Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Capitol Federal Financial, Inc. Reports Fiscal Year 2014 Results


News provided by

Capitol Federal Financial, Inc.

Oct 29, 2014, 09:00 ET

Share this article

Share toX

Share this article

Share toX

TOPEKA, Kan., Oct. 29, 2014 /PRNewswire/ -- Capitol Federal® Financial, Inc. (NASDAQ: CFFN) (the "Company") announced results today for the fiscal year ended September 30, 2014.  Detailed results will be available in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2014, which will be filed with the Securities and Exchange Commission ("SEC") on or about November 26, 2014 and posted on our website, http://ir.capfed.com.  For best viewing results, please view this release in Portable Document Format (PDF) on our website.

Highlights for fiscal year 2014 include:

  • net income of $77.7 million, including $501 thousand from the previously announced leverage strategy that was fully implemented on August 1, 2014;
  • basic and diluted earnings per share of $0.56;
  • net interest margin of 2.00%;
  • dividends paid of $138.2 million, or $0.98 per share;
  • repurchased 6,947,065 shares of common stock at an average price of $11.98 per share; and
  • declared a special year-end dividend of $0.26 per share payable on December 5, 2014.

Comparison of Operating Results for the Years Ended September 30, 2014 and 2013

For fiscal year 2014, the Company recognized net income of $77.7 million, compared to net income of $69.3 million for fiscal year 2013.  The $8.4 million, or 12.0%, increase in net income was due primarily to a $6.0 million increase in net interest income, and a $5.4 million decrease in salaries and employee benefits due primarily to a reduction in Employee Stock Ownership Plan ("ESOP") related expenses.  The net interest margin increased three basis points, from 1.97% for the prior fiscal year to 2.00% for the current fiscal year.  Decreases in the cost of funds and a shift in the mix of interest-earning assets from relatively lower yielding securities to higher yielding loans were the primary drivers for the higher net interest margin in the current fiscal year.

During the fourth quarter of fiscal year 2014, Capitol Federal Savings Bank (the "Bank") implemented a leverage strategy ("daily leverage strategy") to increase earnings.  The daily leverage strategy involves borrowing up to $2.10 billion on the Bank's Federal Home Loan Bank ("FHLB") line of credit in two leverage tiers.  The first tier of $800.0 million is intended to remain borrowed on the FHLB line of credit for an extended period of time.  The second tier of $1.30 billion is borrowed at the beginning of each quarter and paid off prior to each quarter end.  The proceeds of the borrowings, net of the required FHLB stock holdings, are deposited at the Federal Reserve Bank of Kansas City.  The daily leverage strategy was fully implemented beginning on August 1, 2014.  The daily leverage strategy has had minimal impact on the Bank's interest rate risk and liquidity.  The pre-tax yield of the daily leverage strategy, which is defined as the annualized pre-tax income resulting from the transaction as a percentage of the interest-earning assets associated with the transaction, was 0.21% for fiscal year 2014.  Excluding the effects of the daily leverage strategy, the net interest margin would have been 2.07% for the current fiscal year.

Interest and Dividend Income
The weighted average yield on total interest-earning assets decreased 16 basis points from 3.31% for the prior fiscal year to 3.15% for the current fiscal year, while the average balance of interest-earning assets increased $197.2 million from the prior fiscal year.  The following table presents the components of interest and dividend income for the time periods presented along with the change measured in dollars and percent.


For the Year Ended








September 30,


Change Expressed in:


2014



2013



Dollars


Percent


(Dollars in thousands)




INTEREST AND DIVIDEND INCOME:












Loans receivable

$

229,944



$

228,455



$

1,489



0.7 %


Mortgage-backed securities ("MBS")

45,300



55,424



(10,124)



(18.3)


Investment securities

7,385



10,012



(2,627)



(26.2)


FHLB stock

6,555



4,515



2,040



45.2


Cash and cash equivalents

1,062



148



914



617.6


Total interest and dividend income

$

290,246



$

298,554



$

(8,308)



(2.8)


The increase in interest income on loans receivable was due to an increase in the average balance of the portfolio, partially offset by a decrease in the weighted average yield on the portfolio.  The weighted average yield on the loans receivable portfolio decreased 20 basis points, from 3.98% for the prior fiscal year to 3.78% for the current fiscal year.  The downward repricing of the loan portfolio was due largely to adjustable-rate loans repricing to lower rates, to loans being purchased at market rates less than or equal to the weighted average rate of the existing portfolio, and to the current fiscal year reflecting the full impact of the large volume of refinances and endorsements that occurred during the prior fiscal year.

The decrease in interest income on MBS and investment securities was due largely to a decrease in the average balance of each portfolio as cash flows not reinvested in the portfolios were used to fund loan growth, pay dividends, and repurchase Company stock. The average balance of the MBS portfolio decreased $316.4 million between the two periods and the average yield on the MBS portfolio decreased 12 basis points, from 2.47% during the prior fiscal year to 2.35% for the current fiscal year.  The decrease in the average yield on the MBS portfolio was due primarily to purchases of MBS between periods with yields less than the average yield on the existing portfolio, and to repayments of MBS with yields greater than the average yield on the existing portfolio.  Included in interest income on MBS for the current fiscal year was $5.7 million from the net amortization of premiums and the accretion of discounts, decreasing the average yield on the portfolio by 29 basis points.  During the prior fiscal year, $8.0 million of net premiums were amortized and decreased the average yield on the portfolio by 35 basis points.  At September 30, 2014, the net balance of premiums/(discounts) on our portfolio of MBS was $18.6 million.  The decrease in interest income on investment securities was due primarily to a $193.4 million decrease in the average balance of the portfolio, along with a five basis point decrease in the yield, from 1.19% during the prior fiscal year, to 1.14% for the current fiscal year.

The increase in dividends on FHLB stock was due to an increase in the FHLB dividend rate between the two periods and, to a lesser extent, a $6.7 million increase in the average balance of the portfolio due to the daily leverage strategy.  Similarly, the increase in interest income on cash and cash equivalents was due primarily to a $358.3 million increase in the average balance due to the daily leverage strategy, which was $336.8 million of the increase in the average balance during the current fiscal year.

Interest Expense
The weighted average rate paid on total interest-bearing liabilities decreased 25 basis points from 1.61% for the prior fiscal year to 1.36% for the current fiscal year, while the average balance of interest-bearing liabilities increased $315.0 million from the prior fiscal year due primarily to the daily leverage strategy.  The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.  The decrease in interest expense was due primarily to a decrease in the weighted average rate paid on the portfolios between the two periods.


For the Year Ended








September 30,


Change Expressed in:


2014



2013



Dollars


Percent


(Dollars in thousands)




INTEREST EXPENSE:












FHLB borrowings

$

63,217



$

70,816



$

(7,599)



(10.7)%


Deposits

32,604



36,816



(4,212)



(11.4)


Repurchase agreements

10,282



12,762



(2,480)



(19.4)


Total interest expense

$

106,103



$

120,394



$

(14,291)



(11.9)


The weighted average rate paid on the FHLB borrowings portfolio decreased 56 basis points, from 2.77% for the prior fiscal year to 2.21% for the current fiscal year.  The decrease in the average rate paid was due primarily to maturities and renewals of advances to lower market rates between periods, as well as to an increase in the use of the low-costing line of credit in conjunction with the daily leverage strategy.  The average balance on the line of credit increased $331.2 million from the prior fiscal year, largely as a result of the daily leverage strategy.  The average balance of FHLB advances decreased $29.4 million between periods, due primarily to some maturing advances not being renewed in their entirety.  Absent the impact of the daily leverage strategy, the average rate paid on FHLB borrowings would have been 2.49% for the current fiscal year.

The decrease in the weighted average rate paid on the deposit portfolio was due primarily to a decrease in the weighted average rate paid on the retail certificate of deposit portfolio.  The weighted average rate paid on the retail certificate of deposit portfolio decreased 16 basis points, from 1.39% for the prior fiscal year to 1.23% for the current fiscal year.

The weighted average rate paid on repurchase agreements decreased 41 basis points, from 3.79% for the prior fiscal year to 3.38% for the current fiscal year.  The decrease in the average rate paid on repurchase agreements was due to maturities and a new agreement entered into between periods which had a rate less than the existing portfolio.

Provision for Credit Losses
The Bank recorded a provision for credit losses during the current fiscal year of $1.4 million, compared to a $1.1 million negative provision for credit losses for the prior fiscal year.  The $1.4 million provision for credit losses in the current fiscal year takes into account net charge-offs of $1.0 million.

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.


For the Year Ended








September 30,


Change Expressed in:


2014



2013



Dollars


Percent


(Dollars in thousands)




NON-INTEREST INCOME:












Retail fees and charges

$

14,937



$

15,342



$

(405)



(2.6)%


Insurance commissions

3,151



2,925



226



7.7


Loan fees

1,568



1,727



(159)



(9.2)


Income from bank-owned life insurance ("BOLI")

1,993



1,483



510



34.4


Other non-interest income

1,306



1,812



(506)



(27.9)


Total non-interest income

$

22,955



$

23,289



$

(334)



(1.4)


The decrease in retail fees and charges was due primarily to a decrease in service charges earned.  The increase in income from BOLI was due primarily to the receipt of death benefits during the current quarter.  The decrease in other non-interest income was due primarily to a decrease in premium income from Capitol Federal Mortgage Reinsurance Company, as it is no longer writing new business, and to a decrease in gains on loans held-for-sale.

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.


