• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

China Energy Corp. Reports Financial Results for Second Quarter of Fiscal Year 2011

-- Q2 FY 2011 revenue increased 57.1% to $32.2 million

-- Net income of $3.8 million, with EPS of $0.08 per share

-- Adjusted Non-GAAP Net income of $4.9 million, with adjusted EPS of $0.11 per share.

-- Gross profit margin 32.9%


News provided by

China Energy Corporation

Jul 22, 2011, 08:00 ET

Share this article

Share this article


HOHHOT CITY, China, July 22, 2011 /PRNewswire-Asia-FirstCall/ -- China Energy Corporation (OTC Bulletin Board: CHGY), ("China Energy" or the "Company"), a producer and trader of coal for domestic heating, electrical generation, and coking purposes and a supplier of heating and electric energy services in Inner Mongolia, today announced financial results for the second quarter of its fiscal year ending May 31, 2011.

Summary Financials

Second Quarter Results (3 months ended May 31)





USD

FY 2011

FY 2010

Change

Sales

$32.2 million

$20.5 million

+57.1%

Gross Profit

$10.6 million

$8.5 million

+24.7%

GAAP Net Income

$3.8 million

$4.4 million

-13.6%

Adjusted Non-GAAP Net Income *

$4.9 million

$4.4 million

+11.4%

GAAP EPS (fully diluted)

$0.08

$0.10

-20.0%

Adjusted Non-GAAP ESP (fully diluted) *        

$0.11

$0.10

+10.0%

*Excluding non-cash stock-based compensation charge of $1.5 million for the second quarter of 2011.  
For more information about the non-GAAP financial measures contained in this press release, please see "About
Non-GAAP Financial Measures" below.

Six Months Results (6 months ended May 31)





USD

FY 2011

FY 2010

Change

Sales

$54.5 million

$41.3 million

+32.0%

Gross Profit

$18.6 million

$15.4 million

+20.8%

GAAP Net Income

$8.2 million

$8.4 million

-2.4%

Adjusted Non-GAAP Net Income **

$9.3 million

$8.4 million

+10.7%

GAAP EPS (fully diluted)

$0.18

$0.19

-5.3%

Adjusted Non-GAAP ESP (fully diluted) **        

$0.21

$0.19

+10.5%

**Excluding non-cash stock-based compensation charge of $1.5 million for the first six months of 2011.  
For more information about the non-GAAP financial measures contained in this press release, please see "About
Non-GAAP Financial Measures" below.

Second Quarter Results

For the quarter ended May 31, 2011, the Company reported revenue of $32.2 million, a 57.1% increase over revenue of $20.5 million in the second quarter of fiscal year 2010. Quarterly sales from the Company's coal group increased to $26.2 million, or 81% of total sales, compared to $17.5 million, or 86% of total sales in the prior-year quarter. As a component of this, 42% of total Company sales came from coal production, and 39% came from coal trading during the quarter. China Energy produced approximately 322,000 metric tons of coal in the second quarter of 2011, compared to 227,000 metric tons in the same period of fiscal year 2010. The 41.9% year-over-year increase in production from the Company's Coal Group was mainly due to the approval by the local government of an increase in the amount of coal that the Company was allowed to produce in 2011. The volume of coal sold by our proprietary trading business was approximately 190,000 metric tons during the three months ended May 31, 2011, compared to 183,000 metric tons in the comparable three months in 2010. This increase was mainly attributable to a greater railway transportation quota obtained for 2011.

Sales from heat power group totaled $6.0 million in the second quarter of 2011, or 19% of total sales compared to $3.0 million, or 14% of total sales in the prior-year quarter.

"We are pleased to report another quarter of strong revenue growth, which benefited from the significant growth in sales from our Coal Group," stated Wenxiang Ding, chief executive officer and president. "We will continuously expand our proprietary coal trading business. We also expect the continued development of the XueJiaWan district to fuel growth in our Heat Power segment."

Cost of goods sold in the second quarter of fiscal year 2011 was approximately $21.6 million, compared to approximately $12.0 million in the second quarter of 2010. Gross profit was $10.6 million and the gross margin was 32.9% in the quarter, compared to $8.5 million in gross profit and a gross margin of 41.5% during the same period in fiscal year 2010. The year-over-year gross margin decrease was due to lower margins from the Company's Coal Group. In order to expand our proprietary coal trading business, Coal Group purchased more coal from third parties during the three months ended May 31, 2011, which were less profitable than coal purchased from Laiyegou coal mine in terms of gross margin and resulted in decrease of gross margin of coal trading business from 32% to 19%.

