Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Cedar Fair Announces Strong 2010 Third-Quarter, Nine-Month Results

- For the nine-month period, revenues increase $37 million to $848 million

- Attendance and revenues continue upward trend through October

- Company increases guidance for full-year adjusted EBITDA to be in the range of $345 million and $355 million

- Company to return to quarterly distributions in 2011


News provided by

Cedar Fair Entertainment Company

Nov 02, 2010, 08:17 ET

Share this article

Share toX

Share this article

Share toX

SANDUSKY, Ohio, Nov. 2, 2010 /PRNewswire-FirstCall/ -- Cedar Fair Entertainment Company (NYSE: FUN), a leader in regional amusement parks, water parks and active entertainment, today announced results for the third quarter ended September 26, 2010, and provided attendance and revenue trends through October. (Note:  the Company also announced executive promotions as part of its ongoing leadership succession planning process.)

Nine-Month Results

Net revenues for the nine-month period increased $37.4 million to $847.9 million from $810.5 million on 40 fewer operating days in 2010.  Net income for this same period totaled $31.6 million, or $0.57 per diluted limited partner unit, compared with net income of $61.7 million, or $1.10 per diluted limited partner unit, for the nine months ended September 27, 2009.  Adjusted EBITDA, which management believes is a meaningful measure of the Company's park-level operating results, increased $30.3 million to $339.3 million for the nine months ended September 26, 2010, compared with $309.0 million during the same period last year.  The increase in adjusted EBITDA is primarily attributable to an increase in attendance and out-of-park revenues combined with relatively flat operating expenses.  See the attached table for a reconciliation of adjusted EBITDA to net income.  

"Through the end of the third quarter, our parks entertained 19.8 million visitors, an increase of 6 percent  – or approximately 1 million more visitors than this time last year," said Dick Kinzel, Cedar Fair's chairman, president and chief executive officer.  "During this same period out-of-park revenues were up 7 percent, or approximately $6 million, to $92.2 million while average in-park guest per capita spending was down slightly at $39.35, a decrease of approximately 1 percent."

The Company reported strong increases in revenues in all regions, thanks in large part to innovative marketing, continual capital investment in the parks and favorable weather.  Revenues increased in the southern and western regions due to higher attendance, slightly offset by a decrease in average in-park guest per capita spending.  Revenues also improved in the northern region due to an increase in average in-park guest per capita spending coupled with improved attendance trends and out-of-park revenues.  

"We experienced a significant improvement in season pass visits and group visits when compared with 2009," added Kinzel.  "The increase in visits by season passholders is due to an increase in the number of passes sold, particularly in our southern and western regions.  In addition, attendance through the first nine months benefited from an increase in group sales business as many of our parks saw the return of numerous group bookings that did not occur in 2009."

For the first nine months, operating costs and expenses increased $8.4 million, to $522.8 million for the period ended September 26, 2010, versus $514.4 million for the period ended September 27, 2009.  This increase reflects $10.5 million of costs incurred in connection with the terminated Apollo merger and an increase in scheduled maintenance expense across the parks of approximately $6.0 million during the nine-month period.  Reflected in the 2009 nine-month results was a $9.5 million settlement of a California class-action lawsuit and a $2.0 million settlement of a licensing dispute with Paramount Pictures.  After depreciation, amortization and all other non-cash costs, operating income for the 2010 first nine months was $211.8 million compared with $205.4 million in 2009.

In July 2010, the Company completed a refinancing of its outstanding debt by issuing $405.0 million of 9.125% senior unsecured notes and entering into a new $1,435.0 million credit agreement, resulting in the recognition of a $35.3 million loss during the period on the early extinguishment of its previously existing debt.  As a result of the 2010 refinancing, as well as the August 2009 amend and extend of $900.0 million of term debt, interest-rate spreads were higher for the first nine months of 2010 than the same period a year ago.  Based on the higher interest-rate spreads, interest expense for the nine months ended September 26, 2010, increased $12.9 million to $103.9 million.  

A provision for taxes of $37.4 million was recorded to account for publicly traded partnership taxes and the tax attributes of the Company's corporate subsidiaries during the first nine months of 2010, compared with a provision for taxes of $48.3 million in the same period a year ago.  

