Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China XD Plastics Announces First Quarter 2011 Results

- First quarter revenue increased 52% to $76.1 million

- First quarter net income attributable to common shareholders increased 13% to $11.9 million


News provided by

China XD Plastics Company Limited

May 12, 2011, 05:23 ET

Share this article

Share toX

Share this article

Share toX

HARBIN, China, May 12, 2011 /PRNewswire-Asia-FirstCall/ -- China XD Plastics Company Limited ("China XD Plastics" or the "Company"), (Nasdaq: CXDC), one of the leading Chinese manufacturers engaged in the development, manufacture, and distribution of modified plastics primarily for use in automotive applications in China, today announced financial results for the first quarter ended March 31, 2011.  

First Quarter Fiscal 2011 Highlights

  • Revenue was a record $76.1 million, an increase of 52.2% from the first quarter of fiscal 2010
  • Gross profit was $18.5 million, an increase of 55.5% from the first quarter of fiscal 2010
  • Gross profit margin was 24.3%, compared to 23.8% in the first quarter of fiscal 2010
  • Net income attributable to common shareholders was $11.9 million, compared to $10.5 million in the first quarter of fiscal 2010. Earnings per common share were $0.25 on a fully diluted basis
  • Adjusted net income was $11.5 million or $0.24 per fully diluted share
  • Total volume shipped was 34,512 metric tons, up 48.9% from 23,182 metric tons in the first quarter of fiscal 2010

Mr. Jie Han, Chairman and Chief Executive Officer of China XD Plastics, commented, "In the first quarter of 2011, we delivered another strong top- and bottom-line performance, building on our track record of consistent profitable growth. We continue to benefit from the healthy demand for automobiles in China, coupled with the ongoing trend of increasing modified plastic content per vehicle.  As a result of these underlying drivers, our total volume shipped in the first quarter 2011 reached 34,512 metric tons, up from 23,182 metric tons in the first quarter 2010. In addition, our increased production of high value-added modified plastic products allowed us to deliver further margin improvement.  

"Our strong start to the year puts us well on track to achieve our financial and production targets for 2011 and beyond.  In fact, as we recently announced, we have entered into an asset purchase agreement for a 50 acre property in Harbin. We believe this property, already under development, will eventually provide us with the means to significantly expand our production capacity. A significant investment in our growth for the next 3 years, we believe this property purchase will solidify our leadership position in the market and allow us to further capitalize on the opportunities in the rapidly developing other high-end products, including the alternative energy vehicle market, a key element of our long-term growth strategy. We believe the fundamental drivers of our business remain healthy, and we intend to continue to leverage our leading market position, strong customer relationships and robust R&D capabilities to expand our market penetration and increase shareholder value."

First Quarter 2011 Results

Revenue for the first quarter of fiscal 2011 was $76.1 million, representing a year-over-year increase of 52.2% from $50.0 million in the first quarter of fiscal 2010. The increase in revenue is primarily attributable to the increased average selling price and increased sales volume, driven by the shift of our product mix and the strong demand for the Company's automotive modified plastic products as a result of continued growth in automotive production and consumption in China.

Gross profit for the first quarter of fiscal 2011 was $18.5 million, up 55.5% from $11.9 million in the first quarter of fiscal year 2010. Gross margin was 24.3% compared to 23.8% in the same period last year. The year-over-year increase in gross margin was due to the continuing shift in the Company's product mix to higher value-added products as a result of the Company's successful research, development and marketing efforts.

Selling expenses for the first quarter of fiscal 2011 were $183,617. As a percentage of revenue, selling expenses were 0.2% of sales for the first quarter of fiscal 2011 and the first quarter of fiscal 2010. General and administrative ("G&A") expenses were $1.4 million, as compared to $1.9 million for the same period of 2010. The decrease in G&A expenses was mainly attributable to reduced expenses in connection with share-based compensation during the first quarter of 2011. Research and development ("R&D") expenses were $2.3 million, or 3.0% of total revenue, compared to $1.5 million, or 3.0% of total revenue, in the same period of 2010.  The increase in R&D expenses was associated with the Company's on-going R&D efforts to launch new products and obtain new product certifications.

Operating income for the first quarter of fiscal 2011 was $14.6 million, compared to operating income of $8.4 million in the same period in 2010.

Total other income in the first quarter of fiscal 2011 was $199,188, including $346,461 of interest expense and a non-cash gain of $541,457 to account for the change in fair value of warrants issued in the private placement financings which closed in December 2009 and October 2010, respectively. Total other income in the same period of fiscal 2010 was $4.7 million.

