Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China North East Petroleum Reports 2011 Second Quarter Financial Results


News provided by

China North East Petroleum Holdings Ltd.

Aug 10, 2011, 05:48 ET

Share this article

Share toX

Share this article

Share toX

HARBIN, China and NEW YORK, Aug. 10, 2011 /PRNewswire-Asia/ -- China North East Petroleum Holdings Limited (the "Company") (NYSE Amex: NEP), a leading independent oil producing and oilfield services company in Northern China, today announced consolidated financial results for the second quarter ended June 30, 2011.

Revenue for the 2011 second quarter totaled $24.3 million compared to $21.8 million in the 2011 first quarter and $27.7 million in the 2010 second quarter.  When compared to the 2010 second quarter, the Company's 2011 second quarter revenue was primarily impacted by a decrease in revenues from its drilling services segment.  

Total oil production in the second quarter of 2011 was 161,498 barrels compared to 162,990 barrels in the 2011 first quarter and 198,775 barrels in the 2010 second quarter period. As of June 30, 2011 the Company had a total of 295 wells in production compared to 289 wells as of June 30, 2010. Revenue from the sale of crude oil increased 25.3% in the 2011 second quarter to $19.3 million from $14.9 million in the 2011 first quarter and $15.4 million in the 2010 second quarter. The average sales price per barrel during the 2011 second quarter was approximately US$119, a 54.5% increase from US$77.00 during the 2010 second quarter.

The Company's oil drilling and service subsidiary, Tiancheng contributed $5.0 million of revenue in the 2011 second quarter compared to $6.9 million in the 2011 first quarter and $12.3 million in the 2010 second quarter.  During the quarter Tiancheng completed 40 wells with a total drilling depth of 60,817 meters (~199,531 feet).  Revenue in 2011 second quarter was impacted primarily due to PetroChina's decision to supply the necessary drilling materials instead of purchasing materials directly from the Company, which resulted in reduced overall contract prices received from PetroChina.  In addition, two of Tiancheng's drilling rigs were transported a substantial distance during the quarter which reduced the utilization rate of its drilling rigs resulting in fewer wells drilled as well as lower overall drilling depth.

Gross profit for the 2011 second quarter was $15.1 million a 29.1% increase from $11.7 million in the 2011 first quarter and a 10.2% decrease from $16.9 million in the 2010 second quarter.  Gross margin in the 2011 second quarter was 62.3% compared to 54.0% in the 2011 first quarter and 60.9% in the 2010 second quarter.

Operating expenses for the quarter were $0.9 million compared to $1.4 million in the 2011 first quarter and $1.1 million in the 2010 second quarter.  The year-over-year decrease in operating expenses was primarily due to the decrease in revenue.

Operating income for the 2011 second quarter was $14.3 million, or 58.8% of revenue, compared to $10.3 million, or 47.7% of revenue in the 2011 first quarter, and $15.8 million, or 57.0% of revenue in the 2010 second quarter.  

The Company had a $3.8 million non-cash gain in the quarter due to a change in the fair value of warrants compared to a $4.4 million non-cash gain in the 2011 first quarter and a $14.6 million non-cash gain in the 2010 second quarter.

Net income attributable to NEP common stockholders for the 2011 second quarter was $13.0 million, or $0.37 per diluted share, compared to $11.3 million, or $0.36 per diluted share, in the 2011 first quarter, and $25.0 million, or $0.80 per diluted share, in the 2010 second quarter.

Excluding the non-cash charge related to the fair value of warrants, 2011 second quarter net income was $9.2 million, or $0.26 per diluted share, compared to $6.9 million, or $0.22 per diluted share, in the 2011 first quarter and $10.4 million, or $0.33 per diluted share, in the 2010 second quarter.

Cash and cash equivalents increased in the second quarter to $80.4 million from $61.0 million as of December 31, 2010.  Total assets grew to $217.9 million, total liabilities were $37.8 million and stockholders' equity was $180.1 million as of June 30, 2011.

Mr. Jingfu Li, CEO of China North East Petroleum commented, "We were pleased that our crude oil sales, operating income and net income all improved sequentially over the first quarter of this year.  Our sequential performance also benefitted from a sizeable increase in oil prices. In our oil production business, results were within our guidance range of 160-180 thousand barrels. The slight sequential decrease in this segment of our business was the result of a larger number of wells requiring fracture work which led to their short term closure.  These wells have since been turned on and are generating greater yields than in the past. We expect to temporarily halt approximately 20 wells, or 6-8%, of our producing wells each quarter for fracture work in the coming quarters but remain comfortable with our quarterly per-barrel production guidance."