For the Year Ended








September 30,


Change Expressed in:


2014



2013



Dollars


Percent


(Dollars in thousands)




NON-INTEREST EXPENSE:












Salaries and employee benefits

$

43,757



$

49,152



$

(5,395)



(11.0)%


Occupancy

10,268



9,871



397



4.0


Information technology and communications

9,429



8,855



574



6.5


Regulatory and outside services

5,572



5,874



(302)



(5.1)


Deposit and loan transaction costs

5,329



5,547



(218)



(3.9)


Advertising and promotional

4,195



5,027



(832)



(16.6)


Federal insurance premium

4,536



4,462



74



1.7


Other non-interest expense

7,451



8,159



(708)



(8.7)


Total non-interest expense

$

90,537



$

96,947



$

(6,410)



(6.6)


The decrease in salaries and employee benefits was due primarily to a decrease in ESOP-related expenses resulting largely from the final allocation of ESOP shares acquired in our initial public offering (March 1999) being made at September 30, 2013.  In fiscal year 2014, the only ESOP shares allocated were shares acquired in the Company's corporate reorganization in December 2010.  The increase in occupancy expense was due largely to an increase in depreciation expense, which was primarily associated with the remodeling of our home office.  The increase in information technology and communications expense was primarily related to continued upgrades to our information technology infrastructure.  The decrease in regulatory and outside services was due largely to the timing of fees paid for our external audit.  The decrease in advertising and promotional expense was due primarily to the timing of media campaigns in fiscal year 2013, which included campaigns delayed from fiscal year 2012, as well as to a general decrease in advertising and promotional campaigns during the current year, as compared to the prior year.  The decrease in other non-interest expense was due largely to a decrease in the amortization of mortgage-servicing rights assets, a decrease in other real estate owned ("OREO") operations expense, and a decrease in office supplies and related expenses, partially offset by an increase in amortization of low income housing partnerships.

Included in the $7.5 million of other non-interest expense for fiscal year 2014 was $2.4 million of amortization expense associated with our investments in low income housing partnerships.  During the current fiscal year, the average balance of our investments in low income housing partnerships was $38.7 million.  The Company will continue to recognize the amortization of these investments as an operating expense on its income statement because of the involvement two of the Bank's officers have with the operational management of the low income housing partnership investment group.  Their participation provides the investment group with additional experience in evaluating housing-related investments and policy matters related to housing investment opportunities.  We invest in low income housing partnerships because we receive an income tax credit in the amount of the original investment recognized over the lifetime of the investment.  The Company will deduct $3.6 million of tax credits related to its investment in low income housing partnerships for fiscal year 2014.  This amount reduced the fiscal year 2014 effective tax rate by 3.1%.

The Company's efficiency ratio was 43.72% for the current fiscal year compared to 48.13% for the prior fiscal year.  The change in the efficiency ratio was due primarily to a decrease in total non-interest expense.  The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.  A lower value indicates that the financial institution is generating revenue with a lower level of expense.

Income Tax Expense
Income tax expense was $37.5 million for the current fiscal year compared to $36.2 million for the prior fiscal year.  The $1.3 million increase between periods was due largely to an increase in pre-tax income, partially offset by a decrease in the effective tax rate.  The effective tax rate for the current fiscal year was 32.5% compared to 34.3% for the prior fiscal year.  The decrease in the effective tax rate between periods was due largely to a lower amount of nondeductible ESOP-related expenses due to the final ESOP allocation on September 30, 2013, as discussed in the non-interest expense section above, along with higher tax credits related to our investments in low income housing partnerships.  Management anticipates the effective tax rate for fiscal year 2015 will be approximately 32% to 33%, based on fiscal year 2015 estimates as of September 30, 2014.

Comparison of Operating Results for the Three Months Ended September 30, 2014 and June 30, 2014

Net income increased $227 thousand, or 1.1%, from $20.0 million for the quarter ended June 30, 2014 to $20.2 million for the quarter ended September 30, 2014.  The increase in net income was due primarily to an increase in net interest income, resulting largely from a decrease in interest expense on repurchase agreements and the positive effects of the daily leverage strategy.  The net interest margin decreased 21 basis points from the prior quarter to 1.88% for the current quarter.  This decrease, which was anticipated, was due to the implementation of the daily leverage strategy during the current quarter.  Excluding the effects of the daily leverage strategy, the net interest margin would have been 2.13% for the current quarter, compared to 2.09% for the prior quarter.  This four basis point increase was due primarily to decreases in the cost of funds and the continued shift in the mix of interest-earning assets from relatively lower yielding securities to higher yielding loans, as well as to an increase in the FHLB dividend rate.

Interest and Dividend Income
The weighted average yield on total interest-earning assets for the current quarter decreased 35 basis points from the prior quarter to 2.90%, while the average balance of interest-earning assets increased $1.37 billion between the two periods.  The decrease in the yield and the increase in the average balance was due to the daily leverage strategy.  Absent the impact of the daily leverage strategy, the weighted average yield on total interest-earnings assets would have increased three basis points from the prior quarter to 3.28%, while the average balance would have decreased $31.0 million.  The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.


For the Three Months Ended








September 30,


June 30,


Change Expressed in:


2014



2014



Dollars


Percent


(Dollars in thousands)




INTEREST AND DIVIDEND INCOME:












Loans receivable

$

58,405



$

57,474



$

931



1.6%


MBS

10,535



11,206



(671)



(6.0)


Investment securities

1,711



1,739



(28)



(1.6)


FHLB stock

2,678



1,452



1,226



84.4


Cash and cash equivalents

905



50



855



1,710.0


Total interest and dividend income

$

74,234



$

71,921



$

2,313



3.2


The increase in interest income on loans receivable was due primarily to a $91.5 million increase in the average balance of the portfolio.  The weighted average yield was unchanged at 3.77% for both quarters.

The decrease in interest income on MBS was largely due to a $104.1 million decrease in the average balance of the portfolio as cash flows not reinvested in the portfolio were primarily used to fund loan growth.  Included in interest income on MBS for the current quarter was $1.5 million from the net amortization of premiums and the accretion of discounts, decreasing the average yield on the portfolio by 31 basis points.  During the prior quarter, $1.5 million of net premiums were amortized and decreased the average yield on the portfolio by 32 basis points.

The increase in dividends on FHLB stock was due to a $60.8 million increase in the average balance of the portfolio, as well as to an increase in the FHLB dividend rate during the current quarter.  The increase in the average balance of the portfolio was due primarily to the daily leverage strategy.  Similarly, the increase in interest income on cash and cash equivalents was due primarily to a $1.34 billion increase in the average balance, resulting entirely from the daily leverage strategy.

Interest Expense
The weighted average rate paid on total interest-bearing liabilities decreased 20 basis points from the prior quarter to 1.18% for the current quarter, while the average balance of interest-bearing liabilities increased $1.40 billion between the two periods.  The decrease in the rate paid and the increase in the average balance was due largely to the daily leverage strategy.  Absent the impact of the daily leverage strategy, the weighted average rate paid on total interest-bearing liabilities would have decreased three basis points from the prior quarter to 1.35%, while the average balance would have increased $1.1 million.  The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.


For the Three Months Ended








September 30,


June 30,


Change Expressed in:


2014



2014



Dollars


Percent


(Dollars in thousands)




INTEREST EXPENSE:












FHLB borrowings

$

16,217



$

14,826



$

1,391



9.4%


Deposits

8,081



8,124



(43)



(0.5)


Repurchase agreements

1,963



2,773



(810)



(29.2)


Total interest expense

$

26,261



$

25,723



$

538



2.1


The increase in interest expense on FHLB borrowings was due primarily to a $1.40 billion increase in the average balance on the FHLB line of credit in conjunction with the implementation of the daily leverage strategy during the current quarter at an average rate of 0.24%, as well as to a $79.6 million increase in the average balance of advances.  The increase in the average balance of advances between the two periods was primarily a result of the maturity of a $100.0 million repurchase agreement during the current quarter that was replaced with a $100.0 million advance.  Absent the impact of the daily leverage strategy, the average rate paid on FHLB borrowings would have decreased two basis points from the prior quarter, to 2.39% for the current quarter.

The decrease in interest expense on repurchase agreements was due primarily to a $78.3 million decrease in the average balance of the portfolio, which was due to a $100.0 million agreement that matured during the current quarter and replaced with an FHLB advance, as discussed above.

Provision for Credit Losses
The Bank recorded a provision for credit losses during the current quarter of $427 thousand compared to a provision for credit losses during the prior quarter of $307 thousand.  The $427 thousand provision for credit losses in the current quarter takes into account net charge-offs of $282 thousand.

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.


For the Three Months Ended








September 30,


June 30,


Change Expressed in:


2014



2014



Dollars


Percent


(Dollars in thousands)




NON-INTEREST INCOME:












Retail fees and charges

$

3,881



$

3,792



$

89



2.3%


Insurance commissions

562



827



(265)



(32.0)


Loan fees

347



367



(20)



(5.4)


Income from BOLI

992



333



659



197.9


Other non-interest income

327



300



27



9.0


Total non-interest income

$

6,109



$

5,619



$

490



8.7


The decrease in insurance commissions from the prior quarter was largely due to annual commissions received from certain insurance providers during the prior quarter.  The increase in income from BOLI was due primarily to the receipt of death benefits during the current quarter.

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.