EBITDA (Earnings before Interest, Taxes, Depreciation, and Amortization) for the first quarter of 2011 was $15.9 million, an increase from $10.0 million in the same period last year. For a detailed reconciliation of adjusted EBITDA, a Non-GAAP measure, to its nearest GAAP equivalent, please see the financial tables at the end of this release.

Net income for the first quarter of fiscal year 2011 was $11.9 million, compared to $13.1 million for the same period in 2010.  

Net income attributable to common shareholders for the first quarter of fiscal 2011 was $11.9 million. Earnings per share attributable to common shareholders were $0.25 per basic and fully diluted share.  

Adjusted net income, excluding non-cash charges associated with stock-based compensation and change in fair value of derivative liability, was $11.5 million, or $0.24 per basic and fully diluted share. For a detailed reconciliation of adjusted net income, a non-GAAP measure, to net income, please see the financial tables at the end of this release.

Financial Condition

As of March 31, 2011, China XD Plastics had $30.8 million in cash and cash equivalents, $95.8 million in working capital and a current ratio of 3.4. Shareholders' equity as of March 31, 2011 was $117.5 million compared to $104.3 million at the end of 2010.

Recent Events

On April 7, 2011, the Company announced that its board of directors had authorized a share repurchase program of up to $10 million of the Company's common stock through May 31, 2012. At the same time, the Company announced that it will purchase land use rights for a 50 acre parcel of land to support its manufacturing capacity expansion and growth strategy from 2011 to 2013.

On May 9, 2011, the Company announced that its subsidiary, Harbin Xinda Macromolecule Material Co. Ltd., entered into a land use right and construction project purchase agreement to purchase the land use rights to an aggregate of 198,913.7 square meters (approximately 50 acres) located in South Harbin Industrial Park, PRC (the "Property"), and construction project currently in process on the Property, for an aggregate purchase price of RMB94.99 million (approximately U.S. $14.6 million). China XD Plastics' management shall determine the construction design plans, as well as the budget, for the new plant and the new research center based on the existing construction project on the Property, and expects to submit the plans and the budget to its board of directors by the end of May 2011 for board approval.

Business Outlook and Guidance

In light of continued favorable trends in the Chinese automotive industry, increasing modified plastics content per vehicle in China, a healthy macroeconomic environment and the continued execution of its growth strategy, the Company expects its fiscal year 2011 revenue to be in the range of $280 million and $310 million and it expects its fiscal year 2011 non-GAAP adjusted net income to be in the range of $48 million and $51 million, excluding any non-cash charges related to stock based compensation and the change in fair value of the existing derivative liabilities and stock-based compensation. This forecast reflects the Company's current and preliminary view, which is subject to change.

Conference Call

China XD Plastics management will host a conference call at 9:00 a.m. ET on Friday, May 13, 2011, to discuss its 2011 first quarter financial results and recent business activity. The conference call may be accessed by calling +1-877-353-4923 (for callers in the U.S.) or +1-702-894-2405 (for international callers) and entering passcode 66219801.  Please dial in approximately 10 minutes before the scheduled time of the call.

A recording of the conference call will be available through May 20, 2011, by calling +1-800-642-1687 (for callers in the U.S.) or +1-706-645-9291 (for callers outside the U.S.) and entering passcode 66219801.

A live webcast and replay of the conference call will be available on the investor relations page of the Company's website at http://www.chinaxd.net.

About China XD Plastics Company Limited

China XD Plastics Company Limited, through its wholly owned subsidiary, Harbin Xinda Macromolecule Material ("Xinda"), develops, manufactures, and distributes modified plastics, primarily for automotive applications. The Company's specialized plastics are used in the exterior and interior trim and in the functional components of more than 60 automobile brands manufactured in China, including AUDI, BMW, Toyota, Buick, Mazda, VW Golf, Jetta, and Hafei new energy vehicles. The Company's wholly-owned research center is dedicated to the research and development of modified plastics, and benefits from its cooperation with well-known scientists from prestigious universities in China. As of December 31, 2010, 177 of Xinda's products have been certified for use by one or more of the automobile manufacturers in China. For more information please visit http://www.chinaxd.net.

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact in this announcement are forward-looking statements, including but not limited to, the Company's ability to raise additional capital to finance the Company's activities; the effectiveness, profitability, and the marketability of its products; legal and regulatory risks associated with the share exchange; the Company's ability to successfully expand its production capacity; the future trading of the common stock of the Company; the Company's ability to operate as a public company; the period of time for which its current liquidity will enable the Company to fund its operations; the Company's ability to protect its proprietary information; general economic and business conditions; the volatility of the Company's operating results and financial condition; the Company's ability to attract or retain qualified senior management personnel and research and development staff; and other risks detailed in the Company's filings with the Securities and Exchange Commission and available on its website at http://www.sec.gov. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the Company and the industry. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or to changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.


