Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China Recycling Energy Corporation Reports Third Quarter 2014 Financial Results

Interest Income on Sales-Type Leases Increased by 35.8% Year-over-Year


News provided by

China Recycling Energy Corp.

Nov 14, 2014, 06:00 ET

Share this article

Share toX

Share this article

Share toX

XI'AN, China, Nov. 14, 2014 /PRNewswire-FirstCall/ -- China Recycling Energy Corp. (NASDAQ: CREG; "CREG" or "the Company"), a leading industrial waste-to-energy solution provider in China, today announced its unaudited financial results for the third quarter ended September 30, 2014.

Third Quarter 2014 Financial Highlights

  • Interest income on sales-type leases increased by 35.8% to US$7.07 million from US$5.20 million for the third quarter of 2013.
  • Total sales were US$0.24 million, compared with US$21.74 million for the third quarter of 2013.
  • Net income was US$4.77 million, increased by 8.5% as compared with US$4.39 million for the third quarter of 2013.
  • Basic and fully diluted earnings per share (EPS) was US$0.07, as compared with US$0.08 for the third quarter of 2013.

Summary of Financial Results:

(US$ in thousands, except for per share data)

Three Months Ended

September 30


2014

2013

Total Sales (1) + (2)

245

21,739

(1) Sales of Systems

-

21,389

(2) Contingent Rental Income

245

349

Gross Profit

245

5,259

Interest Income on Sales-Type Leases

7,068

5,205

Total Operating Income

7,313

10,464

Net Income

4,767

4,394

Basic EPS

0.07

0.08

Diluted EPS

0.07

0.08

Mr. Guohua Ku, Chairman and CEO of CREG commented, "We are very pleased to report a 36% year-over-year growth in interest income on sale-type leases which constitute the major and consistent revenue stream for the Company. While we experienced the early termination of a lease contract for a TRT system to Zhangzhi, which happened under very unique circumstances, we believe this is an isolated case. From a revenue standpoint going forward, the lease contract signed with Yida at the end of the second quarter more than offsets the annual loss from the early termination and we expect to soon add to revenue with the completion of one project by the end of this fourth quarter. Another four more projects are expected to be completed in 2015 and one in the first half of 2016. Once completed, these six projects will bring our total capacity to 267 MW, approximately double our current level."

Third Quarter 2014 Financial Results

SALES. Total sales, including sales of systems and contingent rental income, were US$0.24 million for the third quarter of 2014, as compared with US$21.74 million for the same period of 2013, a decrease of $21.49 million as the Company did not recognize any system sales revenue since no projects were completed in the third quarter of 2014.

Sales of systems for the third quarter of 2014 were US$0, as compared with US$21.39 million for the same period of 2013 as no power generation system was completed in the quarter. In comparison, in the same period of 2013, the Pucheng Biomass Phase II system was completed and sold. For the three months ended September 30, 2014, the Company received contingent rental income of US$0.24 million from the usage of electricity in addition to the minimum lease payments, compared to US$0.35 million for the comparable period in 2013. For sales-type leases, sales and cost of sales are recorded at the time of the lease commencement; in addition to systems sales revenue, CREG's other major source of revenues is interest income from sales-type leases.

COST OF SALES. Cost of sales for the third quarter of 2014 was US$0, as compared with US$16.48 million in the same period of 2013. This decrease was mainly due to the lack of the completion and sales of any power generation systems for the third quarter of 2014, in comparison to the same period in 2013 when the Pucheng Biomass Phase II system was sold.

GROSS PROFIT and GROSS MARGIN. Gross profit was US$0.24 million for the third quarter of 2014, as compared with US$5.26 million for the same period of 2013. Blended gross margin for the third quarter of 2014 was 100%, compared with 24% for the same period of 2013. The increased profit margin for the third quarter of 2014 was mainly attributable to all the sales generated from contingent rental income and no cost of sales occurred in the quarter.

