Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Cellu Tissue Holdings, Inc. Announces Fourth Quarter and Full Year Fiscal 2010 Results


News provided by

Cellu Tissue Holdings, Inc.

Apr 28, 2010, 07:44 ET

Share this article

Share toX

Share this article

Share toX

ALPHARETTA, Ga., April 28 /PRNewswire-FirstCall/ -- Cellu Tissue Holdings, Inc. (NYSE: CLU), a North American producer of tissue products, today reported net sales of $124.4 million and a net loss of $3.3 million, or a loss of $0.18 per diluted share, for the fiscal 2010 fourth quarter ended February 28, 2010.  The fiscal 2010 fourth quarter results include after-tax, non-recurring expenses arising from the repurchase of debt and accelerated stock-based compensation totaling $3.4 million, or $0.19 per diluted share, incurred in connection with completing the Company's initial public offering on January 27, 2010.  Excluding non-recurring expenses, fiscal 2010 fourth quarter net income was $0.1 million, or $0.01 per diluted share.

Summarized consolidated fiscal 2010 fourth quarter results compared to fiscal 2009 fourth quarter results are as follows:

  • Net sales for the fiscal 2010 fourth quarter were $124.4 million, down 3.1% compared to $128.4 million in the fiscal 2009 fourth quarter.
  • Income from operations for the quarters ended February 28, 2010 and 2009 was $8.5 million in both periods.  The fiscal 2010 fourth quarter includes $1.1 million of accelerated stock-based compensation expense for certain equity grants whose performance measures were achieved as a result of successfully completing the January 27, 2010 initial public offering.
  • Adjusted EBITDA was $16.8 million in the fiscal 2010 fourth quarter, up slightly compared to $16.7 million in the fiscal 2009 fourth quarter.
  • Interest expense for the fiscal 2010 fourth quarter was $12.2 million compared to $6.8 million in the fourth quarter of fiscal 2009.  The fiscal 2010 fourth quarter includes $3.7 million of non-recurring costs as a result of using the net proceeds from the initial public offering to repurchase outstanding debt.  The remaining increase is attributable to higher interest rates.
  • Net loss for the fiscal 2010 fourth quarter was $3.3 million, or a loss of $0.18 per diluted share.  Excluding after-tax non-recurring expenses incurred in connection with completing the Company's initial public offering totaling $3.4 million, or $0.19 per diluted share, fiscal 2010 fourth quarter net income was $0.1 million, or $0.01 per diluted share, compared to net income of $4.0 million, or earnings of $0.23 per diluted share for the fiscal 2009 fourth quarter.
  • During the fourth quarter of fiscal 2010, net proceeds from the initial public offering were used to reduce long-term debt by $26.8 million.

"We are very pleased with our strong fiscal 2010 fourth quarter results, particularly given the ongoing headwind of escalating pulp prices in the second half of fiscal 2010," said Russell C. Taylor, President and Chief Executive Officer of Cellu Tissue Holdings.  "In addition, our full year fiscal 2010 adjusted EBITDA of $81.3 million exceeds the high end of our previously issued guidance of $75 million to $80 million.  In addition to these excellent financial results, we have invested significant time and capital to meet growing customer demand for our products by adding converting capacity in both our existing facilities and our new Oklahoma City facility, which is scheduled to open in the second half of fiscal 2011."

Fiscal 2010 Fourth Quarter Financial and Operating Results


Quarter ended February 28,




2010


2009


Increase (Decrease)

Net sales

$124.4 million


$128.4 million


$(4.0) million


(3.1)%

Gross Profit

$16.3 million


$16.0 million


$0.3 million


2.0%

Income from operations

$8.5 million


$8.5 million


-


-

Tons sold

79,746


82,077


(2,331)


(2.8)%

Net selling price per ton

$1,533


$1,544


$(11)


(0.7)%

Net sales for the quarter decreased $4.0 million, or 3.1% year-over-year, and tons sold decreased 2.8% primarily as a result of in-sourcing an additional 3,853 tons of hardrolls for the Company's converting operations, which were purchased on the external hardroll market in the prior year period.  As a result, Cellu Tissue reduced external hardroll shipments by a similar amount and improved the overall sales mix due to higher selling prices for converted tissue products, consistent with the Company's strategy to increase the vertical integration of its acquired operations and to improve quality control and profitability.  