Total operating expenses for the second quarter of fiscal year 2011 were approximately $3.7 million, or 11.5% of revenue, compared to $2.0 million, or 9.8% of revenue in second quarter fiscal year 2010. Selling and marketing expenses in second-quarter fiscal year 2011 were $1.4 million, flat versus last year, due to lower transportation and storage expenses, offset by high sales tax. General and administration expenses totaled $2.3 million, compared to $0.6 million in the same period in fiscal year 2010 due to higher professional and other fees. This increase was mainly attributable to non-cash stock-based compensation charge of $1.5 million in the second quarter of 2011, which was not present in the year ago period.

Operating income for the second quarter of 2011 totaled approximately $6.9 million, a 7.8% increase from $6.4 million reported for the second quarter of 2010. Operating margins were 21.4% and 31.2% for the second quarter of 2011 and 2010, respectively. Excluding non-cash stock-based compensation of $1.5 million, adjusted operating income for the second quarter of 2011 was $8.4 million with operation margins of 26.1%. (Please see "About Non-GAAP Financial Measures" below.)

Net income during the quarter totaled approximately $3.8 million, or $0.08 per share, compared to $4.4 million, or $0.10 per share in the second quarter of fiscal year 2010. The weighted average common shares outstanding were 45.06 million and 45 million respectively, in each period. Adjusted Non-GAAP net income for the second quarter was $4.9 million, or $0.11 per diluted common share based on 45.06 million diluted common stocks outstanding for the second quarter of 2011. (Please see "About Non-GAAP Financial Measures" below.)

Six Month Results

For the six months ended May 31, 2011, the Company reported revenue of $54.5 million, a 32.0% increase over revenue of $41.3 million in the same period of fiscal year 2010. Six-month sales from the Company's Coal Group increased 26.9% to $42.5 million, or 78% of total sales, compared to $33.8 million, or 82% of total sales in the prior year. As a component of this, 37% of total Company sales came from coal production, and 41% came from coal trading during the six months period of time. China Energy produced approximately 454,000 metric tons of coal during the first six months of fiscal 2011, compared to 383,000 metric tons in the same period of fiscal year 2010 The 18.5% year-over-year increase in production from the Company's Coal Group was mainly due to the approval by the local government of the amount of coal that the Company was allowed to produce in 2011. The volume of coal sold by our proprietary trading business is approximately 382,000 metric tons during the six months ended May 31, 2011, compared to 353,000 metric tons in the comparable six months in 2010. The 8.2% year-over-year increase in proprietary coal trading volumes was mainly due to our railway transportation quota increase from 660,000 tons in 2010 to 760,000 tons in 2011. Sales at the Heat Power group totaled $12.0 million, or 22% of total sales compared to $7.5 million, or 18% of total sales in the same period of last year.

Cost of goods sold for the six months ended May 31, 2011 was approximately $35.9 million, compared to approximately $25.9 million in the prior year. Gross profit was $18.6 million and the gross margin was 34.1% in the six months of fiscal 2011, compared to $15.4 million in gross profit and a gross margin of 37.3% during the same period in fiscal year 2010.

Total operating expenses for the six months of fiscal year 2011 were approximately $6.1 million, or 11.2% of revenue, compared to $4.0 million or 9.7% of revenue same period in fiscal year 2010.

Net income for the six months of fiscal year 2011 totaled approximately $8.2 million, or $0.18 per share, compared to approximately $8.4 million, or $0.19 per share in the same period in fiscal year 2010. Net income margins were 15.0% for the first six months of fiscal year 2011. Per share amounts for the second quarters of 2011 and 2010 are based on 45.06 million and 45 million shares outstanding, respectively. Adjusted Non-GAAP net income for the first six months of 2011 was $9.3 million, or $0.21 per diluted common share. (Please see "About Non-GAAP Financial Measures" below.)

