Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China Golf Group, Inc. Announces Third Quarter 2010 Results


News provided by

China Golf Group, Inc.

Nov 24, 2010, 05:08 ET

Share this article

Share toX

Share this article

Share toX

SHANGHAI, Nov. 24, 2010 /PRNewswire-Asia-FirstCall/ -- Headquartered in Shanghai, China Golf Group, Inc. ("China Golf", or the "Company", or "we"), a leading designer and developer of premium golf courses, golf communities and improved land properties in China, and the first of its kind publicly registered and reporting in the United States, today announced its financial results for the third quarter ended September 30, 2010, and the nine months ended September 30, 2010.

Highlights of Third Quarter ended September 30, 2010

  • Revenues increased 6,842% to approximately $2.1 million from $29,933 for the same quarter 2009
  • Cost of sales was approximately $1.1 million for the quarter 2010 compared to $15,099 one year ago
  • Gross Profit increased 6,271% to $945,086 compared to $14,834 one year ago
  • Gross Margin as a percentage of revenues decreased to 45.5% compared to 49.5% for the same quarter 2009
  • Total operating expenses increased to $1.2 million compared to $35,335 one year ago due to expanded business operations and increased professional fees in connection with our capital markets transactions in the third quarter 2010;
  • As a percentage of revenues, however, operating expenses decreased to 57.8% of revenues compared to 118.0% one year ago
  • Net loss of $307,313 compared to net loss of $21,171 one year ago
  • Consummated a share exchange transaction with the stockholders of Goodintend Holdings Limited, a British Virgin Islands company
  • Entered into a Securities Purchase Agreement providing for the sale to investors of up to $7.0 million in common stock
  • Engaged KPMG Advisory (China) Limited Beijing Branch to attest to the Company management's assessment of its internal controls over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002
  • Opened its regional office in Beijing to further the Company's strategic development, marketing and sales efforts
  • Positive outlook on revenue and net income growth objectives for the fourth quarter and full year 2010 through a number of contemplated development, consolidation and land transfer projects

Revenues increased 6,842% to $2,078,015 for the three months ended September 30, 2010 from $29,933 for the three months ended September 30, 2009.  The approximate $2 million increase was mainly attributable to the revenue derived from the completion of three golf course construction projects, and was also supported by our marketing efforts, increasing brand recognition and our expansion to previously unaddressed market sectors.

Cost of sales was $1,132,929 for the three months ended September 30, 2010 compared to $15,099 for the same period of 2009. The approximate $1.1 million increase in cost of sales was in line with our increased sales revenue.

Gross Profit increased 6,271% to $945,086 from $14,834, an increase of $930,252, or 6,271%, YoY attributable to the increased sales revenue recognized for the period.  Our gross profit as a percentage of revenues in the third quarter 2010, however, decreased to 45.5% compared to 49.5% in the same period of 2009. This is mainly because the costs of sales were much higher for golf course construction than design services. For the third quarter 2009, our revenue was derived from one golf course design services only, compared to our completed three golf course constructions for the same period 2010.

Total operating expenses increased to approximately $1.2 million for the third quarter 2010 from $35,335 for the same period 2009.  The change was due to the increase in general and administrative expenses, such as salary expenses in connection with our expanded business operations, as well as the increased professional expenses, such as accounting, legal and consulting fees associated with our share exchange transaction which consummated in July 2010 and our capital raise private placement activities in September 2010.  

As a percentage of revenues, however, operating expenses decreased to 57.8% of revenues for the three months ended September 30, 2010 compared to 118.0% for the same period 2009.

The Company reported a net loss of $307,313 for the third quarter, as compared to a net loss of approximately $21,171 for the same period 2009.  The decrease in its net income was primarily due to the increased costs of sales and the increased operating expenses as discussed above.

During the third quarter, China Golf consummated a share exchange transaction with the stockholders of Goodintend Holdings Limited, a British Virgin Islands company.  In September, the Company entered into a Securities Purchase Agreement providing for the sale to investors of up to $7.0 million in common stock contemplating one or more closings.   The first closing occurred on September 10 2010, through the sale of 939,992 Shares for an aggregate purchase price of $1,174,990.

Also during the quarter, China Golf retained KPMG Advisory (China) Limited Beijing Branch to assist the Company's management in carrying out the SOX 404 readiness project, and specifically, in planning and documentation of best practices of internal controls over financial reporting.    Separately, the Company opened its regional office in Beijing in the same location where the Company's strategic partner Beijing Capital Group Ltd. ("Beijing Capital") resides.   China Golf chose this location purposely to work closer with Beijing Capital and enhance the cross-sell efficiency for both companies.  