For the Three Months Ended








September 30,


June 30,


Change Expressed in:


2014



2014



  Dollars


Percent


(Dollars in thousands)




NON-INTEREST EXPENSE:












Salaries and employee benefits

$

11,378



$

10,929



$

449



4.1%


Occupancy

2,606



2,479



127



5.1


Information technology and communications

2,444



2,373



71



3.0


Regulatory and outside services

1,582



1,437



145



10.1


Deposit and loan transaction costs

1,353



1,326



27



2.0


Federal insurance premium

1,272



1,078



194



18.0


Advertising and promotional

1,370



942



428



45.4


Other non-interest expense

1,537



1,816



(279)



(15.4)


Total non-interest expense

$

23,542



$

22,380



$

1,162



5.2


The increase in salaries and employee benefits expense was due largely to annual salary increases.  The increase in regulatory and outside services was due primarily to the timing of fees paid for external audit services.  The increase in federal insurance premium was primarily a result of the implementation of the daily leverage strategy during the current quarter.  On a full quarterly basis, it is estimated that the daily leverage strategy will increase our federal insurance premium by approximately $263 thousand because the premium is based on average total assets less average tangible equity.  The increase in advertising and promotional expense was due primarily to the timing of media campaigns.  The decrease in other non-interest expense was due primarily to the receipt of private mortgage insurance payments from one company where the state in which the company is domiciled allowed the company to disburse funds for unpaid claims.

The Company's efficiency ratio was 43.53% for the current quarter compared to 43.19% for the prior quarter.  The change in the efficiency ratio was due primarily to the increase in non-interest expense.

Income Tax Expense
Income tax expense was $9.9 million for the current quarter compared to $9.1 million for the prior quarter.  The increase between periods was due to an increase in the effective income tax rate from 31.4% for the prior quarter to 32.9% for the current quarter, as well as to an increase in pre-tax income.  The prior quarter effective income tax rate was lower than the current quarter effective tax rate primarily because it included a true-up of income tax expense for fiscal year 2014 to account for a lower effective tax rate for the fiscal year, which was primarily a result of higher deductible expenses associated with dividends paid on allocated ESOP shares due to the True Blue Capitol dividend paid in June 2014.

Financial Condition as of September 30, 2014

Total assets were $9.87 billion at September 30, 2014 compared to $9.19 billion at September 30, 2013.  The $678.6 million increase was due primarily to a $697.0 million increase in cash and cash equivalents resulting largely from the daily leverage strategy, a $274.3 million increase in loans receivable, net, and an $84.5 million increase in FHLB stock, also due largely to the daily leverage strategy, partially offset by a $394.5 million decrease in the securities portfolio.  Cash flows from the securities portfolio were used to fund loan growth, pay dividends, and repurchase stock.  During the current fiscal year, the Bank originated and refinanced $566.9 million of loans with a weighted average rate of 3.91%, purchased $515.5 million of loans from correspondent lenders with a weighted average rate of 3.70%, and participated in $58.3 million of commercial real estate loans with a weighted average rate of 3.94%.  As of September 30, 2014, the Bank had correspondent lending relationships in 27 states.

Economic conditions in the Bank's local market areas have a significant impact on the ability of borrowers to repay loans and the value of the collateral securing these loans.  As of September 2014, the unemployment rate was 4.8% for Kansas and 6.3% for Missouri, compared to the national average of 5.9% based on information from the Bureau of Labor Statistics. Our Kansas City market area, which comprises the largest segment of our loan portfolio and deposit base, had an average household income of approximately $74 thousand per annum, based on 2014 estimates from the American Community Survey, which is a statistical survey by the U.S. Census Bureau.  The average household income in our combined market areas was approximately $69 thousand per annum, with 90% of the population at or above the poverty level, also based on the 2014 estimates from the American Community Survey.  The Federal Housing Finance Agency (FHFA) price index for Kansas and Missouri has not experienced significant fluctuations during the past 10 years, unlike other market areas of the United States, indicating stability in property values in our local market areas.

Total liabilities were $8.37 billion at September 30, 2014 compared to $7.55 billion at September 30, 2013.  The $817.8 million increase was due primarily to an $856.1 million increase in FHLB borrowings, largely due to an $800.0 million increase in the FHLB line of credit resulting from the daily leverage strategy, as well as to a $43.8 million increase in deposits.  The increase in deposits was comprised of a $35.1 million increase in the checking portfolio, a $13.0 million increase in the savings portfolio, and a $7.3 million increase in the money market portfolio, partially offset by an $11.6 million decrease in the certificate of deposit portfolio. Repurchase agreements decreased $100.0 million between periods as a result of an agreement that matured during the current quarter being replaced with an FHLB advance.

Stockholders' equity was $1.49 billion at September 30, 2014 compared to $1.63 billion at September 30, 2013.  The $139.2 million decrease was due primarily to the payment of $138.2 million in dividends and the repurchase of $83.2 million of stock, partially offset by net income of $77.7 million.  The $138.2 million in dividends paid during the current fiscal year consisted of: (1) two $0.25 per share True Blue dividends, totaling $0.50 per share, or $70.4 million; (2) an $0.18 per share, or $25.8 million, dividend related to fiscal year 2013 earnings per the Company's dividend policy; and (3) four regular quarterly dividends of $0.075 per share each quarter, totaling $0.30 per share, or $42.0 million.  The $70.4 million in True Blue dividends were funded by $72.0 million in capital distributions from the Bank to the holding company.

On October 17, 2014, the Company declared a regular quarterly cash dividend of $0.075 per share, or approximately $10.2 million, payable on November 21, 2014 to stockholders of record as of the close of business on November 7, 2014.  On October 28, 2014, the Company's Board of Directors approved a special year-end dividend of $0.26 per share, or approximately $35.4 million, payable on December 5, 2014 to stockholders of record as of the close of business on November 21, 2014.  The $0.26 per share special year-end dividend was determined by taking the difference between total earnings for fiscal year 2014 and total regular quarterly dividends paid during fiscal year 2014, divided by the number of shares outstanding as of October 28, 2014.  The special year-end dividend is the result of the Board of Directors' commitment to distribute to stockholders 100% of the annual earnings of Capitol Federal Financial, Inc. for fiscal year 2014.

At September 30, 2014, Capitol Federal Financial, Inc., at the holding company level, had $139.5 million on deposit at the Bank.  For fiscal year 2015, it is the intent of the Board of Directors and management to continue with the payout of 100% of the Company's earnings to its stockholders.  The payout is expected to be in the form of regular quarterly cash dividends of $0.075 per share, totaling $0.30 for the year, and a special year-end cash dividend equal to fiscal year 2015 earnings in excess of the amount paid as regular quarterly cash dividends during fiscal year 2014.  It is anticipated that the fiscal year 2015 special year-end cash dividend will be paid in December 2015.  Dividend payments depend upon a number of factors including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company.

In November 2012, the Company announced that its Board of Directors approved the repurchase of up to $175.0 million of the Company's common stock.  The Company began repurchasing common stock under this plan during the second quarter of fiscal year 2013 and, as of September 30, 2014, had repurchased 10,773,709 shares at an average price of $11.93 per share, at a total cost of $128.6 million.  Subsequent to September 30, 2014 through the date of this release, the Company repurchased an additional 302,145 shares at an average price of $11.99 per share.  This plan, under which $42.8 million remained available as of the date of this release, has no expiration date.

The following table presents the balance of stockholders' equity and related information as of the dates presented.


September 30,


June 30,


September 30,


2014


2014


2013



(Dollars in thousands)

Stockholders' equity

$1,492,882



$1,498,907



$1,632,126


Equity to total assets at end of period

15.1%



16.6%



17.8%


The following table presents a reconciliation of total and net shares outstanding as of September 30, 2014.

 Total shares outstanding

140,951,203

 Less unallocated ESOP shares and unvested restricted stock

(4,575,773)

 Net shares outstanding

136,375,430

Consistent with our goal to operate a sound and profitable financial institution, we actively seek to maintain a "well-capitalized" status for the Bank in accordance with regulatory standards.  As of September 30, 2014, the Bank exceeded all regulatory capital requirements.  The following table presents the Bank's regulatory capital ratios at September 30, 2014 based upon regulatory guidelines.




Regulatory




Requirement For


Bank


"Well-Capitalized"


Ratios


Status





Tier 1 leverage ratio

13.2%


5.0%

Tier 1 risk-based capital

33.0


6.0

Total risk-based capital

33.2


10.0

A reconciliation of the Bank's equity under accounting principles generally accepted in the United States of America ("GAAP") to regulatory capital amounts as of September 30, 2014 is as follows (dollars in thousands):

Total Bank equity as reported under GAAP

$

1,306,351


Unrealized gains on available-for-sale ("AFS") securities

(6,986)


Total Tier 1 capital

1,299,365


Allowance for credit losses ("ACL")

9,227


Total risk-based capital

$

1,308,592


The Fiscal Year 2014 Annual Meeting of Stockholders will be held on January 27, 2015, and the voting record date will be December 5, 2014.  Management plans to furnish the Company's September 30, 2014 annual proxy materials to stockholders via the internet.  Stockholders who are eligible to vote at the Fiscal Year 2014 Annual Meeting of Stockholders will receive a notice containing instructions on how to access the proxy materials over the internet and vote online at least 40 days prior to the Annual Meeting.  The notice will explain how a stockholder can arrange to have printed materials sent to them, if so desired.  Proxy materials include the definitive proxy statement for the Fiscal Year 2014 Annual Meeting of Stockholders, and the September 30, 2014 Annual Report to Stockholders.

