Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China New Media Announces Fiscal 2011 Third Quarter Financial Results


News provided by

China New Media Corp.

May 17, 2011, 09:20 ET

Share this article

Share toX

Share this article

Share toX

DALIAN, China, May 17, 2011 /PRNewswire-Asia/ -- China New Media Corp. (OTCBB: CMDI) (the "Company"), China's fast-growing advertising media company with current outdoor media network located in Dalian, Shenyang, Tianjin and Shanghai, today announced financial results for the three and nine months ended March 31, 2011.

Financial Highlights for the Three Months Ended March 31, 2011

  • Revenue increased 31.2% year-over-year to $5.4 million
  • Gross profit increased 18.3% to $3.1 million; gross margin was 56.6%
  • Net income totaled $1.4 million; basic and diluted EPS of $0.05

Mr. James Wang, Chairman and Chief Executive Officer of China New Media, stated, "The 31% revenue growth during the quarter was driven by new technology advertising platforms and our entrance into new markets. Revenue growth in our outdoor billboard platform grew 71.9% and accounted to 34.9% of total revenue compared to 26.6% the prior year. The outdoor advertising industry is demanding new and innovative technology such as our billboards and City Navigator kiosks to grab the attention of the consumer. As a result we were able to generate revenue in two new markets during the quarter as compared to the previous year, Tianjin and Shanghai. As a one stop shop, once we enter these new markets and establish our brand, we are able to leverage our other platforms such as the street fixture, display networks and city transit system displays, and further have a margin recovery as the new market gains sales momentum."

Summary Financials for Third Quarter Ended March 31, 2011:

2011 Fiscal Third Quarter Results (USD) (unaudited)


Three months ended March 31, 2011

Fiscal Q3 2011

Fiscal Q3 2010

CHANGE

Revenue

$5.4 million

$4.1 million

+31.2%

Gross Profit

$3.1 million

$2.6 million

+18.3%

Net Income

$1.4 million

$1.4 million

-

EPS

$0.05

$0.05

-

Financial Results for the Three Months Ended March 31, 2011

Revenue for the three months ended March 31, 2011 totaled $5.4 million, an increase of 31.2% compared to $4.1 million for the same period in 2010. Revenue growth was driven by a 71.9% increase in the outdoor billboard advertising platform which accounted for 34.9% of total revenue during the quarter. The billboard advertising platform has presented a significant growth opportunity with attractive profit margins. The outdoor billboard platform is established in Dalian, Shenyang, Tianjin and Shanghai and going forward the Company will continue to establish their presence in these markets.

Street fixture and display networks revenue increased 20.5% year-over-year, city transit system display networks 22.4% and city navigator 27.4%. Geographically for the third quarter of fiscal 2011, revenue in Dalian, Shenyang, Tianjin and Shanghai accounted for 92.2%, 2.1%, 1% and 4.7% of total revenue. These results compare to 93.8%, 6.2%, 0% and 0% for the same period in 2010.

2011 Fiscal Third Quarter Revenue Breakdown by Advertising Platform (USD) (unaudited)

Three months ended March 31, 2011

Fiscal Q3 2011

Fiscal Q3 2010

CHANGE

Street Fixture and Display Network

(% of Total Revenue)

$1.8 million

33.5%

$1.5 million

36.5%

+20.5%

City Transit System Display Network

$1.1 million

19.4%

$858,000

20.8%

+22.4%

Outdoor Billboards

$1.9 million

34.9%

$1.1 million

26.6%

+71.9%

City Navigator

$521,000

9.6%

$409,000

9.9%

+27.4%

Other Services Income

$134,000

2.5%

$250,000

6.1%

-86.2%

Total

$5.4 million

$4.1 million

+31.2%

Cost of sales for the three months ended March 31, 2011 totaled $2.3 million, an increase of 53% compared to $1.5 million for the three months ended March 31, 2010. The increase in cost of sales resulted primarily from the increased revenue during the quarter. As a percentage of revenue for the 2011 and 2010 fiscal third quarter cost of revenue was 43.4% and 37.2% respectively.

Gross profit for the three months ended March 31, 2011 totaled $3.1 million, an increase of 18.3% compared to $2.6 million for the three months ended March 31, 2010. The increase in gross profit was in line with revenue growth as the Company secured more advertising contracts during the period. Gross profit margin was 56.6% and 62.8% for the three months ended March 31, 2011 and 2010, respectively.  The decrease in gross profit margin was mainly due to the increase in raw material cost, the increase in depreciation expense as the Company added more fixed assets and the start-up cost in newer developed markets.