Net selling price per ton decreased 0.7% primarily due to lower hardroll prices compared to the fourth quarter of 2009, partially offset by the favorable impact of increasing the mix of converted tissue products relative to hardrolls. Prices in the hardroll market increased in the fourth quarter of fiscal 2010 but lagged price increases in the pulp market.

Gross profit as a percentage of net sales increased to 13.1% in the fiscal 2010 fourth quarter from 12.5% in the fiscal 2009 fourth quarter.  The improvement was primarily driven by improved sales mix and lower energy costs, partially offset by higher pulp costs.

Income from operations for the fiscal 2010 fourth quarter was even with the same period of the prior year at $8.5 million, despite the fact that the fiscal 2010 fourth quarter included $1.1 million of accelerated stock-based compensation expense related to previously issued equity awards that were accelerated in connection with the January 2010 initial public offering.  Excluding the accelerated stock-based compensation, income from operations improved 12.9% from the prior year quarter.

Equity Offering and Interest Expense

During the fourth quarter of fiscal 2010, the Company successfully completed an initial public offering and issued 2,675,000 shares of common stock, which generated net proceeds of $29.0 million.  These net proceeds were used to repay a $6.3 million long-term note payable and to repurchase a portion of Cellu Tissue's 11.5% Senior Secured Notes due in 2014.  In connection with the reduction in the Company's indebtedness, the Company incurred debt extinguishment costs of $3.7 million during the quarter, which were recorded as interest expense.  

Income Tax Benefit

Income tax benefit for the fiscal 2010 fourth quarter was $1.1 million compared to income tax benefit of $1.9 million for the fiscal 2009 fourth quarter.  The Company's overall effective tax rate for fiscal 2010 was 67.7%, caused by adjustments relating to increases in the Company's underlying annual effective tax rate and other discrete adjustments related to the calculation of foreign subsidiary deemed dividends and the utilization of alternative minimum tax credits.  Management estimates the overall tax rate for fiscal 2011 will be approximately 36%.

Segment Operating Results

Tissue


Quarter ended February 28,




2010


2009


Increase (Decrease)

Net sales

$94.4 million


$100.3 million


$(5.9) million


(5.9)%

Income from operations

$8.7 million


$8.7 million


-


-

Tons sold:








  Converted tissue products

25,964


26,105


(141)


(0.5)%

  Hardrolls

31,757


35,964


(4,207)


(11.7)%

     Total

57,721


62,069


(4,348)


(7.0)%

Overall net selling price per ton

$1,635


$1,616


$19


1.2%

Net sales in Tissue decreased to $94.4 million from $100.3 million in the fiscal 2009 fourth quarter primarily due to in-sourcing an additional 3,853 tons of hardrolls into Cellu Tissue's converting operations.  This planned decrease was partially offset by the Company's October 2009 hardroll price increase and an improved mix with respect to converted tissue products sold. The 1.2% increase in net selling price per ton primarily reflects the continued mix shift to converted tissue products from tissue hardrolls. Income from operations was $8.7 million in both quarters.  Income from operations in the fiscal 2010 fourth quarter reflects mix improvements that were offset by rising pulp prices.  The fiscal 2010 fourth quarter includes incremental stock-based compensation of $0.8 million incurred in connection with the initial public offering.

Machine-Glazed Tissue


Quarter ended February 28,




2010


2009


Increase (Decrease)

Net sales

$27.9 million


$26.5 million


$1.4 million


5.2%

Income from operations

$0.3 million


$0.4 million


$(0.1) million


(22.0)%

Tons sold:








  Hardrolls

19,772


17,934


1,838


10.2%

  Converted tissue products

2,253


2,074


179


8.6%

     Total

22,025


20,008


2,017


10.1%

Overall net selling price per ton

$1,265


$1,323


$(58)


(4.4)%

Net sales in Machine-Glazed Tissue increased to $27.9 million from $26.5 million in the fiscal 2009 fourth quarter. Operating income in Machine-Glazed Tissue was $0.3 million in the fiscal 2010 fourth quarter, down slightly compared to $0.4 million in the fiscal 2009 fourth quarter due to incremental stock-based compensation of $0.3 million incurred in connection with the initial public offering.

