Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China Recycling Energy Corporation Reports 520% Increase in 9 Months' Profit for 2013 Third Quarter Financial Results


News provided by

China Recycling Energy Corp.

Nov 14, 2013, 07:35 ET

Share this article

Share toX

Share this article

Share toX

XI'AN, China, Nov. 14, 2013 /PRNewswire-FirstCall/ -- China Recycling Energy Corp. (NASDAQ: CREG; "CREG" or "the Company"), a leading industrial waste-to-energy solution provider in China, today announces its financial results for the 2013 third quarter ended September 30, 2013.

Third Quarter 2013 Financial Highlights (Comparison data is for the same period Year-over-Year)

  • Total sales was $21.74 million, an increase of 21.26 million as compared to $0.48 million for the third quarter of 2012.
  • Income from operations was $10.46 million, increased 108% compared to $5.03 million for the third quarter of 2012.
  • The net income is 4.39 million, while it was a net loss of 1.41 million in the third quarter of 2012.
  • Fully diluted EPS of $0.08, increased 167% compared to $0.03 for the third quarter of 2012.
  • Completion and Delivery of Pucheng 2nd Phase - 12MW BMPG Systems.

Summary of Financial Results:

(In USD 000,

except for per share data)

Three Months Ended

Sep. 30

Nine Months Ended

Sep. 30


2013

2012

2013

2012

Total Sales (1) + (2)

$21,739

$476

$49,992

$1,027

(1) System Sales

21,389

-

49,092

-

(2) Contingent Rental Income

349

476

900

1,027

Gross Profit

5,259

444

12,110

952

Interest income on sales-type leases

5,205

4,587

 

13,758

 

14,115

Total Operating Income

10,464

5,031

25,868

15,067

Net Income

4,394

(1,405)

11,425

1,841

Basic EPS

0.08

(0.03)

0.22

0.04

Diluted EPS

0.08

(0.03)

0.22

0.04

Adjusted Net Income in non-GAAP (1)

5,478

274

13,929

4,240

Adjusted EPS in Non-GAAP (1) (2)

0.11

0.05

0.28

0.09


(1) CREG provides adjusted net income and earnings per share on a non-GAAP basis that excludes non-cash, share-based compensation expense and non-cash interest expense on the amortization of the beneficial conversion feature for the convertible notes and non-cash deferred income tax expenses, as described below, to enable investors to better assess the Company's operating performance. The non-GAAP measures are described below and reconciled to the corresponding GAAP measure in the section below titled "Non-GAAP Financial Measures";


(2) Non-GAAP diluted weighted average shares outstanding were calculated based on outstanding shares, issued options, and estimated shares under the assumption that they would be converted from our convertible debentures.

Mr. Guohua Ku, Chairman and Chief Executive Officer of China Recycling Energy, commented, "As we completed two 3 MW BPRT systems of Shanxi Datong project and the 12 MW BMPG system of Pucheng Phase II project, we now have 15 systems completed in total. With new completed projects, we are very delighted to see there is a large increase in the total sales and net income. At the meantime, the company is seeking cooperation with companies across China and developing economic financing methods. We will expand our recycling energy market and reward our shareholders with consistent and growing profits."

Mr. Ku continued to comment: "All our projects under construction are going on well and are expected to be delivered on time. While developing new projects, we also focus on the development and improvement of recycling energy technology, applying new technology to our existing projects and developing more projects, which in turn becomes a beneficial cycle for us and our customers. We intend to be the leader in the development of recycling energy technology, bringing more social and economic benefits to our customers, provide better results to our investors, and make greater contributions to the environmental protection of the country."

Financial Results for Three Months Ended September 30, 2013

Total sales, including system sales and contingent rental income, for the three months ended September 30, 2013 was $21.74 million while total sales for the comparable period of 2012 was $0.48 million, an increase of $21.26 million as a result of an increase in the sales of systems. Of the total sales, sales of systems for the three months ended September 30, 2013 was $21.39 million, compared to $0 million for the comparable period of 2012, an increase of $21.39 million. During the three months ended September 30, 2013, the Pucheng Biomass Phase II project was completed and sold. In the comparable period of 2012, none of the Company's power generation systems were completed and sold. For the three months ended September 30, 2013, the Company received contingent rental income of $0.35 million from the usage of electricity in addition to the minimum lease payments, compared to $0.48 million for the comparable period in 2012. For the sales-type lease, sales and cost of sales ("COS") are recorded at the time of leases; interest income from the sales-type leases is our other major revenue source in addition to sales revenue.

