Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

C1 Financial Reports 2015 First Quarter Results


News provided by

C1 Financial, Inc.

Apr 15, 2015, 04:30 ET

Share this article

Share toX

Share this article

Share toX

ST. PETERSBURG, Fla., April 15, 2015 /PRNewswire/ -- C1 Financial, Inc. (NYSE: BNK) today reported net income and non-GAAP operating net income of $3.2 million, or $0.20 per diluted common share for the first quarter of 2015 ("1Q15"), compared to $1.3 million, or $0.08 per diluted common share (and non-GAAP operating net income of $2.8 million, or $0.17 per diluted common share) for the fourth quarter of 2014 ("4Q14"). Please refer to the last table in this document for the explanation of non-GAAP financial measures discussed in this earnings release.

Continue Reading
C1 Bank logo
C1 Bank logo

MESSAGE FROM PRESIDENT & CHIEF EXECUTIVE OFFICER

Trevor Burgess, President & Chief Executive Officer of C1 Financial, Inc. stated, "We originated $176 million in new loans in the first quarter of 2015, over three times the production of 1Q14, resulting in C1 Bank originated loan growth during the quarter of 10% and year-over-year growth of 47%. As a percentage of overall loans, C1 Bank's originated loans grew to 74%, up from 71% at the end of 2014. We are excited by the strong start to the year and by our pipeline for 2015."

1Q15 showed several positive trends in our operating figures:

  1. We originated $176 million in new loans in the quarter, resulting in $85 million, or 10.1%, year-to-date growth in C1 Bank originated loans outstanding. Overall loans outstanding (including acquired loans) were $1.257 billion at the end of 1Q15 (up 5.7% from the prior quarter and up 20.3% from one year ago);
  2. Unfunded commitments were $245 million at the end of 1Q15, up $56 million (+29.6%) during the quarter and present a clear opportunity for near-term loan funding;
  3. The quarter saw $72 million growth in core deposits. Core deposits reached 77.2% of total deposits at the end of 1Q15, compared to 73.2% at the end of 4Q14. Noninterest-bearing deposits represented 26.5% of total deposits at the end of 1Q15, compared to 23.9% at the end of the previous quarter. Cost of total deposits fell 3 basis points ("bps") to 0.47% when compared to 4Q14;
  4. Adjusted net interest margin (a non-GAAP measure which excludes the impact of purchase accounting accretion income) improved by 36 bps (from 4.05% for 4Q14 to 4.41% for 1Q15). Once again, strong loan funding took place late in the quarter. We ended the quarter with excess cash of $50 million and had an average excess cash balance (a non-GAAP measure which measures excess liquidity) of $72 million during 1Q15;
  5. Net interest income was up $656 thousand when compared to 4Q14, driven mainly by an increase in loan average balances and fees related to loan originations, and helped by improvement in the deposit mix;
  6. In 1Q15, sales of other real estate owned ("OREO") were strong, which reduced our OREO balance by $4.6 million. Including the improvement in nonperforming loans, total nonperforming assets declined $5.8 million when compared to the previous quarter;
  7. C1 Bank originated nonperforming assets accounted for less than 1% of our total nonperforming assets (with C1 Bank originated nonperforming loans below 0.1% of C1 Bank originated loans outstanding).  Our Texas Ratio was 25.7% at the end of 1Q15, down from 29.3% at the end of 4Q14.

ASSETS

Total assets at the end of 1Q15 were $1.597 billion, $60.0 million higher (+3.9%) than at the end of 4Q14, primarily funded by strong deposit growth ($32.3 million) and additional Federal Home Loan Bank ("FHLB") borrowings ($24.0 million) completed during the quarter.

LOANS

Total loans at the end of 1Q15 were $1.257 billion, up $68.1 million (+5.7%) from the end of 4Q14. Loan growth in 1Q15 was mainly driven by strong loan originations of $176.4 million and funding of unfunded commitments, partially offset by loans paying off in the acquired portfolio, which decreased $17.2 million (-4.9%) from the end of 4Q14 to $331.1 million at the end of 1Q15. The outstanding balance of C1 Bank originated loans grew $85.2 million (+10.1%) during 1Q15. At the end of 1Q15, C1 Bank originated loans represented 74% of the loan portfolio, up from 71% at the end of 4Q14. 

DEPOSITS

Total deposits at the end of 1Q15 were $1.2 billion, an increase of $32.3 million (+2.8%) from the end of 4Q14. Core deposits were $926.3 million, or 77.2% of total deposits at the end of 1Q15, compared to $854.2 million, or 73.2% of total deposits at the end of 4Q14. The shift in the deposit mix provided for a 3 bps decline in the cost of total deposits to 0.47% in 1Q15 from 0.50% in 4Q14.

ASSET QUALITY

Nonperforming assets totaled $50.0 million at the end of 1Q15, declining $5.8 million (-10.4%) when compared to the end of 4Q14. The decline in 1Q15 was driven primarily by a reduction of $4.6 million in OREO balances as we continued to sell properties. As a percentage of total assets, nonperforming assets decreased to 3.13% at the end of 1Q15 when compared to 3.63% at the end of 4Q14. Our Texas Ratio improved to 25.7% at the end of 1Q15 from 29.3% at the end of 4Q14. At the end of 1Q15, only $428 thousand, or less than 1.0% of total nonperforming assets, were related to loans originated by C1 Bank.