Foam


Quarter ended February 28,




2010


2009


Increase (Decrease)

Net sales

$2.2 million


$1.7 million


$0.5 million


30.1%

Income from operations

$0.7 million


$0.3 million


$0.4 million


163.4%

Net sales in Foam increased to $2.2 million compared to $1.7 million in the prior fiscal year period due to increased sales volumes and an improvement in selling prices.  Income from operations increased to $0.7 million from $0.3 million in the prior fiscal year period due to lower resin prices, which is the primary raw material used to manufacture the Company's foam products.

Adjusted EBITDA

Earnings before interest, taxes, depreciation, amortization and special items (Adjusted EBITDA) for the fourth quarter ended February 28, 2010 totaled $16.8 million, up slightly compared to $16.7 million for the comparable period in the prior fiscal year.  

Full Year Results

Fiscal 2010 sales of $511.3 million were down 1.5% from $519.0 million in the prior fiscal year as year-over-year pricing and volume were down $5.1 million and $2.6 million, respectively.  Lower finished product pricing during the middle of the year resulted from declines in pulp price during the first half of the year. During fiscal 2010, the Company in-sourced an additional 12,878 tons of hardrolls for its converting operations, which were previously purchased on the hardroll market, reducing external hardroll shipments by a similar amount.  

Full year fiscal 2010 operating income was up 73% to $52.2 million compared to $30.2 million in the prior year, reflecting the benefit of improved product mix resulting from increased sales of converted tissue products.  For fiscal 2010, net income was $3.8 million, or $0.21 per diluted share, compared with $6.6 million or $0.38 per diluted share in fiscal 2009.  The fiscal 2010 results include non-recurring costs of $8.9 million, net of tax, or $0.51 per diluted share comprised of the following components:

  • Interest costs of $7.7 million, or $4.8 million net of tax, related to debt refinancing and debt repurchase costs and the aforementioned stock-based compensation charges of $1.1 million that are not tax deductible, which together totaled $0.34 per diluted share; and
  • Unfavorable tax adjustments of $3.0 million due to increasing the Company's federal tax rate from 34% to 35% based on projected taxable income, and discrete adjustments that primarily arose from changes in management estimates relating to the calculation of foreign subsidiary deemed dividends and the generation and utilization of alternative minimum tax credits, which together totaled $0.17 per diluted share.  

Cash Flow and Debt

Cellu Tissue continued to generate strong cash flow during the fiscal year ended February 28, 2010, including $55.2 million of cash flow from operations, up from $24.1 million in the prior year.

"We reduced long-term debt by $26.8 million during the fiscal 2010 fourth quarter, using the net proceeds from our initial public offering, while generating $55.2 million in cash from operations during the current year," said David Morris, Chief Financial Officer of Cellu Tissue Holdings.  "Furthermore, our overall liquidity and cash flow outlook remain strong, affording us the flexibility to make strategic investments and meet our operating needs."

Fiscal 2011 Outlook

The Company's key planning and guidance estimates for fiscal 2011 are as follows:

  • Average pulp price of $880 per metric ton for northern bleached softwood kraft and no retail price increase.
  • Converting capacity additions are scheduled to come on-line during the second half of fiscal 2011.
  • Tissue and machine-glazed hardroll pricing will lag market pulp price by approximately ninety days.  
  • Full year tax rate is estimated to be approximately 36%.
  • Capital investments are expected to range from $36 million to $40 million.
  • Depreciation and intangibles amortization are expected to be approximately $31 million.
  • Interest expense is expected to be approximately $31 million.
  • EBITDA for fiscal 2011 is expected to be $77 to $85 million.  

Commenting on the outlook, Mr. Taylor said, "We expect our business performance to continue improving as we remain focused on executing our strategy of increasing our tissue business product sales, while also reducing our manufacturing costs across all of our business segments.  However, in the first half of fiscal 2011, finished product prices will lag an escalating pulp market, and our organic converting growth will be limited until our new converting capacity comes on-line in the second half of fiscal 2011.  We will continue to invest in our facilities to offer an expanded line of products, while maintaining our focus on maximizing cash flow and maintaining a strong balance sheet."

