Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China Recycling Energy Corporation Reports Second Quarter 2014 Financial Results

Net Income Increased by 76%; Sales of Systems increased by 39%


News provided by

China Recycling Energy Corp.

Aug 14, 2014, 01:32 ET

Share this article

Share toX

Share this article

Share toX

XI'AN, China, Aug. 14, 2014 /PRNewswire-FirstCall/ -- China Recycling Energy Corp. (NASDAQ: CREG; "CREG" or "the Company"), a leading industrial waste-to-energy solution provider in China, today announced its unaudited financial results for the second quarter ended June 30, 2014.

Second Quarter 2014 Financial Highlights

  • Sales of systems increased by 39.1% to US$18.95 million.
  • Interest income on sales-type leases increased by 29.3% to US$6.12 million.
  • Total sales were US$19.16 million, increased by 37.7%.
  • Net income was US$6.59 million, increased by 76.5%.
  • Basic and fully diluted earnings per share (EPS) was US$0.11.

Summary of Financial Results:

(US$ in thousands, except for per share data)

Three Months Ended June 30


2014

2013

Total Sales (1) + (2)

19,157

13,913

(1) Sales of Systems

18,946

13,623

(2) Contingent Rental Income

211

290

Gross Profit

4,562

3,411

Interest Income on Sales-Type Leases

6,115

4,729

Total Operating Income

10,677

8,139

Net Income

6,589

3,733

Basic EPS

0.11

0.07

Diluted EPS

0.11

0.07

Mr. Guohua Ku, Chairman and CEO of CREG commented, "We are very happy to report strong growth in our top and bottom lines for the second quarter of 2014. We are particularly pleased with the substantial growth in net income and our progress in systems sales. During the quarter, we sold a 15 MW coke oven gas power generation station through a sales-type lease to Qitaihe City Boli Yida Coal Selection Co., Ltd. ("Qitaihe Yida"), which has been converted from a 15 MW coal gangue power generation station. It has brought us a one-time sales of systems revenue of about US$19 million and will generate recurring interest income on sales-type lease during the leasing period of 15 years. It's important to note that system sales revenue on the project is recognized at the point of system delivery and monthly lease payments, based on our off-take agreements with the customer, beginning immediately thereafter."

"While we see substantial opportunities ahead of us, the extent to which we grow our business, especially energy saving and recycling projects, depends on our ability to raise capital on economically attractive terms. We have recently entered into a Standby Equity Distribution Agreement with YA Global Master SPV Ltd. ("YA Global"). Under the terms of the agreement, YA Global is committed to purchase up to US$50 million of our common stock over a period of 2 years. This should help us expand our business more rapidly. However, we have absolute discretion to determine the timing of the capital raise at the right price."

"Looking ahead, we expect that our interest income on sales-type leases will remain strong through the rest of 2014. In addition, we currently have six projects under construction and we expect two projects to be completed in 2014 and three projects to be completed in 2015. In addition, we have two contracts for CDQ waste heat power generation systems and several framework agreements for CDQ waste heat power generation systems signed recently. With such a strong backlog, we believe we are well positioned to capitalize on the increasing demand in China's energy saving and recycling markets as long as we can continue to obtain appropriate funding."

Second Quarter 2014 Financial Results

SALES. Total sales, including sales of systems and contingent rental income, were US$19.16 million for the second quarter of 2014, as compared with US$13.91 million for the same period of 2013, an increase of US$5.24 million, or 37.7%, as a result of an increase in the sales of systems in the second quarter of 2014.

Sales of systems for the second quarter of 2014 were US$18.95 million, increased by 39.1% as compared with US$13.62 million for the same period of 2013. For the three months ended June 30, 2014, Yida project – a 15MW WGPG power generation system was sold. In comparison, in the same period of 2013, Shanxi Datong Phase I project - two 3MW BPRT power generation systems were completed and sold. For the three months ended June 30, 2014, the Company received contingent rental income of US$0.21 million from the usage of electricity in addition to the minimum lease payments, compared to US$0.29 million for the comparable period in 2013. For sales-type leases, sales and cost of sales are recorded at the time of the lease commencement; in addition to systems sales revenue, CREG's other major source of revenues is interest income from sales-type leases.