Looking into the fourth quarter, the Company management believes it will have more capacity and financial resources to focus on business executions.   In addition to a few acquisition opportunities for which China Golf has entered the late contract stage, the Company plans to start construction and consolidation of a few golf courses, selling memberships and realize some revenues from contemplated land transfer.  

Financial Highlights for the Nine Months ended September 30, 2010

  • Revenues increased 528% to more than $4.8 million for the nine months ended September 30, 2010 from $772,046 for the same period 2009
  • Cost of sales was approximately $2.1million for the nine months 2010 compared to $422,536 for the same period 2009
  • Gross Profit increased 678% to over $2.7 million compared to $349,510 one year ago
  • Gross Margin as a percentage of revenue increased to 56.1% compared to 45.2% YoY
  • Total operating expenses increased to approximately $1.8 million for the nine months 2010 compared to $107,120 one year ago
  • Net income attributable to the Company for the nine months ended September 30, 2010 was $843,327, an increase of 274%, over approximately $225,020 YoY
  • Cash & Cash Equivalent of over $1.1 million as of September 30, 2010, compared to near $1.4 million as of December 31, 2009
  • Current Assets of approximately $6.7 million as of September 30, 2010, compared to approximately $4.0 million as of December 31, 2009

The Company's revenues increased 528% to $4.847 million for the nine months ended September 30, 2010 from $772,046 for the same period 2009.  The approximate $4 million increase was mainly attributable to the revenue derived from our completed six golf course design services as well as the completion of three golf course construction projects in the nine months ended September 30, 2010.  The increase in our revenue for the nine months ended September 30, 2010 as compared to the comparable period of 2009 was also supported by our marketing efforts, increasing brand recognition and our expansion to previously unaddressed market such as golf course design projects located in Hubei, Shandong and Jiangxi provinces in China.

Cost of sales was approximately $2.1million for the nine months 2010 compared to $422,536 for the same period 2009.  The over $1.7 million increase in cost of sales for the nine months 2010 was in line with our increased sales revenue. Such increase in cost of sales was also because higher amount of revenue has been recognized for the nine months ended September 30, 2010, based on the progress of the construction of our golf course projects, therefore higher amount of construction costs were recorded based on percentage of completion method of revenue recognition. In the same period of year 2009, a relatively slower progress of our construction projects led to less recognized revenue and lower costs.

The Company's gross margin, however, increased 678% to over $2.7 million, compared to $349,510 one year ago, due primarily to the increased sales revenue recognized over the period and higher profit margin realized from more golf course design services rendered.  

Our general and administrative costs include salaries, rent expenses, audit, accounting, consulting and legal expenses and other related expenses. Total operating expenses increased to approximately $1.8 million for the nine months ended September 30, 2010 from $107,120 in the same period of 2009.  As a percentage of revenues, operating expenses increased to 36.4% for the nine months ended September 30, 2010 compared to 13.8% in the comparable period of 2009. The approximate $1.6 million increase in total operating expenses was due to the increase in salary expenses in connection with our expanded business operation, as well as increased accounting and legal expenses for the consummation of the Share Exchange Transaction and the fund raising in the third quarter of 2010. One of our controlled affiliate, Shanghai Zhonggao was founded in July 2010 and initiated its operation in July 2010. The additional expenses incurred by Shanghai Zhonggao's new operation, such as office lease expenses and increased salary expenses for the new employees, attributed to our increased general and administrative expenses. In addition, the increase in our operating expenses was also affected by our increased legal, accounting and consulting expenses incurred in connection with the Company's Share Exchange Transaction in July 2010 and the fund raising activities in September, 2010.  As a public company, we had to incur a higher amount of legal, accounting and consulting expenses in connection with our capital market transactions.  Our increased operating expenses reflected such transactions.  For the same period of 2009, we were still a private company with relatively limited business activities; as a result, operating expenses were much lower than that of the nine months ended September 30, 2010.

The Company recorded a net income of $843,327 for the nine months ended September 30, 2010, an increase of $618,307, or 274%, over the net income of approximately $225,020 for the same period 2009.  The increase in our net income was primarily due to our increased revenues and higher profit margin realized from more project design services rendered.