Cost of Sales for the three months ended September 30, 2013 was $16.48 million while our COS for the comparable period of 2012 was $32,505, an increase of $16.45 million. This increase was due to the completion and sale of the Pucheng Biomass Phase II project compared with zero system sales in the previous comparable period.

Gross profit was $5.26 million for the three months ended September 30, 2013 compared to $0.44 million for the comparable period of 2012. Combined gross margin was 24% and 93% for the comparable periods of 2013 and 2012, respectively. The lower profit margin in the three months ended September 30, 2013 was mainly due to a relatively low profit margin of 24% that was realized from the sale of the Pucheng Biomass Phase II project.

Interest income on sales-type leases for the three months ended September 30, 2013 was $5.20 million, a $0.62 million increase from $4.59 million for the comparable period of 2012. During the third quarter of 2013, interest income was derived from 14 systems: one TRT system, two CHPG systems, two systems with Erdos Phase I project and three systems of Erdos Phase II project, two Pucheng biomass power generation systems, two Shenqiu biomass power generation systems and Zhongbao WHPG system. Even though the Company sold Shanxi Datong Phase I project (consisting of two 3MW BPRT power generation systems) in June 2013, the Company did not start collecting payments until July. In comparison, during the third quarter of 2012, interest income was derived from 11 systems: one TRT systems, two CHPG systems, two systems with Erdos Phase I project and three systems of Erdos Phase II project, the Pucheng biomass power generation system, Shenqiu biomass power generation system and Zhongbao WHPG system.

Operating expenses consisted of selling, general and administrative expenses totaling $0.93 million for the three months ended September 30, 2013 compared to $3.59 million for the comparable period of 2012, a decrease of $2.66 million or 74%. This was mainly due to a $2.97 million loss resulting from the termination of the Erdos TCH Phase III power generation projects in 2012.

Net income for the three months ended September 30, 2013 was $4.39 million compared to net loss of $1.41 million for the comparable period of 2012, an increase of $5.80 million. This increase in net income was mainly due to the increased sales, interest income on sales-type leases, and decreased non-operating expenses compared with the comparable period of 2012.

For the three months ended September 30, 2013, GAAP diluted EPS was $0.08 with approximately 54.94 million shares of common stock outstanding, as compared with minus $0.03 in the same period of 2012 when the Company had 50.83 million shares of common stock outstanding.

As of September 30, 2013, the Company had cash and cash equivalents of $34.86 million, other current assets were $19.3 million and current liabilities were $65.47 million.

Financial Results for Nine Months Ended September 30, 2013

Total sales, including system sales and contingent rental income, for the nine months ended September 30, 2013 was $49.99 million while total sales for the comparable period of 2012 was $1.03 million, an increase of $48.96 million. This increase was a result of an increases in the sale of systems. Of our total sales, sales of systems for the nine months ended September 30, 2013 was $49.09 million, compared to $0 million for the comparable period of 2012, an increase of $49.09 million. The increase was primarily due to the Shenqiu Phase II project, the Shanxi Datong Phase I project and the Pucheng Biomass Phase II project being completed and sold in 2013; in comparision, no power generation system was completed and sold in 2012. For the nine months ended September 30, 2013, the Company received contingent rental income of $0.90 million from the usage of electricity in addition to the minimum lease payments, compared to $1.03 million for the comparable period in 2012. Sales-type lease, sales and COS are recorded at the time of leases. In addition to sales revenue, the interest income from the sales-type leases is our other major revenue source.

Cost of Sales for the nine months ended September 30, 2013 was $37.88 million, while our COS for the comparable period of 2012 was $0.08 million, an increase of $37.81 million. This increase was mainly due to the completion and sale of the Shenqiu Phase II project, the Shanxi Datong Phase I project (two 3MW BPRT power generation systems) and the Pucheng Biomass Phase II project.

Gross profit was $12.11 million for the nine months ended September 30, 2013 compared to $0.95 million for the comparable period of 2012, a gross margin of 24% and 93% for the comparable period of 2013 and 2012, respectively. This significant increase in our gross profit, but lower profit margin, for the nine months ending September 30, 2013 was primarily due to sale of the systems with a relatively low 24% average profit margin.