Total recoveries of $276 thousand net of charge-offs of $4 thousand resulted in net recoveries of $272 thousand in 1Q15 (0.09% of total average loans on an annualized basis), which reflected our continued effort to collect deficiencies, excellent credit quality on originated loans and a lower level of charge-offs on the acquired portfolio. Net recoveries in 1Q15 helped funding of the allowance for loan losses on net loan growth, which resulted in a provision for loan losses of $191 thousand.

Our allowance for loan losses at the end of 1Q15 was $5.8 million (representing 0.46% of total loans), compared to $5.3 million (representing 0.45% of total loans) at the end of 4Q14. On a non-GAAP basis (including remaining loan discount from acquired performing loans), the allowance plus discount amount totaled $9.0 million (representing 0.72% of total loans) at the end of 1Q15, compared to $8.9 million (representing 0.75% of total loans) at the end of 4Q14. This ratio continues to decline as the loan discount is amortized and is diluted by loan growth in the C1 Bank originated portfolio.

NET INTEREST INCOME AND MARGIN

Net interest income for 1Q15 totaled $15.6 million, up $0.7 million (+4.4%) from 4Q14, mainly driven by growth of our average loans balance combined with an improving deposit mix.

Net interest margin for 1Q15 increased 32 bps to 4.56% from 4.24% in 4Q14, mainly driven by a 33 bps higher yield on average earning assets as we redeployed lower-yielding cash investments into higher-yielding loans, and an improvement in deposit mix (which resulted in a 3 bps decline in the cost of total deposits when compared to the previous quarter), slightly offset by higher FHLB interest expense (as we continue to borrow long term to extend the duration of our liabilities). Strong loan fees and interest income enhanced our yield on loans in the quarter, helping to offset the effect of late quarter loan funding. Adjusted net interest margin (which excludes the effect of purchase accounting) for 1Q15 was 4.41%, or 36 bps higher from 4.05% in 4Q14.

Our average excess cash (defined as our average available cash above our target liquidity level – See explanation of non-GAAP financial measures) was $72.1 million for 1Q15, substantially lower than the $127.1 million for 4Q14. Our excess cash at the end of 1Q15 was $50.0 and continues to present an opportunity for future net interest margin expansion as we deploy these balances into loans.

NONINTEREST INCOME

Noninterest income for 1Q15 was $48 thousand (+3.1%) higher when compared to 4Q14. Included in noninterest income for 1Q15 was $50 thousand growth in income from bank-owned life insurance ("BOLI"), resulting from the December 2014 BOLI investment (which wasn't fully reflected in income as it was still completing the ramp-up investment period during this quarter).

NONINTEREST EXPENSE & TAXES

Noninterest expense totaled $11.8 million in 1Q15, down $2.2 million (-15.5%) from 4Q14, primarily due to a $2.7 million decline in OREO valuation allowance expense. This reduction was partially offset by a $383 thousand increase in salaries and employee benefits, primarily related to seasonal payroll taxes and provisions for incentive compensation based upon our anticipated growth.

Our income tax expense was $2.0 million for 1Q15 and $1.1 million for 4Q14. The effective tax rate for 1Q15 was 38.4%, reflecting the projected effective tax rate for 2015 (which incorporates the effect of the non-taxable BOLI contract funded in December 2014).

EFFICIENCY

Our efficiency ratio (and operating efficiency ratio) improved to 68.9% in 1Q15 from 85.0% (and 72.1% operating efficiency ratio) in 4Q14, mainly as a result of the $2.7 million decline in OREO valuation allowance expense and $656 thousand growth in our net interest income. We also closely track average assets per employee and annualized revenue per employee, as measures of efficiency. Average assets per employee were $6.5 million in 1Q15, compared to $6.4 million in 4Q14, while annualized revenue per employee was $326 thousand in 1Q15, compared to $307 thousand in 4Q14, which reflected our efforts to achieve productivity gains as we grow our balance sheet.

NET INCOME AND OPERATING INCOME

Net income (and net operating income) was $3.2 million for 1Q15, compared to $1.3 million (and $2.8 million operating net income) for 4Q14. This corresponded to a return on average assets of 0.82% and 0.34% for 1Q15 and 4Q14, respectively, and a return on average equity of 6.81% and 2.84% for 1Q15 and 4Q14, respectively.

CAPITAL

Our consolidated Tier 1 leverage ratio was 12.01% and total risk-based capital ratio was 14.01% as of the end of 1Q15, reflecting that we remained well capitalized under Interim Final Basel III rules. Additional capital ratios are presented in the financial tables.

OTHER EVENTS DURING 1Q15

On March 3, C1 Bank opened its North Dale Mabry branch in Tampa.

On March 4, C1 Bank and CenterState Bank announced their partnership to offer Smart Loan Express, an inexpensive mobile relationship profitability model for community bankers to use in the field.

On March 9, C1 Bank closed its Franklin Street branch in Tampa. As planned, it was consolidated with the Hyde Park branch (located within 1 mile).

WEBCAST AND CONFERENCE CALL INFORMATION

C1 Financial, Inc. will host a webcast and conference call at 8:30 a.m. (ET) on April 16, 2015 to discuss first quarter 2015 results and other matters.  To access the conference call, please dial 1-855-209-8212. The live webcast audio can be heard at http://www.videonewswire.com/event.asp?id=102088.

