• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Guaranteed Paid Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

China Education Alliance Announces Fourth Quarter and Year End 2011 Financial Results


News provided by

China Education Alliance, Inc.

Apr 16, 2012, 06:20 ET

Share this article

Share this article


HARBIN, China, April 16, 2012 /PRNewswire-Asia/ -- China Education Alliance, Inc. ("China Education Alliance" or the "Company") (OTCQX: CEAI), a China-based education resource and services company, today announced its fourth quarter and fiscal 2011 results. The Company will host a conference call on Wednesday, April 18, 2012, at 8 a.m. EDT or 8 p.m. Beijing time.

Financial Highlights for the Fourth Quarter ended December 31, 2011

  • Total revenues decreased by 31.8% to $8.5 million.
  • Gross profit decreased 44.3% to $5.7 million.
  • Operating income decreased 97.1%.
  • Net income decreased 58.8% to $0.8 million.
  • EPS was $0.08 per fully diluted share.

Financial Highlights for Fiscal 2011

  • Total revenue was $34.8 million compared to $46.3 million in 2010.
  • Gross profit was $24.1 million compared to $38.1 million in 2010.
  • Operating income was $4.5 million compared to $16.6 million in 2010. 
  • Net income was $6.0 million compared to $15.2 million in 2010.
  • EPS was $0.58 per fully diluted share compared to $1.43 in 2010.

"2011 was a tough year for us as a direct result of the unsubstantiated allegations that surfaced towards the end of 2010 and were subsequently circulated on the internet significantly impacting our business," said Mr. Xiqun Yu, Chairman and Chief Executive Officer of China Education Alliance. "In response to this challenging situation, we pursued a two pronged approach. We engaged a renowned law firm to respond to the lawsuits and groundless accusations, conducted an extensive marketing campaign during the first quarter of 2011 and acquired three schools during the second quarter. We also set up direct training centers in Beijing and hired renowned teachers in China while perfecting our business and educational models to push forward with our plan to build and expand into other provinces. We are hopeful that with time, we will demonstrate the falsehood of such allegations and that our business will improve. Going forward, we will continue to focus on our main business lines: examination preparation, vocational training and language training. We believe that focusing on these tests and skill sets will attract more students yearning to enhance their skills to increase their competitiveness in a challenging job market." 

Fiscal Year 2011 Review:

Revenue decreased by $11.5 million, or 25% to $34.8 million for the year of 2011 from $46.3 million in 2010. The decrease in revenue was primarily due to the unfavorable business environment created by unsubstantiated allegations towards the end of 2010 that the Company failed to disclose material adverse facts about its business, operations, and prospects. These allegations severely affected the Company's business and reputation and employee and teacher morale resulting in unfavorable conditions during day to day operations.

Revenue from the on-line education division decreased by $8.8 million, or 31%, to $19.7 million in 2011 from $28.5 million in 2010. The decrease was a result of the loss of business cited above.

Revenue from the training center division decreased by $1.1 million, or 7%, to $15.0 million in 2011 from $16.0 million in 2010. The decrease was mainly attributable to decrease in revenue related to technology training classes as a result of the allegations.

Other revenue decreased by $1.6 million, or 94%, to $0.1 million in 2011 from $1.7 million in 2010.  The decrease was mainly attributable to decrease in advertising income related to online education.  

Overall cost of revenue increased by $2.5 million, or 31%, to $10.7 million in 2011 from $8.2 million in 2010.  

Cost of revenue for the online education division increased by $2.1 million, or 44% in 2011 to 6.9 million compared with $4.8 million in 2010. This increase was mainly attributable to the purchase of new examination papers, tutorial materials, new servers and computers. Gross profit margin for the online education division decreased to 65% of revenue in 2011 from 83% of revenue in 2010 due to the decrease in revenue and increase in cost of revenue.

Cost of revenue for the training center division increased $0.5 million, or 17% to $3.8 million in 2011 from $3.2 million in 2010. The increase was primarily due to increases in rental and payroll expenses associated with the Company's training center expansion throughout the year.  Gross profit margin for the training center division decreased to 75% of revenue from 80% in 2010 as a result of the decrease in revenue and the increase in cost of revenue.