Capitol Federal Financial, Inc. is the holding company for the Bank.  The Bank has 47 branch locations in Kansas and Missouri, and is one of the largest residential lenders in the State of Kansas.  News and other information about the Company can be found on the Internet at the Bank's website, http://www.capfed.com.

Except for the historical information contained in this press release, the matters discussed may be deemed to be forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties, including changes in economic conditions in the Company's market area, changes in policies by regulatory agencies and other governmental initiatives affecting the financial services industry, fluctuations in interest rates, demand for loans in the Company's market area, the future earnings and capital levels of the Bank, which would affect the ability of the Company to pay dividends in accordance with its dividend policies, competition, and other risks detailed from time to time in documents filed or furnished by the Company with the SEC.  Actual results may differ materially from those currently expected.  These forward-looking statements represent the Company's judgment as of the date of this release.  The Company disclaims, however, any intent or obligation to update these forward-looking statements.

SUPPLEMENTAL FINANCIAL INFORMATION

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands)






September 30,


September 30,


2014



2013


ASSETS:






Cash and cash equivalents (includes interest-earning deposits of $799,340 and $99,735)

$

810,840



$

113,886


Securities:






AFS at estimated fair value (amortized cost of $829,558 and $1,058,283)

840,790



1,069,967


Held-to-maturity at amortized cost (estimated fair value of $1,571,524 and $1,741,846)

1,552,699



1,718,023


Loans receivable, net (of ACL of $9,227 and $8,822)

6,233,170



5,958,868


FHLB stock, at cost

213,054



128,530


Premises and equipment, net

70,530



70,112


Other assets

143,945



127,063


TOTAL ASSETS

$

9,865,028



$

9,186,449








LIABILITIES:






Deposits

$

4,655,272



$

4,611,446


FHLB borrowings

3,369,677



2,513,538


Repurchase agreements

220,000



320,000


Advance payments by borrowers for taxes and insurance

58,105



57,392


Income taxes payable

368



108


Deferred income tax liabilities, net

22,367



20,437


Accounts payable and accrued expenses

46,357



31,402


Total liabilities

8,372,146



7,554,323








STOCKHOLDERS' EQUITY:






Preferred stock ($0.01 par value) 100,000,000 shares authorized; no shares issued or outstanding

—



—


Common stock ($0.01 par value) 1,400,000,000 shares authorized;140,951,203 and 147,840,268






 shares issued and outstanding as of September 30, 2014 and 2013, respectively

1,410



1,478


Additional paid-in capital

1,180,732



1,235,781


Unearned compensation, ESOP

(42,951)



(44,603)


Retained earnings

346,705



432,203


Accumulated other comprehensive income, net of tax

6,986



7,267


Total stockholders' equity

1,492,882



1,632,126


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

9,865,028



$

9,186,449


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands)






For the Three Months Ended


For the Year Ended


September 30,


June 30,


September 30,


September 30,


2014



2014



2014



2013


INTEREST AND DIVIDEND INCOME:












Loans receivable

$

58,405



$

57,474



$

229,944



$

228,455


MBS

10,535



11,206



45,300



55,424


Investment securities

1,711



1,739



7,385



10,012


FHLB stock

2,678



1,452



6,555



4,515


Cash and cash equivalents

905



50



1,062



148


Total interest and dividend income

74,234



71,921



290,246



298,554














INTEREST EXPENSE:












FHLB borrowings

16,217



14,826



63,217



70,816


Deposits

8,081



8,124



32,604



36,816


Repurchase agreements

1,963



2,773



10,282



12,762


Total interest expense

26,261



25,723



106,103



120,394














NET INTEREST INCOME

47,973



46,198



184,143



178,160














PROVISION FOR CREDIT LOSSES

427



307



1,409



(1,067)


NET INTEREST INCOME AFTER












   PROVISION FOR CREDIT LOSSES

47,546



45,891



182,734



179,227














NON-INTEREST INCOME:












Retail fees and charges

3,881



3,792



14,937



15,342


Insurance commissions

562



827



3,151



2,925


Loan fees

347



367



1,568



1,727


Income from BOLI

992



333



1,993



1,483


Other non-interest income

327



300



1,306



1,812


Total non-interest income

6,109



5,619



22,955



23,289














NON-INTEREST EXPENSE:












Salaries and employee benefits

11,378



10,929



43,757



49,152


Occupancy

2,606



2,479



10,268



9,871


Information technology and communications

2,444



2,373



9,429



8,855


Regulatory and outside services

1,582



1,437



5,572



5,874


Deposit and loan transaction costs

1,353



1,326



5,329



5,547


Federal insurance premium

1,272



1,078



4,536



4,462


Advertising and promotional

1,370



942



4,195



5,027


Other non-interest expense

1,537



1,816



7,451



8,159


Total non-interest expense

23,542



22,380



90,537



96,947


INCOME BEFORE INCOME TAX EXPENSE

30,113



29,130



115,152



105,569


INCOME TAX EXPENSE

9,903



9,147



37,458



36,229


NET INCOME

$

20,210



$

19,983



$

77,694



$

69,340


The following is a reconciliation of the basic and diluted earnings per share calculations for the periods indicated.


For the Three Months Ended


For the Year Ended


September 30,


June 30,


September 30,


2014



2014



2014



2013



(Dollars in thousands, except per share amounts)

Net income

$

20,210



$

19,983



$

77,694



$

69,340


Income allocated to participating securities

(41)



(41)



(176)



(205)


Net income available to common stockholders

$

20,169



$

19,942



$

77,518



$

69,135














Average common shares outstanding

136,922,271



138,248,629



139,377,615



144,638,458


Average committed ESOP shares outstanding

124,346



83,052



62,458



208,698


Total basic average common shares outstanding

137,046,617



138,331,681



139,440,073



144,847,156














Effect of dilutive stock options

4,252



2,723



1,891



853














Total diluted average common shares outstanding

137,050,869



138,334,404



139,441,964



144,848,009














Net earnings per share:












Basic

$

0.15



$

0.14



$

0.56



$

0.48


Diluted

$

0.15



$

0.14



$

0.56



$

0.48














Antidilutive stock options, excluded












from the diluted average common shares












outstanding calculation

2,048,600



2,052,485



2,060,748



2,430,629


Loan Portfolio

The following table presents information related to the composition of our loan portfolio in terms of dollar amounts and percentages (before deductions for undisbursed loan funds, unearned loan fees and deferred costs, and ACL) as of the dates indicated.


September 30, 2014


June 30, 2014


September 30, 2013








% of








% of








% of


Amount


Rate


Total


Amount


Rate


Total


Amount


Rate


Total


(Dollars in thousands)

Real estate loans:



























One-to four-family

$

5,972,031



3.72%



95.0%



$

5,890,819



3.74%



95.0%



$

5,743,047



3.77%



95.5%


Multi-family and commercial

75,677



4.39



1.2



62,038



4.66



1.0



50,358



5.22



0.9


Construction:



























One- to four-family

72,113



3.66



1.1



73,975



3.70



1.2



63,208



3.51



1.1


Multi-family and commercial

34,677



4.01



0.6



34,677



4.01



0.6



14,535



4.17



0.2


   Total real estate loans

6,154,498



3.73



97.9



6,061,509



3.75



97.8



5,871,148



3.78



97.7





























Consumer loans:



























Home equity

130,484



5.14



2.0



130,645



5.18



2.1



135,028



5.26



2.2


Other

4,537



4.16



0.1



4,960



4.21



0.1



5,623



4.41



0.1


   Total consumer loans

135,021



5.11



2.1



135,605



5.14



2.2



140,651



5.23



2.3


Total loans receivable

6,289,519



3.76



100.0%



6,197,114



3.78



100.0%



6,011,799



3.82



100.0%





























Less:



























Undisbursed loan funds

52,001









58,067









42,807








ACL

9,227









9,082









8,822








Discounts/unearned loan fees

23,687









23,812









23,057








Premiums/deferred costs

(28,566)









(26,367)









(21,755)








Total loans receivable, net

$

6,233,170









$

6,132,520









$

5,958,868








The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average credit score, weighted average loan-to-value ("LTV") ratio, and the average balance per loan at the dates presented.  Credit scores are updated at least semiannually, with the last update in September 2014, from a nationally recognized consumer rating agency.  The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available.  In most cases, the most recent appraisal was obtained at the time of origination.


September 30, 2014


September 30, 2013





% of


Credit





Average





% of


Credit





Average


Amount


Total


Score


LTV


Balance


Amount


Total


Score


LTV


Balance


(Dollars in thousands)

Originated

$

3,978,396



66.6%



764



64%



$

127



$

4,054,436



70.6%



763



65%



$

127


Correspondent purchased

1,431,745



24.0



764



68



332



1,044,127



18.2



761



67



341


Bulk purchased

561,890



9.4



749



67



311



644,484



11.2



747



67



316



$

5,972,031



100.0%



763



65



159



$

5,743,047



100.0%



761



65



155


Loan Commitments

The following table summarizes our one- to four-family loan origination, refinance, and correspondent purchase commitments as of September 30, 2014, along with associated weighted average rates.  Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a rate lock fee.  A percentage of the commitments are expected to expire unfunded, so the amounts reflected in the table below are not necessarily indicative of future cash requirements.