C1 Financial, Inc. Information
Our name expresses our ideals to put our Clients 1st and our Community 1st. We are focused on serving the needs of entrepreneurs, tailoring a wide range of relationship banking services to entrepreneurs and their families, including commercial loans and a full line of depository products. We are based in St. Petersburg, Florida and operate from 30 banking centers and one loan production office on the West Coast of Florida and in Miami-Dade and Orange Counties. As of December 31, 2014, we were the 18th largest bank headquartered in the state of Florida by assets and the 16th largest by equity, having grown both organically and through acquisitions, and we were the sixth fastest-growing bank in the country as measured by asset growth. Additional information is available at www.c1bank.com.

Forward-Looking Statements
In addition to historical information, this earnings release contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management's expectations. In some cases, you can identify these statements by forward-looking words such as "may," "might," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue" or "may," the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth strategies and anticipated trends in our business. There are a number of potential factors, risks and uncertainties that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. These potential factors, risks and uncertainties are discussed in Item 1A of Part I of the Annual Report of C1 Financial, Inc. on Form 10-K for the year ended December 31, 2014.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, we do not assume responsibility for the accuracy and completeness of any of these forward-looking statements. We are under no duty to update any of these forward-looking statements after the date of this earnings release to conform our prior statements to actual results or revised expectations.











C1 Financial, Inc.










Consolidated Balance Sheets - Unaudited








(Dollars in thousands, except per share data)




















March 31,



December 31,



March 31,




2015



2014



2014 (1)











ASSETS










Cash and cash equivalents


$

182,824


$

185,703


$

240,261

Securities available for sale



-



-



938

Federal Home Loan Bank stock, at cost



9,989



9,224



7,964

Loans receivable, net



1,245,938



1,179,056



1,038,124

Premises and equipment, net



64,973



64,075



60,259

Other real estate owned, net



30,321



34,916



38,237

Bank-owned life insurance



43,999



43,907



8,785

Accrued interest receivable



3,668



3,490



3,018

Core deposit intangible



904



987



1,331

Prepaid expenses



5,660



5,243



3,350

Other assets



8,463



10,090



10,604

Total assets


$

1,596,739


$

1,536,691


$

1,412,871











LIABILITIES AND STOCKHOLDERS' EQUITY










Deposits










Noninterest bearing


$

318,510


$

278,543


$

225,565

Interest bearing



881,318



888,959



889,717

Total deposits



1,199,828



1,167,502



1,115,282











Federal Home Loan Bank advances



202,500



178,500



150,500

Other borrowings



-



-



3,000

Other liabilities



4,599



4,051



7,173

Total liabilities



1,406,927



1,350,053



1,275,955











Stockholders' equity










Common stock, par value $1.00; 100,000,000










  shares authorized



16,101



16,101



13,052

Additional paid-in capital



148,122



148,122



105,536

Retained earnings



25,589



22,415



18,217

Accumulated other comprehensive income



-



-



111

Total stockholders' equity



189,812



186,638



136,916

Total liabilities and stockholders' equity


$

1,596,739


$

1,536,691


$

1,412,871











Period-end shares outstanding



16,100,966



16,100,966



13,051,732

Book value per share


$

11.79


$

11.59


$

10.49











(1) Share and per share amounts have been restated to reflect the 7-for-1 reverse stock split completed on August 13, 2014.











C1 Financial, Inc.










Consolidated Income Statements - Unaudited









(Dollars in thousands, except per share data)











For the Three Months Ended




March 31,



December 31,



March 31,




2015



2014



2014 (1)












Interest income










Loans, including fees

$

17,564


$

16,870


$

14,985


Securities


3



3



28


Federal funds sold and other


202



285



182


Total interest income


17,769



17,158



15,195












Interest expense










Savings and interest-bearing demand deposits


602



582



508


Time deposits


784



890



982


Federal Home Loan Bank advances


808



755



544


Other borrowings


-



12



15


Total interest expense


2,194



2,239



2,049












Net interest income


15,575



14,919



13,146


Provision (reversal of provision) for loan losses


191



(1)



36












Net interest income after provision for loan losses


15,384



14,920



13,110












Noninterest income










Gains on sales of securities


-



-



-


Gains on sales of loans


230



209



744


Service charges and fees


567



582



594


Bargain purchase gain


-



-



41


Gains on sales of other real estate owned, net


348



329



277


Bank-owned life insurance


92



42



36


Mortgage banking fees


-



-



43


Other noninterest income


365



392



305


Total noninterest income


1,602



1,554



2,040












Noninterest expense










Salaries and employee benefits


5,217



4,834



4,467


Occupancy expense


1,212



1,195



1,063


Furniture and equipment


756



712



640


Regulatory assessments


361



400



350


Network services and data processing


1,084



995



851


Printing and office supplies


58



119



105


Postage and delivery


84



74



55


Advertising and promotion


826



912



883


Other real estate owned related expense


593



543



620


Other real estate owned - valuation allowance expense


31



2,722



379


Amortization of intangible assets


83



86



154


Professional fees


698



746



596


Loan collection expenses


84



(5)



148


Other noninterest expense


748



672



686


Total noninterest expense


11,835



14,005



10,997












Income before income taxes


5,151



2,469



4,153


Income tax expense


1,977



1,127



1,627












Net Income

$

3,174


$

1,342


$

2,526












Weighted average shares outstanding - basic


16,100,966



16,100,966



12,499,890


Weighted average shares outstanding - diluted


16,100,966



16,100,966



12,499,890












Basic net income per share

$

0.20


$

0.08


$

0.20


Diluted net income per share


0.20



0.08



0.20












(1) Share and per share amounts have been restated to reflect the 7-for-1 reverse stock split completed on August 13, 2014.


