Selling, general and administrative expenses totaled $1.0 million and $0.6 million for the three months ended March 31, 2011 and 2010, respectively.  The increase was consistent with growth in revenue and was primarily attributed to an increase in the payroll and other administrative related costs.

Net income for the three months ended March 31, 2011 totaled $1.4 million increasing slightly as compared to $1.4 million for the three months ended March 31, 2010. Basic and diluted earnings per share for the three months ended March 31, 2011 were $0.05 based on 27.6 million basic and diluted shares versus basic and diluted earnings per share of $0.05 for the three months ended March 31, 2010 based on 27.5 million basic and 26.9 million diluted shares outstanding.

Summary Financials for Nine Months Ended March 31, 2011:

2011 Fiscal First Nine Month Results (USD) (unaudited)

Nine months ended March 31, 2011

Fiscal 2011

Fiscal 2010

CHANGE

Revenue

$14.6 million

$11.3 million

+28.8%

Gross Profit

$8.3 million

$6.9 million

+20%

Net Income

$3.8 million

$3.6 million

+5.2%

EPS

$0.14

$0.13

+8%

Financial Highlights for the Nine Months Ended March 31, 2011

  • Revenue increased 28.8% year-over-year to $14.6 million
  • Gross profit increased 20% to $8.3 million; gross margin 56.7%
  • Net income totaled $3.8 million; basic and diluted EPS of $0.14

Financial Results for the Nine Months Ended March 31, 2011

Revenue for the nine months ended December 31, 2011 totaled $14.6 million, an increase of 28.8% compared to $11.3 million for the same period in 2010. Outdoor billboard revenue for the fiscal 2011 first nine months increased 86.1% year-over-year, street fixture and display networks 17.4%, city transit system display networks 12.3% and city navigator 52.5%. During the period more desirable locations in Dalian, Shenyang and Shanghai for advertising platforms were obtained, new media platforms were created and efforts in expanding the current client base all contributing to financial growth.

2011 Fiscal First Nine Month Revenue Breakdown by Advertising Platform (USD) (unaudited)

Nine months ended March 31, 2011

Fiscal Q3 2011

Fiscal Q3 2010

CHANGE

Street Fixture and Display Network

(% of Total Revenue)

$4.9 million

33.7%

$4.2 million

36.9%

+17.4%

City Transit System Display Network

$2.9 million

19.6%

$2.4

22.5%

+12.3%

Outdoor Billboards

$5 million

34%

$2.7 million

23.6%

+86.1%

City Navigator

$1.2 million

8.5%

$813,000

7.2%

+52.5%

Other Services Income

$600,000

4.1%

$1.1 million

9.8%

-84.4%

Total

$14.6 million

$11.3 million

+28.8%

Cost of sales for the nine months ended March 31, 2011 totaled $6.3 million, an increase of 42.5%, compared to $4.4 million for the nine months ended March 31, 2010, mainly attributable to the increase in revenue during the period.

Gross profit for the nine months ended March 31, 2011 totaled $8.3 million, an increase of 20% compared to $6.9 million for the same period the prior year. Gross profit margin was 56.7%, as compared to 60.9% for the same period the prior year. Gross profit increased year-over-year for two main reasons. First, the Company was successful in securing more popular advertising locations resulting in increased brand awareness for customers. Second, revenue increased in lower operating cost and more profitable platforms such as large-screen LED billboards.

Net income for the nine months ended March 31, 2011 totaled $3.8 million, an increase of 5.2% compared to $3.6 million for the same period in the prior year. Basic and diluted earnings per share for the nine months ended March 31, 2011 were $0.14 based on 27.6 million basic and diluted shares versus basic and diluted earnings per share of $0.13 for the nine months ended March 31, 2010 based on 26.9 million basic and 27.8 million diluted shares outstanding.

Liquidity and Capital Resources

As of March 31, 2011, China New Media had approximately $1.6 million in cash and cash equivalents. As of March 31, 2011, total current assets and total assets were $10.5 million and $34.8 million, respectively. During the same period, total current liabilities and total liabilities were $16.1 million and $16.6 million, respectively. Shareholder's equity increased 34.7% to $34.8 million for the nine months ended March 31, 2011, compared to $25.6 million for the year ended June 30, 2010.