Cost of revenue for other revenue decreased by $0.1 million, or 96% to $5,678 in 2011 from $0.1 million in 2010 primarily because of the decrease in other revenue. Gross profit margin for other revenue was 95% of the revenue compared with 92% of revenue in 2010.

Gross profit for the year of 2011 was $24.1 million compared to $38.1 million in 2010.

Selling expenses decreased by $6.5 million, or 38%, to $10.7 million in 2011 from $17.3 million in 2010. Selling expenses were 31% of total sales in 2011 compared with 37% in 2010. The decrease in selling expenses was a result of the decrease in revenue and the decrease in outsourced marketing and advertising expenses.

Administrative expenses increased by $2.7 million, or 81% to $6.1 million in 2011 from $3.3 million in 2010. The increase was mainly due to the increase in the U.S. parent company expenses, including legal, insurance, audit, and various agency fees. Total administrative expenses were 18% of total revenue.

Interest income increased by $1.6 million, or 735%, to $1.9 million in 2011 from $0.2 million in 2010. The significant increase was primarily due to the interest received from the loan to NIT. At the end of 2011, the Company received $1.2 million in interest from NIT and accrued $0.4 million as interest receivable in the fourth quarter of 2011.

Provision for income tax decreased by $1.8 million, or 108.0%, from income tax of $1.6 million in 2010 to income tax of $0.2 million and deferred tax of $0.3 million for the fiscal year ended December 31, 2011.

Net income for the year of 2011 was $6.1 million compared to $15.3 million in 2010. Basic and diluted earnings per share were $0.58 in 2011 compared to $1.43 in 2010. The decrease in earnings per share was mainly due to the decrease in net income. The basic weighted average shares outstanding and diluted weighted average shares outstanding were 10,572,388 and 10,577,966 in 2011, and 10,642,997 and 10,677,775 in 2010, respectively.

Financial Position

At December 31, 2011, the Company had cash and cash equivalents of $73.6 million and working capital of $71.2 million.  The Company generated net cash provided by operating activities of $16.1 million.

At December 31, 2011, the Company had no long-term debt.

2011 Business Highlights

  • On March 4, 2011, the Company entered into a management agreement with Nanchang Institute of Technology ("NIT"), a vocational training institution based in Nanchang, PRC. The Company will assist in managing the daily operations of NIT for ten years.
  • On March 14, 2011, the Company acquired a 60% controlling interest in Harbin Tianlang Culture and Education School for a purchase price of RMB 35 million (approximately $5.3 million). The school is a tutoring school with approximately 10,000 enrolled students.
  • On May 31, 2011, the Company acquired a 100% ownership in Changchun City Chaoyang District Nuoya Foreign Languages School and Harbin City Nangang District Nuoya Foreign Languages School. These two schools are involved in the instruction of foreign languages, and have a combined enrollment of approximately 1,000 students.
  • On September 26, 2011, the Company executed a one-for-three reverse stock split of its issued and outstanding common stock.
  • At the end of 2011, the Company successfully developed a new project called the "Zhong He Win-Win Program", which is designed to satisfy the needs of Chinese entrepreneurs to improve their leadership, management and marketing skills, as well as bottom-line performance. This comprehensive business training initiative integrates research-based, proprietary content with processes that are specifically connected to the critical business issues that most private Chinese companies are facing.

Conference Call

China Education Alliance will host a conference call and live webcast at 8 a.m. Eastern Daylight Time (EDT) on April 18, 2012 (8 p.m. in Harbin/Beijing on the same day).

The dial-in details for the live conference call are as follows:

Participant Dial In (Toll Free USA):

1.866.519.4004

International Dial In:

+65.6723.9381

China Toll Free: 

8008190121

Hong Kong Toll Free:

800930346

Conference Password:

CEU

A live webcast of the conference call will be available in the investor relations section of the Company's website at: http://www.chinaeducationalliance.com/index.jsp

A telephone replay of the call will be available 1 hour after the end of the conference for seven days.

The dial-in details for the replay are as follows:

US Toll Free: 

1.866.214.5335

International Toll:

+61 2 8235 5000

Passcode Number:

72575758

About China Education Alliance, Inc.

