Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China Redstone Group, Inc. Announces Financial Results for Fourth Quarter and Fiscal Year 2010; Increases Fiscal Year 2011 Guidance


News provided by

China Redstone Group, Inc.

Jul 15, 2010, 04:12 ET

Share this article

Share toX

Share this article

Share toX

CHONGQING, China, July 15 /PRNewswire-FirstCall/ --

  • FY 2010 revenues and adjusted net income exceed guidance
  • Fourth quarter FY 2010 revenues increased 40.7% to $10.0 million; adjusted net income increased 72.3% to $3.8 million with adjusted EPS of $0.42
  • FY 2010 revenue increased 99.5% to $36.5 million; adjusted net income increased 159.1% to $14.2 million, with adjusted EPS of $1.53;
  • FY 2010 cash flow from operations was $9.5 million; and
  • FY 2011 Guidance: Revenues of $40.0 million and net income of $19.5 million with EPS of $1.45.
  • Management to host earnings call July 19 at 10:30 a.m. ET

China Redstone Group, Inc. (OTC Bulletin Board: CGPI) ("China Redstone" or the "Company"), the largest private provider of cemetery products and services in Chongqing, China, today announced financial results for the fourth quarter and fiscal year ending March 31, 2010.

Summary Financials


Fourth Quarter Results (three months ended March 31)

(USD)

FY2010

FY2009

CHANGE

Sales

$10.0 million

$7.1 million

+40.7%

Adjusted Gross Profit

$6.1 million

$3.6 million

+70.9%

GAAP Gross Profit

$4.6 million (1)

$3.6 million

+27.2%

Adjusted Net Income

$3.8 million

$2.2 million

+72.3%

GAAP Net Income

$2.3 million (2)

$2.2 million

+2.1%

Adjusted EPS (Diluted)

$0.42

$0.25

+68.0%

GAAP EPS (Diluted)

$0.25 (2)

$0.25

--


Fiscal Year 2010 Results (ended March 31)

(USD)

FY2010

FY2009

CHANGE

Sales

$36.5 million

$18.3 million

+99.5%

Adjusted Gross Profit

$20.5 million

$8.4 million

+144.8%

GAAP Gross Profit

$18.9 million (1)

$8.4 million

+126.1%

Adjusted Net Income

$14.2 million

$5.5 million

+159.1%

GAAP Net Income

$12.2 million (2)

$5.5 million

+124.2%

Adjusted EPS (Diluted)

$1.53

$0.62

+147.8%

GAAP EPS (Diluted)

$1.33 (2)

$0.62

+114.5%

(1) GAAP gross profit for FY2010 includes a one-time expense of $1.0 million related to inventory impairment.


(2) GAAP net income and GAAP EPS (Diluted) for FY2010 include a one-time expense of $1.0 million related to inventory impairment and a $0.57 million non-cash charge related to changes in fair value of warrants. Please see full disclosure below.

Fiscal Year 2010 Results

Revenues - Net revenues for the year ended March 31, 2010 were $36.5 million as compared to $18.3 million for the year ended March 31, 2009, an increase of approximately 99.5%. The significant increase in revenues was primarily due to the development of a new cemetery which led to an increase of sales of cemetery plots. The Company sold 6,730 cemetery plots in fiscal 2010, an increase of 66.1% from fiscal 2009. The average sales price in fiscal 2010 was $5,750, an increase of approximately $1,000, or 17.4% from fiscal 2009.

Cost of Sales - For the year ended March 31, 2010, cost of sales amounted to $17.6 million or approximately 48.1% of total net revenues as compared to $9.9 million or approximately 54.3% of total net revenues for the year ended March 31, 2009. The decrease in cost of sales as a percentage of total net revenues was primarily due to economies of scale achieved in developing a greater number of plots along with incorporating cost efficient techniques in the development of the cemetery.  

Gross Profit – GAAP gross profit for the year ended March 31, 2010 was $18.9 million or 51.9% of total net revenues, as compared to $8.4 million or 45.7% of total net revenues for the year ended March 31, 2009. The increase in gross profit was primarily due to a decrease in cemetery development costs per plot and an increase in sales of deluxe tombs which generate approximately 20% higher margins than traditional tombs. During the fiscal year 2010, the Company realized a one-time expense of $1.0 million related to inventory impairment. Adjusting for the non-cash charge, adjusted gross profit for the fiscal year 2010 was $20.5 million with an adjusted gross margin of 56.2%.  

