ended

(in millions)




 December 31, 


 December 31, 





2016


2015


2016


2015

 Cash flows from operating activities:  









 Consolidated net income 



$                  69.1


$                  62.0


$                154.5


$                104.9

 Adjustments to reconcile consolidated net income to cash flows 








                from operating activities: 









                Depreciation and amortization 


13.9


13.3


54.3


53.3

                Write-down of demonstration inventories to net realizable value 

4.0


4.4


16.5


19.4

                Stock-based compensation expense 


2.6


2.2


9.4


8.0

                Deferred income taxes 


5.2


(28.3)


(26.9)


(29.4)

                Loss on disposal of product line 


-


-


-


0.2

                Impairment and other non-cash expenses, net 

(5.1)


17.0


7.6


26.5

Changes in operating assets and liabilities, net of acquisitions and divestitures: 








                Accounts receivable 


(23.8)


7.3


(8.4)


45.0

                Inventories 



30.2


35.3


(43.2)


(5.4)

                Accounts payable and accrued expenses 


(8.1)


7.8


(19.6)


12.6

                Income taxes payable, net 


(2.8)


27.2


(22.6)


22.7

                Deferred revenue 



1.9


5.0


4.9


3.8

                Customer advances 



(0.8)


11.1


(7.3)


1.4

                Other changes in operating assets and liabilities, net 

4.5


(14.7)


11.6


(33.8)

 Net cash  provided by operating activities 


90.8


149.6


130.8


229.2












 Cash flows from investing activities:  









                Purchases of short-term investments 


(48.9)


(81.4)


(126.5)


(159.4)

                Maturities of short-term investments 


42.6


77.4


165.0


118.7

                Cash paid for acquisitions, net of cash acquired 

(23.1)


(28.6)


(24.3)


(28.6)

                Proceeds from disposal of product line 


-


0.2


-


0.2

                Purchases of property, plant and equipment 

(11.1)


(11.4)


(37.1)


(34.2)

                Proceeds from sales of property, plant and equipment 

0.2


0.2


1.1


0.9

 Net cash used in investing activities 


(40.3)


(43.6)


(21.8)


(102.4)












 Cash flows from financing activities:  









                Proceeds from revolving lines of credit 


47.0


25.0


146.0


42.0

                Repayment of revolving lines of credit 


-


(129.5)


-


(129.5)

                Repayment of other debt, net 


(0.2)


(0.2)


(0.1)


(0.6)

                Proceeds from issuance of common stock, net 

1.3


3.8


11.5


10.8

                Payment of contingent consideration 


-


-


-


(3.0)

                Repurchase of common stock 


(16.5)


(65.1)


(160.0)


(90.0)

                Changes in restricted cash 


0.1


-


0.7


1.4

                Cash payments to noncontrolling interest 

-


(0.8)


(0.7)


(1.3)

                Payment of dividends 


(6.4)


-


(25.8)


-

                Excess tax benefit related to stock option awards 

0.9


-


1.2


2.2

 Net cash provided by (used in) financing activities 


26.2


(166.8)


(27.2)


(168.0)

 Effect of exchange rate changes on cash and cash equivalents 

(13.0)


(3.1)


(6.5)


(11.2)

 Net change in cash and cash equivalents 


63.7


(63.9)


75.3


(52.4)

 Cash and cash equivalents at beginning of period 


278.7


331.0


267.1


319.5

 Cash and cash equivalents at end of period 


$                342.4


$                267.1


$                342.4


$                267.1












Bruker Corporation





RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES* (unaudited)










(in millions, except per share amounts)

 Three Months Ended December 31, 


 Twelve Months Ended December 31, 


2016


2015


2016


2015

Reconciliation of Non-GAAP Operating Income, Non-GAAP Profit
Before Tax, Non-GAAP Net Income, and Non-GAAP EPS








GAAP Operating Income

$                  76.9


$                     70.7


$                177.2


$                   145.7

   Non-GAAP Adjustments:








Restructuring Costs

8.0


8.1


20.8


29.3

Acquisition-Related Costs

0.7


(3.3)


11.1


(4.7)

Purchased Intangible Amortization

5.5


5.3


21.7


20.8

Other Costs

0.9


2.9


7.1


24.1

   Total Non-GAAP Adjustments:

$                  15.1


$                     13.0


$                  60.7


$                     69.5









Non-GAAP Operating Income

$                  92.0


$                     83.7


$                237.9


$                   215.2

   Non-GAAP Operating Margin

19.6%


17.5%


14.8%


13.3%









Non-GAAP Interest & Other Income (Expense), net

2.3


(3.4)


(8.8)


(17.5)

Non-GAAP Profit Before Tax

94.3


80.3


229.1


197.7









Non-GAAP Income Tax Provision

(20.5)


(15.3)


(35.9)


(43.4)

   Non-GAAP Tax Rate

21.7%


19.1%


15.7%


22.0%









Minority Interest

(0.1)


(0.6)


(0.9)


(3.3)