As of September 30, 2010, our working capital was approximately $6.1million and the operating results for the nine months ended September 30, 2010 reflected the profitability and liquidity of our business.   We recorded total Current Assets of approximately $6.681 million as of September 30, 2010, compared to $3,964 million as of December 31, 2009.  We had Cash & Cash Equivalent of approximately $1.103 million as of September 30, 2010, compared to $1.394 million as of December 31, 2009.   The decrease in cash was because our increased business activities required us to use more cash in our operations, and was also offset by an increase in Accounts Receivable from near $2 million as of December 31, 2009 to approximately $4 million as of September 30, 2010. The increased Accounts Receivable was a result of the increased number of design projects and golf course construction projects that have been completed and recognized  but have not yet been collected.

Business Outlook

The Company management expects that our emphasis on selective strategic acquisition, broadening our market coverage coupled with our increased project planning and construction, along with our enhanced sales and marketing efforts will continue to yield increases in our financial performance for fiscal year 2010 and beyond.  The management believes it will have more capacity and financial resources to focus on business executions during the fourth quarter.   In addition to a few acquisition opportunities for which China Golf has entered the late contract stage, the Company plans to start construction and consolidation of a few golf courses, selling memberships and realize some revenues from contemplated land transfer.  

Commenting on the Company's third quarter earnings, China Golf's Chief Executive Officer and Founder Mr. Tiger Bi said, "We are pleased to announce our operating Results for the first time as a public company, and we are committed to continuing our efforts to improve the business for our shareholders."  

About China Golf Group

Founded in 2006, China Golf Group ("China Golf" or the "Company") is a Shanghai headquartered, leading designer and developer of premium golf courses, golf communities and improved land properties sold to developers of private residence villas and/or corporate clubs.   In July 2010 China Golf merged with a Delaware public company and filed with the U.S. Securities and Exchange Commission ("SEC").  China Golf designs, constructs and develops premium golf courses and golf communities in the People's Republic of China ("PRC") through our PRC based operating companies.  We offer a full spectrum of golf course development and management services, including design, engineering, construction, and maintenance of golf courses as well as consulting and management of golf projects. Since the formation of Beijing Shungao in 2006, we have completed over ten golf courses in China.  With our influential strategic partners, we are expanding our business to an invest-design-build-sell model with an objective to become the top golf course management company and the largest golf course chain in China.

For more information on the Company, please visit http://www.chinagolfgroup.com/

About Strategic Alliance Beijing Capital Group Ltd.

Headquartered in Beijing, China, Beijing Capital Group Ltd. ("Beijing Capital") is a large-scale State-Owned Enterprise (SOE) affiliated to the State-Owned Assets Supervision and Administration Commission of Beijing Municipal Government. Since 1995 Beijing Capital has established three core businesses: urban infrastructure with water supply as the core, urban real estate with urban residential development and construction as the core, and financial services with investment banking and acquisition as the core. Beijing Capital has become an influential comprehensive urban investment and holding company with a well-defined strategy, clear development plan, outstanding reputation and brand recognition both within Beijing and throughout China.  With a group asset value of approximately RMB 75 billion, it owns 142 enterprises; some of them are listed on domestic or foreign stock markets or both.  Through its subsidiary Beijing Capital Land Ltd., a company listed on the Stock Exchange of Hong  Kong (HKEx stock code: 2868),  Beijing Capital is one of the largest Chinese state-owned real estate companies that focuses on urban real estate development and urban infrastructure construction.  For more information on Beijing Capital and its subsidiaries, please visit http://www.bjcapitalland.com.cn/en_investors.php?class_4.html

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This press release contains certain statements that may include "forward- looking statements" within the meaning of federal securities laws. All statements, other than statements of historical facts, included herein are "forward-looking statements". Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the Company's ability to successfully expand its market presence and those discussed in the Company's periodic reports that are filed with and available from the Securities and Exchange Commission. All forward- looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

CHINA GOLF GROUP, INC. FINANCIAL TABLES (REVIEWED AND UNAUDITED):

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME FOR THE THREE
MONTHS ENDED SEPTEMBER 30, 2010 AND 2009, RESPECTIVELY:




For the three months ended September 30




2010


2009







Net sales



$          2,078,015


$              29,933

Cost of sales


1,132,929


15,099

Gross profit


945,086


14,834







General and administrative expenses

1,200,813


35,335







Other income (expense)




Interest expense


7,713



Loss from change of fair value of warrant liability

(7,348)


-







Income before income taxes

(255,362)


(20,501)







Provision of income taxes

51,951


670







Net income


(307,313)


(21,171)







Other comprehensive income




   Foreign currency translation adjustment

60,543


1,667







Comprehensive income

$            (246,770)