Interest income on sales-type leases for the nine months ended September 30, 2013 was $13.76 million, a $0.36 million decrease from $14.11 million for the comparable period of 2012. During the nine months ended September 30, 2013, interest income was derived from 14 systems: one TRT system, two CHPG systems, two systems with Erdos Phase I project and three systems of Erdos Phase II project, two Pucheng biomass power generation systems, two Shenqiu biomass power generation systems and Zhongbao WHPG system, and Shanxi Datong Phase I project. In comparison, during the nine months ended September 30, 2012, interest income was derived from 11 systems: one TRT systems, two CHPG systems, two systems with Erdos Phase I project and three systems of Erdos Phase II project, the Pucheng biomass power generation system, Shenqiu biomass power generation system and Zhongbao WHPG system.

Operating expenses consisted of selling, general and administrative expenses totaling $2.70 million for the nine months ended September 30, 2013 compared to $5.18 million for the comparable period of 2012, a decrease of $2.48 million or 48%. This was mainly due to a $2.97 million loss resulting from the termination of the Erdos TCH Phase III power generation projects in 2012.

Our net income for the nine months ended September 30, 2013 was $11.43 million compared to $1.84 million for the comparable period of 2012, an increase of $9.58 million. This increase in net income was mainly due to three systems being completed and sold in 2013 compared with no systems sold in the comparable period of 2012.

For the nine months ended September 30, 2013, GAAP diluted EPS was $0.22 with approximately 52.18 million shares of common stock outstanding, as compared with $0.04 in the same period of 2012 when the Company had 51.11 million shares of common stock outstanding.

Net Investment in Sales-Type Leases as of September 30, 2013

The Company, through its subsidiary, Xi'an TCH leased TRT systems to Zhangzhi with terms of 13 years; and leased CHPG systems to Tong Chuan, Shengwei, and Jing Yang Shengwei respectively for 5 years, BMPG systems to Pucheng Phase I and II for 15 and 10 years respectively, BMPG systems to Shenqiu Phase I for 11 years, Shenqiu Phase II for 9.5 years, a power and steam generating system from waste heat from metal refining to Erdos (five projects) for 20 years, WHPG system of Zhongbao for nine (9) years, and Datong two BPRT systems for 30 years.

The components of the net investment in sales-type leases as of September 30, 2013 and December 31, 2012 are as follows:


September 30, 2013

December 31, 2012

Total future minimum lease payments receivable

$487,405,870

$380,608,263

Less: executory cost

(124,038,565)

(113,529,216)

Less: unearned interest income

(190,280,460)

(138,668,584)

Net investment in sales - type leases

173,086,845

128,410,463

Current portion

10,425,585

10,389,028

Noncurrent portion

$162,661,260

$118,021,435

As of September 30, 2013, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

2014

$41,577,205

2015

35,821,007

2016

35,821,007

2017

35,821,007

2018

35,774,982

Thereafter

302,590,662

Total

$487,405,870

Non-GAAP Financial Measures

For the 2013 third quarter, Non-GAAP net income was $5.48 million, as compared with $4.4 million in the 2013 second quarter and $0.27 million in the 2012 third quarter.

The Company believes that "adjusted net income" and "adjusted earnings per share" information, when taken in conjunction with reported results, provide a useful measure of financial performance since they eliminate the impact of certain non-recurring, non-cash charges. These non-GAAP measures should not be considered in isolation or as a substitute for the most comparable GAAP measures. Additionally, the non-GAAP financial measures used by CREG may not be comparable to non-GAAP financial measures used by other companies.

(In USD 000,

except for per share data)

Three Months

Ended September 30

Nine Months

Ended September 30

Adjusted Net Income and EPS

2013

2012

2013

2012

Net Income

4,394

(1,405)

11,425

1,841

Adjustments





Deferred Income Taxes

1,084

1,007

2,504

1,574

Interest expense related to beneficiary conversion feature of convertible debentures

-

584

-

1,751

Stock based compensation expenses

-

88

-

201

Interest expense from changes in conversion liability

-

-

-

(1,127)

Adjusted Net Income (1)

5,478

274

13,929

4,240

Basic Weighted Average Shares Outstanding (Shares)

53,927

47,045

51,472

46,666

Adjusted EPS in Non-GAAP (1)

0.10

0.05

0.27

0.09


(1) CREG provides adjusted net income and earnings per share on a non-GAAP basis that excludes non-cash, share-based compensation expense and non-cash interest expense on the amortization of the beneficial conversion feature for the convertible notes and non-cash deferred income tax expenses, as described below, to enable investors to better assess the Company's operating performance. The non-GAAP measures are described below and reconciled to the corresponding GAAP measure in the section below titled "About Non-GAAP Financial Measures."