Notice Relating to the Use of Non-GAAP Measures

Attached to this press release are tables setting forth the Company's fiscal year-to-date and fourth quarter consolidated statements of operations, financial position and selected consolidated financial data, including information concerning the Company's cash flow position, selected consolidated segment data, reconciliations of consolidated net income to consolidated EBITDA and reconciliations of consolidated EBITDA to consolidated Adjusted EBITDA.  

EBITDA represents earnings before interest expense, income taxes and depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted to reflect the additions and eliminations described in the table below. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered as alternatives to net income or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP, and our calculation thereof may not be comparable to that reported by other companies. EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under U.S. GAAP. Some of the limitations are:

  • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
  • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
  • EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements; and
  • other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as

measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our U.S. GAAP results and using

EBITDA and Adjusted EBITDA only supplementally. We further believe that our presentation of these U.S. GAAP and non-GAAP financial measurements provide information that is useful to analysts and investors because they are important indicators of the strength of our operations and the performance of our core business.

Management uses EBITDA and Adjusted EBITDA:

  • as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis, as both remove the impact of items not directly resulting from our core operations;
  • for planning purposes, including the preparation of our internal annual operating budget;
  • to allocate resources to enhance the financial performance of our business;
  • to evaluate the performance and effectiveness of our operational strategies;
  • to evaluate our capacity to fund capital expenditures and expand our business; and
  • to calculate incentive compensation for our employees.
  • In addition, these measurements are used by investors as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations from one period to the next and would ordinarily add back events that are not part of normal day-to-day operations of our business. By providing these non-GAAP financial measures, together with reconciliations, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.

Cellu Tissue's management invites you to listen to its conference call on April 29, 2010 at 8:30 a.m. ET regarding fiscal 2010 fourth quarter consolidated financial results. To participate in the conference call, you may either dial (800) 230-1951 or International (612) 288-0340, or join in listen-only mode to an audio webcast, accessible through the Investor Relations section at www.cellutissue.com.  A taped replay of the conference call will be available after 11:00 a.m. on April 29, 2010 until May 13, 2010.  The number to call for the taped replay is (800) 475-6701 or International (320) 365-3844, access code 155042. The taped replay information to access the call will also be available in the Investor Relations section of the Company's website at www.cellutissue.com.

About Cellu Tissue Holdings, Inc.

Cellu Tissue Holdings, Inc. is a North American producer of tissue products, with a focus on consumer-oriented private label products and a growing presence in the value retail tissue market.

For more information, contact Cellu Tissue Holdings, Inc. at www.cellutissue.com.

The statements contained in this release that are not purely historical are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to statements included under the heading "Fiscal 2011 Outlook".  Readers are cautioned not to place undue reliance on these forward-looking statements and any such forward-looking statements are qualified in their entirety by reference to the following cautionary statements. All forward-looking statements included in this document are based upon information available to Cellu Tissue as of the date hereof, and Cellu Tissue assumes no obligation to update any such forward-looking statements. Such statements and any other forward-looking statements are subject to risks, assumptions and uncertainties that may cause the statements to be inaccurate and readers are cautioned not to place undue reliance on such statements, including risks related to energy and fiber costs, the growth of our converted tissue business and synergies relating to the APF Acquisition and any other risks described in our Annual Report on Form 10-K for the fiscal year ended February 28, 2009 and subsequent filings with the SEC.


 CELLU TISSUE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)


















        For the three months ended


For the year ended


February 28, 2010


February 28, 2009


February 28, 2010


February 28, 2009

Net sales

$ 124,408,861


$  128,440,409


$  511,280,798


$  519,022,843

Cost of goods sold

108,077,076


112,424,360


432,220,266


464,118,066

Gross profit

16,331,785


16,016,049


79,060,532


54,904,777









Selling, general and administrative expenses

6,680,675


6,691,271


22,552,055


21,868,989

Amortization expense

1,116,669


811,094


4,332,524


2,872,523

Income from operations

8,534,441


8,513,684


52,175,953


30,163,265









Interest expense, net

12,242,830


6,758,314


39,593,747


24,709,461

Foreign currency loss (gain)

171,509


(405,519)


1,282,228


(562,232)

Other expense (income)

449,742


65,680


(8,273)