Fixed-Rate











15 years


More than


Adjustable-


Total


or less


15 years


Rate


Amount


Rate


(Dollars in thousands)

Originate/refinance

$

13,712



$

36,975



$

16,041



$

66,728



3.70%


Correspondent

18,116



33,270



18,575



69,961



3.63



$

31,828



$

70,245



$

34,616



$

136,689



3.67

















Rate

3.16%



4.13%



3.19%








Loan Activity

The following tables summarize activity in our loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in undisbursed loan funds, ACL, discounts/unearned loan fees, and premiums/deferred costs.  Loans that were paid-off as a result of refinances are included in repayments.  Purchased loans include purchases from correspondent lenders and participations with other lead banks.  There were no loan purchases from nationwide lenders during the periods presented.  Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement.  The endorsed balance and rate are included in the ending loan portfolio balance and rate.  During the fiscal years ended September 30, 2014 and 2013, the Bank endorsed $36.4 million and $487.0 million, respectively, of one- to four-family loans, reducing the average rate on those loans by 113 basis points and 112 basis points, respectively.


For the Three Months Ended


September 30, 2014


June 30, 2014


March 31, 2014


December 31, 2013


Amount


Rate


Amount


Rate


Amount


Rate


Amount


Rate


(Dollars in thousands)

Beginning balance

$

6,197,114



3.78%



$

6,117,440



3.79%



$

6,095,089



3.80%



$

6,011,799



3.82%


Originated and refinanced:
























Fixed

116,296



3.88



98,668



4.11



63,921



4.09



108,829



3.95


Adjustable

47,025



3.67



48,106



3.75



38,790



3.76



45,273



3.76


Purchased and participations:
























Fixed

127,814



3.75



122,407



4.03



65,793



4.00



94,535



4.00


Adjustable

44,417



3.07



40,344



3.12



32,932



3.27



45,541



3.34


Repayments

(241,320)






(228,911)






(177,411)






(209,931)





Principal (charge-offs) recoveries, net

(282)






(192)






(112)






(418)





Other

(1,545)






(748)






(1,562)






(539)





Ending balance

$

6,289,519



3.76



$

6,197,114



3.78



$

6,117,440



3.79



$

6,095,089



3.80



For the Year Ended


September 30, 2014


September 30, 2013


Amount


Rate


Amount


Rate


(Dollars in thousands)

Beginning balance

$

6,011,799



3.82%



$

5,649,156



4.15%


Originated and refinanced:












Fixed

387,714



4.00



789,206



3.40


Adjustable

179,194



3.74



138,443



3.76


Purchased and participations:












Fixed

410,549



3.93



507,978



3.43


Adjustable

163,234



3.20



105,557



2.72


Repayments

(857,573)






(1,170,625)





Principal (charge-offs) recoveries, net

(1,004)






(1,211)





Other

(4,394)






(6,705)





Ending balance

$

6,289,519



3.76



$

6,011,799



3.82


The following table presents loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total.  Loan originations, purchases, participations, and refinances are reported together.  The fixed-rate one- to four-family loans less than or equal to 15 years have an original maturity at origination of less than or equal to 15 years, while fixed-rate one- to four-family loans greater than 15 years have an original maturity at origination of greater than 15 years.  The adjustable-rate one- to four-family loans less than or equal to 36 months have a term to first reset of less than or equal to 36 months at origination, and adjustable-rate one- to four-family loans greater than 36 months have a term to first reset of greater than 36 months at origination.


For the Three Months Ended


For the Year Ended


September 30, 2014


September 30, 2014


Amount


Rate


% of Total


Amount


Rate


% of Total

Fixed-rate:

(Dollars in thousands)

One- to four-family:


















<= 15 years

$

61,106



3.12%



18.2%



$

191,563



3.27%



16.8%


> 15 years

167,261



4.09



49.9



551,696



4.19



48.4


Multi-family and commercial real estate

14,550



3.29



4.3



51,000



3.85



4.5


Home equity

1,051



6.12



0.3



2,863



6.16



0.2


Other

142



9.95



—



1,141



7.44



0.1


   Total fixed-rate

244,110



3.81



72.7



798,263



3.96



70.0




















Adjustable-rate:


















One- to four-family:


















<= 36 months

2,002



2.74



0.6



7,984



2.76



0.7


> 36 months

70,733



3.08



21.1



248,551



3.13



21.8


Multi-family and commercial real estate

—



—



—



14,358



4.34



1.3


Home equity

18,275



4.61



5.5



70,066



4.64



6.1


Other

432



3.15



0.1



1,469



3.17



0.1


   Total adjustable-rate

91,442



3.38



27.3



342,428



3.48



30.0




















Total originated, refinanced and purchased

$

335,552



3.70



100.0%



$

1,140,691



3.82



100.0%




















Purchased and participation loans included above:


















Fixed-rate:


















Correspondent - one- to four-family

$

113,264



3.81






$

366,599



3.95





Participations - commercial real estate

14,550



3.29






43,950



3.81





Total fixed-rate purchased/participations

127,814



3.75






410,549



3.93























Adjustable-rate:


















Correspondent - one- to four-family

44,417



3.07






148,876



3.09





Participations - commercial real estate

—



—






14,358



4.34





Total adjustable-rate purchased/participations

44,417



3.07






163,234



3.20























Total purchased/participation loans

$

172,231



3.58






$

573,783



3.72





The following table presents originated, refinanced, and correspondent activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average LTVs and weighted average credit scores for the periods indicated.


For the Three Months Ended


For the Year Ended


September 30, 2014


September 30, 2014








Credit








Credit


Amount


LTV


Score


Amount


LTV


Score


(Dollars in thousands)

Originated

$

123,270



78%



771



$

421,120



78%



768


Refinanced by Bank customers

20,151



68



768



63,199



68



763


Correspondent purchased

157,681



76



762



515,475



75



762



$

301,102



76



766



$

999,794



76



765


The following table presents the amount, percent of total, and weighted average rate, by state, for one- to four-family loan originations and correspondent purchases where originations and purchases in the state exceeded 1% of the total amount originated and purchased during the fiscal year ended September 30, 2014.


For the Three Months Ended


For the Year Ended


September 30, 2014


September 30, 2014

State

Amount


% of Total


Rate


Amount


% of Total


Rate


(Dollars in thousands)

Kansas

$

139,549



46.3%



3.70%



$

477,708



47.8%



3.78%


Missouri

77,644



25.8



3.64



280,960



28.1



3.75


Texas

37,286



12.4



3.60



94,277



9.4



3.71


Tennessee

12,345



4.1



3.59



42,359



4.2



3.67


Alabama

5,772



1.9



3.43



25,144



2.5



3.48


Oklahoma

5,441



1.8



3.74



19,674



2.0



3.95


North Carolina

7,194



2.4



3.31



16,157



1.6



3.36


Massachusetts

4,782



1.6



3.63



12,587



1.3



3.55


Other states

11,089



3.7



3.63



30,928



3.1



3.68



$

301,102



100.0%



3.65



$

999,794



100.0%



3.74


Asset Quality

The following tables present loans 30 to 89 days delinquent, non-performing loans, and OREO at the dates indicated.  Of the loans 30 to 89 days delinquent at September 30, 2014, approximately 71% were 59 days or less delinquent.  Non-performing loans are loans that are 90 or more days delinquent or in foreclosure and nonaccrual loans less than 90 days delinquent but are required to be reported as nonaccrual pursuant to Office of the Comptroller of the Currency ("OCC") reporting requirements, even if the loans are current.  Non-performing assets include non-performing loans and OREO.  Over the past 12 months, OREO properties were owned by the Bank, on average, for approximately three months before they were sold.


Loans Delinquent for 30 to 89 Days at:


September 30, 2014


June 30, 2014


March 31, 2014


December 31, 2013


September 30, 2013


Number


Amount


Number


Amount


Number


Amount


Number


Amount


Number


Amount


(Dollars in thousands)

One- to four-family:






























Originated

138



$

13,074



130



$

14,435



119



$

13,139



178



$

16,956



164



$

18,225


Correspondent purchased

9



2,335



5



1,301



5



998



4



2,243



5



709


Bulk purchased

37



7,860



36



6,826



33



7,272



37



7,858



37



7,733


Consumer loans:






























Home equity

33



770



33



628



35



665



41



721



45



848


Other

18



69



11



40



14



52



17



100



13



35



235



$

24,108



215



$

23,230



206



$

22,126



277



$

27,878



264



$

27,550


30 to 89 days delinquent loans






























to total loans receivable, net




0.39%






0.38%






0.37%






0.46%






0.46%



Non-Performing Loans and OREO at:


September 30, 2014


June 30, 2014


March 31, 2014


December 31, 2013


September 30, 2013


Number


Amount


Number


Amount


Number


Amount


Number


Amount


Number


Amount


(Dollars in thousands)

Loans 90 or More Days Delinquent or in Foreclosure:






























One- to four-family:






























   Originated

82



$

7,880



83



$

8,130



95



$

9,508



110



$

9,931



101



$

8,579


   Correspondent purchased

2



709



2



314



2



443



5



635



5



812


   Bulk purchased

28



7,120



29



8,322



33



10,301



33



10,134



34



9,608


Consumer Loans:






























   Home equity

25



397



23



345



23



305



29



477



29



485


   Other

4



13



6



24



4



8



8



11



4



5



141



16,119



143



17,135



157



20,565



185



21,188



173



19,489


Nonaccrual loans less than 90 Days Delinquent:(1)






























One- to four-family:






























   Originated

67



7,473



66



8,379



66



7,111



65



6,057



57



5,833


   Correspondent purchased

4



553



2



134



1



478



—



—



2



740


   Bulk purchased

5



724



3



630



4



472



3



392



2



280


Consumer Loans:






