Financial Results Conference Call

The Company will host a conference call at 8:30 a.m. EST on Monday, November 18, 2013, to discuss the Company's third quarter 2013 financial results. Mr. Guohua Ku, Chief Executive Officer, and Mr. David Chong, Chief Financial Officer, will be hosting the call.

Investors are invited to participate on the live call by dialing 1-877-870-4263 for domestic investors. International investors can dial 1-412-317-0790.

10Q Filing
For more information regarding China Recycling Energy Corp.'s financial performance during the quarter ended September 30, 2013, please refer to the Quarterly Report on Form 10-Q, which is being filed with the Securities and Exchange Commission on Nov 14, 2013.

About Non-GAAP Financial Measures
This press release contains non-GAAP financial measures for earnings that exclude the effect of non-cash, non-operating expenses related to the Convertible Notes issued in April 2008, and the compensation expenses for the fair value of stock options, as well as deferred income tax expenses. The Company uses non-GAAP financial measures when it internally evaluates the performance of its business and makes operating decisions, including internal budgeting and performance measurement. The Company believes that providing the non-GAAP measures is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand CREG's financial performance in comparison to historical periods, and it allows investors to evaluate CREG's performance using the same methodology and information as that used by the Company's management. However, investors need to be aware that non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP, and they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure.

About China Recycling Energy Corp.
China Recycling Energy Corp. (NASDAQ: CREG or "the Company") is based in Xi'an, China and provides environmentally friendly waste-to-energy technologies to recycle industrial byproducts for steel mills, cement factories and coke plants in China. Byproducts include heat, steam, pressure, and exhaust to generate large amounts of lower-cost electricity and reduce the need for outside electrical sources. The Chinese government has adopted policies to encourage the use of recycling technologies to optimize resource allocation and reduce pollution. Currently, recycled energy represents only an estimated 1 percent of total energy consumption and this renewable energy resource is viewed as a growth market due to intensified environmental concerns and rising energy costs as the Chinese economy continues to expand. The management and engineering teams have over 20 years of experience in industrial energy recovery in China. For more information about CREG, please visit http://www.creg-cn.com.

Safe Harbor Statement
This press release may contain certain "forward-looking statements" relating to the business of China Recycling Energy Corp. and its subsidiary companies. All statements, other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

For more information, please contact:

Mr. David Chong, Chief Financial Officer
China Recycling Energy Corp.
Tel: +86-1370-1813139 or +65-9721-6163
Email: [email protected]

CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES

 CONSOLIDATED BALANCE SHEETS

 SEPTEMBER 30, 2013 AND DECEMBER 31, 2012 











2013

2012



(UNAUDITED)


