Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Celsius Holdings Delivers Record Quarterly Revenue of $10.8 Million

Expands New Trainer-Grade "CELSIUS HEAT™" AND Launches Global Expansion to Increase Distribution in Robust Asia Market

Celsius Holdings, Inc. (PRNewsfoto/Celsius Holdings, Inc.)

News provided by

Celsius Holdings, Inc.

Nov 08, 2017, 15:01 ET

Share this article

Share toX

Share this article

Share toX

BOCA RATON, Fla., Nov. 8, 2017 /PRNewswire/ -- Celsius Holdings Inc. (Nasdaq: CELH), maker of the leading global fitness drink, CELSIUS®, today reported financial results for the three and nine-month periods ended September 30, 2017.

Third Quarter 2017 Highlights:

  • Revenue of $10.8 million, up 62% from $6.7 million in the year ago quarter
    • Domestic revenue increased 54% to $5.9 million, up from $3.8 million in the year ago quarter
    • International revenue increased 73% to $4.9 million, up from $2.8 million in the year ago quarter
  • Gross profit of $4.7 million increased 62% from $2.9 million in the year ago quarter
  • Net loss to common stockholders of $1.7 million compared to a net loss to common stockholders of $93,000 in the year ago quarter
  • Non-GAAP Adjusted EBITDA* of $(980,000), inclusive of $2.1 million of expenses related to the company's product launch in China and distribution expansion in Hong Kong, compared to $379,000 in the year ago quarter
  • Entered China market with regional distribution through partnership with Qifeng Food Technology (Beijing) Co. Ltd., a national wholesale distributor of foods and beverages
  • Expanded to Hong Kong through a distribution agreement with A.S. Watson Group, the largest international health and beauty retailer in Asia and Europe

Subsequent to Quarter End:

  • Debuted CELSIUS HEAT™, the new trainer-grade line of fitness drinks to the consumers at Olympia in Las Vegas, and to the convenience store channel buyers at the National Association of Convenience Stores (NACS) Trade Show in Chicago, IL.

"We took our global expansion to the next level in the third quarter with the initial launch of product distribution in China and further expansion in Hong Kong," said John Fieldly, Interim President and Chief Executive Officer and Chief Financial Officer. "The investments we made in Asia during the quarter were critical to ensuring product availability ahead of promotions and targeted marketing campaigns that are elevating recognition of our brand across a variety of venues and mediums and accelerating consumer enthusiasm. The near- and long-term growth opportunities in Asia are extremely attractive, given both the size of the consumer beverage market and the increasing demand for healthy beverage alternatives. We are positioning our operations and products to capture a meaningful share of the market."

"We maintained healthy gross margins on exponentially higher revenue during the third quarter as our robust financial results are the direct result of the tremendous traction our products are gaining with consumers while making significant investments in our operations to support our international expansion," continued Fieldly. "Investments of nearly $2.1 million in sales support, marketing and promotion programs and inventory in Asia during the quarter was essential for the successful launch and longevity of our presence in Asia. Absent these investments, Adjusted EBITDA would have exceeded $1.0 million, a nearly three-fold increase over the year ago quarter."

Three months ended September 30, 2017 compared to three months ended September 30, 2016

Revenue

Revenue for the three months ended September 30, 2017 and September 30, 2016 was $10.8 million and $6.7 million, respectively, an increase of 62%. This increase was driven primarily by a 73% increase in international revenue, mainly from the Company's Swedish and Asian distribution partners, and a 54% increase in domestic revenue associated with blended growth rates of 47% in retail accounts (mainly from growth in existing accounts), 67% in health and fitness accounts and 59% in internet retailer accounts. The increase in total revenue from the 2016 period to the 2017 period was primarily attributable to increases in sales volume, as opposed to increases in product pricing.

Gross profit

Gross profit was $4.7 million of revenue in the three months ended September 30, 2017 compared to $2.9 million for the same period in 2016. Gross profit margins remained consistent at 43.3% for both periods.