Mr. James Wang concluded, "Our motto is 'Build a New Urban Home'.  This means that we not only provide clients with a broad array of advertising platforms, but also the city with scenery and modern convenience to enhance its development and economy. This is what we strive for every day. Today we manage 19 billboards and 52 Citi Navigator kiosks across four cities, Dalian, Shenyang, Shanghai and Tianjin. Last month we announced the construction of a 400 square meter grid-type billboard in Dalian City. Construction has gone according to plan and is anticipated to be completed at the end of this month with revenue generation of approximately RMB 1.2 million beginning in June 2011. Going forward we will continue to evaluate opportunities and work with local government authorities to add on additional platforms."

About China New Media Corp.

Founded in September 2000, Dalian Vastitude Media Group Co., Ltd., now known as China New Media Corp., is headquartered in Dalian, the commercial center of Northeastern China. The company owns and operates the city's largest outdoor media network encompassing over 600 bus shelters furnished with billboards and displays; 130 taxi stops with displays; and 13 large-size billboards, including 3 large-size LED displays at major traffic conjunctions. The company also furnishes more than 400 buses with advertising posters and 28 metro-trains throughout Dalian Metro Lines. China New Media provides comprehensive adverting services from art design to ad publishing, from daily maintenance to technical upgrading. Launched in Dalian in 2009, China New Media's proprietary LED multimedia display network, City Navigator®, is one of the country's first web-based outdoor advertising networks. For more information, please visit www.gywj.cn.

Forward-Looking Statements

This press release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact included herein are "forward-looking statements", including statements regarding the Company's ability to meet its obligations under its various contracts; the timeliness of payments and other economic benefits the Company expects to receive under such contracts; and the Company's ability to maintain its customer relationships and to maintain its ability to pursue its commercial objectives. In addition, the Company's operations are conducted in the PRC and, accordingly, are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe such as risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company's results may be adversely affected by changes in the political and social conditions in the PRC and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

Company Contact:

Rita Jiang

Executive Vice President of Finance

646-691-5047

[email protected]

www.gywj.cn


Investor Contact:

HSC Global, an affiliate of HC International, Inc.

Alan Sheinwald, President

(914) 669-8885

[email protected]

www.HSCGlobal.net

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN US DOLLARS)

(UNAUDITED)









March 31,



June 30,



2011



2010

 ASSETS












 Current assets






 Cash and cash equivalents


$

1,591,672



$

1,672,017

 Accounts receivable, net



6,354,469




3,388,247

 Advance to suppliers



110,806




1,050,567

 Other current assets



2,406,444




282,618

 Deferred tax assets



83,385




34,790

 Total current assets



10,546,776




6,428,239









 Property, equipment and construction in progress, net,



17,260,787




13,120,233









 Other assets








 Security deposits



1,922,686




1,874,363

 Intangible asset, net



94,340




93,903

 Billboards use right



5,024,229




2,172,894

 Investment advance



-




1,887,505

 Total other assets



7,041,255




6,028,665









 Total Assets


$

34,848,818



$

25,577,137









 LIABILITIES AND STOCKHOLDERS' EQUITY
















 Current liabilities








 Short term loans


$

9,284,427



$

7,196,112

 Current portion of Long term debt



458,113




737,307

 Accounts payable, accrued expenses and other payables



1,403,510




154,808

 Deferred revenues



2,273,192




1,628,911

 Taxes payable



2,545,151




1,395,209

 Due to related parties



131,063




437,121

 Total current liabilities



16,095,456




11,549,468









Long term debt



458,113




442,384









Total  Liabilities



16,553,569




11,991,852









Commitments and contingencies
















Stockholders' equity








     Series A Preferred Stock, $0.0001 par value, 20,000,000 shares authorized,





       1,000,000 shares issued and outstanding



100




100

     Common stock, $0.0001 Par value; 80,000,000 shares authorized;





       27,550,701 shares issued and outstanding



2,755




2,755

   Additional paid-in-capital



6,746,071




6,746,071

   Accumulated other comprehensive income



454,586




94,571

   Retained earnings



9,585,699




5,852,218

 Total stockholders' equity



16,789,211




12,695,715

   Noncontrolling interest



1,506,038




889,570

 Total equity



18,295,249




13,585,285









 Total Liabilities and Equity


$

34,848,818



$

25,577,137









CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(IN US DOLLARS)

(UNAUDITED)