After interest expense, loss on early extinguishment of debt, a $12.9 million non-cash charge to income for the net effect of swaps, the provision for taxes, $8.2 million in unrealized/realized foreign currency gains, and other income, the net income for the first nine months of 2010 totaled $31.6 million, or $0.57 per diluted limited partner unit, compared with net income of $61.7 million, or $1.10 per unit in 2009.

Third-Quarter Results

Cedar Fair generated net revenues of $545.0 million in the third quarter of 2010 and net income of $75.7 million, or $1.36 per diluted limited partner unit.  For the same period last year, the Company reported net revenues of $519.9 million and net income of $107.6 million, or $1.92 per diluted limited partner unit.  During the third quarter of 2010, the Company recognized a loss of $35.3 million for the early extinguishment of debt due to the previously announced debt refinancing.  

For the third quarter, adjusted EBITDA increased $22.8 million, or 8 percent, to $299.7 million from $276.9 million in 2009.  This increase in adjusted EBITDA was attributable to the increase in revenues, which was driven by attendance gains in season pass visits and group-sales business and improved occupancy at our resort hotels, as well as the decline in operating costs and expenses in the period.  

"Our strong growth in the third quarter is further evidence of the meaningful momentum we continue to build for Cedar Fair," said Kinzel. "During the quarter, thanks in large part to our innovative marketing plans and new rides and attractions, we were able to increase attendance by approximately 5 percent, or 547,000 visitors, compared with a year ago, with out-of-park revenues increasing approximately 10 percent, or $4.7 million."

Kinzel noted that the average in-park guest per capita spending remained essentially unchanged during the quarter.

Performance Remains Very Strong in October

Based on preliminary October results, revenues for the first ten months of the year were $974 million compared with $914 million for the same period a year ago.  This is a result of an 8 percent, or 1.6 million-visit, increase in attendance to 22.2 million visitors compared with 20.6 million in 2009, a decrease of approximately 1 percent in average in-park guest per capita spending to approximately $39.30, and an increase in out-of-park revenues of $6 million to approximately $101 million, due to increases in hotel occupancy.

For the month of October, revenues were up 25 percent, or approximately $21 million.  This improvement during our fall events was largely due to a 29% increase in attendance and an approximate $300,000, or 3 percent, increase in out-of-park revenues.  For the same period, average in-park guest per capita spending was down roughly one percent to last year.  

"The strength of our fall events continues to draw more and more visitors each year," added Kinzel.  "A strong marketing program, continual investment in the fall events and favorable weather conditions in the northern and southern regions contributed to our strong results."  

Cash and Liquidity

As of September 26, 2010, the Company had $1.175 billion of variable-rate term debt, $405 million of fixed-rate debt (before original issue discounts), no outstanding borrowings under its revolving credit facilities, and cash on hand of $61.7 million.  Of the term debt outstanding at the end of the third quarter, $11.8 million is scheduled to mature within the next 12 months.  The Company's credit facilities and cash flow from operations are expected to be sufficient to meet working capital needs, debt service, planned capital expenditures and distributions for the foreseeable future.  

Peter Crage, executive vice president finance and chief financial officer, said, "In terms of both liquidity and cash flow, we are comfortable with where we ended the third quarter of 2010.  Throughout the year, we have remained vigilant in our strict controls over operating costs while ensuring a 'best-in-class' visitor experience. This prudent fiscal policy, coupled with the recent refinancing provides us with the flexibility to create value for our unitholders through a combination of EBITDA and cash flow growth, distributions and a reduction in debt."

Crage reiterated the Company's previously announced plan to pay a distribution of $0.25 per limited partner unit on December 15, 2010, to holders of record on December 3, 2010. This will represent the 24th consecutive year in which Cedar Fair has paid a distribution to its unitholders.  

Outlook

"As we head into the final quarter of 2010, we feel very good about our near-term outlook and long-range potential," said Kinzel. "Based on our performance to date and our expectations through the end of the year, we now expect to achieve full-year revenues between $965 million and $980 million and adjusted EBITDA between $345 million and $355 million."

This is an update from the guidance issued on October 5, 2010, when the Company reiterated its initial annual guidance for revenues of $940 million to $965 million, and adjusted EBITDA between $320 million and $340 million.  