China Education Alliance, Inc. (http://www.chinaeducationalliance.com) is a leading educational services company offering high-quality instructors and online education materials for students between the ages of 6 to 18 and adults (university students and professionals) aged 18 and over. Divided into two segments, students and graduate professionals, our business model delivers the skills and knowledge necessary to excel in a rapidly growing and highly competitive China. The Company provides students in the first segment with online education materials sourced from top tier schools and famous instructors for download, as well as online training and tutoring services. With teaching centers located across China, the Company also offers hands on training and tutoring to aid Chinese students pass the two most important tests they will face in their educational careers: the senior high school entrance and college entrance exams. In the second segment for graduates and professionals, China Education Alliance provides vocational training courses in subjects including IT, administration, multimedia, as well as several professional training programs.

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Certain statements in this press release, constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements include, without limitation, statements regarding our ability to prepare the company for growth, the Company's planned expansion in 2009 and predictions and guidance relating to the Company's future financial performance. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs and are not a guarantee of future performance but they involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, which may include, but are not limited to, such factors as unanticipated changes in product demand especially in the education industry, pricing and demand trends for the Company's products, changes to government regulations, risk associated with operation of the Company's new facilities, risk associated with large scale implementation of the company's business plan, the ability to attract new customers, ability to increase its product's applications, cost of raw materials, downturns in the Chinese economy, and other information detailed from time to time in the Company's filings and future filings with the United States Securities and Exchange Commission. Investors are urged to consider these factors carefully in evaluating the forward-looking statements herein and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by this cautionary statement. The forward-looking statements made herein speak only as of the date of this press release, readers are cautioned not to place undue reliance on any of them and the Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the company's expectations.

For more information, please contact:

China Education Alliance, Inc.
Ms. Cloris Li
Chief Financial Officer
Email: [email protected]

Christensen
Ms. Jenny Wu
Telephone:  +852 2232 3907
Email: [email protected]

China Education Alliance, Inc. and Subsidiaries

Consolidated Statements of Operations

(Expressed in US Dollars)

For Years Ended December 31, 2010 and 2011






Year Ended Dec 31


2010


2011

Revenues




Online education revenues

28,495,602


19,702,983

Training center revenues

16,033,297


14,951,305

Other Revenues

1,738,090


103,243

Total revenue

46,266,989


34,757,531





Cost of Goods Sold




Online education costs

4,798,259


6,892,993

Training center costs

3,232,063


3,779,495

Other costs

147,656


5,678

Total cost of goods sold

8,177,979


10,678,166





Gross Profit




Online education gross profit

23,697,343


12,809,990

Training center gross profit

12,801,234


11,171,810

Other gross profit

1,590,434


97,565

Total gross profit

38,089,011


24,079,365





Operating Expenses




Selling expenses

17,250,787


10,749,531

Administrative

3,349,116


6,076,407

Depreciation and amortization

913,965


2,799,556

Total operating expenses

21,513,868


19,625,494





Income from operations

16,575,143


4,453,871





Other Income (Expense)




Other income

(69)


(281,158)

Interest income

223,803


1,867,527

Investment loss

-


(205,382)

Total other income

223,734


1,380,987





Net Income Before Provision for Income Tax

16,798,877


5,834,858

Provision for current income taxes

1,648,158


179,153





Net Income

15,150,719


5,967,491

Net loss attributable to the noncontrolling interests

(111,689)


(136,317)

Net Income - attributable to CEU and Subsidiaries

15,262,408


6,103,808





Basic Earnings Per Share

1.43


0.58

Diluted Earnings Per Share

1.43


0.58





Basic Weighted  Average Shares Outstanding

10,642,997


10,572,388

Diluted Weighted  Average Shares Outstanding

10,677,775


10,577,966





The Components of Other Comprehensive Income




Net income

15,262,408


6,103,808

Foreign currency translation adjustment

2,687,478


3,694,020





Comprehensive income

17,949,886


9,797,828

China Education Alliance, Inc. and Subsidiaries

Consolidated Balance Sheets

(Expressed in US Dollars)