INTEREST INCOME ON SALES TYPE LEASES. Interest income on sales-type leases, which is a major and consistent regular revenue for the Company, was US$7.07 million for the third quarter of 2014, an increase of 35.8% from US$5.20 million for the same period of 2013. During the third quarter of 2014, interest income was derived from fifteen sales-type leases, including TRT system to Zhangzhi (13 year term originally, early terminated on September 24, 2014), BMPG systems to Pucheng Phase I and II (15 year and 11.9 year term, respectively), BMPG systems to Shenqiu Phase I and II (11 year and 9.5 year term, respectively), five power and steam generating systems to Erdos (20 year term), WHPG system of Zhongbao (9 year term), WHPG systems of Jitie (24 year term), two BPRT systems to Datong (30 year term), and WGPG system to Yida (15 years). In comparison, during the same period of 2013, interest income was derived from fourteen systems.

OPERATING EXPENSES. Operating expenses totaled US$0.86 million for the third quarter of 2014, a decrease of 8.4% as compared with US$0.93 million in the same period of 2013. The decrease was mainly due to a decrease in consulting expense, but slightly offset with certain rental and office expenses.

NON-OPERATING INCOME (EXPENSES). Non-operating expenses consisted of non-sales-type lease interest income, interest expenses, bank charges and miscellaneous expenses. For the third quarter of 2014, net non-operating expenses were US$0.13 million, compared with US$3.52 million for the same period of 2013. During the third quarter of 2014, the Company had US$0.61 million interest expense on loans, US$0.93 million income from sale of TRT system to Zhangzhi, but offset with US$0.48 million financial expense including an amortized consulting fee of US$0.38 million for the Company's Zhonghong funding project.

INCOME TAX EXPENSE. Income tax expense was US$1.58 million for the three months ended September 30, 2014, decreased by 3.2% as compared with US$1.64 million for the same period of 2013. The decrease in income tax expense was mainly due to a decrease in consolidated effective income tax rate, which was 25.0% for the three months ended September 30, 2014, compared with 27.2% for the same period of 2013.

NET INCOME. Net income for the third quarter of 2014 was US$4.77 million, an increase of 8.5% as compared with US$4.39 million for the same period of 2013. This increase in net income was mainly due to the increased interest income on sales-type leases and decreased non-operating expenses compared with the same period of 2013.

For the third quarter of 2014, basic and fully diluted EPS was US$0.07, compared with US$0.08 in the same period of 2013.

Financial Position as of September 30, 2014

As of September 30, 2014, the Company had cash and cash equivalents of US$16.38 million. Other current assets were US$21.32 million and current liabilities were US$39.66 million. Total shareholders' equity was US$201.21 million, as compared with US$154.68 million as of December 31, 2013.The net tangible asset per share was US$2.42 as of September 30, 2014.

Net Investment in Sales-Type Leases as of September 30, 2014

The components of the net investment in sales-type leases as of September 30, 2014 and December 31, 2013 are as follows:

(US$)

September 30, 2014

December 31, 2013

Total future minimum lease payments receivable

592,692,876

560,187,391

Less: executory cost

(126,030,082)

(134,447,605)

Less: unearned interest income

(276,999,872)

(241,234,839)

Net investment in sales - type leases

189,662,922

184,504,947

Current portion

7,523,075

9,063,386

Noncurrent portion

182,139,847

175,441,561

As of September 30, 2014, the future minimum rentals to be received on non-cancelable sales-type leases by years were as follows: 

2014

43,610,006

2015

42,492,436

2016

42,492,436

2017

42,446,445

2018

42,308,471

Thereafter

379,343,082

Total

US$592,692,876

Recent Business Development

At the end of August, 2014, the Company announced that its Chairman and CEO, Mr. Guohua Ku, had entered into a Share Purchase Agreement ("SPA") with the Company on August 27, 2014 to purchase 13,829,074 shares of common stock of the Company (the "Shares") at the market price. Under the SPA, the Company shall issue and sell the Shares to Mr. Ku at US$1.37 per share, the average closing price quoted on the NASDAQ Global Market for the common stock of the Company for the 15 trading days prior to the effective date of the SPA.