"In our drilling business, Tiancheng completed 40 wells in the second quarter resulting in approximately $5.0 million in revenue for this segment of our business.  Drilling revenue was lower due to PetroChina's decision to supply drilling materials to all third party private drilling companies operating in the region instead of purchasing them from independent drillers.  This initiative has reduced the size of our contracts, impacting Tiancheng's overall revenue, cost of revenue and net profit in the second quarter while increasing gross profit and net profit margin at the same time.  The Company expects PetroChina's to continue this practice for the foreseeable future.  We also experienced a reduced drilling utilization rate in the second quarter as two of our rigs were relocated from Inner Mongolia to Jilin.  Our drilling crews have resumed their regular work schedule once again after an extended holiday in the first quarter.  We expect Tiancheng's drilling to continue at a pace of approximately 40-50 new wells per quarter in the second half of 2011."

"During the quarter we also focused on our initiatives related to our Durimu oilfield acquisition.  As part of this effort, we selected our independent geological survey consultant and began seismic testing in early July. We expect to complete our initial geological survey in the third quarter.  At that point our in-house engineering team will work with our geological survey consultant to develop a preliminary production plan.  The Company expects initial test drilling to commence in the fourth quarter and to last approximately 12 to 18 months.  During this 12 to 18 month period, any oil produced will be sold to qualified buyers, which will generate revenue and cash flow to further support the Durimu oilfield exploration program.  Once the initial stage is complete, we intend to increase the pace of drilling in Durimu with an expected overall increase in production, which will in turn generate greater revenue and cash flow."

"As we move forward, our oil production arrangement with PetroChina remains an important component of our business.  We are also pleased to independently pursue our own exploration and drilling initiatives which we believe can result in much greater oil production revenue and profits for our business over the course of the next several years."

Oil Pricing

Please note that NEP's sole customer, PetroChina, pays the Company a price per barrel that is calculated on a monthly basis based on a lagged, daily price per barrel average for a relatively heavy, sour grade of crude oil that trades in Singapore. This daily price index is one of a large number of crude oil price indices maintained by Platts. Platts, a division of The McGraw-Hill Companies, is a leading global energy and metals information provider. The grade of oil for which the Company is paid typically trades at a discount to West Texas or London Brent crude.

Conference Call

Management will host a conference call at 9:00 am ET on Thursday, August 11th.  Listeners may access the call by dialing # 1-719-457-2573. To listen to the live webcast of the event, please go to http://www.viavid.net.  Listeners may access the call replay, which will be available through August 25th, by dialing # 1-858-384-5517; passcode: 9270474.

ABOUT CHINA NORTH EAST PETROLEUM

China North East Petroleum Holdings Limited is an independent oil company that engages in the production of crude oil in Northern China. The Company is a pioneer in China's private oil exploration and production industry, and the first Chinese non-state-owned oil company trading on the NYSE Amex.

The Company has a guaranteed arrangement with the PetroChina to sell its produced crude oil for use in the China marketplace. The Company currently operates five oilfields in Northern China. The Company also recently obtained exploration and drilling rights in the Durimu oilfield through its acquisition of Sunite Right Banner Shengyuan Oil and Gas Technology Development Co., Ltd. ("Shengyuan"). For more information about the Company, please visit http://www.cnepetroleum.com.

Statements in this press release, including but not limited to those relating to the Company's or management's intentions, beliefs, expectations, hopes, projections, assessment of risks, estimations, plans or predictions for the future, including the impact of the restatement, timing of filings with the SEC and other statements that are not historical facts are forward-looking statements that are based on current expectations.  Statements regarding our ability to realize future production volumes, realize success in our drilling and development activity and forecasts of legal claims, prices, future revenues and income and cash flows and other statements that are not historical facts contain predictions, estimates and other forward-looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that these expectations will prove correct.  Important factors that could cause actual results to differ materially from those in the forward-looking statements include delays and uncertainties that may be encountered in connection with seismic testing and test drilling in the Durimu oilfield, the anticipated benefits from the acquisition cannot be fully realized, the possibility that costs or difficulties related to the development of the Durimu oilfield will be greater than expected, and other risks described in the Company's annual report on Form 10-K for the year ended December 31, 2010 and its other filings with the SEC.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated.  Investors should not place undue reliance on forward-looking statements.  Each forward-looking statement speaks only as of the date of the particular statement and the Company undertakes no duty to update any forward-looking statement.