COST OF SALES. Cost of sales for the second quarter of 2014 was US$14.59 million, an increase of 39.0% as compared with US$10.50 million in the same period of 2013. This increase was mainly due to the sale of the Yida project.

GROSS PROFIT and GROSS MARGIN. Gross profit was US$4.56 million for the second quarter of 2014, an increase of 33.8% compared with US$3.41 million for the same period of 2013. Blended gross margin for the second quarter of 2014 was 24%, compared with 25% for the same period of 2013. The decreased profit margin for the second quarter of 2014 was mainly attributable to less contingent rental income received in the quarter.

INTEREST INCOME ON SALES TYPE LEASES. Interest income on sales-type leases, which is a major and consistent regular revenue for the Company, was US$6.12 million for the second quarter of 2014, an increase of 29.3% from US$4.73 million for the same period of 2013. During the second quarter of 2014, interest income was derived from fifteen sales-type leases, including TRT system to Zhangzhi (13 year term), CHPG systems to Jing Yang Shengwei (5 year term), BMPG systems to Pucheng Phase I and II (15 year and 11.9 year, respectively), BMPG systems to Shenqiu Phase I (11 year term) and Shenqiu Phase II (9.5 year term), WHPG system of Zhongbao (9 year term), WHPG systems of Jitie (24 year term), two BPRT systems to Datong (30 year term), and five power and steam generating systems to Erdos (20 year term). In comparison, during the same period of 2013, interest income was derived from twelve systems.

OPERATING EXPENSES. Operating expenses totaled US$0.76 million for the second quarter of 2014, an increase of 11.6% as compared with US$0.68 million in the same period of 2013. The increase was mainly due to an increase of US$0.14 million consulting expense, but offset with certain office expenses.

NON-OPERATING INCOME (EXPENSES). Non-operating expenses consisted of non-sales-type lease interest income, interest expenses, bank charges and miscellaneous expenses. For the second quarter of 2014, net non-operating expenses were US$1.35 million, compared with US$1.23 million for the same period of 2013.

INCOME TAX EXPENSE. Income tax expense was US$2.00 million for the three months ended June 30, 2014, decreased by 15.4% compared with US$2.37 million for the same period of 2013. The decrease in income tax expense was mainly due to a decrease in consolidated effective income tax rate, which was 23.4% for the three months ended June 30, 2014, compared with 38.0% for the same period of 2013. This is mainly due to the 15% preferential income tax rate of the Company's wholly owned subsidiary Xi'an TCH in 2014, and income tax rate of Xi'an TCH for the second quarter of 2013 was 25%. In July 2013, Xi'an TCH was re-approved for high-tech enterprise status and enjoyed 15% preferential income tax rate effective on January 1, 2013.

NET INCOME. Net income for the second quarter of 2014 was US$6.59 million, an increase of US$2.86 million, or 76.5% compared with US$3.73 million for the same period of 2013. This increase in net income was mainly due to the increased sales, interest income on sales-type leases, and decreased income tax expenses compared with the same period of 2013.

For the second quarter of 2014, basic and fully diluted EPS was US$0.11, compared with US$0.07 in the same period of 2013.

Financial Position as of June 30, 2014

As of June 30, 2014, the Company had cash and cash equivalents of US$6.62 million. Other current assets were US$18.71 million and current liabilities were US$52.04 million. Total shareholders' equity was US$162.91 million, as compared with US$154.68 million as of December 31, 2013.The net tangible asset per share was US$2.67 as of June 30, 2014.