At the end of September, 2014, the Company announced that its Top Gas Recovery Turbine System ("TRT System") originally leased to Zhangzhi Iron and Steel Holdings Ltd. ("Zhangzhi") was transferred to Zhangzhi for a price of about US$5.69 million (RMB35.0 million) on September 24, 2014.

Financial Results Conference Call

The Company will host a conference call at 8:00 a.m. EST on Friday, November 14, 2014, to discuss the Company's third quarter 2014 financial results. Mr. Guohua Ku, Chief Executive Officer, and Mr. David Chong, Chief Financial Officer, will be hosting the call.

Listeners may access the call by dialing:

International: +1-412-902-4272
US Toll Free: 1-888-346-8982
China Toll Free: 4001-201203
Conference Reference: China Recycling Energy Corp. conference call

A telephone replay will be available shortly after the call until November 21, 2014 by dialing the following numbers:

International: +1-412-317-0088
US Toll Free: 1-877-344-7529
Replay Access Code: 10056154

10Q Filing

For more information regarding China Recycling Energy Corp.'s financial performance during the third quarter ended September 30, 2014, please refer to the Quarterly Report on Form 10-Q, which was filed with the Securities and Exchange Commission on November 14, 2014.

About China Recycling Energy Corp.

China Recycling Energy Corp. (NASDAQ: CREG or "the Company") is based in Xi'an, China and provides environmentally friendly waste-to-energy technologies to recycle industrial byproducts for steel mills, cement factories and coke plants in China. Byproducts include heat, steam, pressure, and exhaust to generate large amounts of lower-cost electricity and reduce the need for outside electrical sources. The Chinese government has adopted policies to encourage the use of recycling technologies to optimize resource allocation and reduce pollution. Currently, recycled energy represents only an estimated 1 percent of total energy consumption and this renewable energy resource is viewed as a growth market due to intensified environmental concerns and rising energy costs as the Chinese economy continues to expand. The management and engineering teams have over 20 years of experience in industrial energy recovery in China. For more information about CREG, please visit http://www.creg-cn.com.

Safe Harbor Statement

This press release may contain certain "forward-looking statements" relating to the business of China Recycling Energy Corp. and its subsidiary companies. All statements, other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

For more information, please contact:

Mr. David Chong, Chief Financial Officer
China Recycling Energy Corp.
Tel: +86-1370-1813139; +65-9721 6163
Email: [email protected]

Christensen

Ms. Xiaoyan Su (China)
Vice President
Tel: +86-10-5900-1548
Email: [email protected]

Mr. Christian Arnell (China)
Vice President
Phone: +86-10-5900-1548
E-mail: [email protected]

 CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES 

 CONSOLIDATED BALANCE SHEETS 

 AS OF SEPTEMBER 30, 2014 AND DECEMBER 31, 2013 








2014

2013


 (UNAUDITED) 