Operating expenses

Sales and marketing expenses for the three months ended September 30, 2017 and September 30, 2016 were $4.7 million and $1.7 million, respectively, an increase of 171%. The increase is due primarily to increases in marketing programs, including trade development and consumer events, investments in human resources and increases in warehousing costs, particularly with respect to the launch of our products in China and Hong Kong, where we expended approximately $2.1 million during the 2017 quarter. General and administrative expenses for the three months ended September 30, 2017 and September 30, 2016 were $1.6 million and $1.1 million, respectively, an increase of 44%. The increase was primarily due to increases in option expense of $294,000, investments in human resources of $83,000, office-related costs of $21,000 and research and development costs of $79,000.

Other expense

Total other expense decreased to $37,000 for the three months ended September 30, 2017 from $58,000 for the same period in 2016, as a result of a decrease in interest expense.

Net Income (Loss)

As a result of the all above, for the three months ended September 30, 2017, Celsius had a net loss of $1.6 million, and after giving effect to preferred stock dividends of $92,250, a net loss available to common stockholders of $1.7 million or ($0.04) per share based on a weighted average of 45,487,908 shares outstanding. In comparison, for the three months ended September 30, 2016, the company had net income of $9,950, and after giving effect to preferred stock dividends of $102,958, a net loss available to common stockholders of $93,000 or $0.00 per share based on a weighted average of 38,666,451 shares outstanding.       

Nine Months ended September 30, 2017 compared to Nine Months ended September 30, 2016

Revenue

Revenue for the nine months ended September 30, 2017 and September 30, 2016 was $27.0 million and $16.5 million, respectively, an increase of 64%. This increase was driven by a 60% increase in international revenue, mainly from the Company's Swedish and Asian distributors, and a 66% increase in domestic revenues associated from blended growth rates of 42% in retail accounts, 136% in health and fitness accounts and 86% in internet retailer accounts. The increase in total revenue from the 2016 period to the 2017 period was primarily attributable to increases in sales volume, as opposed to increases in product pricing.

Gross Profit

Gross profit was $11.6 million, or 43.0% of revenue, in the nine months ended September 30, 2017. as compared to $7.2 million, or 43.4% of revenue, for the same period in 2016. The increase in gross profit and decrease in gross profit expressed as percentage of revenue, was are primarily attributable to the increases in revenue and a reduction in the cost of raw materials, offset by increases in promotional allowances.

Operating expenses

Sales and marketing expenses for the nine months ended September 30, 2017 and September 30, 2016 were $9.3 million and $6.7 million, respectively, an increase of 38%. The increase is due primarily to increases in investments in marketing programs and human resources and increases in warehousing costs, particularly with respect to the launch of our products in China and Hong Kong, where we expended approximately $2.1 million during the quarter ending September 30, 2017.  General and administrative expenses for the nine months ended September 30, 2017 and September 30, 2016 were $5.3 million and $2.9 million, respectively, an increase of 79%. The increase was primarily due to increases in option expense of $834,000, human resources of $162,000, professional fees of $115,000, research and development costs of $155,000 and employment recruiter costs $100,000, as well as one-time charges of $328,000 related to issuance of restricted stock to two board members in consideration for services previously rendered. associated with CEO retirement compensation, and office related costs of $79,000, offset by savings in travel of $65,000.

Other expense

Total other expense decreased to $122,000 for the nine months ended September 30, 2017, from $171,000 for the same period in 2016 as a result of a decrease in interest expense.

Net Loss

As a result of the all above, for the nine months ended September 30, 2017, Celsius had a net loss of $3.0 million, and after giving effect to preferred stock dividends of $274,000, a net loss available to common stockholders of $3.3 million or $0.07 per share based on a weighted average of 43,990,367 shares outstanding. In comparison, for the nine months ended September 30, 2016 the company had a net loss of $2.7 million, and after giving effect to preferred stock dividends of $276,000, a net loss available to common stockholders of $2.9 million or $0.08 per share based on a weighted average of 38,530,195 shares outstanding.

Liquidity and Capital Resources

As of September 30, 2017, the Company had cash of $19.4 million compared to $11.7 million as of December 31, 2016. The Company had working capital of $24.9 million and $15.4 million as of September 30, 2017 and December 31, 2016, respectively.

Cash used in operations during the nine months ended September 30, 2017 totaled $3.2 million. The Company incurred a net loss of $3.3 million during the nine months ended September 30, 2017, increasing its accumulated deficit to $56.7 million as of September 30, 2017.