C1 Financial, Inc.
























Average Balance Sheets - Unaudited
























(Dollars in thousands)


















































For the Three Months Ended



March 31, 2015



December 31, 2014



March 31, 2014



Average



Income/


Yields/



Average



Income/


Yields/



Average



Income/


Yields/



Balances (1)



Expense


Rates



Balances (1)



Expense


Rates



Balances (1)



Expense


Rates

























Interest-earning assets
























Loans receivable (2)

$

1,207,295


$

17,564


5.90%


$

1,145,230


$

16,870


5.84%


$

1,042,129


$

14,985


5.83%

Securities available for sale and other securities


250



3


4.56%



250



3


4.56%



260



28


43.94%

Federal funds sold and balances at Federal Reserve Bank


166,413



97


0.24%



240,126



168


0.28%



158,256



88


0.23%

FHLB stock


10,001



105


4.25%



9,446



117


4.89%



8,180



94


4.64%

Total interest-earning assets


1,383,959



17,769


5.21%



1,395,052



17,158


4.88%



1,208,825



15,195


5.10%

Noninterest-earning assets
























Cash and due from banks


38,175








31,701








52,147






Other assets (3)


154,285








125,511








118,684






Total noninterest-earning assets


192,460








157,212








170,831






Total assets

$

1,576,419







$

1,552,264







$

1,379,656






























Interest-bearing liabilities
























Interest-bearing deposits:
























Time

$

290,695



784


1.09%


$

324,347



890


1.09%


$

366,686



982


1.09%

Money market


409,553



445


0.44%



378,393



423


0.44%



333,069



349


0.43%

Negotiable order of withdrawal (NOW)


145,943



136


0.38%



142,370



137


0.38%



144,897



138


0.39%

Savings


38,788



21


0.22%



38,263



22


0.22%



38,000



21


0.22%

Total interest-bearing deposits


884,979



1,386


0.64%



883,373



1,472


0.66%



882,652



1,490


0.68%

Other interest-bearing liabilities:
























FHLB advances


197,000



808


1.66%



183,860



755


1.63%



151,224



544


1.46%

Other borrowings


-



-


0.00%



2,446



12


1.96%



3,000



15


1.97%

Total interest-bearing liabilities


1,081,979



2,194


0.82%



1,069,679



2,239


0.83%



1,036,876



2,049


0.80%

Noninterest-bearing liabilities and stockholders' equity:
























Demand deposits


301,097








290,628








210,523






Other liabilities


4,289








4,687








4,728






Stockholders' equity


189,054








187,270








127,529






Total noninterest-bearing liabilities and stockholder's equity


494,440








482,585








342,780






Total liabilities and stockholders' equity

$

1,576,419







$

1,552,264







$

1,379,656






























Interest rate spread (taxable-equivalent basis)







4.39%








4.05%








4.30%

Net interest income (taxable-equivalent basis)




$

15,575







$

14,919







$

13,146



Net interest margin (taxable-equivalent basis)







4.56%








4.24%








4.41%

Average interest-earning assets to interest-bearing liabilities







127.91%








130.42%








116.58%

(1)

Calculated using daily averages.

(2)

Average loans are gross, including nonaccrual loans and overdrafts (net of deferred loan fees and before the allowance for loan losses). Interest on loans includes net deferred fees and costs of $913 thousand, $748 thousand and $399 thousand in the three months ended March 31, 2015, December 31, 2014 and March 31, 2014, respectively.

(3)

Other assets include bank-owned life insurance, tax lien certificates, OREO, fixed assets, interest receivable, prepaid expense and others.
















C1 Financial, Inc.















Selected Quarterly Financial Data - Unaudited















(In thousands, except per share and employee data)
































1Q15


4Q14



3Q14



2Q14 (2)



1Q14 (2)

















Statement of Income Data















Interest income

$

17,769

$

17,158


$

16,245


$

15,712


$

15,195


Interest expense


2,194


2,239



2,223



2,115



2,049


Net interest income


15,575


14,919



14,022



13,597



13,146


Provision (reversal of provision) for loan losses


191


(1)



207



4,572



36


Gains on sales of securities


-


-



-



241



-


Bargain purchase gain (loss)


-


-



37



(30)



41


Total noninterest income


1,602


1,554



1,797



2,347



2,040


Total noninterest expense


11,835


14,005



11,280



10,950



10,997


Income before income taxes


5,151


2,469



4,332



422



4,153


Income tax expense


1,977


1,127



1,706



192



1,627


Net income


3,174


1,342



2,626



230



2,526


Operating net income (1)


3,174


2,811



3,065



230



2,526

















Selected Performance Metrics















Return on average assets


0.82%


0.34%



0.70%



0.06%



0.74%


Return on average equity


6.81%


2.84%



6.47%



0.66%



8.03%


Efficiency ratio (1)