 ASSETS 






 CURRENT ASSETS 



      Cash and equivalents  

$ 16,380,089

$ 7,701,530

      Restricted cash 

6,501,970

2,296,249

      Accounts receivable 

4,061,552

71,573

      Current portion of investment in sales type leases, net  

7,523,075

9,063,386

      Interest receivable on sales type leases 

973,244

765,010

      Prepaid expenses  

1,442,725

1,045,802

      Other receivables 

734,571

1,813,220

      Notes receivable 

-

656,071

      Prepaid loan fees - current 

82,893

83,649




         Total current assets 

37,700,119

23,496,490




 NON-CURRENT ASSETS 



      Prepaid loan fees - noncurrent 

62,170

125,474

      Investment in sales type leases, net 

182,139,847

175,441,561

      Long term investment 

773,492

738,513

      Long term deposit 

381,593

385,073

      Property and equipment, net 

27,516

44,243

      Construction in progress 

143,531,342

83,719,596




         Total non-current assets 

326,915,960

260,454,460




 TOTAL ASSETS 

$ 364,616,079

$ 283,950,950




 LIABILITIES AND STOCKHOLDERS' EQUITY 






 CURRENT LIABILITIES 



      Accounts payable 

$ 1,326,988

$ 2,642,663

      Notes payable - bank acceptances 

13,327,915

5,740,622

      Taxes payable  

2,402,938

1,560,829

      Accrued liabilities and other payables 

2,461,426

1,517,191

      Due to related parties 

40,938

2,420,391

      Deferred tax liability  

1,263,567

1,442,317

      Loans payable - current 

17,066,233

14,925,618

      Interest payable on entrusted loans 

257,912

287,887

      Current portion of long term payable 

1,514,711

1,441,051




          Total current liabilities 

39,662,628

31,978,569




 NONCURRENT LIABILITIES 



       Deferred tax liability, net 

13,453,837

11,884,068

       Refundable deposit from customers for systems leasing 

1,641,609

1,164,526

       Long term payable  

1,216,748

2,385,422

       Loans payable 

44,876,067

18,862,045

       Entrusted loan payable 

62,088,581

62,654,792

       Shares to be issued 

187,500

-




          Total noncurrent liabilities 

123,464,342

96,950,853




          Total liabilities 

163,126,970

128,929,422




 CONTINGENCIES AND COMMITMENTS 






 STOCKHOLDERS' EQUITY 



      Common stock, $0.001 par value; 100,000,000 shares  

83,009

60,910

            authorized, 83,009,035 and 60,910,058 shares issued and  

      Additional paid in capital 

111,517,577

78,130,053

      Statutory reserve 

11,302,459

9,672,754

      Accumulated other comprehensive income 

14,856,552

16,209,403

      Retained earnings  

63,452,760

50,603,291




          Total Company stockholders' equity  

201,212,357

154,676,411




          Noncontrolling interest 

276,752

345,117




          Total equity 

201,489,109

155,021,528




 TOTAL LIABILITIES AND EQUITY 

$  364,616,079

$ 283,950,950





2.42

2.54

 CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES 

 CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) 












 NINE MONTHS ENDED SEPTEMBER 30, 


 THREE MONTHS ENDED SEPTEMBER 30,  


2014

2013


2014

2013


(UNAUDITED)


(UNAUDITED)







 Revenue 






      Sales of systems 

$ 18,861,570

$ 49,092,120


$                 -

$ 21,389,320

      Contingent rental income 

674,651

899,582


244,916

349,248







 Total revenue 

19,536,221

49,991,702


244,916

21,738,568







 Cost of sales 






      Cost of contingent rental income and systems 

14,573,699

37,882,123


-

16,479,275







 Total cost of sales 

14,573,699

37,882,123


-

16,479,275







 Gross profit 

4,962,522

12,109,579


244,916

5,259,293







 Interest income on sales-type leases 

19,489,142

13,758,083


7,068,142

5,204,537







      Total operating income 

24,451,664

25,867,662


7,313,058

10,463,830







 Operating expenses 






      General and administrative  

2,463,693

2,700,589


855,490

934,029







      Total operating expenses 

2,463,693

2,700,589


855,490

934,029







 Income from operations 

21,987,971

23,167,073


6,457,568

9,529,801







 Non-operating income (expenses) 






      Interest income  

80,069

185,511


23,269

32,279

      Interest expense  

(2,471,733)

(4,498,766)


(610,140)

(1,711,077)

      Investment income 

17,138

-


3,870

-

      Other income (expenses) 

(376,555)

(1,843,018)


454,936

(1,845,891)







      Total non-operating expenses, net 

(2,751,081)

(6,156,273)


(128,065)

(3,524,689)







 Income before income tax 

19,236,890

17,010,800


6,329,503

6,005,112

 Income tax expense  

4,823,037

5,363,136


1,583,868

1,636,266







 Income before noncontrolling interest 

14,413,853

11,647,664


4,745,635

4,368,846







 Less: income (loss) attributable to noncontrolling interest 

(65,321)

222,348


(21,457)

(24,936)







 Net income attributable to China Recycling Energy Corp 

14,479,174

11,425,316


4,767,092

4,393,782







 Other comprehensive items 






      Foreign currency translation gain (loss)
     attributable to China Recycling Energy Corp 

(1,352,851)

3,309,105


121,422

948,570

      Foreign currency translation gain (loss)
     attributable to noncontrolling interest 