Conference Call

Management will host a conference call today, Wednesday, November 8, 2017 at 4:30 pm ET to discuss the results with the investment community.

To participate in the conference call, please call one of the following telephone numbers at least 10 minutes before the start of the call:

U.S.: 877-709-8150
International: 201-689-8354

An audio replay of the call will be available on the Company's website at https://www.celsiusholdingsinc.com/news/

Disclosures can be found on the Company's online disclosure portal at: https://www.celsiusholdingsinc.com/sec-filings/

About Celsius Holdings, Inc. 

Celsius Holdings, Inc. (Nasdaq: CELH), founded in April 2004, is a global company, with a proprietary, clinically proven formula for its brand CELSIUS®. Celsius Holdings, Inc. has a corporate mission to become the global leader of a branded portfolio which is proprietary, clinically proven, or innovative in its category, and offers significant health benefits. CELSIUS®' original line comes in seven delicious sparkling and non-carbonated flavors in sleek 12oz cans, and is also available in single serve powdered packets. CELSIUS®' new natural line is available in six refreshing flavors: three sparkling and three non-carbonated, this line is naturally caffeinated and naturally sweetened.

New to the portfolio, CELSIUS HEAT™, (www.CELSIUSHEAT.com) a trainer's grade version of the proprietary blend, offers additional caffeine as well as L-citrulline, a proven vasodilator. CELSIUS HEAT™ is sold in 16oz cans and is available in five carbonated flavors: Inferno Punch, Cherry Lime, Blueberry Pomegranate, Strawberry Dragonfruit and Tangerine Grapefruit. CELSIUS HEAT™ targets professional trainers, endurance & competitive athletes, those who focus on defined, physical results, and the military, versus the flagship line which comes in a smaller package and appeals to the masses, as an active lifestyle brand.

CELSIUS® has zero sugar, no preservatives, no aspartame, no high fructose corn syrup, and is non-GMO, with no artificial flavors or colors. The CELSIUS® line of products is kosher and vegan certified, soy, gluten, and sugar free and contains very little sodium. CELSIUS® is sold nationally at Fitness Clubs, 7-Eleven stores, Sprouts, The Fresh Market, and key regional retailers such as HEB, Publix, Winn-Dixie, Harris Teeter, Shaw's and others. The first university study of the science underlying CELSIUS® products was conducted in 2005, and additional studies from the University of Oklahoma were conducted over the next five years. All studies were published in peer-reviewed journals and validate the unique benefits CELSIUS® provides. For more information, please visit www.celsiusholdingsinc.com.   

Forward-Looking Statements 

This press release may contain statements that are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements contain projections of Celsius Holdings' future results of operations and/or financial position, or state other forward-looking information. In some cases, you can identify these statements by forward-looking words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "should," "will," "would," or similar words. You should not rely on forward-looking statements since Celsius Holdings' actual results may differ materially from those indicated by forward-looking statements as a result of a number of important factors. These factors include, but are not limited to: general economic and business conditions; our business strategy for expanding our presence in our industry; anticipated trends in our financial condition and results of operation; the impact of competition and technology change; existing and future regulations affecting our business; and other risks and uncertainties discussed in the reports Celsius Holdings has filed previously with the Securities and Exchange Commission. Celsius Holdings does not intend to and undertakes no duty to update the information contained in this press release.

-- Tables Follow --

Celsius Holdings, Inc. and Subsidiaries

Consolidated Balance Sheets




September 30,

2017

(Unaudited)



December 31,

2016 (1)


ASSETS


















Current assets:









Cash


$

19,418,583



$

11,747,138


Accounts receivable, net



7,071,888




2,787,732


Inventories



4,316,596




2,211,370


Prepaid expenses and other current assets



3,068,290




937,349


Total current assets



33,875,357




17,683,589











Property and equipment, net



49,958




33,533


Total Assets


$

33,925,315



$

17,717,122


LIABILITIES AND STOCKHOLDERS' EQUITY


















Current liabilities:









Accounts payable and accrued expenses


$

8,410,985



$

1,754,207


Accrued preferred dividends



475,742




353,666


Deferred revenue and other current liabilities



52,988




214,612


Total current liabilities



8,939,715




2,322,485











Long-term liabilities:









Line of credit note payable-related party



3,500,000




4,500,000


Total Liabilities



12,439,715




6,822,485











Stockholders' Equity:









Preferred Stock, $0.001 par value; 2,500,000 shares authorized, 6,380 shares issued and outstanding at September 30, 2017 and December 31, 2016



6




6


Common stock, $0.001 par value; 75,000,000 shares authorized, 45,679,093 and 39,999,784 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively



45,679




40,000


Additional paid-in capital



78,100,761




64,208,963


Accumulated deficit



(56,660,846)




(53,354,332)


Total Stockholders' Equity



21,485,600




10,894,637


Total Liabilities and Stockholders' Equity


$

33,925,315



$

17,717,122





(1)  Derived from Audited Financial Statements












Celsius Holdings, Inc. and Subsidiaries

Consolidated Statements of Operations




For the three months

ended September 30,



For the nine months

ended September 30,




2017



2016



2017



2016


Revenue


$

10,785,796



$

6,657,700



$

27,023,123



$

16,508,097


Cost of revenue



6,110,898




3,772,948




15,398,798




9,339,302


Gross profit



4,674,898




2,884,752




11,624,325




7,168,795



















Selling and marketing expenses



4,702,308




1,736,029




9,273,207




6,709,345


General and administrative expenses



1,559,173




1,081,273




5,261,694




2,936,273


Total operating expenses



6,261,481




2,817,302




14,534,901




9,645,618



















Income (Loss) from operations



(1,586,583)




67,450




(2,910,576)




(2,476,823)



















Other Income (Expense):

















Interest expense



(35,661)




(57,500)




(122,195)




(171,250)


Total Other Income (Expense)



(35,661)




(57,500)




(122,195)




(171,250)



















Net Income (Loss)



(1,622,244)




9,950




(3,032,771)




(2,648,073)


Preferred stock dividend



(92,250)




(102,958)




(273,743)




(276,264)


Net income (Loss) available to common stockholders


$

(1,714,494)



$

(93,008)



$

(3,306,514)



$

(2,924,337)



















Income (Loss) per share:

















Basic


$

(0.04)



$

(0.00)



$

(0.08)



$

(0.08)


Diluted


$

(0.04)



$

(0.00)



$

(0.08)



$

(0.08)


Weighted average shares outstanding:

















Basic



45,487,908




38,666,451




43,990,367




38,530,195


Diluted



45,487,908




38,666,451




43,990,367




38,530,195


Celsius Holdings, Inc.

Reconciliation of Non-GAAP Financial Measure



Three months ended September 30,


Nine months ended September 30,


2017


2016


2017


2016

Net income (loss) available to common stockholders (GAAP measure)

$(1,714,494)


$(93,008)


$ (3,306,514)


$ (2,924,337)

Add back:








Depreciation and amortization expense

5,618


4,979


14,392


12,346

Net interest expense

35,551


57,500


122,195


171,250

Preferred stock dividend

92,250


102,958


273,743


276,264

Stock-based compensation

600,727


306,290


1,963,455


1,361,398









Non-GAAP Adjusted EBITDA

$  (980,238)


$   378,719


$   (932,829)


$  (1,103,079)

Non-recurring one-time charges








Inventory write-down & Label artwork change fees

-


-


194,040


-

Label artwork change fees

-


-


41,321


-

CEO recruiting fees

-


-


100,000


-

CEO retirement compensation

-




422,659



Total non-recurring one-time charges

-


-


758,020


-

Non-GAAP Adjusted EBITDA excluding one-time charges

$  (980,238)


$  378,719


$  (174,809)


$  (1,103,079)

 

*We report financial results in accordance with accounting principles generally accepted in the United States ("GAAP"), but believe that disclosure of adjusted EBITDA, a non-GAAP financial measure, may provide users with additional insights into operating performance.

Investor Relations:
Cameron Donahue
(651) 653-1854
[email protected]

SOURCE Celsius Holdings, Inc.

Related Links

http://www.celsiusholdingsinc.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.