 ASSETS








 CURRENT ASSETS




      Cash & equivalents 


$                    34,860,204

$                    45,004,304

      Restricted cash


3,334,418

2,725,002

      Accounts receivable


112,619

81,819

      Current portion of investment in sales type leases, net 


10,425,585

10,389,028

      Interest receivable on sales type leases


782,743

912,467

      Prepaid expenses 


1,363,307

49,581

      Other receivables


1,711,784

121,109

      Notes receivable


650,618

-

      Advance to related party


-

440,987

      Prepaid interest on trust loans


834,418

816,164

      Prepaid loan fees - current


82,954

81,139





         Total current assets


54,158,650

60,621,600





 NON-CURRENT ASSETS




      Prepaid loan fees - noncurrent


145,169

202,848

      Investment in sales type leases, net


162,661,260

118,021,435

      Long term investment


567,664

-

      Long term deposit


345,641

388,508

      Property and equipment, net


56,139

68,305

      Construction in progress


78,563,009

22,993,905





         Total non-current assets


242,338,882

141,675,001





 TOTAL ASSETS


$                  296,497,532

$                  202,296,601





 LIABILITIES AND STOCKHOLDERS' EQUITY








 CURRENT LIABILITIES




      Accounts payable


$                         768,734

$                         239,722

      Notes payable - bank acceptances


5,367,599

3,659,216

      Taxes payable 


1,997,869

1,372,535

      Accrued liabilities and other payables


1,199,762

1,534,829

      Deferred tax liability 


2,574,083

2,471,925

      Due to related parties


4,084,277

-

      Bank loans payable - current


12,361,744

13,523,188

      Trust loans payable 


32,124,268

31,421,526

      Interest payable on trust loans


3,593,734

317,962

      Cinda note payable


-

3,766,694

      Accrued interest on Cinda note 


-

383,929

      Current portion of long term payable


1,401,276

1,292,185





          Total current liabilities


65,473,346

59,983,711





 NONCURRENT LIABILITIES




       Deferred tax liability, net


9,196,399

6,565,618

       Refundable deposit from customers for systems leasing


1,154,847

588,656

       Shares to be issued


16,481,108

-

       Long term payable 


2,729,662

3,711,658

       Bank loans payable


6,506,181

12,091,321

       Entrusted loan payable


62,134,027

-





          Total noncurrent liabilities


98,202,224

22,957,253





          Total liabilities


163,675,570

82,940,964





 CONTINGENCIES AND COMMITMENTS


-

-





 STOCKHOLDERS' EQUITY




      Common stock, $0.001 par value; 100,000,000 shares 


52,137

50,225

 authorized, 52,136,673 and 50,224,350 shares issued and outstanding  at September 30, 2013 and December 31, 2012, respectively




      Additional paid in capital


61,455,925

58,501,642

      Statutory reserve


9,167,710

7,766,002

      Accumulated other comprehensive income


14,863,330

11,554,225

      Retained earnings 


46,904,131

37,107,107





          Total Company stockholders' equity 


132,443,233

114,979,201





          Noncontrolling interest


378,729

4,376,436





          Total equity


132,821,962

119,355,637





 TOTAL LIABILITIES AND EQUITY


$                  296,497,532

$                  202,296,601

CHINA RECYCLING ENERGY CORPORATION
 AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)



(UNAUDITED)



















NINE MONTHS ENDED SEPTEMBER 30,


THREE MONTHS ENDED SEPTEMBER 30,



2013

2012


2013

2012

Revenue







     Sales of systems


$               49,092,120

$                                -


$                21,389,320

$                                -

     Contingent rental income


899,582

1,027,180


349,248

476,207








Total revenue


49,991,702

1,027,180


21,738,568

476,207








Cost of sales







     Cost of systems


37,882,123

75,456


16,479,275

32,505








Total cost of sales


37,882,123

75,456


16,479,275

32,505








Gross profit


12,109,579

951,724


5,259,293

443,702








Interest income on sales-type leases


13,758,083

14,114,986


5,204,537

4,587,009








     Total operating income


25,867,662

15,066,710


10,463,830

5,030,711








Operating expenses







     General and administrative


2,700,589

2,213,647


934,029

624,952

     Loss on project termination


-

2,966,849


-

2,966,849

     Total operating expenses


2,700,589

5,180,496


934,029

3,591,801








Income from operations


23,167,073

9,886,214


9,529,801

1,438,910








Non-operating income (expenses)







     Interest income


185,511

130,893


32,279

58,582

     Interest expense


(4,498,766)

(7,282,044)


(1,711,077)

(2,166,497)

     Changes in fair value of conversion feature liability


-

1,127,400


-

-

     Other income (expenses)


(1,843,018)

17,338


(1,845,891)

111,100








     Total non-operating expenses, net


(6,156,273)

(6,006,413)


(3,524,689)

(1,996,815)








Income (loss) before income tax


17,010,800

3,879,801


6,005,112

(557,905)

Income tax expense


5,363,136

2,425,970


1,636,266

1,483,889








Income (loss) before noncontrolling interest


11,647,664

1,453,831


4,368,846

(2,041,794)








Less: Income (loss) attributable to noncontrolling interest


222,348

(387,625)


(24,936)

(636,563)








Net income (loss) attributable to China Recycling Energy Corp


11,425,316

1,841,456


4,393,782

(1,405,231)








Other comprehensive items







     Foreign currency translation gain (loss)
     attributable to China Recycling Energy Corp


3,309,105

(756,886)


948,570

(294,160)

     Foreign currency translation gain (loss)
     attributable to noncontrolling interest