67,123

Income (loss) before income tax expense

(4,329,640)


2,095,209


11,308,251


5,948,913









Income tax expense (benefit)

(1,063,911)


(1,880,274)


7,545,630


(611,275)

Net (loss) income

$    (3,265,729)


$  3,975,483


$    3,762,621


$  6,560,188









Basic and diluted (loss) earnings per share

$          (0.18)


$            0.23


$           0.21


$         0.38

Basic shares outstanding

18,364,987


17,477,971


17,684,134


17,477,971

Diluted shares outstanding

18,364,987


17,477,971


17,713,863


17,477,971

CELLU TISSUE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)







February 28,


February 28,


2010


2009





ASSETS




Current Assets:




 Cash and cash equivalents

$3,299,033


$361,035

 Receivables, net

49,659,464


54,065,899

 Inventories

56,586,982


47,216,049

 Prepaid expenses and other current assets

3,810,934


2,085,774

 Income tax receivable

2,788,118


174,084

 Deferred income taxes

1,180,866


3,515,295

   Total Current Assets

117,325,397


107,418,136





Property, Plant and Equipment, net

307,635,021


301,987,941

Goodwill

41,020,138


41,020,138

Other intangibles

27,339,953


31,672,477

Other assets

9,385,877


1,948,108

   Total Assets

$502,706,386


$484,046,800





LIABILITIES AND STOCKHOLDERS' EQUITY




Current Liabilities:




 Bank overdrafts

$   -


$3,285,420

 Revolving line of credit

1,000,750


18,530,824

 Accounts payable

34,275,598


16,726,143

 Accrued expenses

27,820,255


26,548,639

 Accrued interest

6,721,143


10,160,124

 Other current liabilities

623,653


17,448,707

 Current portion of long-term debt

760,000


760,000

   Total Current Liabilities

71,201,399


93,459,857





Long-term debt, less current portion

242,538,125


242,361,944

Deferred income taxes

77,178,393


75,110,277

Other liabilities

956,444


5,378,059





Stockholders' Equity:




Common stock, $.01 par value, 23,715,470
shares authorized, 20,145,176 shares
issued and outstanding as of
February 28, 2010 and common stock,
$.01 par value, 18,245,459 shares
authorized, 17,447,971 shares issued
and outstanding as of February 28, 2009

201,452


174,480

Capital in excess of par value

103,076,890


70,774,381

Accumulated earnings

7,460,692


3,698,071

Accumulated other comprehensive income
(loss)

92,991


(6,910,269)

   Total Stockholders' Equity

110,832,025


67,736,663

   Total Liabilities and Stockholders' Equity

$502,706,386


$484,046,800

 CELLU TISSUE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)





Year Ended


February 28, 2010


February 28, 2009





Cash flows from operating activities




 Net income

$3,762,621


$6,560,188

 Adjustments to reconcile net income to net cash




  provided by operating activities:




Depreciation

24,889,714


23,656,245

Amortization of intangibles

4,332,524


2,872,523

Deferred financing fees

2,288,072


306,668

Long-term debt discount

4,269,352


1,835,001

Stock-based compensation

1,928,559


939,530

Deferred income taxes

4,403,542


(2,232,976)

Loss on disposal of fixed asset

812,876


-

Loss from natural gas swaps

-


242,686

 Changes in operating assets and liabilities,
  net of effects of acquisitions:




Receivables

5,396,260


(3,017,970)

Inventories

(8,506,452)


(6,702,780)

Prepaid expenses, other current assets and income tax receivable

(4,277,911)


1,782,185

Other assets and liabilities

324,635


(123,460)

Accounts payable, accrued expenses and accrued interest

15,568,373


(2,057,997)

Total adjustments

51,429,544


17,499,655

Net cash provided by operating activities

55,192,165


24,059,843





Cash flows from investing activities




Cash paid for acquisition, net of cash acquired

-


(64,154,906)

Capital expenditures

(26,993,044)


(16,401,848)

Net cash used in investing activities

(26,993,044)


(80,556,754)





Cash flows from financing activities




Equity investment by shareholders

-


15,001,463

Cash portion of earnout payment

(18,301,245)


(7,027,346)

Bank overdrafts

(3,285,420)