68.9%


85.0%



71.3%



69.7%



72.4%

















Operating return on average assets


0.82%


0.72%



0.81%



0.06%



0.74%


Operating return on average equity


6.81%


5.96%



7.56%



0.66%



8.03%


Operating efficiency ratio (1)


68.9%


72.1%



70.2%



69.7%



72.4%

















Full-time employees at period end


244


238



246



221



215


Revenue per average number of employees (1)

$

326

$

307


$

305


$

343


$

322


Average assets per average number of employees (1)


6,541


6,414



6,356



6,759



6,358

















Per Share Outstanding Data















Net earnings per share

$

0.20

$

0.08


$

0.18


$

0.02


$

0.20


Diluted net earnings per share

$

0.20

$

0.08


$

0.18


$

0.02


$

0.20


Net operating earnings per share

$

0.20

$

0.17


$

0.21


$

0.02


$

0.20


Diluted net operating earnings per share

$

0.20

$

0.17


$

0.21


$

0.02


$

0.20


Weighted average shares


16,101


16,101



14,572



13,232



12,500


Weighted average shares - diluted


16,101


16,101



14,572



13,232



12,500

















Book value per share

$

11.79

$

11.59


$

11.51


$

10.51


$

10.49


Tangible book value per share (1)

$

11.72

$

11.51


$

11.43


$

10.40


$

10.37


Common shares outstanding at period end


16,101


16,101



16,101



13,340



13,052

















Market value per share at period end

$

18.75

$

18.29


$

18.13



N/A



N/A


Market range per share:















  High


19.10


19.70



18.77



N/A



N/A


  Low


16.25


15.98



16.66



N/A



N/A

















Balance Sheet Data















Cash and due from banks

$

182,824

$

185,703


$

283,741


$

258,944


$

240,261


Securities available for sale


-


-



-



-



938


Other securities (included in Other assets in consolidated balance sheet)


250


250



250



250



250


Total loans


1,256,606


1,188,522



1,134,351



1,062,701



1,044,786


Loans originated by C1 Bank (Nonacquired)


925,511


840,275



757,529



665,615



629,616


Loans not originated by C1 Bank (Acquired)


331,095


348,247



376,822



397,086



415,170


Net deferred loan fees


(4,881)


(4,142)



(3,759)



(3,323)



(3,036)


Loans receivable, gross (3)


1,251,725


1,184,380



1,130,592



1,059,378



1,041,750


Allowance for loan losses


(5,787)


(5,324)



(5,441)



(4,593)



(3,626)


Loans receivable, net


1,245,938


1,179,056



1,125,151



1,054,785



1,038,124


Total assets


1,596,739


1,536,691



1,548,045



1,449,214



1,412,871


Total interest-bearing deposits


881,318


888,959



870,820



882,303



889,717


Total deposits


1,199,828


1,167,502



1,164,964



1,135,451



1,115,282




Borrowings


202,500


178,500



192,000



168,500



153,500


Federal Home Loan Bank


202,500


178,500



189,000



165,500



150,500


Other


-


-



3,000



3,000



3,000


Total liabilities


1,406,927


1,350,053



1,362,749



1,309,023



1,275,955


Total stockholders' equity


189,812


186,638



185,296



140,191



136,916


Tangible stockholders' equity (1)


188,659


185,402



183,973



138,752



135,336

















Selected Average Balance Sheet Data















Loans receivable, gross (3)

$

1,207,295

$

1,145,230


$

1,098,466


$

1,056,231


$

1,042,129


Securities available for sale and other securities


250


250



250



1,050



260


Earning assets


1,383,959


1,395,052



1,330,762



1,271,290



1,208,825


Total assets


1,576,419


1,552,264



1,493,667



1,426,124



1,379,656


Total interest-bearing deposits


884,979


883,373



877,488



889,932



882,652


Total deposits


1,186,076


1,174,001



1,147,816



1,118,423



1,093,175


Borrowings


197,000


186,306



179,964



162,028



154,224


Total stockholders' equity


189,054


187,270



160,933



140,653



127,529

















Yields Earned and Rates Paid















Loans receivable, gross (3)


5.90%


5.84%



5.79%



5.87%



5.83%


Adjusted loans receivable, gross (1),(4)


5.76%


5.65%



5.65%



5.72%



5.59%


Securities available for sale and other securities


4.56%


4.56%



4.56%



10.79%



43.94%


Earning assets


5.21%


4.88%



4.84%



4.96%



5.10%


Total interest-bearing deposits


0.64%


0.66%



0.68%



0.68%



0.68%


Total deposits


0.47%


0.50%



0.52%



0.54%



0.55%


Adjusted total deposits (1),(5)


0.48%


0.50%



0.53%



0.55%



0.57%


Borrowings


1.66%


1.63%



1.59%



1.52%



1.47%


Total interest-bearing liabilities


0.82%


0.83%



0.83%



0.81%



0.80%


Net interest margin (NIM) 


4.56%


4.24%



4.18%



4.29%



4.41%


Adjusted NIM (1),(6)


4.41%


4.05%



4.03%



4.12%



4.15%

















Capital Ratios















Total capital to risk-weighted assets (7)


14.01%


14.74%



15.45%



12.42%



12.48%


Tier 1 capital to risk-weighted assets (7)


13.59%


14.33%



14.96%



11.98%



12.10%


Common equity tier 1 capital to risk-weighted assets (7)


13.59%


N/A



N/A



N/A



N/A


Tier 1 leverage ratio (7)