Non-GAAP Net Income Attributable to Bruker

73.7


64.4


192.3


151.0









Weighted Average Shares Outstanding (Diluted)

160.7


168.7


162.2


169.1









Non-GAAP Earnings Per Share

$                  0.46


$                     0.38


$                  1.19


$                     0.89

















Reconciliation of GAAP and Non-GAAP Gross Profit








GAAP Gross Profit

$                220.4


$                   211.5


$                742.5


$                   708.6

   Non-GAAP Adjustments:








Restructuring Costs

4.6


5.3


11.0


21.2

Acquisition-Related Costs

(0.2)


1.3


2.1


2.5

Purchased Intangible Amortization

4.7


4.7


18.7


18.7

Other Costs

-


-


0.1


-

   Total Non-GAAP Adjustments:

9.1


11.3


31.9


42.4

Non-GAAP Gross Profit

$                229.5


$                   222.8


$                774.4


$                   751.0

   Non-GAAP Gross Margin

48.8%


46.6%


48.1%


46.2%









Reconciliation of GAAP and Non-GAAP Interest & Other Income (Expense), net







GAAP Interest & Other Income (Expense), net

$                  11.5


$                     (3.4)


$                    0.4


$                   (17.7)

   Non-GAAP Adjustments:








Bargain Purchase Gain

(9.2)


-


(9.2)


-

Sale of Product Line

-


-


-


0.2

Non-GAAP Interest & Other Income (Expense), net

$                    2.3


$                     (3.4)


$                  (8.8)


$                   (17.5)









Reconciliation of GAAP Operating Cash Flow and Non-GAAP Free Cash Flow







GAAP Operating Cash Flow

$                  90.8


$                   149.6


$                130.8


$                   229.2

   Non-GAAP Adjustments:








Purchases of property, plant and equipment

(11.1)


(11.4)


(37.1)


(34.2)

Non-GAAP Free Cash Flow

$                  79.7


$                   138.2


$                  93.7


$                   195.0









Reconciliation of GAAP Revenue and Non-GAAP Revenue








GAAP Revenue as of Prior Comparable Period

$                478.2


$                   508.0


$             1,623.8


$                1,808.9

   Non-GAAP Adjustments:








Acquisitions and divestitures

8.9


(3.1)


32.4


(37.1)

Currency

(6.4)


(39.2)


(8.3)


(184.4)

Organic

(10.4)


12.5


(36.6)


36.4

   Total Non-GAAP Adjustments:

(7.9)


(29.8)


(12.5)


(185.1)

Non-GAAP Revenue

$                470.3


$                   478.2


$             1,611.3


$                1,623.8

   Organic Revenue Growth

-2.2%


2.5%


-2.3%


2.1%









Reconciliation of Non-GAAP EBITDA








Non-GAAP Net Income Attributable to Bruker (from above)

$                  73.7


$                     64.4


$                192.3


$                   151.0

   Non-GAAP Adjustments:








Interest Expense, net 1

3.5


2.6


12.9


11.8

Non-GAAP Income Tax Provision (from above)

20.5


15.3


35.9


43.4

Depreciation Expense 2

8.4


8.0


32.6


32.5

Amortization of Demonstration Inventories 3

4.0


4.4


16.5


19.4

   Total Non-GAAP Adjustments:

36.4


30.3


97.9


107.1

Non-GAAP EBITDA

$              110.1


$                   94.7


$              290.2


$                 258.1









1  GAAP Interest Expense, net





2  GAAP depreciation expense, as reconciled to the Statement of Cash Flows (shown below): 













Reconciliation of GAAP Depreciation and Amortization per the Statement of Cash Flows





GAAP Depreciation and Amortization

$                  13.9


$                     13.3


$                  54.3


$                     53.3









Depreciation Expense 

8.4


8.0


32.6


32.5

Purchased Intangible Amortization

5.5


5.3


21.7


20.8


$                  13.9


$                     13.3


$                  54.3


$                     53.3









3  GAAP write-down of demonstration inventories to net realizable value per the Statement of Cash Flows













Reconciliation of Non-GAAP Return on Invested Capital (ROIC)















Non-GAAP Operating Income (from above)

$                  92.0


$                     83.7


$                237.9


$                   215.2

Less:  Non-GAAP Income Tax Provision (from above)

(20.5)


(15.3)


(35.9)


(43.4)

Non-GAAP Operating Income after Tax

$                  71.5


$                     68.4


$                202.0


$                   171.8









   Average Total Invested Capital:








Average Long-Term Debt

$                368.1


$                   253.6


$                328.8


$                   310.1

Average Current portion of Long-Term Debt

20.1


65.5


10.4


0.7

Average Total Shareholders' Equity

697.0


750.4


713.0


752.3

Less:  Average Cash and Cash Equivalents

(310.5)


(299.1)


(304.8)


(293.3)

  Average Total Invested Capital

$                774.7


$                   770.4


$                747.4


$                   769.8









Return on Invested Capital (ROIC)

9.2%


8.9%


27.0%


22.3%









SOURCE Bruker Corporation

Related Links

https://www.bruker.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.