As at December 31, 2010 and 2011






December 31, 2010


December 31, 2011

Assets




Current Assets




Cash and cash equivalents

71,105,415


73,597,159

Other receivables

432,030


652,526

Prepaid expenses

2,834,976


1,305,496

Total Current Assets

74,372,421


75,555,181





Non-current Assets




Note receivable

7,172,301


7,869,678

Property & equipment, net

9,946,729


14,203,136

Intangible and capitalized software, net

1,515,381


12,420,620

Long-term investment

559,269


-

Total Noncurrent Assets

19,193,680


34,810,171

Total Assets

93,566,101


110,365,352





Liabilities and stockholders' equity




Current Liabilities




Accounts payable and accrued expenses

337,130


1,430,499

Deferred revenue2

1,072,373


2,277,620

Income tax and other taxes payable

348,972


532,254

Due to a stockholder

-


131,650

Total Current Liabilities

1,758,475


4,372,023





Stockholders' Equity




Common stock ($0.001 par value, 150,000,000 shares authorized,

10,582,503 and 10,420,637 issued at December 31, 2011 and December 31, 2010, respectively; and 137,512 shares held in treasury)

10,421


10,583

Additional paid in capital

39,726,465


40,936,106

Statutory reserve

3,731,672


3,792,161

Retained earnings

44,591,566


50,249,040

Accumulated other comprehensive income 

5,573,565


9,267,585

Less: Treasury stock

(977,072)


(977,072)

Stockholders' equity - China Education Alliance, Inc. and Subsidiaries

92,656,617


103,278,403

Noncontrolling interests in subsidiaries

(848,991)


2,714,926

Total Stockholders' Equity

91,807,626


105,993,329

Total Liabilities and Stockholders' Equity

93,566,101


110,365,352

China Education Alliance, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2010 and 2011






31-Dec-10


31-Dec-11

Expressed in US dollars




Cash flows from operating activities:




Net income

$                 15,150,719


$                   5,967,491

Adjustments to reconcile net income to net cash provided by operating activities:




  Depreciation and amortization

913,965


2,799,556

  Depreciation and amortization - cost of revenues

778,182


1,873,663

  Loss on disposal of fixed assets

-


573,403

  Bad debt written off on other receivables

-


184,500

  Stock based compensation

180,909


1,209,803

  Investment loss/ (gain)

(217,583)


205,382

Net change in assets and liabilities




  Accounts receivable

1,274,727


-

  Prepaid expenses and other receivables

(142,666)


1,234,634

  Deferred tax assets

-


(311,786)

  Accounts payable and accrued liabilities

(633,371)


1,067,334

  Income tax and other taxes payable

-


183,282

  Deferred revenue

63,489


1,141,679

Net cash provided by operating activities

17,368,371


16,128,941





Cash flows from investing activities




  Purchases of property and equipment and intangible assets

(6,713,494)


(9,356,220)

  Proceeds from disposal of fixed assets

-


1,851,987

  Cash used for additional registered capital of subsidiary

-


(212,599)

  Deposit on fixed asset acquisition

(217,583)


-

  Cash used for acquisitions

(1,555,240)


(8,447,427)

Net cash used in investing activities

(8,486,317)


(16,164,259)





Cash flows from investing activities:




  Due to stockholder

-


131,650

  Warrants exercised

298,749


-

  Purchase of treasury stock

(977,072)


-

  Loan to others-NIT

(432,030)


-

  Options exercised

59,921


-

  Dividend distribution

-


(247,893)

Net cash provided by financing activities

(1,050,432)


(116,243)





Effect of exchange rate changes on cash

(1,761,539)


2,643,305

Net increase in cash

6,070,083


2,491,744

Cash and cash equivalents, beginning of year

65,035,332


71,105,415

Cash and cash equivalents, at end of year

$                 71,105,415


$                 73,597,159





SUPPLEMENTAL DISCLOSURES:




Income taxes

$                   1,863,149


$                      122,945





Non-cash investing and financing activities



-

  Conversion of preferred stock to common

1,867,644


-

  Cancellation of WEI acquisition

932,000


-

SOURCE China Education Alliance, Inc.

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2023 Cision US Inc.