Operating Expenses - Total operating expenses for the year ended March 31, 2010 were $1.8 million, an increase of 21% from the total operating expenses for the year ended March 31, 2009, which resulted from higher advertising expenses to attract more customers, and higher general and administrative expenses commensurate with increased sales activities.

Net Income – GAAP net income for fiscal year 2010 totaled approximately $12.2 million, or $1.33 per diluted share based on weighted average shares outstanding of 9.3 million compared to $5.5 million, or $0.62 per diluted share based on weighted average shares outstanding of 8.8 million. Results for FY2010 included a one-time expense of $1.0 million related to inventory impairment and a $0.57 million non-cash charge related to changes in fair value of warrants. Adjusting for these items, adjusted net income for FY 2010 would have been $14.2 million with corresponding adjusted net income per diluted share of $1.53.

Balance Sheet and Cash Flow

At March 31, 2010, China Redstone had cash and cash equivalents of $9.4 million, an increase of $4.8 million from December 31, 2009, primarily due to the $4.6 million financing completed in February 2010. The Company generated $9.5 million net cash provided by operating activities, an increase of 46% from March 31, 2009. The increase was primarily attributable to the increase in the sales of cemetery plots, offset by costs incurred to build up inventory.

Fiscal Year 2011 Guidance

For fiscal year ending March 31, 2011, management increased revenues and net income guidance to $40.0 million and $19.5 million, respectively; representing approximately 9.6% revenue growth and 37.3% net income growth over fiscal 2010. This would represent $1.45 in earnings per share, based on 13.4 million shares outstanding. As a key component of this guidance, management expects to sell approximately 7000 cemetery sites in fiscal 2011 with average selling prices ranging from $5,000 to $6,250.

"We are pleased to exceed both our revenues and net income guidance for fiscal year 2010," stated Mr. Yivou Ran, Chairman and Chief Executive Officer of China Redstone. "We continue to experience robust growth in our cemetery business, which showed measured gains in revenues, number of plots sold and average sales price. As the largest developer and provider of cemetery products and services in the most populated of China's four provincial level municipalities, China Redstone is well positioned to capitalize on growth in the death care industry," added Mr. Ran. "According to the National Population and Family Planning Commission of the PRC, the current annual death rate of Chongqing is 0.65% and it is predicted to go up to approximately 0.7% in the next three years. In the meantime, the population for the city keeps growing and the pace of urbanization has accelerated. Our cemetery is located in a highly sought after location outside of Chongqing with well-regarded "Feng Shui" overlooking a lake. With over 80% of our land still available for future development, and low infrastructure and operating costs, we expect to generate meaningful growth for years. Demographic trends in addition to higher disposable income and the emphasis placed on proper burials will continue to drive demand in the death care industry, which was cited in 2008 as the third most profitable industry in China by the Ministry of Civil Affairs of the PRC. By leveraging our rich land resources, premier facilities and regional leadership position, we plan to optimize our future performance through internal growth, improved operating efficiencies and tactical participation in industry consolidation."

Conference Call

The conference call will take place at 10:30 a.m. ET on Monday, July 19, 2010. Interested participants should call 1-877-941-4774 when calling within the United States or 1-480-629-9760 when calling internationally (passcode 4330782).

This conference call will be broadcast live over the Internet and can be accessed by all interested parties by clicking on this link: http://viavid.net/dce.aspx?sid=00007828, or visiting http://www.viavid.net, where the webcast can be accessed through July 26, 2010.

A playback will be available through May 25, 2010. To listen, please call 1-800-870-5176 within the United States or 1-858-384-5517 when calling internationally (passcode 4330782).

About Non-GAAP Financial Measures

To supplement our consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP EPS as denoted by the term proforma in the press release. The share count after the Company's merger and go public transaction were 12.6 million common shares and approximately 771,239 warrants to purchase common shares at an exercise price of $4.10 per share. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are used by our institutional investors and the analyst community to help analyze the health of our business.

China Redstone Group, Inc.