   Home equity

2



45



3



61



4



74



6



78



6



101



78



8,795



74



9,204



75



8,135



74



6,527



67



6,954


Total non-performing loans

219



24,914



217



26,339



232



28,700



259



27,715



240



26,443
































Non-performing loans as a percentage of total loans(2)




0.40%






0.43%






0.47%






0.46%






0.44%
































OREO:






























One- to four-family:






























   Originated(3)

25



$

2,040



24



$

1,430



26



$

1,548



22



$

1,531



28



$

2,074


   Correspondent purchased

1



179



1



179



4



403



1



110



2



71


   Bulk purchased

2



575



2



369



4



398



6



647



4



380


Consumer Loans:






























   Home equity

—



—



—



—



1



18



2



57



2



57


   Other(4)

1



1,300



1



1,300



1



1,300



1



1,300



1



1,300



29



4,094



28



3,278



36



3,667



32



3,645



37



3,882


Total non-performing assets

248



$

29,008



245



$

29,617



268



$

32,367



291



$

31,360



277



$

30,325
































Non-performing assets as a percentage of total assets




0.29%






0.33%






0.36%






0.34%






0.33%


(1)

Represents loans required to be reported as nonaccrual pursuant to OCC reporting requirements, even if the loans are current. At September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013, and September 30, 2013, this amount was comprised of $1.1 million, $2.5 million, $881 thousand, $1.1 million and $1.1 million, respectively, of loans that were 30 to 89 days delinquent and are reported as such, and $7.7 million, $6.7 million, $7.3 million, $5.4 million and $5.9 million, respectively, of loans that were current.

(2)

Excluding loans required to be reported as nonaccrual pursuant to OCC reporting requirements, even if the loans are current, non-performing loans as a percentage of total loans were 0.26%,  0.28%, 0.34%, 0.35% and 0.33%, at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013, and September 30, 2013, respectively.

(3)

Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.

(4)

Other represents a single property the Bank purchased for a potential branch site but now intends to sell.

The following tables present ACL activity and related ratios at the dates and for the periods indicated.  Of the $1.2 million of net charge-offs during the fiscal year ended September 30, 2013, $381 thousand was due to loans that were primarily discharged in a prior fiscal year under Chapter 7 bankruptcy that had to be, pursuant to OCC reporting requirements, evaluated for collateral value loss, even if they were current.


For the Three Months Ended


September 30,


June 30,


March 31,


December 31,


September 30,


2014



2014



2014



2013



2013



(Dollars in thousands)

Balance at beginning of period

$

9,082



$

8,967



$

8,919



$

8,822



$

9,239


Charge-offs:















One- to four-family loans - originated

(56)



(109)



(31)



(88)



(74)


One- to four-family loans - correspondent purchased

(40)



(35)



(21)



—



—


One- to four-family loans - bulk purchased

(117)



(149)



(60)



(327)



(76)


Multi-family and commercial loans

—



—



—



—



—


Construction

—



—



—



—



—


Home equity

(74)



(13)



(6)



(10)



(13)


Other consumer loans

(1)



(2)



(3)



—



—


   Total charge-offs

(288)



(308)



(121)



(425)



(163)


Recoveries:















One- to four-family loans - originated

—



—



—



1



1


One- to four-family loans - correspondent purchased

—



—



—



—



—


One- to four-family loans - bulk purchased

—



64



—



—



238


Multi-family and commercial loans

—



—



—



—



—


Construction

—



—



—



—



—


Home equity

6



51



9



6



7


Other consumer loans

—



1



—



—



—


   Total recoveries

6



116



9



7



246


Net (charge-offs) recoveries

(282)



(192)



(112)



(418)



83


Provision for credit losses

427



307



160



515



(500)


Balance at end of period

$

9,227



$

9,082



$

8,967



$

8,919



$

8,822

















Ratio of net charge-offs (recoveries) during the period















to average loans outstanding during the period

—%



—%



—%



0.01%



—%


Ratio of net charge-offs (recoveries) during the period















to average non-performing assets

0.97



0.62



0.35



1.35



(0.27)


ACL to non-performing loans at end of period

37.04



34.48



31.24



32.18



33.36


ACL to loans receivable, net at end of period

0.15



0.15



0.15



0.15



0.15



For the Year Ended


September 30,


2014



2013



(Dollars in thousands)

Balance at beginning of period

$

8,822



$

11,100


Charge-offs:






One- to four-family loans - originated

(284)



(624)


One- to four-family loans - correspondent purchased

(96)



(13)


One- to four-family loans - bulk purchased

(653)



(761)


Multi-family and commercial loans

—



—


Construction

—



—


Home equity

(103)



(252)


Other consumer loans

(6)



(7)


   Total charge-offs

(1,142)



(1,657)


Recoveries:






One- to four-family loans - originated

1



14


One- to four-family loans - correspondent purchased

—



—


One- to four-family loans - bulk purchased

64



398


Multi-family and commercial loans

—



—


Construction

—



—


Home equity

72



33


Other consumer loans

1



1


   Total recoveries

138



446


Net (charge-offs)

(1,004)



(1,211)


Provision for credit losses

1,409



(1,067)


Balance at end of period

$

9,227



$

8,822








Ratio of net charge-offs during the period






to average loans outstanding during the period

0.02%



0.02%


Ratio of net charge-offs during the






period to average non-performing assets

3.38



3.45


ACL to non-performing loans at end of period

37.04



33.36


ACL to loans receivable, net at end of period

0.15



0.15


ACL to net charge-offs

9.2x


7.3x

Securities Portfolio

The following table presents the distribution of our MBS and investment securities portfolio, at amortized cost, at the dates indicated.  The majority of our MBS and investment securities portfolio are composed of securities issued by U.S. government-sponsored enterprises ("GSEs").  Overall, fixed-rate securities comprised 79% of these portfolios at September 30, 2014.  The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.  Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.


September 30, 2014


June 30, 2014


September 30, 2013


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Fixed-rate securities:
























MBS

$

1,279,990



2.35%



3.7


$

1,353,424



2.38%



3.9


$

1,427,648



2.44%



3.5

GSE debentures

554,811



1.06



2.9


554,821



1.06



3.4


709,118



1.04



2.8

Municipal bonds

38,874



2.29



2.8


37,593



2.38



2.4


35,587



3.02



1.5

   Total fixed-rate securities

1,873,675



1.97



3.4


1,945,838



2.00



3.7


2,172,353



1.99



3.3

























Adjustable-rate securities:
























MBS

506,089



2.24



5.4


534,639



2.20



5.8


601,359



2.32



4.9

Trust preferred securities

2,493



1.49



22.7


2,524



1.49



23.0


2,594



1.51



23.7

Total adjustable-rate securities

508,582



2.24



5.5


537,163



2.19



5.9


603,953



2.31



4.9

   Total securities portfolio

$

2,382,257



2.02



3.9


$

2,483,001



2.04



4.2


$

2,776,306



2.06



3.7

MBS:  The following tables provide a summary of the activity in our MBS portfolio for the periods presented.  The weighted average yields and WALs for purchases are presented as recorded at the time of purchase.  The yields for the beginning balances are as of the last day of the period previous to the period presented and the yields for the ending balances are as of the last day of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio as of the dates presented.  The beginning and ending WAL is the estimated remaining maturity (in years) after three-month historical prepayment speeds have been applied.  Fixed-rate MBS purchased during the current fiscal year were generally comprised of loans with contractual terms-to-maturity of 15 years or less to help mitigate exposure to rising interest rates.


For the Three Months Ended


September 30, 2014


June 30, 2014


March 31, 2014


December 31, 2013


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

1,904,010



2.32%



4.4



$

2,005,138



2.37%



4.7



$

1,975,164



2.42%



4.7



$

2,047,708



2.40%



3.9


Maturities and repayments

(100,521)









(99,000)









(92,609)









(95,864)








Net amortization of (premiums)/discounts

(1,464)









(1,542)









(1,271)









(1,397)








Purchases:




































Fixed

—



—



—



—



—



—



103,730



1.74



3.9



25,272



1.72



3.7


Adjustable

—



—



—



—



—



—



21,737



1.92



5.2



—



—



—


Change in valuation on AFS securities

522









(586)









(1,613)









(555)








Ending balance - carrying value

$

1,802,547



2.32



4.2



$

1,904,010



2.32



4.4



$

2,005,138



2.37



4.7



$

1,975,164



2.42



4.7



For the Year Ended


September 30, 2014


September 30, 2013


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

2,047,708



2.40%



3.9



$

2,332,942



2.78%



4.0


Maturities and repayments

(387,994)









(703,331)








Net amortization of (premiums)/discounts

(5,674)









(7,985)








Purchases:


















Fixed

129,002



1.74



3.8



420,272



1.24



3.9


Adjustable

21,737



1.92



5.2



22,246



1.80



5.1


Change in valuation on AFS securities

(2,232)









(16,436)








Ending balance - carrying value

$

1,802,547



2.32



4.2



$

2,047,708



2.40



3.9


Investment Securities:  The following tables provide a summary of the activity in our investment securities portfolio for the periods presented.  The weighted average yields and WALs for purchases are presented as recorded at the time of purchase.  The yields for the beginning balances are as of the last day of the period previous to the period presented and the yields for the ending balances are as of the last day of the period presented.  The beginning and ending WALs represent the estimated remaining maturity (in years) of the securities after projected call dates have been considered, based upon market rates at each date presented.  Of the $138.9 million of fixed-rate investment securities purchased during the fiscal year ended September 30, 2014, $125.6 million are callable.