3,285,420

Borrowings on revolving line of credit, net

36,453,125


85,448,141

Payments on revolving line of credit, net

(53,983,199)


(76,717,317)

Payments on long-term debt

(249,831,572)


(760,000)

Payment of deferred financing fees

(9,739,269)


(885,958)

Proceeds from initial public offering

28,971,413


-

Proceeds from stock options exercised

100,904


-

Purchases of employee stock options

(450,988)


-

Excess tax benefits from share-based compensation arrangements

80,838


-

Proceeds from bond offering

245,738,400


36,900,000

Net cash (used in) provided by financing activities

(24,247,013)


55,244,403





Effect of foreign currency

(1,014,110)


730,155

Net increase (decrease) in cash and cash equivalents

2,937,998


(522,353)

Cash and cash equivalents at beginning of period

361,035


883,388

Cash and cash equivalents at end of period

$3,299,033


$361,035

 CELLU TISSUE HOLDINGS, INC. 

 CONSOLIDATED BUSINESS SEGMENT INFORMATION (Unaudited) 










BUSINESS SEGMENTS




Three Months Ended


February 28

February 28


2010

2009

NET SALES:



 Tissue

$       94,361,010

$100,284,000

 Machine-Glazed Tissue

27,856,738

26,471,954

 Foam

2,191,113

1,683,551

 Consolidated

$124,408,861

$128,439,505




INCOME FROM OPERATIONS:



 Tissue

$ 8,676,856

$ 8,664,221

 Machine-Glazed Tissue

322,882

413,832

 Foam

651,371

247,299

 Segment income from operations

9,651,109

9,325,352

 Amortization expense

(1,116,668)

(811,094)

 Consolidated

$8,534,441

$8,514,258








Year Ended


February 28

February 28


2010

2009

NET SALES:



 Tissue

$394,241,039

$400,640,192

 Machine-Glazed Tissue

109,051,301

114,376,045

 Foam

7,988,458

4,006,606

 Consolidated

$511,280,798

$519,022,843




INCOME FROM OPERATIONS:



 Tissue

$ 49,164,001

$29,423,668

 Machine-Glazed Tissue

4,688,001

3,114,212

 Foam

2,656,475

497,908

 Segment income from operations

56,508,477

33,035,788

 Amortization expense

(4,332,524)

(2,872,523)

 Consolidated

$  52,175,953

$30,163,265


CELLU TISSUE HOLDINGS, INC, 

 RECONCILIATION OF CONSOLIDATED NET INCOME TO EBITDA  

 (Unaudited)  


 Three Months Ended 


February 28,


February 28,


2010


2009





NET INCOME (LOSS)

$(3,265,729)


$3,975,483

 Add back:




   Depreciation

6,658,252


6,041,593

   Amortization

1,116,669


811,094

   Interest expense, net

12,242,830


6,758,314

   Income tax benefit

(1,063,911)


(1,880,274)

EBITDA

$15,688,111


$15,706,210










Year Ended 


February 28,


February 28,


2010


2009





NET INCOME

$3,762,621


$6,560,188

 Add back:




   Depreciation

24,889,714


23,656,245

   Amortization

4,332,524


2,872,523

   Interest expense, net

39,593,747


24,709,461

   Income tax expense (benefit)

7,545,630


(611,275)

EBITDA

$80,124,236


$57,187,142





CELLU TISSUE HOLDINGS, INC.

                            RECONCILIATION OF CONSOLIDATED EBITDA  TO CONSOLIDATED ADJUSTED EBITDA

(Unaudited)

($ in thousands)








Three Months Ended


Three Months Ended




February 28,


February 28,




2010


2009



EBITDA (1)

$            15,688


$            15,706



Adjustments:






Accelerated stock-based compensation (2)

1,107


-



Restatement-legal/accounting fees (3)

-


750



APF Transition and Related Costs (4):






Facility consolidation

-


282



ADJUSTED EBITDA

$            16,795


$            16,738

















Year ended





February 28,


February 28,




2010


2009



EBITDA (1)

$            80,124


$            57,187



Adjustments:






Accelerated stock-based compensation (2)

1,107


-



Mississippi sales tax audit (5)

-


258



Terminated acquisition costs (6)

-


140



Natural Dam Fire (7)

250


-



Insurance claim for wrapper damage (8)

(546)


-



APF Transition and Related Costs (4):






Elimination and alignment of certain






overhead functions

-


373



Facility consolidation

373


282



Fair value accounting for acquired inventory

-


284



Restatement-legal/accounting fees (3)

-


750



ADJUSTED EBITDA

$            81,308


$            59,274









(1) EBITDA includes stock-based compensation expense related to equity awards of $2.1 million, $0.9 million, $1.5 million and $0.2 million for the fiscal years ended 2010 and 2009 and the three months ended February 28, 2010 and 2009, respectively.