Net Investment in Sales-Type Leases as of June 30, 2014

The components of the net investment in sales-type leases as of June 30, 2014 and December 31, 2013 are as follows:

(US$)

June 30, 2014

December 31, 2013

Total future minimum lease payments receivable

611,006,335

560,187,391

Less: executory cost

(128,947,539)

(134,447,605)

Less: unearned interest income

(285,665,316)

(241,234,839)

Net investment in sales - type leases

196,393,480

184,504,947

Current portion

7,772,144

9,063,386

Noncurrent portion

188,621,336

175,441,561

As of June 30, 2014, the future minimum rentals to be received on non-cancelable sales-type leases by years were as follows: 

2014

45,950,886

2015

44,636,372

2016

44,636,372

2017

44,636,372

2018

44,452,417

Thereafter

386,693,916

Total

US$611,006,335

Recent Business Development

By the end of June, 2014, the Company leased a new 15MW WGPG system to Qitaihe City Boli Yida Coal Selection Co., Ltd. A CHPG system leased by Jing Yang Shengwei expired on June 30, 2014 and the Company has transferred the system to the customer according to the agreement

On July 8, 2014, the Company entered into a Standby Equity Distribution Agreement with YA Global Master SPV Ltd. ("YA Global"). Under the terms of the agreement, YA Global is committed to purchasing up to US$50 million of the Company's common stock over a period of 2 years.

Systems under Sales-Type Leases

The Company currently have 15 sales-type leases for energy saving and recycling systems with a total capacity of 141 MW. These 15 systems are summarized in the table below.

System Type

Project Name

Project Period

Capacity (MW)

Investment

(US$ in Millions)*

Minimum Annual Recurring Cash Flow Receipts (US$ in Millions)*

From

To

Project Life
(Year)

TRT

Zhangzhi

Q2 2007

Q2 2020

13

9.0

4

2.1

BMPG

Pucheng  Phase I

Q3 2010

Q2 2024

15

12.0

19

3.7

Pucheng Phase II

Q3 2013

Q2 2025

11.9

12.0

17

3.7

WHPG

Zhongbao

Q4 2010

Q3 2019

9

7.0

9

2.9

BMPG

Shenqiu Phase I

Q3 2011

Q3 2022

11

12.0

14

3.5

Shenqiu Phase II

Q2 2013

Q3 2022

9.5

12.0

11

2.9

BPRT

Shanxi Datong No.1

Q3 2013

Q2 2043

30

3.0

6

1.2

Shanxi Datong No.2

Q3 2013

Q2 2043

30

3.0

6

1.2

Power and steam
generating system

Erdos Phase I-No.1

Q1 2010

Q4 2029

20

9.0

10

2.9

Erdos Phase I-No.2

Q2 2010

Q1 2030

20

9.0

10

2.9

Erdos Phase II-No.1

Q1 2011

Q4 2030

20

9.0

11

2.9

Erdos Phase II-No.2

Q2 2011

Q1 2030

20

9.0

9

2.9

Erdos Phase II-No.3

Q1 2011

Q4 2030

20

9.0

13

2.9

WHPG

Jitie

Q1 2014

Q1 2038

24

11.0

10

3.5

WGPG

Yida

Q3 2014

Q2 2029

15

15.0

19

5.9

Total

141.0

168

45.1

*Note: exchange rate of RMB 6.1528 to US $1.00 as of June 30, 2014

Systems under Construction

In addition, the Company currently has 6 projects under construction, with a total capacity of 135MW. All 6 projects are progressing well and on schedule. By the time they are completed, the total capacity of projects in operation will be nearly doubled.