China Redstone is a cemetery developer and provider of cemetery products and services in Chongqing, China, through its contractually controlled affiliate Chongqing Foguang Tourism Development (Group) Co., Ltd. Founded in 2002, the Company provides a complete range of funeral merchandise and services, including cemetery property, both at the time of need and on a preneed basis. Its cemeteries are highly regarded in terms of a number of factors such as tradition, reputation, physical size, capacity of business, available supply, name recognition, aesthetics and potential for development or expansion.   

Safe Harbor Statement

Certain statements set forth in this press release constitute "forward-looking statements." Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance or achievements, and may contain the words "estimate," "project," "intend," "forecast," "anticipate," "plan," "planning," "expect," "believe," "will likely," "should," "could," "would," "may" or words or expressions of similar meaning. Such statements are not guarantees of future performance and are subject to risks and uncertainties that could cause the company's actual results and financial position to differ materially from those included within the forward-looking statements. Forward-looking statements involve risks and uncertainties, including those relating to the Company's ability to grow its business. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the Company's limited operating history, the limited financial resources, domestic or global economic conditions -- especially those relating to China, activities of competitors and the presence of new or additional competition, and changes in Federal or State laws, restrictions and regulations on doing business in a foreign country, in particular China, and conditions of equity markets. More information about the potential factors that could affect the Company's business and financial results is included in the Company's filings, available via the United States Securities and Exchange Commission.

The following table provides the non-GAAP financial measure and the related GAAP measure and provides a reconciliation of the non-GAAP measure to the equivalent GAAP measure.



FY 2010

FY 2009

GAAP Net Income

12,237,230

5,497,259

Change in fair value of warrants        

571,950

--

Inventory Impairment

998,805

--

Adjusted Net Income

14,244,073

5,497,259

Adjusted EPS (Diluted)

$1.53

$0.62




Q4 2010

Q4 2009

GAAP Net Income

2,282,992

2,236,596

Change in fair value of warrants        

571,950

--

Inventory Impairment

998,805

--

Adjusted Net Income

3,853,747

2,236,596

Adjusted EPS (Diluted)

$0.42

$0. 25



Contacts:


China Redstone Group, Inc.

 Mr. Michael Wang, CFO

 888-600-7955

OR

HC International, Inc.

 Ted Haberfield, Executive VP

 Tel: +1-760-755-2716

 Email: [email protected]



CHINA REDSTONE GROUP, INC

CONSOLIDATED BALANCE SHEETS
















March 31, 2010


March 31, 2009

A S S E T S







CURRENT ASSETS








Cash and cash equivalents


$

9,367,276

$

1,392,961



Accounts receivable



-


61,384



Inventory



11,194,905


6,178,182



Other current assets



2,430


80,582




TOTAL CURRENT ASSETS



20,564,611


7,713,109











PROPERTY AND EQUIPMENT, NET



7,241,174


7,629,342











OTHER NON-CURRENT ASSETS








Costs incurred for real estate projects in progress



10,122,300


4,101,970



Related party receivable



1,408,320


1,406,400



Prepaid lease expense



787,412


828,124



Other assets



-


16,592



Intangible assets , net



11,787,903


12,319,893




TOTAL OTHER NON-CURRENT ASSETS



24,105,935


18,672,979












TOTAL ASSETS


$

51,911,720

$

34,015,430










L I A B I L I T I E S  &  S T O C K H O L D E R S '  E Q U I T Y






CURRENT LIABILITIES








Accounts payable


$

113,197

$

308,637



Welfare payable



97,064


96,932



Taxes payable



1,441,490


845,525



Other accrued payables



76,507


54,523



Current portion of deferred revenue



425,000


425,000



Accrued inventory purchases



443,036


-



Short-term notes payable



2,474,829


2,471,455



Warrant derivative liability



1,366,326


-




TOTAL CURRENT LIABILITIES



6,437,449


4,202,072











LONG-TERM LIABILITIES








Deferred revenue



9,625,403


10,038,803




TOTAL LONG-TERM LIABILITIES



9,625,403


10,038,803











COMMITMENTS AND CONTINGENCIES


-


-











STOCKHOLDERS' EQUITY








Preferred stock, 20,000,000 shares authorized,


-


-




$0.001 par value; no shares issued and outstanding







Common stock, 100,000,000 shares authorized,


12,402


8,800




$0.001 par value; 12,402,262 and 8,800,000 shares








issued and outstanding, respectively







Additional paid-in-capital



15,488,593


12,091,200



Retained earnings



18,161,863


5,834,633



Accumulated other comprehensive income


2,186,010


1,839,922




TOTAL STOCKHOLDERS' EQUITY


35,848,868


19,774,555












TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

51,911,720

$

34,015,430
















-


-



CHINA REDSTONE GROUP, INC.