For the Three Months Ended


September 30, 2014


June 30, 2014


March 31, 2014


December 31, 2013


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

590,405



1.15%



3.4



$

610,768



1.13%



3.5



$

686,913



1.11%



3.3



$

740,282



1.14%



2.9


Maturities and calls

(3,374)









(28,610)









(177,805)









(79,860)








Net amortization of (premiums)/discounts

(87)









(94)









(84)









(114)








Purchases:




































Fixed

4,702



1.57



5.2



4,421



1.53



6.3



99,393



0.91



2.0



30,392



1.29



4.4


Change in valuation of AFS securities

(704)









3,920









2,351









(3,787)








Ending balance - carrying value

$

590,942



1.15



3.0



$

590,405



1.15



3.4



$

610,768



1.13



3.5



$

686,913



1.11



3.3



For the Year Ended


September 30, 2014


September 30, 2013


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

740,282



1.14%



2.9



$

961,849



1.23%



1.0


Maturities and calls

(289,649)









(619,034)








Net amortization of (premiums)/discounts

(379)









(460)








Purchases:


















Fixed

138,908



1.04



2.8



408,726



1.00



2.1


Change in valuation of AFS securities

1,780









(10,799)








Ending balance - carrying value

$

590,942



1.15



3.0



$

740,282



1.14



2.9


Deposit Portfolio

The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio at the dates presented.


September 30, 2014


June 30, 2014


September 30, 2013








% of








% of








% of


Amount


Rate


 Total


Amount


Rate


 Total


Amount


Rate


 Total


(Dollars in thousands)

Noninterest-bearing checking

$

167,045



—%



3.6%



$

166,083



—%



3.6%



$

150,171



—%



3.2%


Interest-bearing checking

523,959



0.05



11.2



532,459



0.05



11.5



505,762



0.05



11.0


Savings

296,187



0.15



6.4



295,027



0.12



6.3



283,169



0.13



6.1


Money market

1,135,915



0.23



24.4



1,132,813



0.23



24.3



1,128,604



0.23



24.5


Retail certificates of deposit

2,231,737



1.22



47.9



2,225,132



1.23



47.8



2,242,909



1.27



48.7


Public units/brokered deposits

300,429



0.63



6.5



303,348



0.65



6.5



300,831



0.80



6.5



$

4,655,272



0.70



100.0%



$

4,654,862



0.70



100.0%



$

4,611,446



0.74



100.0%


The following table presents scheduled maturities of our certificates of deposit, along with associated weighted average rates, as of September 30, 2014:



Amount Due












More than


More than












1 year


1 year to


2 years to 3


More than


Total

Rate range


or less


2 years


years


3 years


Amount


Rate



(Dollars in thousands)




0.00 – 0.99%


$

776,165



$

280,116



$

30,917



$

63



$

1,087,261



0.49%


1.00 – 1.99%


238,851



252,931



320,705



336,574



1,149,061



1.41


2.00 – 2.99%


236,839



39,051



—



1,896



277,786



2.51


3.00 – 3.99%


17,287



188



317



—



17,792



3.03


4.00 – 4.99%


189



77



—



—



266



4.40




$

1,269,331



$

572,363



$

351,939



$

338,533



$

2,532,166



1.15





















Percent of total


50.1%



22.6%



13.9%



13.4%








Weighted average rate


1.03



1.09



1.37



1.45








Weighted average maturity (in years)


0.5



1.5



2.5



3.6



1.4





Weighted average maturity for the retail certificate of deposit portfolio (in years)





1.5





Borrowings

The following table presents the maturity of FHLB advances, at par, and repurchase agreements, along with associated weighted average contractual and effective rates as of September 30, 2014.  At September 30, 2014, the Bank also had $800.0 million outstanding on the FHLB line of credit, at a rate of 0.24%, in conjunction with the daily leverage strategy, which is not included in the following table.



FHLB


Repurchase







Maturity by


Advances


Agreements


Contractual


Effective

Fiscal year


Amount


Amount


Rate


Rate(1)



(Dollars in thousands)







2015


$

600,000



$

20,000



1.73%



1.96%


2016


575,000



—



2.29



2.91


2017


500,000



—



2.69



2.72


2018


200,000



100,000



2.90



2.90


2019


200,000



—



1.63



1.63


2020


250,000



100,000



2.18



2.18


2021


250,000



—



2.53



2.53




$

2,575,000



$

220,000



2.26



2.45


(1)

The effective rate includes the net impact of the amortization of deferred prepayment penalties resulting from the prepayment of certain FHLB advances and deferred gains related to terminated interest rate swaps.

The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of term borrowings and certificates of deposit, split between retail and public unit/brokered deposit amounts, for the next four quarters as of September 30, 2014.















Public Unit/












Term





Retail





Brokered










Maturity by


Borrowings


Repricing


Certificate


Repricing


Deposit


Repricing





Repricing

Quarter End


Amount


Rate


Amount


Rate


Amount


Rate


Total


Rate



(Dollars in thousands)

December 31, 2014


$

250,000



0.84%



$

258,277



0.99%



$

112,909



0.16%



$

621,186



0.78%


March 31, 2015


250,000



2.47



250,430



1.07



51,831



0.19



552,261



1.62


June 30, 2015


100,000



3.01



256,207



1.14



67,557



1.89



423,764



1.70


September 30, 2015


20,000



4.45



257,587



1.27



14,533



0.35



292,120



1.44




$

620,000



1.96



$

1,022,501



1.12



$

246,830



0.65



$

1,889,331



1.33


The following tables present term borrowing activity for the periods shown, which includes FHLB advances, at par, and repurchase agreements.  Line of credit activity is excluded from the following tables.  At September 30, 2014, the Bank had $800.0 million outstanding on the FHLB line of credit, at a rate of 0.24%, in conjunction with the daily leverage strategy.  The weighted average effective rate includes the net impact of the amortization of deferred prepayment penalties resulting from the prepayment of certain FHLB advances and deferred gains related to interest rate swaps previously terminated.  Rates on new borrowings are fixed-rate.  The weighted average maturity ("WAM") is the remaining weighted average contractual term in years.  The beginning and ending WAMs represent the remaining maturity at each date presented.  For new borrowings, the WAMs presented are as of the date of issue.


For the Three Months Ended


September 30, 2014


June 30, 2014


March 31, 2014


December 31, 2013





Effective








Effective








Effective








Effective





Amount


Rate


WAM


Amount


Rate


WAM


Amount


Rate


WAM


Amount


Rate


WAM


(Dollars in thousands)

Beginning balance

$

2,795,000



2.53%



2.9



$

2,795,000



2.54%



2.9



$

2,845,000



2.71%



2.7



$

2,845,000



2.75%



2.6


Maturities and prepayments:




































FHLB advances

—



—






(100,000)



2.80






(200,000)



5.01






(150,000)



3.16





Repurchase agreements

(100,000)



4.20






—



—






—



—






—



—





New borrowings:




































FHLB advances

100,000



1.96



5.0



100,000



2.45



7.0



150,000



2.59



7.0



150,000



2.32



6.0


Ending balance

$

2,795,000



2.45



2.8



$

2,795,000



2.53



2.9



$

2,795,000



2.54



2.9



$

2,845,000



2.71



2.7



For the Year Ended


September 30, 2014


September 30, 2013





Effective








Effective





Amount


Rate


WAM


Amount


Rate


WAM


(Dollars in thousands)

Beginning balance

$

2,845,000



2.75%



2.6



$

2,915,000



3.13%



2.7


Maturities and prepayments:


















FHLB advances

(450,000)



3.90






(325,000)



4.17





Repurchase agreements

(100,000)



4.20






(145,000)



3.81





New borrowings:


















FHLB advances

500,000



2.36



6.3



300,000



1.23



5.7


Repurchase agreements

—



—



—



100,000



2.53



7.0


Ending balance

$

2,795,000



2.45



2.8



$

2,845,000



2.75



2.6


Average Rates and Lives

The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of the date presented.  Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts which are considered adjustments to the yield.  The interest rate presented for term borrowings is the effective rate, which includes the net impact of the amortization of deferred prepayment penalties resulting from the prepayment of certain FHLB advances and deferred gains related to interest rate swaps previously terminated.  The loan terms presented for one- to four-family loans represent the contractual terms of the loan.