System Type

Project Name

Capacity (MW)

Investment

(US$ in Millions)**

Expected Completion

WGPG

Shanxi Datong Coal Group

15.0

20

Second Half of 2014

CDQ

Xuzhou Tian'an

25.0

33

Second Half of 2015

CDQ

Xuzhou Huayu

25.0

33

Second Half of 2015

CDQ

Shandong Boxing

25.0

33

Second Half of 2014

CDQ

Xuzhou Zhongtai

25.0

34

Second Half of 2015

CDQ

Tangshan Rongfeng

20.0

24

First Half of 2016

Total

135.0

177

-

**Note: exchange rate of RMB 6.1528 to US $1.00 as of June 30, 2014

Financial Results Conference Call

The Company will host a conference call at 8:30 a.m. EDT on Friday, August 15, 2014, to discuss the Company's second quarter 2014 financial results. Mr. Guohua Ku, Chief Executive Officer, and Mr. David Chong, Chief Financial Officer, will be hosting the call.

Listeners may access the call by dialing:

International: +1-412-317-0790
US Toll Free: 1877-870-4263
China Toll Free: 4001-201203
Conference Reference: China Recycling Energy Corp. conference call

A telephone replay will be available shortly after the call until August 22, 2014 by dialing the following numbers:

International: +1-412-317-0088
US Toll Free: 1877-344-7529
Replay Access Code: 04021401

10Q Filing

For more information regarding China Recycling Energy Corp.'s financial performance during the second quarter ended June 30, 2014, please refer to the Quarterly Report on Form 10-Q, which was filed with the Securities and Exchange Commission on August 14, 2014.

About China Recycling Energy Corp.

China Recycling Energy Corp. (NASDAQ: CREG or "the Company") is based in Xi'an, China and provides environmentally friendly waste-to-energy technologies to recycle industrial byproducts for steel mills, cement factories and coke plants in China. Byproducts include heat, steam, pressure, and exhaust to generate large amounts of lower-cost electricity and reduce the need for outside electrical sources. The Chinese government has adopted policies to encourage the use of recycling technologies to optimize resource allocation and reduce pollution. Currently, recycled energy represents only an estimated 1 percent of total energy consumption and this renewable energy resource is viewed as a growth market due to intensified environmental concerns and rising energy costs as the Chinese economy continues to expand. The management and engineering teams have over 20 years of experience in industrial energy recovery in China. For more information about CREG, please visit http://www.creg-cn.com.

Safe Harbor Statement

This press release may contain certain "forward-looking statements" relating to the business of China Recycling Energy Corp. and its subsidiary companies. All statements, other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

For more information, please contact:

Mr. David Chong, Chief Financial Officer
China Recycling Energy Corp.
Tel: +86-1370-1813139; +65-9721 6163
Email: [email protected]  

Christensen
Mr. Rene Vanguestaine (China and US)
Chairman and CEO
Tel: +86 135 2160 9333
Email: [email protected]

Mr. Christian Arnell (China)
Vice President
Phone: +86-10-5900-1548
E-mail: [email protected]

CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES

 CONSOLIDATED BALANCE SHEETS

 AS OF JUNE 30, 2014 AND DECEMBER 31, 2013








2014

2013


 (UNAUDITED)