Balance Sheet and Cash Flow

Cash and cash equivalents totaled $23.0 million on May 31, 2011 compared to $4.6 million on November 30, 2010. The Company had total assets of $142.8 million versus total liabilities of $79.9 million as of May 31, 2011. For the first six months of fiscal year 2011, cash used in operation by the Company was $17.6 million versus cash generated from operating activities amounting to $4.8 million in the same period of fiscal year 2010 due to higher level of advances paid to suppliers for purchase of coal to assure the stability of our proprietary coal trading business.

About China Energy Corporation

China Energy Corporation produces and processes raw coal for domestic heating, electrical generation and coking purposes for steel production primarily in the People's Republic of China, and acts as a brokerage in facilitating coal trade transactions. The Company produces coal through its subsidiary Inner Mongolia Tehong Coal Group Co, Ltd. ("Coal Group") and supplies heating and electricity requirements throughout the XueJiaWan district through its subsidiary Inner Mongolia Zhunger Heat Power Co., Ltd. ("Heat Power"). Through Heat Power, China Energy operates a thermoelectric plant and 32 heat transfer stations located in XueJiaWan, Ordos City in which the Company has a monopoly for heating supply granted to the Company by the local government. For additional information on China Energy Corporation see http://www.ceccec.com.

Cautionary Statement Regarding Forward-Looking Information

This press release may contain certain "forward-looking statements" relating to the business of China Energy Corporation, and its subsidiary companies. All statements, other than statements of historical fact included herein are "forward-looking statements" including statements regarding: the impact of the proceeds from the private placement on the Company's short term business and operations, the general ability of the Company to achieve its commercial objectives, including the ability of the Company to sustain growth; the business strategy, plans and objectives of the Company and its subsidiaries; and any other statements of non-historical information. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov)

About Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP adjusted net income and non-GAAP adjusted EPS. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the Company's performance and liquidity by excluding certain expenses and expenditures that may not be indicative of "recurring core business operating results", for example, operating performance excluding a non-cash stock-based compensation charge. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to historical performance and liquidity as well as comparisons to competitors' operating results. The Company believes these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of the business.

CHINA ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



May 31,


November 30,



2011


2010



(Unaudited)


(Audited)



US$


US$

ASSETS





Current assets:





Cash

$

23,011,274

$

4,580,540

Accounts receivable, net of allowance for doubtful accounts of $11,074

 and $54,747, respectively


13,534,836


5,748,007

Other receivables


2,000,494


4,091,867

Advance to suppliers


20,339,474


4,516,324

Inventories


12,171,870


3,248,605

Total current assets


71,057,948


22,185,343






Fixed assets, net


58,440,987


57,607,500






Other assets:





Investment property, net of accumulated depreciation of $377,709 and   $288,735, respectively


5,418,767


4,350,739

Mining right, net of amortization of $1,352,343 and $1,133,133, respectively


3,299,804


3,387,551

Restricted cash


561,927


546,048

Other long term assets


4,044,824


560,250

Notes receivable


-


14,679,099

Total other assets


13,325,322


23,523,687






TOTAL ASSETS

$

142,824,257

$

103,316,530






LIABILITIES AND STOCKHOLDERS' EQUITY





Current liabilities:





Short term bank loans

$

26,240,237

$

9,599,520

Accounts payable


16,420,205


16,000,738

Advances from customers


7,085,165


5,278,848

Accrued liabilities


862,031


374,530

Other payables


2,031,410


2,838,663

Stockholder loans


9,045,774


8,772,316

Current portion of finance obligation


1,614,687


-

Current portion of deferred income


1,448,232


1,044,326

Total current liabilities


64,747,741


43,908,941






Non-current liabilities





Finance obligation, net of current portion


7,646,573


-

Deferred income, net of current portion


7,147,909


7,451,567

Total current liabilities


14,794,482


7,451,567






Total liabilities


79,542,223


51,360,508






Commitments and contingencies


-


-






Stockholders' equity:





Common stock: $0.001 par value; 195,000,000 shares and 200,000,000 shares authorized at May 31, 2011 and November 30, 2010, respectively; 45,060,000 shares and 45,000,000 issued and outstanding at May 31, 2011 and November 30, 2010, respectively


45,060


45,000

Preferred stock: no par value; 5,000,000 shares authorized; none issued and outstanding


-


-

Additional paid-in capital


10,603,853


9,070,007

Retained earnings


37,644,433


29,642,370

Statutory reserves


8,723,086


8,573,636

Accumulated other comprehensive income


6,265,602


4,625,009

Total stockholders' equity


63,282,034


51,956,022






TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

142,824,257

$

103,316,530


CHINA ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF Income And OTHER comprehensive income (UNAUDITED)