(2) Reflects stock-based compensation expense that was accelerated in connection with the initial public offering.






(3) Legal and accounting fees incurred in connection with the restatement of our consolidated financial statements for the fiscal year ended February 29, 2008 and for the first and second quarters of fiscal year 2009.






(4) In fiscal year 2009, we acquired APF, which was a significant acquisition because of its size and complexity of operations.  In connection with the APF acquisition, we determined that several initiatives, to be completed over a twelve-month period, would help achieve identified synergies.  These initiatives included eliminating certain overhead functions and aligning those activities with our existing infrastructure as well as consolidating production and inventory storage facilities.  Our consolidation of facilities included centralizing the acquired APF production facility and two APF inventory storage facilities located in Hauppauge, New York into one consolidated facility in Long Island, New York and moving machinery for a napkin line from our Neenah, Wisconsin location to the acquired APF Thomaston, Georgia facility.  In addition, as a result of applying purchase accounting to record inventory at fair market value, we increased the book value of acquired inventory, which we amortized to cost of goods sold as the inventory was sold to customers during the second quarter of fiscal year 2009.






(5) State tax catch-up costs for fiscal year 2009 relate to a Mississippi sales and use tax assessment based on an audit of prior periods.  The Mississippi taxing authority assessed sales and use tax for natural gas consumption purchased in prior periods for which our service provider had not charged the appropriate sales and use tax amounts.






(6) Acquisition-related costs incurred in connection with an acquisition that did not transpire.






(7) Insurance deductible costs related to a fire at our Natural Dam mill at our Gouverneur, New York facility.






(8) Reflects insurance proceeds exceeding the book value for damaged packaging equipment (damaged-in-transit).



CELLU TISSUE HOLDINGS, INC.

EPS RECONCILIATION OF SPECIAL ITEMS


















Quarter Ended February 28, 2010


Year Ended February 28, 2010












Diluted earnings per share




Diluted earnings per share

Net (loss) income

$(3,265,729)


(0.18)


$3,762,621


$      0.21

Adjustments for special items:








Related Initial Public Offering Events, net of tax:








Accelerated stock-based compensation expense (1)

1,055,804




1,055,804



2014 Notes repurchase premium (2)

1,472,693




1,472,693



2014 Notes write-off of debt issuance costs (2)

866,534




866,534




3,395,031


0.19


3,395,031


0.20









Issuance of 2014 Notes and retirement of 2010 Notes, net of tax (3)

-


-


2,492,851


0.14









Tax items (4)

-


-


3,035,972


0.17

Total adjustments

3,395,031


0.19


8,923,853


0.51










$129,302


$   0.01


$12,686,474


$   0.72

















Diluted shares outstanding as of February 28, 2010



18,364,987




17,713,863









(1)  Expense recognition of certain stock-based compensation awards that were accelerated in connection with the initial public offering.


(2)  Net proceeds from the initial public offering were used to repurchase a portion of the 2014 Notes, which resulted in additional interest expense.


(3) During the second quarter of fiscal 2010, the Company refinanced its 2010 Notes which resulted in additional interest expense.


(4) Several adjustments impacted the Company's effective tax rate in fiscal 2010, causing the annual effective tax rate to be 66.7%.  These adjustments primarily arose due to a $1.8 million increase in the Company's federal tax rate from 34% to 35% based on projected taxable income and the benefit of a change in state tax laws, and $1.2 million of discrete tax adjustments that increased tax expense.  These discrete adjustments primarily arose from changes in management estimates relating to the calculation of foreign subsidiary deemed dividends and the generation and utilization of alternative minimum tax credits.  

SOURCE Cellu Tissue Holdings, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.