 ASSETS






 CURRENT ASSETS



      Cash & equivalents 

$ 6,615,642

$ 7,701,530

      Restricted cash

7,720,062

2,296,249

      Accounts receivable

61,083

71,573

      Current portion of investment in sales type leases, net 

7,772,144

9,063,386

      Interest receivable on sales type leases

977,156

765,010

      Prepaid expenses 

310,527

1,045,802

      Other receivables

1,788,957

1,813,220

      Notes receivable

-

656,071

      Prepaid loan fees - current

82,899

83,649




         Total current assets

25,328,470

23,496,490




 NON-CURRENT ASSETS



      Prepaid loan fees - noncurrent

82,879

125,474

      Investment in sales type leases, net

188,621,336

175,441,561

      Long term investment

726,167

738,513

      Long term deposit

381,574

385,073

      Property and equipment, net

28,274

44,243

      Construction in progress

140,311,888

83,719,596




         Total non-current assets

330,152,118

260,454,459




 TOTAL ASSETS

$ 355,480,588

$ 283,950,949




 LIABILITIES AND STOCKHOLDERS' EQUITY






 CURRENT LIABILITIES



      Accounts payable

$ 1,423,526

$ 2,642,662

      Notes payable - bank acceptances

15,115,070

5,740,622

      Taxes payable 

1,678,481

1,560,829

      Accrued liabilities and other payables

1,663,985

1,517,191

      Due to related parties

11,854,300

2,420,391

      Deferred tax liability 

1,296,735

1,442,317

      Loans payable - current

17,268,561

14,925,618

      Interest payable on entrusted loans

257,900

287,887

      Current portion of long term payable

1,485,175

1,441,051




          Total current liabilities

52,043,733

31,978,568




 NONCURRENT LIABILITIES



       Deferred tax liability, net

13,371,788

11,884,068

       Refundable deposit from customers for systems leasing

1,153,946

1,164,526

       Shares to be issued

14,491,450

-

       Long term payable 

1,606,577

2,385,422

       Loans payable

47,514,953

18,862,045

       Entrusted loan payable

62,085,555

62,654,792




          Total noncurrent liabilities

140,224,269

96,950,852




          Total liabilities

192,268,002

128,929,421




 CONTINGENCIES AND COMMITMENTS

-

-




 STOCKHOLDERS' EQUITY



      Common stock, $0.001 par value; 100,000,000 shares 

60,946

60,910

            authorized, 60,946,182 and 60,910,058 shares issued and 

            outstanding as of June 30, 2014 and December 31, 2013, respectively

      Additional paid in capital

78,130,017

78,130,053

      Statutory reserve

10,760,463

9,672,754

      Accumulated other comprehensive income

14,735,130

16,209,403

      Retained earnings 

59,227,665

50,603,291




          Total Company stockholders' equity 

162,914,221

154,676,411




          Noncontrolling interest

298,365

345,117




          Total equity

163,212,586

155,021,528




 TOTAL LIABILITIES AND EQUITY

$ 355,480,588

$ 283,950,949

CHINA RECYCLING ENERGY CORPORATION
 AND SUBSIDIARIES 

 CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)












 SIX MONTHS ENDED JUNE 30,


 THREE MONTHS ENDED JUNE 30, 


2014

2013


2014

2013


(UNAUDITED)


(UNAUDITED)







 Revenue






      Sales of systems

$ 18,946,044

$ 27,702,800


$ 18,946,044

$ 13,623,004

      Contingent rental income

388,154

550,334


210,547

$ 289,559







 Total revenue

19,334,198

28,253,134


19,156,591

13,912,563







 Cost of sales






      Cost of contingent rental income and systems

14,616,592

21,402,848


14,594,688

10,501,936







 Total cost of sales

14,616,592

21,402,848


14,594,688

10,501,936







 Gross profit

4,717,606

6,850,286


4,561,903

3,410,627







 Interest income on sales-type leases

12,421,000

8,553,546


6,115,284

4,728,706







      Total operating income

17,138,606

15,403,832


10,677,187

8,139,333







 Operating expenses






      General and administrative 

1,608,203

1,766,560


763,228

684,114







      Total operating expenses

1,608,203

1,766,560


763,228

684,114







 Income from operations

15,530,403

13,637,272


9,913,959

7,455,219







 Non-operating income (expenses)






      Interest income 

56,800

153,232


17,511

60,644

      Interest expense 

(1,861,593)

(2,787,689)


(949,020)

(1,293,193)

      Investment income

13,268

-


1,955

-

      Other income (expenses)

(831,491)

2,873


(416,100)

3,853







      Total non-operating expenses, net

(2,623,016)

(2,631,584)


(1,345,654)

(1,228,696)







 Income before income tax

12,907,387

11,005,688


8,568,305

6,226,523

 Income tax expense 

3,239,169

3,726,870


2,001,640

2,366,816







 Income before noncontrolling interest

9,668,218

7,278,818


6,566,665

3,859,707







 Less: income (loss) attributable to noncontrolling interest

(43,864)