Contacts:



China XD Plastics Company Limited

Mr. Taylor Zhang, CFO

Phone: +1-212-747-1118 (New York)


Mr. Tienan Han, IR Manager

Phone: +86-451-8434-6600 (Harbin)

Email: [email protected]

Taylor Rafferty (US):

Bryan Degnan

+1-212-889-4350

[email protected]


Taylor Rafferty (HK):

Mahmoud Siddig, Managing Director

+852-3196-3712

[email protected]





-Financial Tables Follow-

CHINA XD PLASTICS COMPANY LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND

OTHER COMPREHENSIVE INCOME

(UNAUDITED)



For the Three Months Ended March 31,



2011


2010

Sales

76,138,290


50,036,431






Cost of sales

(57,633,888)


(38,139,725)






Gross profit

18,504,402


11,896,706

Operating expenses





Research and development expenses

2,283,897


1,505,172


Selling expenses

183,617


91,379


General and administrative expenses

1,449,874


1,901,006

Total operating expenses

3,917,388


3,497,557






Operating income

14,587,014


8,399,149






Other income (expenses)





Interest income (expenses)

(346,461)


(406,039)


Other income

4,245


6,561


Other expense

(53)


(16,237)


Changes in fair value of warrants and embedded derivatives

541,457


5,121,654

Total other income (expense)

199,188


4,705,939






Income (loss) before income taxes

14,786,202


13,105,088






Provision for income taxes

(2,880,080)


(22,732)






Net income (loss)

11,906,122


13,082,356






Other comprehensive income (loss)





Foreign currency translation adjustment

1,179,904


17,645






Comprehensive income (loss)

13,086,026


13,100,001






Net income (loss)

11,906,122


13,082,356






Dividend to Series C preferred stockholders

(30)


(2,560,916)






Net income (loss) attributable to common shareholders

11,906,092


10,521,440






Basic and diluted earnings (loss) per common share





Basic

0.25


0.26


Diluted

0.25


0.25

Weighted average common share outstanding





Basic

47,628,367


41,178,249


Diluted

48,146,451


41,612,074

Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income

GAAP results for the three months ended March 31, 2011 include non-cash charges.  To supplement the Company's consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information excluding the impact of those items in this press release. The Company's management believes that this non-GAAP measure provides investors with a better understanding of how the results relate to the Company's historical performance. A reconciliation of the adjustments to GAAP results appears in the table accompanying this press release. This additional non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information that the Company provides also may differ from the non-GAAP information provided by other companies.



Three Months Ended March 31


2011

2010

Adjusted Net Income - Non GAAP

11,516,449

6,145,180

Change in fair value of warrants and derivative liabilities

(541,457)

(5,121,654)

Non-Cash Stock-based compensation

151,814

745,394

Dividends (series C preferred stock)

(30)

(2,560,916)

Net Income - GAAP

11,906,122

13,082,356




Weighted average number of shares outstanding



Basic

47,628,367

41,178,249

Diluted

48,146,451

41,612,074

Basic

0.24

0.15

Diluted

0.24

0.15


Reconciliation of Net Income to Adjusted EBITDA

Adjusted EBITDA is a financial measure that is not defined by US GAAP. Adjusted EBITDA was derived by calculating earnings before interest, taxes, depreciation, stock-based compensation and amortization. The Company's management believes that the presentation of Adjusted EBITDA provides useful information regarding China XD Plastics' results of operations because it assists in analyzing and benchmarking the performance and value of China XD Plastics' business. The Company's calculation of Adjusted EBITDA may not be consistent with similarly titled measures of other companies.  The table below provides a reconciliation of EBITDA to net income, the most comparable GAAP measure.



CHINA XD PLASTICS COMPANY LIMITED.


Reconciliation of Net Income to EBITDA


(Amounts expressed in United States dollars)


Quarter Ended March 31,


2011

2010




Net Income (loss)

$11,906,122

$13,082,356

Interest Expense

                         346,461

406,039

Provision for Income Taxes

                      2,880,080

22,732

Stock-based compensation

                         151,814

745,394

Change in fair value of warrants and derivative

Liabilities

                        (541,457)

(5,121,654)

Depreciation and amortization

                      1,198,995

830,162

EBITDA

$15,942,015

$9,965,029


CHINA XD PLASTICS COMPANY LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS








March 31,


December 31,

2010

2011



(Unaudited)



ASSETS






Current assets:





Cash and cash equivalents

30,835,761


22,720,766


Notes receivable

783,479


402,405


Accounts receivable - net of allowance for doubtful receivables of $33,407 and $33,136, respectively  