For more information, please contact:


China North East Petroleum US office

Tel: +1-909-610-2212


China North East Petroleum Investor Relations Department

Tel: +1-646-308-1707

(Financial Tables on Following Pages)


CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED AND SUBSIDIARIES ("NEP")

Condensed Consolidated Statements of Operations and Comprehensive Income  

(Unaudited)












For the three months ended June 30,

For the six months ended June 30,



2011


2010


2011


2010










REVENUE










Sales of crude oil


$ 19,279,416


$ 15,390,494


$  34,140,453


$32,036,989


Drilling revenue


5,007,039


12,316,691


11,896,537


24,598,489



Total Revenue


24,286,455


27,707,185


46,036,990


56,635,478












COST OF REVENUE










Crude oil extraction costs


1,285,704


872,747


3,510,493


2,091,990


Drilling costs


1,424,975


4,849,429


4,162,146


9,360,718


Depreciation, depletion and amortization of oil properties

1,326,111


2,131,933


2,808,705


3,743,038


Depreciation of drilling equipment

506,720


477,619


999,385


955,058


Amortization of land use rights

8,289


4,891


16,478


15,747


Government oil surcharge


4,598,445


2,507,920


7,658,344


5,002,638



Total Cost of Revenue


9,150,244


10,844,539


19,155,551


21,169,189












GROSS PROFIT  


15,136,211


16,862,646


26,881,439


35,466,289










OPERATING EXPENSES










Selling, general and administrative expenses

432,922


843,129


1,179,233


2,368,155


Professional fees


336,396


117,678


883,896


192,734


Depreciation of fixed assets


82,306


96,042


161,327


191,422



Total Operating Expenses


851,624


1,056,849


2,224,456


2,752,311












INCOME FROM OPERATIONS  


14,284,587


15,805,797


24,656,983


32,713,978












OTHER INCOME (EXPENSE)










Other income


88


10,811


14,487


10,811


Other expense


(1,864)


(38,201)


(5,080)


(76,173)


Interest expense


-


(1,162)


-


(24,734)


Interest income


59,650


23,458


113,354


46,620


Change in fair value of warrants

3,821,730


14,598,248


8,195,673


25,439,166



Total Other Income, net


3,879,604


14,593,154


8,318,434


25,395,690










NET INCOME BEFORE INCOME TAXES

18,164,191


30,398,951


32,975,417


58,109,668


Income tax expense


(4,110,791)


(4,175,031)


(6,773,563)


(8,775,101)

NET INCOME


14,053,400


26,223,920


26,201,854


49,334,567


Less: net income attributable to noncontrolling interest

(1,069,467)


(1,236,828)


(1,936,878)


(2,602,090)

NET INCOME ATTRIBUTABLE TO NEP COMMON  









STOCKHOLDERS


12,983,933


24,987,092


24,264,976


46,732,477










OTHER COMPREHENSIVE INCOME









Total other comprehensive income

1,648,905


650,508


2,934,169


714,782


Less: foreign currency translation gain attributable  










to noncontrolling interest


(20,559)


106,691


(20,559)


(962,307)


Foreign currency translation gain attributable to NEP  










common stockholders


1,628,346


757,199


2,913,610


(247,525)










COMPREHENSIVE INCOME ATTRIBUTABLE TO  









NEP COMMON STOCKHOLDERS

$ 14,612,279


$ 25,744,291


$  27,178,586


$46,484,952










Net income per share  









- basic


$            0.38


$            0.85


$             0.78


$           1.60

- diluted


$            0.37


$            0.80


$             0.74


$           1.49










Weighted average number of shares outstanding  









during the period









- basic


34,158,193


29,500,642


31,057,781


29,195,886

- diluted


35,532,885


31,157,614


32,665,062


31,398,739



CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED AND SUBSIDIARIES ("NEP")

Condensed Consolidated Balance Sheets









As of




June 30,


December 31,



2011


2010



(Unaudited)


(Audited)