247,284


(22,393)

126,363







 Net income attributable to China Recycling Energy Corp

9,712,082

7,031,534


6,589,058

3,733,344







 Other comprehensive items






      Foreign currency translation gain (loss)
     attributable to China Recycling Energy Corp

(1,474,273)

2,360,535


(61,788)

2,035,201

      Foreign currency translation gain (loss)
     attributable to noncontrolling interest

(2,888)

78,153


90

66,379







 Comprehensive income attributable to China Recycling Energy Corp

$ 8,237,809

$ 9,392,069


$ 6,527,270

$ 5,768,545







 Comprehensive income (loss) attributable to noncontrolling interest

$ (46,752)

$ 325,437


$ (22,303)

$ 192,742







 Basic weighted average shares outstanding

61,066,042

50,224,350


61,217,625

50,224,350

 Diluted weighted average shares outstanding 

61,181,229

50,857,523


61,299,932

50,770,461







 Basic earnings per share 

$ 0.16

$ 0.14


$ 0.11

$ 0.07

 Diluted earnings per share 

$ 0.16

$ 0.14


$ 0.11

$ 0.07

CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF CASH FLOWS


 SIX MONTHS ENDED JUNE 30,


2014

2013


(UNAUDITED)




 CASH FLOWS FROM OPERATING ACTIVITIES:



             Income including noncontrolling interest

$ 9,668,218

$ 7,278,818

             Adjustments to reconcile income including noncontrolling



                  interest to net cash used in operating activities:



             Changes in sales type leases receivables 

(18,946,044)

(27,702,800)

             Shares to be issued for cost of Yida project

14,491,450

-

             Depreciation and amortization

16,211

23,143

             Amortization of prepaid loan fees

41,680

40,857

             Changes in deferred tax

1,471,536

1,419,815

                          Changes in assets and liabilities:



                                    Interest receivable on sales type lease

(220,343)

262,055

                                    Collection of principal on sales type leases

5,304,071

4,751,915

                                    Prepaid expenses

729,902

433

                                    Accounts receivable

9,895

17,251

                                    Other receivables

13,502

(49,562)

                                    Construction in progress

(57,679,140)

5,257,935

                                    Accounts payable

8,278,300

(1,842,164)

                                    Taxes payable

132,582

154,630

                                    Interest payable

(27,528)

1,964,953

                                    Accrued liabilities and other payables

156,908

255,153

                                    Accrued interest on convertible notes

-

(202,975)

                                    Long term refundable deposit from customer

-

240,335




             Net cash used in operating activities

(36,558,800)

(8,130,208)




 CASH FLOWS FROM INVESTING ACTIVITIES:



             Changes of restricted cash

(5,475,646)

1,863,073

             Acquisition of property & equipment

(556)

(20,741)

             Long term investment

-

(640,892)




             Net cash provided by (used in) investing activities

(5,476,202)

1,201,440




 CASH FLOWS FROM FINANCING ACTIVITIES:



             Notes receivable 

653,808

(801,115)

             Proceeds from loans 

41,860,085

4,806,691

             Repayment of loans

(10,379,209)

(9,453,159)

             Long term payable

(703,938)

(637,889)

             Advance from related parties

9,509,112

-




             Net cash provided by (used in) financing activities

40,939,858

(6,085,472)




 EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS

9,256

641,174




 NET DECREASE IN CASH & EQUIVALENTS

(1,085,888)

(12,373,066)

 CASH & EQUIVALENTS, BEGINNING OF PERIOD

7,701,530

45,004,304




 CASH & EQUIVALENTS, END OF PERIOD

$ 6,615,642

$ 32,631,238




 Supplemental cash flow data:



    Income tax paid

$ 1,632,341

$ 2,203,339

    Interest paid

$ 6,986,923

$ 1,518,052

SOURCE China Recycling Energy Corp.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.