"These results provide an even stronger base from which we can execute on the long-term plan we outlined for you in early October," added Kinzel.  "We are very excited and even more confident now that we will be able to grow our profitability while steadily increasing the distribution and strengthening the balance sheet.  Based on these results, I am pleased to announce we will return to quarterly distributions beginning next year.  The Board intends to pay $20 million of distributions in 2011, which is approximately $0.35 per limited partner unit.  The quarterly distribution will begin with an $0.08 per limited partner unit distribution in March of 2011.  We believe the return of a quarterly distribution properly reflects our financial stability and further demonstrates our confidence in the future of Cedar Fair."

Subject to further authorization of the board of directors, the Company plans to pay a quarterly cash distribution on each of March 15, June 15, September 15 and December 15, 2011, to unitholders of record at the close of business on March 3, June 3, September 5 and December 5, 2011, respectively.  

Conference Call

The Company will host a conference call with analysts today, November 2, 2010, at 10:00 a.m. Eastern Time, which will be web cast live in "listen only" mode via the Cedar Fair web site (www.cedarfair.com).  It will also be available for replay starting at approximately 1:00 p.m. ET, Tuesday, November 2, 2010, until 11:59 p.m. ET, Tuesday, November 16, 2010.  In order to access the replay of the earnings call, please dial 1-877-870-5176 followed by the access code 4373483.

About Cedar Fair

Cedar Fair is a publicly traded partnership headquartered in Sandusky, Ohio, and one of the largest regional amusement-resort operators in the world.  The Company owns and operates 11 amusement parks, six outdoor water parks, one indoor water park and five hotels.  Amusement parks in the Company's northern region include two in Ohio: Cedar Point, consistently voted "Best Amusement Park in the World" in Amusement Today polls and Kings Island; as well as Canada's Wonderland, near Toronto; Dorney Park, PA; Valleyfair, MN; and Michigan's Adventure, MI.  In the southern region are Kings Dominion, VA; Carowinds, NC; and Worlds of Fun, MO.  Western parks in California include: Knott's Berry Farm; California's Great America; and Gilroy Gardens, which is managed under contract.  

Forward-Looking Statements

Some of the statements contained in this news release constitute "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995, including statements as to the Company's expectations, beliefs and strategies regarding the future.  These statements may involve risks and uncertainties that could cause actual results to differ materially from those described in such statements.  Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct.  Important factors, including general economic conditions, competition for consumer leisure time and spending, adverse weather conditions, unanticipated construction delays and other factors discussed from time to time by the Company in reports filed with the Securities and Exchange Commission (the "SEC") could affect attendance and guest spending at its parks and cause actual results to differ materially from the Company's expectations.  Additional information on risk factors that may affect the business and financial results of the Company can be found in  filings the Company has made with the SEC.  The Company undertakes no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise.

(Table Follows)

CEDAR FAIR ENTERTAINMENT COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands, except per unit amounts)




















Three months ended


Nine months ended


Twelve months ended





9/26/10


9/27/09


9/26/10


9/27/09


9/26/10


9/27/09
















Net revenues:














Admissions


$ 320,920


$ 307,011


$ 488,391


$ 467,874


$ 553,331


$ 540,268


Food, merchandise and games


183,268


175,591


296,030


283,072


329,344


319,647


Accommodations and other


40,812


37,311


63,482


59,559


70,798


69,864





545,000


519,913


847,903


810,505


953,473


929,779
















Costs and expenses:














Cost of food, merchandise and games revenues


45,591


45,617


75,822


74,375


86,387


83,910


Operating expenses


152,314


156,596


336,005


335,718


403,015


408,103


Selling, general and administrative


48,443


53,233


110,935


104,321


135,087


120,451


Depreciation and amortization


63,746


66,413


111,624


113,604


130,765


128,184


Loss on impairment of goodwill and other intangibles


-


-


1,390


-


5,890


86,988


(Gain) loss on impairment / retirement of fixed assets, net


319


188


319


218


345


(747)


(Gain) on sale of other assets


-


(23,098)


-


(23,098)


-


(23,098)





310,413


298,949


636,095


605,138


761,489


803,791
















Operating income


234,587


220,964


211,808


205,367


191,984


125,988

Interest expense


41,487


31,183


103,886


90,994


137,598


121,643

Net effect of swaps


3,306


3,084


12,915


3,084


19,001


3,084

Loss on early debt extinguishment


35,289


-


35,289


-


35,289


-

Unrealized/realized foreign currency (gain) loss


(8,178)