ASSETS

CURRENT ASSETS






Cash and cash equivalents

$

80,352,755

$

60,974,007


Accounts receivable


22,737,538


24,142,762


Prepaid expenses and other current assets

1,761,442


434,094



Total Current Assets


104,851,735


85,550,863






PROPERTY AND EQUIPMENT






Oil properties, net


91,187,772


41,892,288


Fixed assets, net


14,132,803


14,767,538


Oil properties under construction


65,892


61,482



Total Property and Equipment


105,386,467


56,721,308






LAND USE RIGHTS, NET


597,993


606,983

GOODWILL


1,827,582


1,645,589

DEFERRED TAX ASSETS


5,263,302


5,975,231






TOTAL ASSETS

$

217,927,079

$

150,499,974











LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES






Accounts payable

$

4,159,079

$

4,156,349


Other payables and accrued expenses


846,973


801,867


Income tax and other taxes payable


9,655,276


5,076,074


Due to a related party


15,473


15,124


Due to an unrelated party


1,510,000


1,300,000


Due to a stockholder


3,139,472


2,662,035



Total Current Liabilities


19,326,273


14,011,449






LONG-TERM LIABILITIES






Warrants


5,760,842


13,956,515


Deferred tax liabilities


12,698,645


-



Total Long-term Liabilities


18,459,487


13,956,515






TOTAL LIABILITIES


37,785,760


27,967,964






COMMITMENTS AND CONTINGENCIES


-


-






EQUITY






NEP Stockholders' Equity






Common stock ($0.001 par value, 150,000,000 shares authorized,




35,454,860 and 29,604,860 shares issued and outstanding as of



June 30, 2011 and December 31, 2010

35,455


29,605


Additional paid-in capital


74,712,065


50,070,524


Retained earnings






   Unappropriated


74,324,908


50,059,932


   Appropriated


2,837,647


2,837,647


Accumulated other comprehensive income

10,532,125


7,618,515



Total NEP Stockholders' Equity


162,442,200


110,616,223


Noncontrolling interest


17,699,119


11,915,787

TOTAL EQUITY


180,141,319


122,532,010






TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

217,927,079

$

150,499,974








CHINA NORTH EAST PETROLEUM HOLDINGS LIMITED AND SUBSIDIARIES ("NEP")

Condensed Consolidated Statements of Cash Flows

(Unaudited)




For the six months
ended June 30,




2011


2010







CASH FLOWS FROM OPERATING ACTIVITIES






Net income



$ 26,201,854


$  49,334,567


Adjusted to reconcile net income to cash provided by operating  activities:







Depreciation, depletion and amortization of oil properties


2,808,705


3,743,038



Depreciation of drilling equipment


999,385


955,058



Depreciation of fixed assets



161,327


191,422



Amortization of land use rights



16,478


15,747



Change in fair value of warrants


(8,195,673)


(25,439,166)



Stock-based compensation



72,942


1,234,750



Stock issuance for services



213,500


-



Deferred income tax



711,929


(247,188)



Gain on disposal of fixed assets


(14,487)


(10,851)


Changes in operating assets and liabilities







(Increase) decrease in:








Accounts receivable



1,405,224


(7,754,150)



Prepaid expenses and other current assets


(1,327,348)


(928,376)



Increase (decrease) in:








Accounts payable



2,730


(3,586,447)



Other payables and accrued expenses


(48,592)


(175,265)



Income tax and other taxes payable


4,579,202


2,750,639



Net cash provided by operating activities


27,587,176


20,083,778







CASH FLOWS FROM INVESTING ACTIVITIES







Addition to oil properties



(202,752)


(265,974)



Addition of fixed assets



(28,197)


(42,533)



Addition of oil properties under construction


-


(106,347)



Proceeds from disposal of fixed assets


17,670


11,519



Cash outflow for acquisition of a subsidiary, net


(10,254,276)


-



Net cash used in investing activities


(10,467,555)


(403,335)







CASH FLOWS FROM FINANCING ACTIVITIES













Repayment of secured debenture


-


(10,500,000)



Proceeds from exercise of stock warrants and options


-


3,474,672



Increase in amount due to a stockholder


477,437


3,897,494



Increase in amount due to a related party


-


61



Advance from an unrelated party  


210,000


-



Decrease in amount due to a related company


-


(116,890)



Net cash provided (used in) by financing activities


687,437


(3,244,663)







EFFECT OF EXCHANGE RATE ON CASH


1,571,690


537,100







NET INCREASE IN CASH AND CASH EQUIVALENTS


19,378,748


16,972,880







CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


60,974,007


28,693,132







CASH AND CASH EQUIVALENTS AT END OF PERIOD


$ 80,352,755


$  45,666,012







SUPPLEMENTAL DISCLOSURE OF CASH FLOW FORMATION:











Cash paid during the period for:







Income tax expense



$  4,689,511


$   10,060,115








Interest expense



$               -


$       234,740








SOURCE China North East Petroleum Holdings Ltd.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.