$             (19,504)








CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 2010 AND 2009, RESPECTIVELY:




For the nine months ended September 30




2010


2009







Net sales



$    4,846,947


$             772,046

Cost of sales


2,127,532


422,536

Gross profit


2,719,415


349,510







General and administrative expenses

1,765,747


107,120







Other income (expense)




Interest income


18,181



Loss of change of fair value of Warrant liability

(7,348)


-







Income before income taxes

964,501


242,390







Provision of income taxes

121,174


17,370







Net income


843,327


225,020







Other comprehensive income




   Foreign currency translation adjustment

96,988


281







Comprehensive income

$       940,315


$             225,301



CHINA GOLF GROUP INC

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)





September 30,

December 31,


2010

2009




                              ASSETS






Current assets:






Cash and cash equivalents

1,102,805

1,394,072

Restricted cash

187,401

585,181

Accounts receivable, net

4,002,779

1,973,328

Advance to vendors

307,025

-

Short term loan receivable

1,046,156

-

Other current assets

35,182

11,411

Total current assets

6,681,348

3,963,992




Property, plant and equipment, net

133,727

141,764

Investment Advances

104,616

-

Security Deposit

26,901

-




Total assets

6,946,592

4,105,756




        LIABILITIES AND STOCKHOLDERS' EQUITY






Current liabilities:



Accounts payable

351,904

242,500

Convertible promissory note

-

800,000

Tax payable

48,763

176,003

Advance from customers

97,143

-

Related party payable

92,775

-

Other accrued expenses

615

1,842

Total current liabilities

591,200

1,220,345




Warrant Liabilities

226,884

-




Total liabilities

818,084

-




Commitment and contingency






Stockholders' equity



Preferred stock, $0.001 par, 1,000,000 shares authorized
none issued and outstanding

-

-

Common stock, $0.001 par value, 50,000,000 shares
authorized, 33,064,569 shares and 24,737,500 shares
issued and outstanding ,respectively

33,065

24,738

Additional paid in capital

4,623,388

2,328,934

Subscription receivable

(1,680,000)

(1,680,000)

Retained earnings

2,928,468

2,085,141

Accumulated other comprehensive income

223,587

126,599

Total stockholders' equity

6,128,508

2,885,411




Total liabilities and stockholders' equity

6,946,592

4,105,756



CHINA GOLF GROUP INC


CONDENSED  CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)





For the nine months ended September 30,


2010

2009




Cash flows from operating activities



Net income

843,327

225,020

Adjustments to reconcile net income to operating activities



  Depreciation and amortization

13,103

12,693

  Bad debt

66,112

-

  Deferred tax  (benefit)

-

(7,445)

Warrant issued for service

219,536


Loss from change in fair value of Warrant liability

7,348


Changes in assets and liabilities:



(Increase) decrease in -



  Restricted cash

399,535

-

  Accounts receivable

(2,021,753)

(430,592)

  Construction costs in excess of billings

-

330,863

  Advance to vendors

(301,818)

(149,290)

  Prepaid expenses and other current assets

(23,141)

-

Long term Security deposit

(26,443)


Increase (decrease) in -



  Accounts payable and other payable

102,708

9,148

  Advance from customers

95,495

-

  Accrued expenses

(1,245)

993

  Tax payables

(128,594)

70,379

Net cash provided by (used in) operating activities

(755,830)

61,769




Cash flows from investing activities



Loan receivable

(1,028,412)


Investment advance

(102,841)


  Purchase of fixed assets

(2,373)

-

Net cash used in investing activities

(1,133,626)

-




Cash flows from financing activities



Proceeds from related party payable

91,202

46,836

  Capital contribution by shareholders

327,792

537,909

  Proceeds from issuance of common stock

1,174,990

9,900

Net cash provided by financing activities

1,593,984

594,645




Effect of exchange rate changes on cash and cash equivalents

4,205

(8,990)




Net increase (decrease) in cash and cash equivalents

(291,267)

647,424




Cash and cash equivalents, beginning of period

1,394,072

580,601




Cash and cash equivalents, end of period

$1,102,805

$1,228,025




Supplemental disclosures of cash flow information:



  Interest paid

$-

$-

  Income taxes paid

$217,206

$-




Non-cash investing and financing activities:



Common Stock issued for conversion of promissory notes

$800,000

$-


For more information, please contact:


Phone: 86 21 5876 5017

Email: [email protected]

Web:   http://www.chinagolfgroup.com

SOURCE China Golf Group, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.