700


(8,182)


518


(8,139)


493

Other (income) expense


(1,042)


808


(1,080)


785


(1,166)


609
















Income before taxes


163,725


185,189


68,980


109,986


9,401


159

Provision (benefit) for taxes


87,977


77,575


37,380


48,265


4,093


(4,813)
















Net income


75,748


107,614


31,600


61,721


5,308


4,972

Net income (loss) allocated to general partner


-


2


-


1


(1)


-

Net income allocated to limited partners


$   75,748


$ 107,612


$   31,600


$   61,720


$     5,309


$     4,972
















Basic earnings per limited partner unit:














Weighted average limited partner units outstanding


55,328


55,208


55,310


55,177


55,284


55,148


Net income per limited partner unit


$       1.37


$       1.95


$       0.57


$       1.12


$       0.10


$       0.09
















Diluted earnings per limited partner unit:














Weighted average limited partner units outstanding


55,772


55,924


55,803


55,887


55,837


55,804


Net income per limited partner unit


$       1.36


$       1.92


$       0.57


$       1.10


$       0.10


$       0.09
















CEDAR FAIR ENTERTAINMENT COMPANY

UNAUDITED BALANCE SHEET DATA

THIRD QUARTER













(In thousands)



9/26/10


12/31/09







Cash and cash equivalents

$      61,701


$         11,928

Total assets



2,203,488


2,145,439







Long-Term Debt:





Revolving credit loans

-


86,300

Term debt


1,175,000


1,540,046

Notes



399,434


-




1,574,434


1,626,346







Total partners' equity


197,325


127,862

CEDAR FAIR ENTERTAINMENT COMPANY

RECONCILIATION OF ADJUSTED EBITDA

THIRD QUARTER

(unaudited)





























Three months ended


Nine months ended


Twelve months ended

(In thousands)


9/26/10


9/27/09


9/26/10


9/27/09


9/26/10


9/27/09

















Net income


$   75,748


$    107,614


$         31,600


$   61,721


$     5,308


$     4,972

Interest expense


41,487


31,183


103,886


90,994


137,598


121,643

Interest (income)


(1,042)


(25)


(1,080)


(48)


(1,076)


(224)

Provision (benefit) for taxes


87,977


77,575


37,380


48,265


4,093


(4,813)

Depreciation and amortization

63,746


66,413


111,624


113,604


130,765


128,184

EBITDA


267,916


282,760


283,410


314,536


276,688


249,762

Loss on early debt extinguishment

35,289


-


35,289


-


35,289


-

Other expense, net


-


1,533


-


1,351


-


1,326

Net effect of swaps


3,306


3,084


12,915


3,084


19,001


3,084

Unrealized foreign exchange (gain) on Note


(4,789)


-


(4,789)


-


(4,789)


-

Equity-based compensation


(38)


154


(48)


613


(687)


690

Loss on impairment of goodwill and other intangibles 

-


-


1,390


-


5,890


86,988

(Gain) loss on impairment/retirement of fixed assets, net

319


188


319


218


345


(747)

(Gain) on sale of other assets

-


(23,098)


-


(23,098)


-


(23,098)

Terminated merger costs


256


-


10,534


-


16,153


-

Refinancing costs


(2,517)


832


-


832


-


832

Licensing dispute costs


-


1,980


-


1,980




1,980

Class action settlement costs

      -


9,477


276


9,477


276


9,477

Adjusted EBITDA (a)


$ 299,742


$    276,910


$       339,296


$ 308,993


$ 348,166


$ 330,294














(a) Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, other non-cash items, and adjustments as defined in the 2010 Credit Agreement.  The Company believes adjusted EBITDA is a meaningful measure of park-level operating profitability.  Adjusted EBITDA is not a measurement of operating performance computed in accordance with generally accepted accounting principles and is not intended to be a substitute for operating income, net income, or cash flow from operating activities, as defined under generally accepted accounting principles.  In addition, adjusted EBITDA may not be comparable to similarly titled measures of other companies.


This news release and prior releases are available on the Cedar Fair website at www.cedarfair.com

Contact:  Stacy Frole (419) 627 2227

SOURCE Cedar Fair Entertainment Company

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.