CONSOLIDATED  STATEMENTS OF INCOME AND COMPREHENSIVE INCOME













For the year ended



For the year ended





March 31, 2010



March 31, 2009









REVENUE








Cemetery

$

36,498,969


$

17,647,785


Park construction services


-



665,935


Total revenue


36,498,969



18,313,720









COST OF GOODS SOLD







Cemetery


17,565,765



9,445,153


Park construction services


-



493,700


Total cost of goods sold


17,565,765



9,938,853









GROSS PROFIT


18,933,204



8,374,867









OPERATING EXPENSES







Selling expenses


196,945



426,415


General & administrative expenses


1,595,639



1,045,060



TOTAL OPERATING EXPENSES


1,792,584



1,471,475









INCOME FROM OPERATIONS


17,140,620



6,903,392









OTHER INCOME (EXPENSES)







Other income


427,510



255,893


Loss on change in fair value of warrants classified as derivatives

(571,950)



-


Interest expenses


(235,240)



(235,208)


Interest income


24,546



6,361


Rental income, net


261,750



260,286


Non-operating expenses


(12,642)



(3,772)



TOTAL OTHER INCOME


(106,026)



283,560









INCOME BEFORE INCOME TAXES


17,034,594



7,186,952









INCOME TAXES


(4,707,364)



(1,689,693)









NET INCOME

$

12,327,230


$

5,497,259









OTHER COMPREHENSIVE INCOME







Foreign currency translation adjustment


346,088



511,749



COMPREHENSIVE INCOME

$

12,673,318


$

6,009,008









EARNINGS PER SHARE:






EARNINGS PER SHARE - BASIC

$

1.33


$

0.62

EARNINGS PER SHARE - DILUTED

$

1.33


$

0.62

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC


9,283,591



8,800,000

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

9,283,591



8,800,000



















CHINA REDSTONE GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH  FLOWS


















For the year ended


For the year ended








March 31, 2010


March 31, 2009

CASH FLOWS FROM OPERATING ACTIVITIES:






Net Income


$

12,327,230

$

5,497,259












Adjustments to reconcile net loss to






 net cash used by operating activities:







Depreciation and amortization


440,245


422,774



Loss on change in fair value of warrants classified as derivatives

571,950


-


Changes in assets and liabilities:







Accounts receivable


61,467


122,828



Other receivable


78,052


-



Inventory



(4,459,479)


2,915,901



Prepaid lease expense


39,412


(828,124)



Advances to suppliers


-


263,703



Related party receivable


2,641


373,572



Other current assets


-


50,898



Accounts payable


(195,862)


(1,549,472)



Welfare payable


(44)


2,448



Taxes payable


594,812


263,206



Other accrued payables


21,910


(53,422)



Related party payables


-


(735,289)



Accrued inventory purchases


443,036


-



Deferred revenue


(427,685)


(257,086)



Net cash provided by operating activities


9,497,684


6,489,196











CASH FLOWS FROM INVESTING ACTIVITIES:







Capital expenditures


-


(1,479,650)



Costs incurred for real estate projects in progress


(5,998,116)


(4,101,970)



Prepayments to related party suppliers


-


(1,406,400)



Net cash used in investing activities


(5,998,116)


(6,988,020)











CASH FLOWS FROM FINANCING ACTIVITY:







Sale of common stock units including warrants, net of costs of $404,000

4,195,371


-



Net cash provided by financing activities


4,195,371


-











Net (decrease) increase  in cash and cash equivalents


7,694,940


(498,824)











Effects of foreign exchange translation


279,375


172,165











Cash and cash equivalents, beginning of period


1,392,961


1,719,620











Cash and cash equivalents, end of period

$

9,367,276

$

1,392,961












SOURCE China Redstone Group, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.