27,468,640


28,615,995


Prepaid expenses and other receivables

45,301


431,074


Inventories

29,218,981


25,257,083


Due from related parties

-


75,732


Advances to employees

833,642


559,546


Advances to suppliers

46,495,647


31,937,098


Taxes receivable

130,055


116,882






Total current assets

135,811,506


110,116,581






Property, plant and equipment, net

48,419,855


49,038,103






Other assets:





Intangible assets, net

244,969


244,417











Total assets

184,476,330


159,399,101






LIABILITIES AND STOCKHOLDERS' EQUITY









Current liabilities:





Short term loans

27,486,791


21,204,700


Accounts payable

3,178,423


736,667


Other payables

2,176,649


2,314,966


Accrued expenses

566,005


522,304


Taxes payable

3,166,324


72,289


Due to an employee

360,000


360,000


Due to related parties

1,953,008


1,769,145


Deferred revenue

374,689


77,397


Dividends payable

792,030


792,120






Total current liabilities

40,053,919


27,849,588

Other liabilities





Deferred tax liabilities - Non-current

21,701,819


21,525,274


Common stock warrant purchase liabilities

5,178,001


5,719,130


Embedded conversion feature liabilities

577


905






Total other liabilities

26,880,397


27,245,309








66,934,316


55,094,897






Series C convertible redeemable preferred stock: 2 shares issued and outstanding





as of  March 31, 2011 and December 31, 2010, respectively

1,829


1,829






Commitments and contingencies









Stockholders' equity










Series B Preferred Stock, $0.0001 par value, 50,000,000 shares authorized,





  1,000,000  shares issued and outstanding as of  March 31, 2011 and December 31, 2010

100


100


Common Stock, $0.0001 par value, 500,000,000 shares authorized, 47,628,367





  shares issued and outstanding as of  March 31, 2011 and December 31, 2010, respectively

4,762


4,762


Additional paid-in-capital

69,192,200


69,040,386


Retained earnings

36,772,444


24,866,352


Statutory surplus reserve fund

6,919,145


6,919,145


Accumulated other comprehensive income

4,651,534


3,471,630






Total stockholders' equity

117,540,185


104,302,375






Total liabilities and stockholders' equity

184,476,330


159,399,101


CHINA XD PLASTICS COMPANY LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)










For the Three Months Ended March 31,




2011


2010







Cash flows from operating activities





Net income

11,906,122


13,082,356


Adjustments to reconcile net income to net cash provided by





(used in)operating activities:






Depreciation and amortization

1,198,995


830,162



Stock-based compensation expense

151,814


745,394



Change in fair value of warrants and derivative liabilities

(541,457)


(5,121,654)



Allowance for doubtful receivables

-


28



Loss on disposals of property, plant and equipment

54


14,836


Changes in assets and liabilities:





(Increase) decrease in -






Restricted cash

-


(8,788,043)



Notes receivables

(376,041)


(42,183)



Accounts receivable and other receivables

1,791,286


(5,657,496)



Prepaid expenses

16,209


106,643



Inventories

(3,737,519)


(3,337,831)



Advances to employees

(315,645)


(120,090)



Advances to suppliers

(14,231,013)


(58,867)



Taxes receivable

(12,159)


406,729


Increase (decrease) in -






Accounts payable and other payables

2,166,898


2,877,856



Accrued expenses

40,901


(341,577)



Tax payable

3,079,249


15,774



Deferred revenue

295,297


(125,675)








Net cash provided by (used in) operating activities

1,432,991


(5,513,638)







Cash flows from investing activities






Purchase of property, plant and equipment

(81,067)


(24,561)



Proceeds from sales of property, plant and equipment

-


15,722








Net cash used in investing activities

(81,067)


(8,839)







Cash flows from financing activities






Dividends paid on series C preferred stock

(120)


(1,577,666)



Proceeds from short term bank loans

27,360,674


-



Repayment of short term loans

(21,280,524)


(439,402)



Proceeds from bank acceptance notes

-


5,858,695



Repayment to related parties

-


(142,722)



Advance from related parties

259,021


100,394








Net cash provided by financing activities

6,339,051


3,799,299







Effect of exchange rate changes on cash and cash equivalents

424,020


628







Net increase (decrease) in cash and cash equivalents

8,114,995


(1,722,550)







Cash and cash equivalents, beginning of period

22,720,766


6,850,784







Cash and cash equivalents, end of period

30,835,761


5,128,234







Supplemental disclosures of cash flow information:











Interest paid

353,803


387,372


Income taxes paid

72,255


66,227







Non-cash investing and financing activities:





Embedded conversion feature reclassified to equity upon conversion

-


14,672,957


Preferred stock converted to common stock

-


13,203,656


Common stock and options issued for services

151,814


745,394


SOURCE China XD Plastics Company Limited

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.