For the three months ended 
May 31,


For the six months ended 
May 31,


2011


2010


2011


2010


US$


US$


US$


US$









Revenues

$    32,191,523


$    0,483,740


$    54,544,252


$    41,252,616

Cost of revenues

(21,572,903)


(12,025,898)


(35,926,889)


(25,852,305)

Gross profit

10,618,620


8,457,842


18,617,363


15,400,311









Operating expenses:








Selling and marketing

(1,351,996)


(1,381,564)


(2,595,802)


(2,222,281)

General and administrative

(2,366,181)


(628,194)


(3,483,311)


(1,731,846)

Total operating expenses

(3,718,177)


(2,009,758)


(6,079,113)


(3,954,127)









Income from operations

6,900,443


6,448,084


12,538,250


11,446,184


Other income and expenses








Interest expenses, net

(628,762)


(555,652)


(949,704)


(771,001)

Non-operating income

329,845


569,215


763,049


682,678

Non-operating expenses

(42,629)


(131,155)


(122,628)


(175,511)

Income before provision for income taxes

6,558,897


6,330,492


12,228,967


11,182,350









Provision for income taxes

(2,771,594)


(1,908,020)


(4,077,454)


(2,755,592)









Net income

3,787,303


4,422,472


8,151,513


8,426,758









Other comprehensive income








Foreign currency translation adjustment

832,589


(28,256)


1,640,593


(23,791)

Total comprehensive income

$     4,619,892


$    4,394,216


$      9,792,106


$      8,402,967









Net income per common  share,








basic and diluted

$          0.08


$         0.10


$           0.18


$            0.19









Weighted average common shares








outstanding, basic and diluted

45,060,000


45,000,000


45,060,000


45,000,000

















CHINA ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)



For the six months ended 
May 31,



2011


2010



US$


US$

Cash flows from operating activities:





Net income

$

8,151,513

$

8,426,758

Adjustments to reconcile net income to net cash provided
by (used in) operating activities:





Decrease in allowance for doubtful accounts


(44,641)


-

Depreciation and amortization


3,007,127


2,108,233

Stock-based compensation


1,533,906


-

Interest accrued on shareholder loans


180,620


109,348

Changes in operating assets and liabilities:





(Increase) in term deposit


-


(7,320,108)

(Increase) in restricted cash


(15,879)


(383,460)

(Increase) in accounts receivable


(7,743,155)


(3,048,758)

Decrease (increase) in other receivables


2,091,373


(88,870)

(Increase) decrease in advance to suppliers


(15,461,740)


1,287,107

(Increase) decrease in inventories


(8,923,265)


1,579,460

(Increase) in other long term assets


(3,593,056)


-

Increase (decrease) in deferred income


100,248


(126,984)

Increase in accounts payable


1,646,061


198,588

Increase (decrease) in advances from customers


1,806,317


(2,363,610)

(Decrease) increase in accrual liabilities and other payables


(319,752)


4,439,585

Net cash (used in) provided by operating activities


(17,584,323)


4,817,289






Cash flows from investing activities:





Purchase of property, plant and equipment


(4,283,784)


(3,093,625)

Increase in construction in progress


(117,547)


(1,076,171)

Increase in notes receivable


-


(5,396,287)

Payments received on notes receivable


14,679,099


-

Net cash provided by (used in)  investing activities


10,277,768


(9,566,083)






Cash flows from financing activities:





Proceeds from short term bank loans


20,702,358


16,112,495

Proceeds from notes payable


-


5,856,087

Proceeds from finance obligation


9,261,260


-

Principal payment made on short term bank loans


(4,566,697)


(12,011,132)

Advances from stockholders


-


513,711

Repayments of stockholders loans


(162,518)


(517,651)

Net cash provided by financing activities


25,234,403


9,953,510






Effect of exchange rate changes on cash


502,886


(129,910)

Net change in cash


18,430,734


5,074,806






Cash, beginning of period


4,580,540


5,073,645






Cash, end of period

$

23,011,274

$

10,148,451






Supplemental disclosure of cash flow information

Cash paid for interest

$

837,541

$

554,554

Cash paid for income taxes

$

5,010,268

$

2,346,087






SOURCE China Energy Corporation

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.