12.01%


11.95%



12.32%



9.73%



9.80%


Tangible Equity / Tangible Assets (1)


11.82%


12.07%



11.89%



9.58%



9.59%


Equity / Assets


11.89%


12.15%



11.97%



9.67%



9.69%


Average Equity / Average Assets


11.99%


12.06%



10.77%



9.86%



9.24%

















Asset Quality Ratios















Total nonperforming loans to loans receivable


1.57%


1.76%



1.82%



2.02%



2.08%


Total nonperforming assets to total assets


3.13%


3.63%



3.78%



3.98%



4.24%


Allowance for loan losses to nonperforming loans


29.37%


25.48%



26.39%



21.41%



16.71%


Annualized net charge-offs (recoveries) to total average loans


(0.09)%


0.04%



(0.23)%



1.37%



(0.07)%


Nonacquired net charge-offs (recoveries) to average nonacquired loans


(0.01)%


0.02%



(0.08)%



2.46%



0.00%


Allowance for loan losses to total loans receivable


0.46%


0.45%



0.48%



0.43%



0.35%


Allowance for loan losses to nonacquired loans


0.63%


0.63%



0.72%



0.69%



0.58%


Texas ratio (8)


25.7%


29.3%



30.9%



40.3%



43.1%

















Asset Quality Data















Nonacquired nonperforming assets

$

428

$

487


$

567


$

507


$

144


Nonaccrual loans


428


443



523



463



100


Other real estate owned (OREO)


-


44



44



44



44


Nonacquired restructured loans (9)


-


-



-



-



-


Nonacquired nonperforming assets to nonacquired loans plus OREO


0.05%


0.06%



0.07%



0.08%



0.02%



















Acquired nonperforming assets

$

49,597

$

55,323


$

58,004


$

57,224


$

59,797


Nonaccrual loans


19,276


20,451



20,092



20,990



21,604


OREO


30,321


34,872



37,912



36,234



38,193


Acquired restructured loans


900


906



913



921



927


Acquired nonperforming assets to acquired loans plus OREO


13.72%


14.44%



13.99%



13.21%



13.19%

















Total nonperforming assets

$

50,025

$

55,810


$

58,571


$

57,731


$

59,941


Nonaccrual loans


19,704


20,894



20,615



21,453



21,704


OREO


30,321


34,916



37,956



36,278



38,237


Total restructured loans


900


906



913



921



927


Total nonperforming assets to total loans plus OREO


3.89%


4.56%



5.00%



5.25%



5.53%

















Net charge-offs (recoveries)

$

(272)

$

116


$

(641)


$

3,605


$

(178)


Charge-offs


4


552



157



4,418



168


Recoveries


(276)


(436)



(798)



(813)



(346)

















Loan Composition















Nonacquired loans by type















Owner occupied commercial real estate

$

139,780

$

124,067


$

107,530


$

97,458


$

68,222


Nonowner occupied commercial real estate


343,539


311,239



275,598



240,886



204,725


Commercial


57,683


58,809



58,450



55,031



50,433


Construction


92,389


88,072



75,126



52,238



71,144


1-4 family residential real estate


132,253


123,421



116,244



94,675



86,877


Multifamily commercial real estate


26,993


27,385



26,256



26,295



51,125


Secured by farmland commercial real estate


54,774


57,825



59,009



60,179



61,338


Consumer


78,100


49,457



39,316



38,853



35,752


Acquired loans by type















Owner occupied commercial real estate

$

99,859

$

107,169


$

113,957


$

118,854


$

123,677


Nonowner occupied commercial real estate


86,089


88,363



95,549



98,705



100,592


Commercial


14,704


16,551



24,423



26,840



30,243


Construction


18,738


19,364



20,069



21,092



21,745


1-4 family residential real estate


96,758


100,995



105,083



110,548



114,420


Multifamily commercial real estate


5,140


5,516



5,941



6,437



8,673


Secured by farmland commercial real estate


1,977


2,013



3,242



5,584



5,658


Consumer


7,830


8,276



8,558



9,026



10,162

















New loan originations (10)

$

176,356

$

139,009


$

141,436


$

163,611


$

44,611


Unfunded commitments (includes loans, unused lines and standby letters of credit)


245,051


189,049



181,224



158,557



111,954

















Deposit Composition















Noninterest-bearing demand

$

318,510

$

278,543


$

294,144


$

253,148


$

225,565


Interest-bearing demand/NOW


146,873


140,598



135,623



140,939



144,648


Money market and savings


460,933


435,105



398,000



383,259



379,303


Retail time


251,825


286,979



310,243



330,832



336,358


Jumbo time (11)


21,687


26,277



26,954



27,273



29,408


















(1)

See below for the Generally Accepted Accounting Principles (GAAP) reconciliation and explanation of non-GAAP financial measures.

(2)

Share and per share amounts have been restated to reflect the 7-for-1 reverse stock split completed on August 13, 2014.

(3)

Total loans, net of deferred loan fees and before the allowance for loan losses. Yield on gross loans is calculated on a 365-day basis and may differ from regulatory "Uniform Bank Performance Report" (UBPR) yield, which annualizes quarterly data by a factor of 4 (Section II, UBPR User's Guide).

(4)

Adjusted yield earned on loans receivable excludes loan accretion from the acquired loan portfolio.