For the nine months ended March 31,


For the three months ended March 31,



2011


2010


2011


2010



















Revenues


$

14,571,264


$

11,315,601


$

5,402,726


$

4,117,441














Cost of revenue



(6,304,608)



(4,423,059)



(2,342,570)



(1,531,246)














Gross profit



8,266,656



6,892,542



3,060,156



2,586,195














Selling, general and administrative expenses



(2,738,538)



(1,853,733)



(1,046,951)



(574,317)














Income from operations



5,528,118



5,038,809



2,013,205



2,011,878














Other income (expenses):













Interest income



3,947



10,580



916



2,290

Interest expense



(491,507)



(180,844)



(175,950)



(99,400)

Other income



166,082



29,374



48,545



-

Other expenses



(15,526)



(4,060)



(103)



(3,679)














   Total Other income (expenses)



(337,004)



(144,950)



(126,592)



(100,789)














Income before income taxes



5,191,114



4,893,859



1,886,613



1,911,089














Income tax provision (benefit)













- Current



1,409,685



1,256,564



511,169



504,692

- Deferred



(46,504)



-



(23,300)



-














Net income



3,827,933



3,637,295



1,398,744



1,406,397














Less: net income attribute to the noncontrolling interest



94,452



270,003



7,881



80,154














Net income attributable to China New Media Corp.



3,733,481



3,367,292



1,390,863



1,326,243














Other comprehensive income













Foreign currency translation gain



360,015



4,422



104,989



1,471














Comprehensive income


$

4,093,496


$

3,371,714


$

1,495,852


$

1,327,714














Earnings per share













Basic



0.14



0.13



0.05



0.05

Diluted



0.14



0.12



0.05



0.04

Weighted average number of common shares










Basic



27,550,701



26,856,238



27,550,701



27,510,145

Diluted



27,550,701



27,819,139



27,550,701



29,555,377














CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN US DOLLARS)

(UNAUDITED)



For the nine months ended March 31,



2011


2010






 CASH FLOWS FROM OPERATING ACTIVITIES:





 Net income


$

3,827,933


$

3,637,295

 Adjustments to reconcile net income to net cash







 provided by operating activities:







 Depreciation and amortization



1,193,100



717,927

 Stock based compensation expense






62,500

 Loss from disposal of property, plant and equipment






532

         Deferred tax benefit



(46,504)



-

 Accounts receivable



(2,794,405)



(202,972)

 Restricted cash



-



(131,799)

 Other current assets



(2,321,774)



(99,515)

 Advance to employee



60,086



-

 Security deposit



17,991



(285,095)

 Advance to suppliers



959,485



(1,524,487)

 Accounts payable, accrued expenses and other payables



1,261,601



(139,569)

 Deferred revenues



575,784



(963,069)

 Taxes payable



1,080,481



1,350,014








             Net cash provided by operating activities



3,813,778



2,421,762








 CASH FLOWS FROM INVESTING ACTIVITIES:







 Acquisition of intangible asset



(11,996)



(71,664)

 Acquisition of billboards use right



(804,675)



367,080

 Acquisition of property and equipment



(4,786,019)



(5,459,786)








             Net cash used in investing activities



(5,602,690)



(5,164,370)








 CASH FLOWS FROM FINANCING ACTIVITIES:







 Proceeds from capital contributions



479,837



4,292,886

 Proceeds from short-term bank loans



1,799,390



2,635,973

 Repayment of short-term bank loans






(2,020,913)

 Proceeds from bank acceptance notes payable






219,664

 Repayment of bank acceptance notes payable






(153,765)

 Repayment of related party loans



(321,034)



(153,250)

 Repayments of long-term bank loans



(299,898)



(292,8860








             Net cash provided by financing activities



1,658,295



4,527,709








 EFFECT OF EXCHANGE RATE CHANGE ON







 CASH AND CASH EQUIVALENTS



50,272



712








 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



(80,345)



1,785,813








 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD



1,672,017



147,366








 CASH AND CASH EQUIVALENTS, END OF PERIOD


$

1,591,672


$

1,933,179








 SUPPLEMENTAL CASH FLOW DISCLOSURE







    Income taxes paid


$

692,274


$

93,493

    Interest paid


$

491,507


$

180,844








NON-CASH INVESTING AND FINANCING ACTIVITIES:




Common stock granted for service


$

-


$

125,000








SOURCE China New Media Corp.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.