September 30, 2014


Amount


Yield/Rate


WAL


% of Category


% of Total


(Dollars in thousands)

Investment securities

$

590,942



1.15%



3.0



24.7%



6.1%


MBS - fixed

1,287,051



2.35



3.7



53.8



13.3


MBS - adjustable

515,496



2.24



5.4



21.5



5.3


Total investment securities and MBS

2,393,489



2.03



3.9



100.0%



24.7


Loans receivable:















Fixed-rate one- to four-family:















<= 15 years

1,151,351



3.43



4.1



18.3%



11.9


> 15 years

3,639,596



4.13



6.3



57.9



37.4


All other fixed-rate loans

151,164



4.66



3.7



2.4



1.6


Total fixed-rate loans

4,942,111



3.98



5.7



78.6



50.9


Adjustable-rate one- to four-family:















<= 36 months

369,579



2.15



3.9



5.9



3.8


> 36 months

811,505



2.92



3.2



12.9



8.4


All other adjustable-rate loans

166,324



4.32



1.3



2.6



1.7


Total adjustable-rate loans

1,347,408



2.88



3.2



21.4



13.9


Total loans receivable

6,289,519



3.75



5.1



100.0%



64.8


FHLB stock

213,054



5.99



2.0






2.2


Cash and cash equivalents

810,840



0.25



—






8.3


Total interest-earning assets

$

9,706,902



3.08



4.3






100.0%

















Transaction deposits

$

2,123,106



0.16



6.8



45.6%



25.7%


Certificates of deposit

2,532,166



1.15



1.4



54.4



30.7


Total deposits

4,655,272



0.70



3.9



100.0%



56.4


Term borrowings

2,795,000



2.45



2.8



77.7%



33.9


Line of credit

800,000



0.24



—



22.3



9.7


Total borrowings

3,595,000



1.96



2.2



100.0%



43.6


Total interest-bearing liabilities

$

8,250,272



1.24



3.1






100.0%


At September 30, 2014, the Bank's one-year gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice was negative $(81.2) million, or (0.8)% of total assets, compared to negative $(124.1) million, or (1.4)% of total assets, at June 30, 2014.  The amount of interest-bearing liabilities expected to reprice in a given period is not typically impacted by changes in interest rates because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty.  The majority of interest-earning assets anticipated to reprice in the coming year are repayments and prepayments on mortgage loans and MBS, both of which include the option to prepay without a fee being paid by the contract holder.  As interest rates rise, the amount of interest-earning assets expected to reprice will likely decrease from estimated levels as borrowers and agency debt issuers will have less economic incentive to modify their cost of borrowings.  If interest rates were to increase 200 basis points, as of September 30, 2014, the Bank's one-year gap is projected to be negative $(472.8) million, or (4.8)% of total assets, meaning more liabilities are anticipated to reprice than assets.  This compares to a negative one-year gap of $(512.6) million, or (5.7)% of total assets, if interest rates were to increase 200 basis points, as of June 30, 2014.  The change in the one-year gap amount in both the base case and +200 basis point scenarios between periods was due primarily to a decrease in the amount of liabilities repricing over the 12 month horizon.  This was primarily due to a $100.0 million repurchase agreement that matured during the current quarter that was replaced with a new 60 month FHLB advance.  Additionally, the decrease in the gap as a percentage of total assets was reduced due to a larger balance sheet as a result of the daily leverage strategy.  The gap position of the Bank has been managed over the past several years as increasing interest rates have been anticipated.  Because of the on-balance sheet strategies implemented over the past several years of lengthening FHLB advances, increasing rates offered on longer-term certificate of deposit products, purchasing shorter term maturities of agency debentures, and focusing on the long-term value of the balance sheet through the measurement and management of our market value of portfolio equity, management believes the Bank is well-positioned to move into a market rate environment where interest rates are higher than one year ago.

Average Balance Sheets

The following tables present the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated and the weighted average yield/rate on our interest-earning assets and interest-bearing liabilities at September 30, 2014.  Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown.  Average outstanding balances are derived from average daily balances.  The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates.  Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.



At


For the Year Ended September 30,



September 30, 2014


2014


2013





Average


Interest





Average


Interest






Yield/


Outstanding


Earned/


Yield/


Outstanding


Earned/


Yield/



Rate


Amount


Paid


Rate


Amount


Paid


Rate

Assets:




(Dollars in thousands)

Interest-earning assets:





















Loans receivable(1)


3.75%


$

6,082,505



$

229,944



3.78%



$

5,740,435



$

228,455



3.98%


MBS(2)


2.32


1,931,477



45,300



2.35



2,247,927



55,424



2.47


Investment securities(2)(3)


1.15


648,939



7,385



1.14



842,335



10,012



1.19


FHLB stock


5.99


139,197



6,555



4.71



132,516



4,515



3.41


Cash and cash equivalents


0.25


420,194



1,062



0.25



61,899



148



0.24


Total interest-earning assets(1)(2)


3.08


9,222,312



290,246



3.15



9,025,112



298,554



3.31


Other noninterest-earning assets




221,229









226,850








Total assets




$

9,443,541









$

9,251,962





























Liabilities and stockholders' equity:





















Interest-bearing liabilities:





















Checking


0.04


$

676,773



259



0.04



$

633,182



244



0.04


Savings


0.15


291,957



353



0.12



275,146



284



0.10


Money market


0.23


1,137,734



2,635



0.23



1,138,055



2,446



0.21


Retail certificates


1.22


2,220,436



27,205



1.23



2,251,591



31,198



1.39


Wholesale certificates


0.63


303,528



2,152



0.71



287,068



2,644



0.92


Total deposits


0.70


4,630,428



32,604



0.70



4,585,042



36,816



0.80


FHLB advances(4)


2.39


2,499,888



62,348



2.49



2,529,298



70,766



2.80


FHLB line of credit


0.24


356,890



869



0.24



25,709



50



0.19


FHLB borrowings


1.88


2,856,778



63,217



2.21



2,555,007



70,816



2.77


Repurchase agreements


3.08


300,274



10,282



3.38



332,411



12,762



3.79


Total borrowings


1.96


3,157,052



73,499



2.32



2,887,418



83,578



2.89


Total interest-bearing liabilities


1.24


7,787,480



106,103



1.36



7,472,460



120,394



1.61


Other noninterest-bearing liabilities




102,638









103,159








Stockholders' equity




1,553,423









1,676,343








Total liabilities and stockholders' equity




$

9,443,541









$

9,251,962





























Net interest income(5)







$

184,143









$

178,160





Net interest rate spread(6)


1.84








1.79









1.70


Net interest-earning assets




$

1,434,832









$

1,552,652








Net interest margin(7)










2.00









1.97


Ratio of interest-earning assets





















to interest-bearing liabilities










1.18x








1.21x






















Selected performance ratios:





















Return on average assets










0.82%









0.75%


Return on average equity










5.00









4.14


Average equity to average assets










16.45









18.12


Operating expense ratio(8)










0.96









1.05


Efficiency ratio(9)










43.72









48.13




For the Three Months Ended



September 30, 2014


June 30, 2014



Average


Interest





Average


Interest






Outstanding


Earned/


Yield/


Outstanding


Earned/


Yield/



Amount


Paid


Rate


Amount


Paid


Rate

Assets:


(Dollars in thousands)

Interest-earning assets:



















Loans receivable(1)


$

6,187,129



$

58,405



3.77%



$

6,095,618



$

57,474



3.77%


MBS(2)


1,842,563



10,535



2.29



1,946,653



11,206



2.30


Investment securities(2)(3)


594,402



1,711



1.15



610,101



1,739



1.14


FHLB stock


178,888



2,678



5.94



118,095



1,452



4.93


Cash and cash equivalents


1,417,848



905



0.25



81,393



50



0.25


Total interest-earning assets(1)(2)


10,220,830



74,234



2.90



8,851,860



71,921



3.25


Other noninterest-earning assets


224,792









216,959








Total assets


$

10,445,622









$

9,068,819



























Liabilities and stockholders' equity:



















Interest-bearing liabilities:



















Checking


$

690,287



66



0.04



$

691,454



66



0.04


Savings


296,077



113



0.15



296,424



92



0.13


Money market


1,145,269



672



0.23



1,133,901



653



0.23


Retail certificates


2,213,397



6,749



1.21



2,229,439



6,784



1.22


Wholesale certificates


305,951



481



0.62



300,557



529



0.71


Total deposits


4,650,981



8,081



0.69



4,651,775



8,124



0.70


FHLB advances(4)


2,539,504



15,352



2.40



2,459,911



14,822



2.42


FHLB line of credit


1,407,610



865



0.24



7,043



4



0.23


FHLB borrowings


3,947,114



16,217



1.63



2,466,954



14,826



2.41


Repurchase agreements


241,739



1,963



3.18



320,000



2,773



3.43


Total borrowings


4,188,853



18,180



1.72



2,786,954



17,599



2.53


Total interest-bearing liabilities


8,839,834



26,261



1.18



7,438,729



25,723



1.38


Other noninterest-bearing liabilities


100,452









93,984








Stockholders' equity


1,505,336









1,536,106








Total liabilities and stockholders' equity


$

10,445,622









$

9,068,819



























Net interest income(5)





$

47,973









$

46,198





Net interest rate spread(6)








1.72









1.87


Net interest-earning assets


$

1,380,996









$

1,413,131








Net interest margin(7)








1.88









2.09


Ratio of interest-earning assets



















to interest-bearing liabilities








1.16x








1.19x




















Selected performance ratios:



















Return on average assets (annualized)








0.77%









0.88%


Return on average equity (annualized)








5.37









5.20


Average equity to average assets








14.41









16.94


Operating expense ratio (annualized)(8)








0.90









0.99


Efficiency ratio(9)








43.53









43.19






(1)

Calculated net of unearned loan fees, deferred costs, and undisbursed loan funds.  Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.  Balance includes mortgage loans receivable held-for-sale for all periods presented except the three months ended September 30, 2014 as there were no loans held-for-sale outstanding during that time.

(2)

MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts.

(3)

The average balance of investment securities includes an average balance of nontaxable securities of $36.8 million and $41.5 million for the fiscal years ended September 30, 2014 and 2013, respectively, and $37.1 million for each of the quarters ended September 30, 2014 and June 30, 2014.

(4)

The balance and rate of FHLB advances are stated net of deferred gains and deferred prepayment penalties.

(5)

Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities.  Net interest income depends on the balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.

(6)

 Net interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(7)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

(8)

The operating expense ratio represents annualized non-interest expense as a percentage of average assets.

(9)

The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.

 

SOURCE Capitol Federal Financial, Inc.

Related Links

http://www.capfed.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.