(5)

Adjusted rate paid on total deposits excludes amortization of premium for acquired time deposits.

(6)

Adjusted net interest margin excludes loan accretion from the acquired loan portfolio, and amortization of premiums for acquired time deposits and Federal Home Loan Bank advances.

(7)

Ratios for 1Q15 are calculated under Interim Final Basel III rules. Ratios prior to 1Q15 are calculated under Basel I rules.

(8)

Texas ratio is calculated as nonperforming assets divided by tangible stockholders' equity plus allowance for loan losses.

(9)

Restructured loans include accruing and nonaccrual troubled debt restructurings. Nonaccrual restructured loans are included in nonaccrual loans.

(10)

New loan originations represent new loan commitments during the periods presented.

(11)

Jumbo time deposits are deposits over $250 thousand.

C1 Financial, Inc.

Generally Accepted Accounting Principles (GAAP) Reconciliation and
  Explanation of Non-GAAP Financial Measures
(In thousands, except per share and employee data)

Some of the financial measures included in this earnings release are not measures of financial performance recognized by GAAP. We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition and results of operations computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP measures that other companies use. The following tables provide a more detailed analysis of these non-GAAP financial measures.


















1Q15



4Q14



3Q14



2Q14 (1)



1Q14 (1)

Operating net income















Net income

$

3,174


$

1,342


$

2,626


$

230


$

2,526

Addition to allowance for loan losses


-



117



533



-



-

Nonrecurring noninterest expense


-



2,127



182



-



-

Taxes on nonoperating items


-



(852)



(276)



-



-

Prior period tax adjustment


-



77



-



-



-

Operating net income

$

3,174


$

2,811


$

3,065


$

230


$

2,526
















Loan loss reserves















Allowance for loan losses

$

5,787


$

5,324


$

5,441


$

4,593


$

3,626

Acquired performing loans discount


3,242



3,532



3,811



4,093



4,461

Total

$

9,029


$

8,856


$

9,252


$

8,686


$

8,087

Loans receivable, gross

$

1,256,606


$

1,188,522


$

1,134,351


$

1,062,701


$

1,044,786

Allowance for loan losses to total loans receivable


0.46%



0.45%



0.48%



0.43%



0.35%

Allowance plus performing loans discount to total loans receivable


0.72%



0.75%



0.82%



0.82%



0.77%
















Efficiency ratio 















Noninterest expense

$

11,835


$

14,005


$

11,280


$

10,950


$

10,997

Nonrecurring noninterest expense


-



(2,127)



(182)



-



-

Adjusted noninterest expense

$

11,835


$

11,878


$

11,098


$

10,950


$

10,997

Taxable-equivalent net interest income

$

15,575


$

14,919


$

14,022


$

13,597


$

13,146

Noninterest income

$

1,602


$

1,554


$

1,797


$

2,347


$

2,040

Gains on sales of securities


-



-



-



(241)



-

Adjusted noninterest income

$

1,602


$

1,554


$

1,797


$

2,106


$

2,040

Efficiency ratio


68.9%



85.0%



71.3%



69.7%



72.4%

Operating efficiency ratio


68.9%



72.1%



70.2%



69.7%



72.4%
















Revenue and average assets per average number of employees















Interest income

$

17,769


$

17,158


$

16,245


$

15,712


$

15,195

Noninterest income


1,602



1,554



1,797



2,347



2,040

Total revenue

$

19,371


$

18,712


$

18,042


$

18,059


$

17,235

Total revenue annualized

$

78,560


$

74,238


$

71,580


$

72,434


$

69,898

Total average assets

$

1,576,419


$

1,552,264


$

1,493,667


$

1,426,124


$

1,379,656

Average number of employees


241



242



235



211



217

Revenue per average number of employees

$

326


$

307


$

305


$

343


$

322

Average assets per average number of employees

$

6,541


$

6,414


$

6,356


$

6,759


$

6,358
















Tangible stockholders' equity and Tangible book value per share 















Total stockholders' equity

$

189,812


$

186,638


$

185,296


$

140,191


$

136,916

Less:  Goodwill


(249)



(249)



(249)



(249)



(249)

           Other intangible assets


(904)



(987)



(1,074)



(1,190)



(1,331)

Tangible stockholders' equity

$

188,659


$

185,402


$

183,973


$

138,752


$

135,336
















Common shares outstanding


16,101



16,101



16,101



13,340



13,052

Book value per share

$

11.79


$

11.59


$

11.51


$

10.51


$

10.49

Tangible book value per share


11.72



11.51



11.43



10.40



10.37
















Adjusted yield earned on loans 















Reported yield on loans


5.90%



5.84%



5.79%



5.87%



5.83%

Effect of accretion income on acquired loans


(0.14)%



(0.19)%



(0.14)%



(0.15)%



(0.24)%

Adjusted yield on loans


5.76%



5.65%



5.65%



5.72%



5.59%
















Adjusted rate paid on total deposits















Reported rate paid on deposits


0.47%



0.50%



0.52%



0.54%



0.55%

Effect of premium amortization on acquired deposits


0.01%



0.00%



0.01%



0.01%



0.02%

Adjusted rate paid on deposits


0.48%



0.50%



0.53%



0.55%



0.57%


















Adjusted net interest margin















Reported net interest margin


4.56%



4.24%



4.18%



4.29%



4.41%

Effect of accretion income on acquired loans


(0.12)%



(0.16)%



(0.11)%



(0.13)%



(0.21)%

Effect of premium amortization on acquired deposits and borrowings


(0.03)%



(0.03)%



(0.04)%



(0.04)%



(0.05)%

Adjusted net interest margin


4.41%



4.05%



4.03%



4.12%



4.15%
















Average excess cash















Average total deposits

$

1,186,076


$

1,174,001


$

1,147,816


$

1,118,423


$

1,093,175

Borrowings due in one year or less


25,189



28,940



34,753



33,750



26,311

Total base for liquidity

$

1,211,265


$

1,202,941


$

1,182,569


$

1,152,173


$

1,119,486

Minimum liquidity level (10% of base) (a)