79,263

(27,310)


1,110

(9,354)








Comprehensive income (loss) attributable to China Recycling Energy Corp

$               14,734,421

$                 1,084,570


$                  5,342,352

$                (1,699,391)








Comprehensive income (loss) attributable to noncontrolling interest


$                    301,611

$                   (414,935)


$                     (23,826)

$                   (645,917)








Basic weighted average shares outstanding


51,472,254

46,665,956


53,927,370

47,045,002

Diluted weighted average shares outstanding **


52,179,389

51,111,582


54,942,648

50,834,592








Basic earnings (loss) per share


$                          0.22

$                          0.04


$                           0.08

$                         (0.03)

Diluted earnings (loss) per share *


$                          0.22

$                          0.04


$                           0.08

$                         (0.03)















*   Interest expense accrued on convertible notes is added back to net income for the computation of diluted EPS.




** For the purpose of calculating diluted earnings per share, the dilutive securities were excluded due to anti-dilution for the three months ended September 30, 2012.


CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012 (UNAUDITED)











NINE MONTHS ENDED SEPTEMBER 30,



2013

2012





CASH FLOWS FROM OPERATING ACTIVITIES:




            Income including noncontrolling interest


$                     11,647,664

$                    1,453,831

            Adjustments to reconcile income including noncontrolling




            interest to net cash provided by (used in) operating activities:




            Changes in sales type leases receivables


(49,092,120)

-

            Shares to be issued - system cost


16,481,108

-

            Loss on project termination


-

2,966,849

            Depreciation and amortization


34,983

38,585

            Amortization of prepaid loan fees


61,549

60,551

            Amortization of discount related to conversion feature of convertible note


-

1,750,950

            Changes in fair value of conversion feature liability


-

(1,127,400)

            Stock options and warrants expenses


-

200,800

            Changes in deferred tax


2,503,693

1,574,393

                         Changes in assets and liabilities:




                                   Interest receivable on sales type leases


148,522

1,712,041

                                   Collection of principal on sales type leases


7,735,644

6,281,461

                                   Prepaid expenses


(1,298,550)

61,266

                                   Accounts receivable


(28,660)

18,908,380

                                   Other receivables


(1,032,584)

367,387

                                   Construction in progress


(54,464,836)

13,413,237

                                   Accounts payable


2,127,152

(1,322,419)

                                   Taxes payable


588,265

(2,230,106)

                                   Interest payable


3,233,632

3,221,545

                                   Accrued liabilities and other payables


(355,792)

179,804

                                   Accrued interest on convertible notes


(383,929)

33,366

                                   Long term refundable deposit from customer


547,099

-





            Net cash provided by (used in) operating activities


(61,547,160)

47,544,521





CASH FLOWS FROM INVESTING ACTIVITIES:




            Changes in restricted cash


(542,593)

(1,682,444)

            Acquisition of property & equipment


(21,437)

(262)

            Increased investment in subsidiary


(1,287,291)

-

            Distribution to acquire noncontrolling interest


(226,585)

-

            Long term investment


(12,629,936)

-





            Net cash used in investing activities


(14,707,842)

(1,682,706)





CASH FLOWS FROM FINANCING ACTIVITIES:




            Notes receivable - bank acceptances


(643,646)

82,318

            Proceeds from loans


78,363,853

1,741,333

            Repayment of loans


(15,835,050)

(1,899,636)

            Long term payable


(974,262)

(882,626)

            Contribution from noncontroling interest


400,669

-

            Advance to related party


-

(479,460)

            Advance from related party


4,000,257

(2,933,597)





            Net cash provided by (used in) financing activities


65,311,821

(4,371,668)





EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS


799,081

(275,084)





NET INCREASE (DECREASE) IN CASH & EQUIVALENTS


(10,144,100)

41,215,063

CASH & EQUIVALENTS, BEGINNING OF PERIOD


45,004,304

14,949,253





CASH & EQUIVALENTS, END OF PERIOD


$                     34,860,204

$                  56,164,316





Supplemental Cash flow data:




   Income tax paid


$                       2,712,123

$                    3,041,376

   Interest paid


$                       6,777,997

$                    2,877,598





Supplemental disclosure of non-cash financing activities:




   Conversion of convertible debt into common shares


$                                     -

$                    3,000,000

SOURCE China Recycling Energy Corp.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.