(3,044)

79,263


(156)

1,110







 Comprehensive income attributable to China Recycling Energy Corp 

$ 13,126,323

$ 14,734,421


$ 4,888,514

$ 5,342,352







 Comprehensive income (loss) attributable to noncontrolling interest 

$ (68,365)

$ 301,611


$ (21,613)

$ (23,826)







 Basic weighted average shares outstanding 

65,117,458

51,472,254


73,088,178

53,927,370

 Diluted weighted average shares outstanding  

65,156,367

52,179,389


73,088,178

54,942,648







 Basic earnings per share  

$  0.22

$  0.22


$ 0.07

$ 0.08

 Diluted earnings per share  

$  0.22

$  0.22


$ 0.07

$ 0.08

 CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES 

 CONSOLIDATED STATEMENTS OF CASH FLOWS 








 NINE MONTHS ENDED SEPTEMBER 30, 


2014

2013


(UNAUDITED)




 CASH FLOWS FROM OPERATING ACTIVITIES: 



             Income including noncontrolling interest 

$ 14,413,853

$ 11,647,664

             Adjustments to reconcile income including noncontrolling 



                  interest to net cash used in operating activities: 



             Changes in sales type leases receivables  

(18,861,570)

(49,092,120)

             Shares issued for the cost of system purchase 

14,491,450

16,481,108

             Stock compensation for IR service 

187,500

-

             Depreciation and amortization 

18,510

34,983

             Amortization of prepaid loan fees 

62,242

61,549

             Investment income 

(17,138)

-

             Changes in deferred tax 

1,513,196

2,503,693

                          Changes in assets and liabilities: 



                                    Interest receivable on sales type leases 

(215,396)

148,522

                                    Collection of principal on sales type leases 

12,028,342

7,735,644

                                    Prepaid expenses 

(406,843)

(1,298,550)

                                    Accounts receivable 

(3,995,237)

(28,660)

                                    Other receivables 

1,038,927

(1,032,584)

                                    Construction in progress 

(60,638,295)

(54,464,836)

                                    Accounts payable 

6,354,711

2,127,152

                                    Taxes payable 

857,203

588,265

                                    Interest payable on entrusted loans 

(27,405)

3,233,632

                                    Accrued liabilities and other payables 

954,857

(355,792)

                                    Accrued interest on convertible notes 

-

(383,929)

                                    Refundable deposit from customers for systems leasing 

488,170

547,099




             Net cash used in operating activities 

(31,752,923)

(61,547,160)




 CASH FLOWS FROM INVESTING ACTIVITIES: 



             Changes of restricted cash 

(4,231,355)

(542,593)

             Acquisition of property and equipment 

(2,164)

(21,437)

             Increased investment in subsidiary 

-

(1,287,291)

             Distribution to acquire noncontrolling interest 

-

(226,585)

             Long term investment 

-

(12,629,936)




             Net cash used in investing activities 

(4,233,519)

(14,707,842)




 CASH FLOWS FROM FINANCING ACTIVITIES: 



             Notes receivable  

650,893

(643,646)

             Proceeds from loans  

41,673,447

78,363,853

             Repayment of loans 

(13,180,590)

(15,835,050)

             Long term payable 

(1,061,660)

(974,262)

             Contribution from noncontrolling interest 

-

400,669

             Proceeds from shares issued  

18,918,173

-

             Advance from related parties 

(2,360,953)

4,000,257




             Net cash provided by financing activities 

44,639,310

65,311,821




 EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS 

25,691

799,081




 NET INCREASE (DECREASE) IN CASH & EQUIVALENTS 

8,678,559

(10,144,100)

 CASH & EQUIVALENTS, BEGINNING OF PERIOD 

7,701,530

45,004,304




 CASH & EQUIVALENTS, END OF PERIOD 

$ 16,380,089

$ 34,860,204




 Supplemental cash flow data: 



    Income tax paid 

$   2,460,646

$  2,712,123

    Interest paid 

$ 10,104,826

$  6,777,997

SOURCE China Recycling Energy Corp.

Related Links

http://www.creg-cn.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.