$

121,127


$

120,294


$

118,257


$

115,217


$

111,949

Average cash and cash equivalents (b)


204,588



271,827



262,617



239,171



210,403

Cash above liquidity level (b)-(a)


83,461



151,533



144,360



123,954



98,454

Less estimated short-term deposits


(11,353)



(24,421)



(28,440)



(24,662)



(22,260)

Average excess cash

$

72,108


$

127,112


$

115,920


$

99,292


$

76,194
















Tangible equity to tangible assets 















Total stockholders' equity

$

189,812


$

186,638


$

185,296


$

140,191


$

136,916

Less:  Goodwill


(249)



(249)



(249)



(249)



(249)

           Other intangible assets


(904)



(987)



(1,074)



(1,190)



(1,331)

Tangible stockholders' equity

$

188,659


$

185,402


$

183,973


$

138,752


$

135,336
















Total assets

$

1,596,739


$

1,536,691


$

1,548,045


$

1,449,214


$

1,412,871

Less:  Goodwill


(249)



(249)



(249)



(249)



(249)

           Other intangible assets


(904)



(987)



(1,074)



(1,190)



(1,331)

Tangible assets

$

1,595,586


$

1,535,455


$

1,546,722


$

1,447,775


$

1,411,291
















Equity/Assets


11.89%



12.15%



11.97%



9.67%



9.69%

Tangible Equity/Tangible Assets


11.82%



12.07%



11.89%



9.58%



9.59%

















(1)

Share and per share amounts have been restated to reflect the 7-for-1 reverse stock split completed on August 13, 2014.

Definitions of Non-GAAP financial measures

Operating net income excludes certain expense items.  Management believes that operating net income is important for investors looking to compare the Company's operations over time.

Allowance for loan losses plus performing loans discount to total loans receivable adds the remaining discount on acquired performing loans to the allowance for loan losses to determine the total reserves and loan discounts established against our loans.  Our management believes this metric provides useful information for investors to analyze the overall level of reserves in banks that have completed acquisitions with no allowance carryover.

Efficiency ratio is defined as total noninterest expense divided by the sum of taxable-equivalent net interest income and noninterest income.  Noninterest income is adjusted for nonrecurring gains and losses on sales of securities.  This ratio is important to investors looking for a measure of efficiency in the Company's productivity measured by the amount of revenue generated for each dollar spent.

Revenue per average number of employees is annualized total interest income and total noninterest income divided by the average number of employees during the period and measures the Company's productivity by calculating the average amount of revenue generated per employee.  Average assets per average number of employees is average assets divided by the average number of employees during the period and measures the average value of assets per employee.

Tangible stockholders' equity is defined as total equity reduced by goodwill and other intangible assets.  Tangible book value per share is tangible stockholders' equity divided by total common shares outstanding.  This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets. We have not considered loan servicing rights as an intangible asset for purposes of this calculation.

Adjusted yield earned on loans is our yield on loans after excluding loan accretion from our acquired loan portfolio.  Our management uses this metric to better assess the impact of purchase accounting on yield on loans, as the effect of loan discounts accretion is expected to decrease as the acquired loans mature or roll off of our balance sheet.

Adjusted rate paid on deposits is our cost of deposits after excluding amortization of premium for acquired time deposits.  Our management uses this metric to better assess the impact of purchase accounting on cost of deposits, as the effect of amortization of premium related to deposits is expected to decrease as the acquired deposits mature or roll off of our balance sheet.

Adjusted net interest margin is net interest margin after excluding loan accretion from the acquired loan portfolio and amortization of premiums for acquired time deposits and Federal Home Loan Bank advances.  Our management uses this metric to better assess the impact of purchase accounting on net interest margin, as the effect of loan discounts accretion and amortization of premium related to deposits or borrowings is expected to decrease as the acquired loans and deposits mature or roll off of our balance sheet.

Average excess cash represents the cash and cash equivalents in excess of our minimum liquidity level (defined as 10% of average total deposits plus borrowings due in one year or less), minus Company estimated short-term deposits. Starting in 2015 and based upon an historical analysis, we changed our methodology for estimating short-term deposits. This change resulted in a reduction reflected in 1Q15.

Tangible equity to tangible assets is defined as total equity reduced by goodwill and other intangible assets, divided by total assets reduced by goodwill and other intangible assets.  This measure is important to investors interested in relative changes from period-to-period in equity and total assets, each exclusive of changes in intangible assets.  We have not considered loan servicing rights as an intangible asset for purposes of this calculation.

Logo - http://photos.prnewswire.com/prnh/20140502/83297

SOURCE C1 Financial, Inc.

Related Links

http://www.c1bank.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.